BURLINGTON Advertised Enrollments EVESHAM TWP

Similar documents
BURLINGTON Advertised Enrollments EVESHAM TWP

MERCER Advertised Enrollments EWING TWP

BURLINGTON Advertised Enrollments MEDFORD TWP

ESSEX Advertised Enrollments WEST ORANGE TOWN

ATLANTIC Advertised Enrollments GALLOWAY TWP

ATLANTIC Advertised Enrollments ABSECON CITY

ESSEX Advertised Enrollments BELLEVILLE TOWN

BURLINGTON Advertised Enrollments MEDFORD TWP

ATLANTIC Advertised Enrollments NORTHFIELD CITY

SALEM Advertised Enrollments UPPER PITTSGROVE TWP

BERGEN - DUMONT BORO Advertised Enrollments

SUSSEX Advertised Enrollments FREDON TWP

BERGEN Advertised Enrollments MAHWAH TWP

BURLINGTON Advertised Enrollments MEDFORD TWP

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG

BURLINGTON Advertised Enrollments SPRINGFIELD TWP

MONMOUTH Advertised Enrollments FREEHOLD BORO

BERGEN Advertised Enrollments FORT LEE BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

SUSSEX Advertised Enrollments FREDON TWP

SUSSEX Advertised Enrollments NEWTON TOWN

GLOUCESTER Advertised Enrollments WOODBURY CITY

MONMOUTH Advertised Enrollments RED BANK BORO

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

UNION Advertised Enrollments RAHWAY CITY

BURLINGTON Advertised Enrollments WESTAMPTON

MONMOUTH Advertised Enrollments UNION BEACH

MONMOUTH Advertised Enrollments MARLBORO TWP

SUSSEX Advertised Enrollments OGDENSBURG BORO

HUNTERDON Advertised Enrollments CLINTON TWP

SUSSEX Advertised Enrollments BYRAM TWP

SALEM Advertised Enrollments PENNSVILLE

BERGEN Advertised Enrollments CLOSTER BORO

MONMOUTH Advertised Enrollments RED BANK BORO

MONMOUTH Advertised Enrollments ROOSEVELT BORO

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

CAMDEN Advertised Enrollments PINE HILL BORO

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

CAPE MAY Advertised Enrollments LOWER TWP

Burlington Advertised Enrollments Mount Holly Twp

HUNTERDON Advertised Enrollments EAST AMWELL TWP

SOMERSET Advertised Enrollments GREEN BROOK TWP

HUDSON Advertised Enrollments EAST NEWARK BORO

Bergen Advertised Enrollments Rutherford Boro

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

BERGEN Advertised Enrollments GLEN ROCK BORO

BERGEN Advertised Enrollments WALDWICK BORO

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

MONMOUTH Advertised Enrollments RED BANK REGIONAL

BERGEN Advertised Enrollments HARRINGTON PARK BORO

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG

Sussex Advertised Enrollments Hopatcong

Atlantic Advertised Enrollments Northfield City

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

BURLINGTON Advertised Enrollments DELRAN TWP

Camden Advertised Enrollments Sterling High School Dist

Bergen Advertised Enrollments Fairview Boro

BERGEN Advertised Enrollments HARRINGTON PARK BORO

GLOUCESTER Advertised Enrollments GLASSBORO

BURLINGTON Advertised Enrollments BURLINGTON CITY

ESSEX Advertised Enrollments ESSEX FELLS BORO

PASSAIC Advertised Enrollments WANAQUE BORO

BERGEN Advertised Enrollments RIDGEFIELD BORO

Passaic Advertised Enrollments Ringwood Boro

CAMDEN Advertised Enrollments PINE HILL BORO

OCEAN Advertised Enrollments POINT PLEASANT BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

PASSAIC Advertised Enrollments POMPTON LAKES BORO

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

HUDSON Advertised Enrollments SECAUCUS TOWN

Ocean Advertised Enrollments Berkeley Twp

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP

Sussex Advertised Enrollments Franklin Boro

HUDSON Advertised Enrollments EAST NEWARK BORO

BERGEN Advertised Enrollments NORTHVALE BORO

MONMOUTH Advertised Enrollments SEA GIRT BORO

Salem Advertised Enrollments Pennsville

Morris Advertised Enrollments Long Hill Twp

Monmouth Advertised Enrollments Roosevelt Boro

Ocean Advertised Enrollments Lacey Twp

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

Atlantic Advertised Enrollments Brigantine City

CUMBERLAND Advertised Enrollments DEERFIELD TWP

Sussex Advertised Enrollments Ogdensburg Boro

HUNTERDON Advertised Enrollments MILFORD BORO

Morris Advertised Enrollments Harding Township

HUDSON - BAYONNE CITY Advertised Enrollments

Monmouth Advertised Enrollments West Long Branch Boro

Burlington Advertised Enrollments New Hanover Twp

Sussex Advertised Enrollments Hamburg Boro

Sussex Advertised Enrollments Stillwater Twp

MONMOUTH - KEANSBURG BORO Advertised Enrollments

Essex Advertised Enrollments Essex Fells Boro

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year

Bergen Advertised Enrollments Glen Rock Boro

Passaic Advertised Enrollments Lakeland Regional

MONMOUTH Advertised Enrollments KEANSBURG BORO

SALEM Advertised Enrollments SALEM CITY

Transcription:

BURLINGTON Advertised Enrollments EVESHAM TWP ENROLLMENT CATEGORIES October 14, 211 Actual October 15, 212 Actual October 15, 213 Estimated Pupils On Roll Regular Full-Time 3,938 3,898 3,879 Pupils On Roll - Special Full-Time 783 789 813 Subtotal - Pupils On Roll 4,721 4,687 4,692 Private School Placements 25 21 Pupils Sent to Other Dists-Spec Ed Prog 11 19 19 Pupils Received 1 1 213-14 User Friendly Budget Summary Page 1 of 28 Generated on November 25, 213

BURLINGTON Advertised Revenues EVESHAM TWP Budget Category Operating Budget: Revenues from Local Sources: Account 211-12 Actual 212-13 Revised 213-14 Anticipated Local Tax Levy 1-121 5,852,659 51,224,13 52,665,469 Total Tuition 1-13 16,243 Unrestricted Miscellaneous Revenues 1-1XXX 1,33,586 825,477 1,35,228 Interest Earned On Current Expense Emergency Res 1-1XXX 7,67 Interest Earned On Maintenance Reserve 1-1XXX 3,458 Interest Earned On Capital Reserve Funds 1-1XXX 16,247 1,3 1,3 Subtotal - Revenues From Local Sources 51,929,863 52,5,97 54,16,997 Revenues from State Sources: Categorical Transportation Aid 1-3121 1,228,841 1,327,613 1,295,334 Extraordinary Aid 1-3131 313,232 85, 85, Categorical Special Education Aid 1-3132 2,432,277 2,574,46 2,61,392 Equalization Aid 1-3176 8,946,937 9,143,692 9,135,441 Categorical Security Aid 1-3177 34,571 34,882 347,614 Other State Aids 1-3XXX 37,35 Subtotal - Revenues From State Sources 13,299,28 13,471,593 13,473,781 Revenues from Federal Sources: Medicaid Reimbursement 1-42 48,442 48,442 Education Jobs Fund 18-4522 516,6 Subtotal - Revenues From Federal Sources 516,6 48,442 48,442 Budgeted Fund Balance - Operating Budget 1-33 1,13, 1,348,645 1,87,374 Withdraw From Cap Res-Excess Cost & Oth Cap Prj 1-39 2,475,482 Withdrawal From Maint. Reserve 1-31 25, 256,745 Other Financing Sources 1-5xxx 122,814 Adjustment For Prior Year Encumbrances 363,372 Actual Revenues (Over)/Under Expenditures -3,211,19 213-14 User Friendly Budget Summary Page 2 of 28 Generated on November 25, 213

BURLINGTON Advertised Revenues EVESHAM TWP Budget Category Account 211-12 Actual 212-13 Revised 213-14 Anticipated Total Operating Budget 63,786,836 67,532,959 71,358,821 Grants and Entitlements: Other Revenue From Local Sources 2-1xxx 1,997 Total Revenues From Local Sources 2-1XXX 1,997 Revenues from State Sources: Other Restricted Entitlements 2-32XX 21,399 211,212 168,969 Total Revenues From State Sources 21,399 211,212 168,969 Revenues from Federal Sources: Title I 2-4411-4416 159,55 153,41 122,721 Title II 2-4451-4455 158,91 89,459 71,567 Title III 2-4491-4494 18,238 8,879 7,13 I.D.E.A. Part B (Handicapped) 2-442-4429 1,288,99 1,195,619 956,495 Other 2-4XXX 4,826 13,269 Total Revenues From Federal Sources 1,629,119 1,46,627 1,157,886 Total Grants And Entitlements 1,94,515 1,671,839 1,326,855 Repayment of Debt: Revenues from Local Sources: Local Tax Levy 4-121 4,2,762 3,284,84 3,585,13 Total Revenues From Local Sources 4,2,762 3,284,84 3,585,13 Revenues from State Sources: Debt Service Aid Type II 4-316 1,339,535 1,155,38 1,35,243 Budgeted Fund Balance 4-33 1 Total Local Repayment Of Debt 5,54,297 4,439,122 4,89,347 Actual Revenues (Over)/Under Expenditures -1 213-14 User Friendly Budget Summary Page 3 of 28 Generated on November 25, 213

BURLINGTON Advertised Revenues EVESHAM TWP Budget Category Account 211-12 Actual 212-13 Revised 213-14 Anticipated Total Repayment Of Debt 5,54,296 4,439,122 4,89,347 Total Revenues/Sources 71,267,647 73,643,92 77,576,23 Total Revenues/Sources Net of Transfers 71,267,647 73,643,92 77,576,23 213-14 User Friendly Budget Summary Page 4 of 28 Generated on November 25, 213

BURLINGTON Advertised Appropriations EVESHAM TWP Budget Category Account 211-12 Actual 212-13 Revised 213-14 Anticipated General Current Expense: Instruction: Regular Programs - Instruction 11-1XX-1-XXX 19,189,894 19,548,427 19,911,124 Special Education - Instruction 11-2XX-1-XXX 8,94,516 8,669,483 9,6,645 Basic Skills/Remedial - Instruction 11-23-1-XXX 1,498,2 1,537,712 1,54,916 Bilingual Education - Instruction 11-24-1-XXX 177,52 182,31 189,98 School-Spon. Co/Extra Curr. Actvts. - Inst 11-41-1-XXX 279,321 368,377 28, Support Services: Undistributed Expenditures - Instruction (Tuition) 11--1-XXX 1,866,945 2,61,795 2,26,35 Undist. Expend.-Attendance And Social Work 11--211-XXX 8,439 5,517 5,125 Undist. Expenditures - Health Services 11--213-XXX 6,476 627,78 665,929 Undist. Expend.-Speech, OT, PT And Related Svcs 11--216-XXX 1,999,3 2,217,124 2,39,187 Undist. Expenditures - Guidance 11--218-XXX 894,113 945,793 924,872 Undist. Expenditures - Child Study Teams 11--219-XXX 1,372,475 1,46,697 1,451,357 Undist. Expend.-Improv. Of Inst. Serv. 11--221-XXX 617,936 632,224 78,338 Undist. Expend.-Edu. Media Serv./Library 11--222-XXX 897,649 1,66,275 1,248,851 Undist. Expend.-Instr. Staff Training Serv. 11--223-XXX 73,354 114,955 146,71 Undist. Expend.-Support Serv.-Gen. Admin. 11--23-XXX 1,23,211 1,117,372 1,138,66 Undist. Expend.-Support Serv.-School Admin. 11--24-XXX 2,335,99 2,392,98 2,449,913 Undist. Expend. - Central Services 11--251-XXX 853,99 887,589 874,41 Undist. Expend. - Admin. Info Technology 11--252-XXX 299,755 275,41 118,176 Undist. Expend.-Oper. And Maint. Of Plant Serv. 11--26X-XXX 5,544,767 6,192,471 5,913,886 Undist. Expend.-Student Transportation Serv. 11--27-XXX 3,963,28 3,841,982 3,387,844 Personal Services - Employee Benefits 11-XXX-XXX-2XX 12,138,44 13,24,921 14,342,357 Total Undistributed Expenditures 34,489,13 37,26,444 37,711,281 Total General Current Expense 63,728,266 67,332,474 68,693,946 Capital Expenditures: Equipment 12-XXX-XXX-73 9,521 15,15 14, 213-14 User Friendly Budget Summary Page 5 of 28 Generated on November 25, 213

BURLINGTON Advertised Appropriations EVESHAM TWP Budget Category Account 211-12 Actual 212-13 Revised 213-14 Anticipated Facilities Acquisition And Const. Serv. 12--4-XXX 49,49 38,737 48,93 Capital Reserve - Transfer To Capital Projects 12--4-931 2,475,482 Interest Deposit To Capital Reserve 1-64 1,3 1,3 Total Capital Outlay 58,57 19,187 2,664,875 Transfer Of Funds To Charter Schools 1--1-56X 1,298 General Fund Grand Total 63,786,836 67,532,959 71,358,821 Special Grants and Entitlements: Local Projects 2-XXX-XXX-XXX 1,997 Other State Projects: Nonpublic Textbooks 2-XXX-XXX-XXX 21,337 61,87 49,496 Nonpublic Auxiliary Services 2-XXX-XXX-XXX 72,534 24,978 19,982 Nonpublic Handicapped Services 2-XXX-XXX-XXX 79,15 7,787 56,629 Nonpublic Nursing Services 2-XXX-XXX-XXX 37,423 38,577 3,862 Other 2-XXX-XXX-XXX 15, 12, Total Other State Projects 21,399 211,212 168,969 Total State Projects 2-XXX-XXX-XXX 21,399 211,212 168,969 Federal Projects: Title I 2-XXX-XXX-XXX 159,55 153,41 122,721 Title II 2-XXX-XXX-XXX 158,91 89,459 71,567 Title III 2-XXX-XXX-XXX 18,238 8,879 7,13 I.D.E.A. Part B (Handicapped) 2-XXX-XXX-XXX 1,288,99 1,195,619 956,495 Other 2-XXX-XXX-XXX 4,826 13,269 Total Federal Projects 2-XXX-XXX-XXX 1,629,119 1,46,627 1,157,886 Total Special Revenue Funds 1,94,515 1,671,839 1,326,855 Repayment of Debt: Total Regular Debt Service 4-71-51-XXX 5,54,296 4,439,122 4,89,347 Total Debt Service Funds 5,54,296 4,439,122 4,89,347 213-14 User Friendly Budget Summary Page 6 of 28 Generated on November 25, 213

BURLINGTON Advertised Appropriations EVESHAM TWP Budget Category Account 211-12 Actual 212-13 Revised 213-14 Anticipated Total Expenditures/Appropriations 71,267,647 73,643,92 77,576,23 Total Expenditures Net of Transfers 71,267,647 73,643,92 77,576,23 213-14 User Friendly Budget Summary Page 7 of 28 Generated on November 25, 213

BURLINGTON Advertised Recapitulation of Balances EVESHAM TWP Unrestricted: Budget Category Audited Balance 6-3-211 Audited Balance 6-3-212 Estimated Balance 6-3-213 Estimated Balance 6-3-214 --General Operating Budget 2,497,982 2,758,463 2,166,653 1,166,653 --Repayment of Debt 1 1 Restricted for Specific Purposes- General Operating Budget: --Capital Reserve 1,292,335 2,758,582 2,476,782 2,6 --Adult Education Programs --Maintenance Reserve 383,287 56,745 256,745 --Legal Reserve 288,552 394,63 264,113 176,739 --Tuition Reserve --Current Expense Emergency Reserve 61,114 652,784 652,784 652,784 Repayment of Debt: --Restricted for Repayment of Debt 213-14 User Friendly Budget Summary Page 8 of 28 Generated on November 25, 213

BURLINGTON Advertised Per Pupil Cost Calculations EVESHAM TWP Per Pupil Cost Calculations 21-11 Actual Costs 211-12 Actual Costs 212-13 Original Budget 212-13 Revised Budget 213-14 Proposed Budget Total Budgetary Comparative Per Pupil Cost $12,273 $12,262 $12,899 $13,13 $13,485 Total Classroom Instruction $7,835 $7,837 $8,172 $8,266 $8,582 Classroom-Salaries and Benefits $7,587 $7,471 $7,952 $8,18 $8,334 Classroom-General Supplies and Textbooks $166 $284 $132 $189 $165 Classroom-Purchased Services $82 $83 $87 $59 $83 Total Support Services $1,694 $1,687 $1,819 $1,854 $1,988 Support Services-Salaries and Benefits $1,414 $1,394 $1,498 $1,523 $1,629 Total Administrative Costs $1,24 $1,195 $1,234 $1,247 $1,237 Administration Salaries and Benefits $1,72 $1,51 $1,71 $1,81 $1,74 Legal Costs $32 $18 $23 $24 $21 Total Operations and Maintenance of Plant $1,426 $1,364 $1,488 $1,529 $1,481 Operations and Maintenance-Salaries and Benefits $851 $832 $879 $887 $93 Board Contribution to Food Services $ $ $ $ $ Total Extracurricular Costs $73 $75 $75 $95 $77 Total Equipment Costs $3 $2 $3 $32 $3 Employee Benefits as a percentage of salaries* 3.41% 29.54% 3.6% 3.6% 32.37% Restricted Federal and State Revenue other than Preschool Education Aid Included Above** $ $ $ $ $ *Does not include pension and social security paid by the State on-behalf of the district. **Federal and State funds in the blended resource school-based budgets. The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers Guide to Education Spending (formerly Comparative Spending Guide) and can be found on the Department of Education's Internet website: http://www.state.nj.us/education (under Finance). This publication is also available in the board office and public libraries. The same calculations were performed using the 212-13 revised appropriations and the 213-14 budgeted appropriations presented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown. 213-14 User Friendly Budget Summary Page 9 of 28 Generated on November 25, 213

BURLINGTON Unusual Revenues and Appropriations EVESHAM TWP Item Line Number Source Amount Explanation 1 3 Club and Activity Fees 197883. Fees charged for student participation in extracurricular clubs and activities. 2 3 ECC Occupancy Fee 15. Fee charged to the Evesham Child Care enterprise fund for rental/occupancy fee to operate program in schools. 3 3 Kindergarten and Preschool registration fees 4 3 Interest income 125. Projected interest income 5 3 Professional development/rentals/miscellaneous 585. Fees charged to parents for participation in the district's fullday kindergarten program and integrated preschool program. 737. Projected income from providing professional development to neighboring districts, rental of facilities, rebates, and other miscellaneous income. 6 3 Demand response payment 25. Payment for participation in North American Power Partners Demand Response Program 7 3 BCIP JIF Surplus release 193645. Release of BCIP JIF aggreage surplus 213-14 User Friendly Budget Summary Page 1 of 28 Generated on November 25, 213

BURLINGTON Shared Services EVESHAM TWP Shared Service Category Type Professional Staff Development Shared Service Category Description Evesham Township School District is a local Reading Recovery Training Site, providing Reading Recovery professional development to participating local school districts. Amount Spent (Optional) Technology Services Alliance for Cooperative Telecommunications (ACT)-Cooperative purchasing of telecommunications. Insurance Coverages and Benefits Burlington County Joint Insurance Fund - pool purchasing of school district insurance coverage. Special Education Services Burlington County Special Services Educatinoal Services Commission-Special Education related services. Special Education Services Burlington County Special Services Educational Services Commission provides special education instruction and related services to certain students with special needs Others Evesham Township Municipal Utilities Authority-Gasoline and Diesel Fuel Purchasing. Others Evesham Township Police Department-DARE/Police Safety & Security Program. Transportation Services, including Fuel Burlington County Special Services Education Serice Commission provides transportation jointures for students with special needs Purchasing - Power/Utilities Alliance for Cooperative Energy (ACES)-Cooperative purchasing of electricity and natural gas. Purchasing - Supplies Member of the Pittsgrove Cooperative Purchasing Program. Public Works (fire/snow/trash/water) Public Works (fire/snow/trash/water) Evesham Township-Snow removal, maintenance, HVAC, Plumbing, Electrical, etc.. Evesham Township Fire Department - Lawn Maintenance, HVAC, Plumbing, Electrical, etc..... 213-14 User Friendly Budget Summary Page 11 of 28 Generated on November 25, 213

BURLINGTON Estimated Tax Rate Information EVESHAM TWP A. Estimated 13-14 School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 51,944,8 (B) Estimated Net Taxable Valuation (as of 3/12/13) 5,22,759,152 (C) Estimated 13-14 General Fund School Tax Rate=(A)/(B)x1.995 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 55,379,394 (E) Estimated Net Taxable Valuation (as of 3/12/13) 5,22,759,152 (F) Estimated 13-14 Total School Tax Rate=(D)/(E)x1 1.68 ----------------------------------------------------------- B. Estimated 13-14 Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 51,944,8 (H) Estimated Equalized Valuation (as of 12/31/12) 5,46,681,863 (I) Estimated 13-14 Equalized General Fund School Tax Rate=(G)/(H)x1.968 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 55,379,394 (K) Estimated Equalized Valuation (as of 12/31/12) 5,46,681,863 (L) Estimated 13-14 Equalized Total School Tax Rate=(J)/(K)x1 1.243 ----------------------------------------------------------- 213-14 User Friendly Budget Summary Page 12 of 28 Generated on November 25, 213

NAME=Barbara Olt Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $77,57 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 72 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Payout of Sick days Payout of Vacation days Payout of Personal days Retirement not anticipated. Upon retirement, if still employed by the district, employee is eligible for $3 per day for the first 75 days; $5 per day for days 76-15; and $75 per day for days over 151 at a cap of $9,. Retirement not anticipated. If retired from the district, capped at per deim for a maximum of 44 days. There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 13 of 28 Generated on November 25, 213

Other Benefits 1 Other Benefits 2 Other Benefits 3 Total Other/In-Kind Remuneration Amount Option to Buyback Sick Time in Cash Option to Buyback Vacation Time in Cash Option to Buyback Personal Time in Cash Option to Other Remuneration 1 Option to Other Remuneration 2 Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Barbara Olt 213-14 User Friendly Budget Summary Page 14 of 28 Generated on November 25, 213

NAME=Danielle Magulick Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $136,832 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 2256 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Payout of Sick days Payout of Vacation days Payout of Personal days Employee ineligible for retirement at this time. Upon retirement, if still employed by the district employee is eligible for a maximum of 6% of days at per diem for no more than $6, paid over three years. Employee ineligible for retirement at this time. If retired from the district, capped at per diem for a maximum of 44 days. There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 15 of 28 Generated on November 25, 213

Other Benefits 1 Other Benefits 2 Other Benefits 3 Total Other/In-Kind Remuneration Amount Option to Buyback Sick Time in Cash Option to Buyback Vacation Time in Cash Option to Buyback Personal Time in Cash Option to Other Remuneration 1 Option to Other Remuneration 2 Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Danielle Magulick 213-14 User Friendly Budget Summary Page 16 of 28 Generated on November 25, 213

Job Title Business Administrator Job Title II Board Secretary Base Annual Salary Amount $129,92 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 31 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Payout of Sick days Payout of Vacation days Payout of Personal days NAME=Dennis J. Nettleton, CPA, RSBA Employee ineligible for retirement at this time. Upon retirement, if still employed by the district, employee is eligible for a maximum of 6% of days at per diem for no more than $15,. Employee ineligible for retirement at this time. If retired from the district, capped at per diem for a maximum of 44 days. There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 17 of 28 Generated on November 25, 213

Other Benefits 1 Other Benefits 2 Other Benefits 3 Total Other/In-Kind Remuneration Amount Option to Buyback Sick Time in Cash Option to Buyback Vacation Time in Cash Option to Buyback Personal Time in Cash Option to Other Remuneration 1 Option to Other Remuneration 2 Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Dennis J. Nettleton, CPA, RSBA 213-14 User Friendly Budget Summary Page 18 of 28 Generated on November 25, 213

Job Title Information Technology Job Title II N/A Base Annual Salary Amount $12,64 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days Total Allowances Amount Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Description of Payout of Sick days N/A NAME=Frank Summers Employee ineligible for retirement at this time. Upon retirement, if still employed by the district employee is eligible for a rate of $3 per day for the first 75 days; $5 per day for days 76-15; and $75 per day for 151 days or more up to a cap of $9,. 213-14 User Friendly Budget Summary Page 19 of 28 Generated on November 25, 213

Description of Payout of Vacation days Description of Payout of Personal days Description of Other Benefits 1 Description of Other Benefits 2 Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount Annual Option to Buyback Sick Time in Cash Annual Option to Buyback Vacation Time in Cash Annual Option to Buyback Personal Time in Cash Annual Option to Other Remuneration 1 Annual Option to Other Remuneration 2 Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Frank Summers Employee ineligible for retirement at this time. If retired from district, capped at per diem for a maximum of 44 days. There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 2 of 28 Generated on November 25, 213

Job Title Superintendent Job Title II N/A Base Annual Salary Amount $17, Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 3/1/1 N End Date of Contract 6/3/14 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 32 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Payout of Sick days Payout of Vacation days Payout of Personal days NAME=John Scavelli, Jr. Employee ineligible for retirement at this time. Upon retirement, if still employed by the district employee is eligible for a maximum of 6% of days at per diem for no more than the statutory amount of $15,. Employee ineligible for retirement at this time. If retired from district capped at per diem for a maximum of 44 days. There is no payout of personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 21 of 28 Generated on November 25, 213

Other Benefits 1 Other Benefits 2 Other Benefits 3 Total Other/In-Kind Remuneration Amount Option to Buyback Sick Time in Cash Option to Buyback Vacation Time in Cash Option to Buyback Personal Time in Cash Option to Other Remuneration 1 Option to Other Remuneration 2 Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=John Scavelli, Jr. 213-14 User Friendly Budget Summary Page 22 of 28 Generated on November 25, 213

NAME=Lisa Rozzo Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $83,466 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days Total Allowances Amount Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Description of Payout of Sick days N/A Employee ineligible for retirement at this time. Upon retirement, if still employed by the district the employee would be eligible at a rate of $3 per day for the first 75 days; $5 per day for days 76-15; and $75 per day for days over 151 at a cap of $5,. 213-14 User Friendly Budget Summary Page 23 of 28 Generated on November 25, 213

Description of Payout of Vacation days Description of Payout of Personal days Description of Other Benefits 1 Description of Other Benefits 2 Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount Annual Option to Buyback Sick Time in Cash Annual Option to Buyback Vacation Time in Cash Annual Option to Buyback Personal Time in Cash Annual Option to Other Remuneration 1 Annual Option to Other Remuneration 2 Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Lisa Rozzo Employee ineligible for retirement at this time. If retired from the district, capped at per diem for a maximum of 44 days. There is no payout of personal days. Unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 24 of 28 Generated on November 25, 213

NAME=Thomas Donahue Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $89,726 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 127 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Description of Payout of Sick days Description of Payout of Vacation days Employee ineligible for retirement at this time. Upon retirement, if still employed by the district employee is eligible for a rate of $3 per day for the first 75 days; $5 per day for days 76-15; and $75 per day for days over 151 at a cap of $9,. Employee ineligible for retirement at this time. If retired from the district, capped at per diem for a maximum of 44 days. 213-14 User Friendly Budget Summary Page 25 of 28 Generated on November 25, 213

Description of Payout of Personal days Description of Other Benefits 1 Description of Other Benefits 2 Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount Annual Option to Buyback Sick Time in Cash Annual Option to Buyback Vacation Time in Cash Annual Option to Buyback Personal Time in Cash Annual Option to Other Remuneration 1 Annual Option to Other Remuneration 2 Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Thomas Donahue There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 26 of 28 Generated on November 25, 213

NAME=Tina Bricione Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $125,898 Full-Time Equivalent (FTE) 1. Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? Beginning Date of Contract 7/1/12 N End Date of Contract 6/3/13 Contracted Number of Annual Work Days 26 Contracted Number of Annual Vacation Days 22 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days Number of Other Contracted Non-Working Days Description of Other Contracted Non-Working Days N/A Total Allowances Amount 2125 Total Bonuses Amount Total Stipends Amount District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) District Contributions Above Teacher Contract for Retirement Plans Total Amount Payout of Sick days Payout of Vacation days Payout of Personal days Employee ineligible for retirement at this time. Upon retirement, if still employed by the district employee is eligible for a maximum of 6% of days at per diem for no more than $6, paid over three years. Employee ineligible for retirement at this time. If retired from the district, capped at per diem for a maximum of 44 days. There is no payout for personal days. Any unused personal days fall to sick leave bank at the end of every year. 213-14 User Friendly Budget Summary Page 27 of 28 Generated on November 25, 213

Other Benefits 1 Other Benefits 2 Other Benefits 3 Total Other/In-Kind Remuneration Amount Option to Buyback Sick Time in Cash Option to Buyback Vacation Time in Cash Option to Buyback Personal Time in Cash Option to Other Remuneration 1 Option to Other Remuneration 2 Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Tina Bricione 213-14 User Friendly Budget Summary Page 28 of 28 Generated on November 25, 213