BERGEN Advertised Enrollments CLOSTER BORO

Similar documents
BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO

SUSSEX Advertised Enrollments OGDENSBURG BORO

BERGEN Advertised Enrollments NORTHVALE BORO

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

ESSEX Advertised Enrollments ESSEX FELLS BORO

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

ATLANTIC Advertised Enrollments ABSECON CITY

MONMOUTH Advertised Enrollments UNION BEACH

GLOUCESTER Advertised Enrollments WOODBURY CITY

PASSAIC Advertised Enrollments WANAQUE BORO

BERGEN Advertised Enrollments WALDWICK BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

BERGEN - DUMONT BORO Advertised Enrollments

BERGEN Advertised Enrollments MAHWAH TWP

BERGEN Advertised Enrollments FORT LEE BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO

CAMDEN Advertised Enrollments PINE HILL BORO

BERGEN Advertised Enrollments GLEN ROCK BORO

CAMDEN Advertised Enrollments PINE HILL BORO

HUNTERDON Advertised Enrollments MILFORD BORO

SALEM Advertised Enrollments UPPER PITTSGROVE TWP

PASSAIC Advertised Enrollments POMPTON LAKES BORO

HUDSON Advertised Enrollments EAST NEWARK BORO

ESSEX Advertised Enrollments BELLEVILLE TOWN

Sussex Advertised Enrollments Ogdensburg Boro

ATLANTIC Advertised Enrollments NORTHFIELD CITY

HUNTERDON Advertised Enrollments CLINTON TWP

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

HUNTERDON Advertised Enrollments EAST AMWELL TWP

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG

SUSSEX Advertised Enrollments BYRAM TWP

MONMOUTH Advertised Enrollments SEA GIRT BORO

BURLINGTON Advertised Enrollments WESTAMPTON

SUSSEX Advertised Enrollments FREDON TWP

SOMERSET Advertised Enrollments GREEN BROOK TWP

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG

SUSSEX Advertised Enrollments FREDON TWP

ATLANTIC Advertised Enrollments GALLOWAY TWP

ESSEX Advertised Enrollments WEST ORANGE TOWN

Camden Advertised Enrollments Sterling High School Dist

SALEM Advertised Enrollments PENNSVILLE

MONMOUTH Advertised Enrollments ROOSEVELT BORO

MONMOUTH Advertised Enrollments RED BANK REGIONAL

HUDSON Advertised Enrollments EAST NEWARK BORO

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

Essex Advertised Enrollments Essex Fells Boro

SUSSEX Advertised Enrollments NEWTON TOWN

Bergen Advertised Enrollments Oakland Boro

UNION Advertised Enrollments RAHWAY CITY

BERGEN Advertised Enrollments RIDGEFIELD BORO

OCEAN Advertised Enrollments POINT PLEASANT BORO

Bergen Advertised Enrollments Demarest Boro

Passaic Advertised Enrollments Lakeland Regional

MONMOUTH Advertised Enrollments RED BANK BORO

BURLINGTON Advertised Enrollments DELRAN TWP

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

Morris Advertised Enrollments Harding Township

Sussex Advertised Enrollments Hopatcong

Bergen Advertised Enrollments Fairview Boro

HUDSON Advertised Enrollments SECAUCUS TOWN

GLOUCESTER Advertised Enrollments GLASSBORO

BURLINGTON Advertised Enrollments SPRINGFIELD TWP

MERCER Advertised Enrollments EWING TWP

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

MONMOUTH Advertised Enrollments RED BANK BORO

Monmouth Advertised Enrollments West Long Branch Boro

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

BURLINGTON Advertised Enrollments MEDFORD TWP

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

Bergen Advertised Enrollments Glen Rock Boro

Morris Advertised Enrollments Long Hill Twp

Atlantic Advertised Enrollments Northfield City

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

Passaic Advertised Enrollments Ringwood Boro

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP

Monmouth Advertised Enrollments Roosevelt Boro

Sussex Advertised Enrollments Franklin Boro

MONMOUTH Advertised Enrollments MARLBORO TWP

Burlington Advertised Enrollments New Hanover Twp

Bergen Advertised Enrollments Rutherford Boro

BURLINGTON Advertised Enrollments MEDFORD TWP

Warren Advertised Enrollments Washington Boro

MONMOUTH Advertised Enrollments KEANSBURG BORO

MONMOUTH Advertised Enrollments SHREWSBURY BORO

Ocean Advertised Enrollments Lacey Twp

Ocean Advertised Enrollments Long Beach Island

MONMOUTH - KEANSBURG BORO Advertised Enrollments

Salem Advertised Enrollments Pennsville

Burlington Advertised Enrollments Mount Holly Twp

BURLINGTON Advertised Enrollments MEDFORD TWP

Salem Advertised Enrollments Woodstown-Pilesgrove Reg

Sussex Advertised Enrollments Hamburg Boro

Sussex Advertised Enrollments Stillwater Twp

Ocean Advertised Enrollments Berkeley Twp

CUMBERLAND Advertised Enrollments DEERFIELD TWP

BURLINGTON Advertised Enrollments EVESHAM TWP

BURLINGTON Advertised Enrollments EVESHAM TWP

Transcription:

BERGEN Advertised Enrollments CLOSTER BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,006.0 1,012.0 1,006.0 Pupils On Roll - Special Full-Time 117.0 106.0 103.0 Subtotal - Pupils On Roll 1,123.0 1,118.0 1,109.0 Private School Placements 3.0 1.0 2.0 Pupils Sent to Other Dists-Spec Ed Prog 7.0 8.0 7.0 Pupils Received 31.0 36.0 29.0 2014-15 User Friendly Budget Summary Page 1 of 18 Generated on September 9, 2014

BERGEN Advertised Revenues CLOSTER BORO Budget Category Operating Budget: Revenues from Local Sources: Account 2012-13 Actual 2013-14 Revised 2014-15 Anticipated Local Tax Levy 10-1210 15,879,328 16,292,191 16,892,382 Total Tuition 10-1300 346,617 217,754 150,000 Unrestricted Miscellaneous Revenues 10-1XXX 57,153 0 0 Interest Earned On Capital Reserve Funds 10-1XXX 8,747 4,000 2,000 Subtotal - Revenues From Local Sources 16,291,845 16,513,945 17,044,382 Revenues from State Sources: Categorical Transportation Aid 10-3121 15,532 15,420 15,420 Extraordinary Aid 10-3131 122,512 0 0 Categorical Special Education Aid 10-3132 382,257 381,600 381,600 Categorical Security Aid 10-3177 15,534 16,303 16,303 Other State Aids 10-3XXX 6,526 0 21,440 Subtotal - Revenues From State Sources 542,361 413,323 434,763 Budgeted Fund Balance - Operating Budget 10-303 767,516 529,240 442,150 Withdrawal From Cap Res-For Local Share 10-307 790,000 290,000 0 Transfers From Other Funds 10-5200 51,058 0 0 Adjustment For Prior Year Encumbrances 0 790,983 0 Actual Revenues (Over)/Under Expenditures -2,144,848 0 0 Total Operating Budget 16,297,932 18,537,491 17,921,295 Grants and Entitlements: Revenues from Federal Sources: Title III 20-4491-4494 19,707 19,937 15,950 I.D.E.A. Part B (Handicapped) 20-4420-4429 234,925 227,242 181,800 Total Revenues From Federal Sources 254,632 247,179 197,750 Total Grants And Entitlements 254,632 247,179 197,750 2014-15 User Friendly Budget Summary Page 2 of 18 Generated on September 9, 2014

BERGEN Advertised Revenues CLOSTER BORO Budget Category Account 2012-13 Actual 2013-14 Revised 2014-15 Anticipated Repayment of Debt: Revenues from Local Sources: Local Tax Levy 40-1210 1,064,358 1,031,901 663,568 Total Revenues From Local Sources 1,064,358 1,031,901 663,568 Budgeted Fund Balance 40-303 0 0 1 Total Local Repayment Of Debt 1,064,358 1,031,901 663,569 Total Repayment Of Debt 1,064,358 1,031,901 663,569 Total Revenues/Sources 17,616,922 19,816,571 18,782,614 Total Revenues/Sources Net of Transfers 17,616,922 19,816,571 18,782,614 2014-15 User Friendly Budget Summary Page 3 of 18 Generated on September 9, 2014

BERGEN Advertised Appropriations CLOSTER BORO Budget Category Account 2012-13 Actual 2013-14 Revised 2014-15 Anticipated General Current Expense: Instruction: Regular Programs - Instruction 11-1XX-100-XXX 6,319,975 6,585,900 6,784,743 Special Education - Instruction 11-2XX-100-XXX 1,245,972 1,400,330 1,418,600 Basic Skills/Remedial - Instruction 11-230-100-XXX 431,828 397,129 391,162 Bilingual Education - Instruction 11-240-100-XXX 221,103 227,279 232,740 School-Spon. Co/Extra Curr. Actvts. - Inst 11-401-100-XXX 50,866 52,250 55,000 School-Sponsored Athletics - Instruction 11-402-100-XXX 14,359 20,750 18,500 Summer School 11-422-XXX-XXX 33,016 36,500 25,650 Support Services: Undistributed Expenditures - Instruction (Tuition) 11-000-100-XXX 486,204 552,758 456,602 Undist. Expend.-Attendance And Social Work 11-000-211-XXX 68,223 72,900 72,900 Undist. Expenditures - Health Services 11-000-213-XXX 198,433 207,736 176,855 Undist. Expend.-Speech, OT, PT And Related Svcs 11-000-216-XXX 252,172 304,972 313,320 Undist Expend-Oth Supp Serv Std-Extra Serv 11-000-217-XXX 291,992 330,703 293,500 Undist. Expenditures - Guidance 11-000-218-XXX 150,304 169,849 174,560 Undist. Expenditures - Child Study Teams 11-000-219-XXX 505,156 520,485 531,435 Undist. Expend.-Improv. Of Inst. Serv. 11-000-221-XXX 45,969 47,000 47,000 Undist. Expend.-Edu. Media Serv./Library 11-000-222-XXX 225,131 233,335 238,515 Undist. Expend.-Instr. Staff Training Serv. 11-000-223-XXX 48,033 54,500 58,900 Undist. Expend.-Support Serv.-Gen. Admin. 11-000-230-XXX 569,524 600,721 562,220 Undist. Expend.-Support Serv.-School Admin. 11-000-240-XXX 726,510 753,064 745,995 Undist. Expend. - Central Services 11-000-251-XXX 175,107 179,220 188,250 Undist. Expend. - Admin. Info Technology 11-000-252-XXX 79,333 79,386 82,000 Undist. Expend.-Oper. And Maint. Of Plant Serv. 11-000-26X-XXX 1,274,147 1,458,399 1,517,400 Undist. Expend.-Student Transportation Serv. 11-000-270-XXX 181,674 240,526 221,500 Personal Services - Employee Benefits 11-XXX-XXX-2XX 2,548,186 2,980,461 3,122,007 Total Undistributed Expenditures 7,826,098 8,786,015 8,802,959 Total General Current Expense 16,143,217 17,506,153 17,729,354 2014-15 User Friendly Budget Summary Page 4 of 18 Generated on September 9, 2014

BERGEN Advertised Appropriations CLOSTER BORO Budget Category Account 2012-13 Actual 2013-14 Revised 2014-15 Anticipated Capital Expenditures: Equipment 12-XXX-XXX-730 38,546 25,864 0 Facilities Acquisition And Const. Serv. 12-000-400-XXX 116,169 1,001,474 189,941 Interest Deposit To Capital Reserve 10-604 0 4,000 2,000 Total Capital Outlay 154,715 1,031,338 191,941 General Fund Grand Total 16,297,932 18,537,491 17,921,295 Special Grants and Entitlements: Federal Projects: Title III 20-XXX-XXX-XXX 19,707 19,937 15,950 I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX 234,925 227,242 181,800 Total Federal Projects 20-XXX-XXX-XXX 254,632 247,179 197,750 Total Special Revenue Funds 254,632 247,179 197,750 Repayment of Debt: Total Regular Debt Service 40-701-510-XXX 1,064,358 1,031,901 663,569 Total Debt Service Funds 1,064,358 1,031,901 663,569 Total Expenditures/Appropriations 17,616,922 19,816,571 18,782,614 Total Expenditures Net of Transfers 17,616,922 19,816,571 18,782,614 2014-15 User Friendly Budget Summary Page 5 of 18 Generated on September 9, 2014

BERGEN Advertised Recapitulation of Balances CLOSTER BORO Unrestricted: Budget Category Audited Balance 6-30-2012 Audited Balance 6-30-2013 Estimated Balance 6-30-2014 Estimated Balance 6-30-2015 --General Operating Budget 793,953 555,199 325,959 210,246 --Repayment of Debt 1 1 1 0 Restricted for Specific Purposes- General Operating Budget: --Capital Reserve 2,107,191 2,125,102 877,602 879,602 --Adult Education Programs 0 0 0 0 --Maintenance Reserve 0 0 0 0 --Legal Reserve 600,000 626,437 326,437 0 --Tuition Reserve 0 0 0 0 --Current Expense Emergency Reserve 250,000 250,000 250,000 250,000 Repayment of Debt: --Restricted for Repayment of Debt 0 0 0 0 2014-15 User Friendly Budget Summary Page 6 of 18 Generated on September 9, 2014

BERGEN Advertised Per Pupil Cost Calculations CLOSTER BORO Per Pupil Cost Calculations 2011-12 Actual Costs 2012-13 Actual Costs 2013-14 Original Budget 2013-14 Revised Budget 2014-15 Proposed Budget Total Budgetary Comparative Per Pupil Cost $13,319 $14,565 $14,646 $15,742 $15,906 Total Classroom Instruction $8,583 $8,915 $9,415 $9,574 $9,925 Classroom-Salaries and Benefits $8,089 $8,573 $9,035 $9,161 $9,405 Classroom-General Supplies and Textbooks $335 $178 $197 $234 $316 Classroom-Purchased Services $159 $164 $183 $179 $203 Total Support Services $1,854 $1,874 $2,047 $2,079 $2,074 Support Services-Salaries and Benefits $1,504 $1,534 $1,670 $1,686 $1,708 Total Administrative Costs $1,576 $1,645 $1,703 $1,750 $1,750 Administration Salaries and Benefits $1,393 $1,444 $1,506 $1,530 $1,579 Total Operations and Maintenance of Plant $1,234 $1,273 $1,401 $1,466 $1,544 Operations and Maintenance-Salaries and Benefits $715 $757 $806 $804 $851 Board Contribution to Food Services $0 $0 $0 $0 $0 Total Extracurricular Costs $70 $69 $78 $78 $81 Total Equipment Costs $16 $34 $0 $23 $0 Legal Costs $19 $17 $27 $27 $27 Employee Benefits as a percentage of salaries* 21.16% 22.44% 25.48% 25.18% 26.05% *Does not include pension and social security paid by the State on-behalf of the district. **Federal and State funds in the blended resource school-based budgets. The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers' Guide to Education Spending (formerly the Comparative Spending Guide) and can be found on the Department of Education's Internet website: http://www.state.nj.us/education/guide/. This publication is also available in the board office and public libraries. The same calculations were performed using the 2013-14 revised appropriations and the 2014-15 budgeted appropriations presented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown. 2014-15 User Friendly Budget Summary Page 7 of 18 Generated on September 9, 2014

BERGEN Shared Services CLOSTER BORO Shared Service Category Type Shared Service Category Description Amount Saved (Optional) Special Education Services Region 3 0 Recycling Borough of Closter 0 Banking Bergen County Banking Consortium 0 Transportation Services, including Fuel Region 3 0 Purchasing ACES (the Alliance for Competitive Energy Services) natural gas 0 Purchasing Educational Data Services: school supplies 0 Purchasing MIDDLESEX REGIONAL EDUCATIONAL COOPERATIVE electricity 0 Curriculum Services Northern Valley Schools Consortium's Office of Curriculum and Instruction 0 Professional Staff Development Northern Valley Schools Consortium's Office of Curriculum and Instruction 0 Insurance Coverages and Benefits Northeast Bergen County School Board Insurance Group (NESBIG) 0 2014-15 User Friendly Budget Summary Page 8 of 18 Generated on September 9, 2014

BERGEN Estimated Tax Rate Information CLOSTER BORO A. Estimated 14-15 School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 16,592,286 (B) Estimated Net Taxable Valuation (as of 10/01/13) 2,056,362,000 (C) Estimated 14-15 General Fund School Tax Rate=(A)/(B)x100 0.8069 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 17,440,021 (E) Estimated Net Taxable Valuation (as of 10/01/13) 2,056,362,000 (F) Estimated 14-15 Total School Tax Rate=(D)/(E)x100 0.8481 ----------------------------------------------------------- B. Estimated 14-15 Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 16,592,286 (H) Estimated Equalized Valuation (as of 10/01/13) 2,016,438,498 (I) Estimated 14-15 Equalized General Fund School Tax Rate=(G)/(H)x100 0.8229 WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 17,440,021 (K) Estimated Equalized Valuation (as of 10/01/13) 2,016,438,498 (L) Estimated 14-15 Equalized Total School Tax Rate=(J)/(K)x100 0.8649 ----------------------------------------------------------- 2014-15 User Friendly Budget Summary Page 9 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Alfred Baffa Job Title Principal Job Title II N/A Base Annual Salary Amount $157,299 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/14 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,644 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $443 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $12,600 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from the district Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 2014-15 User Friendly Budget Summary Page 10 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Alfred Baffa Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Danielle DaGiau Job Title Principal Job Title II N/A Base Annual Salary Amount $137,727 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/14 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 2014-15 User Friendly Budget Summary Page 11 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Danielle DaGiau Description of Other Contracted Non-Working Days Total Allowances Amount $859 Total Bonuses Amount $0 Total Stipends Amount $4,500 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $314 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $12,600 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from the district Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days n/a Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount $5,759 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash 10 days not used 2012-13 school year Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Joanne Newberry Job Title Superintendent Job Title II N/A Base Annual Salary Amount $190,405 Full-Time Equivalent (FTE) 1.0 2014-15 User Friendly Budget Summary Page 12 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Joanne Newberry Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/10 End Date of Contract 07/01/15 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $8,600 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $725 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $15,000 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from the district Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash 2014-15 User Friendly Budget Summary Page 13 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Joanne Newberry Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Justin O'Neill Job Title Vice Principal Job Title II N/A Base Annual Salary Amount $109,302 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/14 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 10 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $500 Total Bonuses Amount $3,000 Total Stipends Amount $0 2014-15 User Friendly Budget Summary Page 14 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Justin O'Neill District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $33 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $12,600 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from the district Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 NAME=Lydia Mangini Job Title Coordinator/Director/Manager/Supervisor Job Title II N/A Base Annual Salary Amount $130,207 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District 2014-15 User Friendly Budget Summary Page 15 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Lydia Mangini Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/14 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,789 Total Bonuses Amount $1,500 Total Stipends Amount $2,000 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $224 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $12,600 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from the district Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 2014-15 User Friendly Budget Summary Page 16 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Lydia Mangini Additional Comment 2 Additional Comment 3 NAME=Peter Iappelli Job Title Business Administrator Job Title II N/A Base Annual Salary Amount $146,260 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/13 End Date of Contract 06/30/14 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 3 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $2,715 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $349 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $15,000 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum amount at retirement from district 2014-15 User Friendly Budget Summary Page 17 of 18 Generated on September 9, 2014

BERGEN Employee Contract List for District CLOSTER BORO NAME=Peter Iappelli Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits 3 Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment 3 2014-15 User Friendly Budget Summary Page 18 of 18 Generated on September 9, 2014