Information Disclosure Regarding Capital Fund Maintenance For the year 2017 Bank of China (Thai) Public Co., Ltd

Similar documents
2011 Annual Basel II Pillar 3 Information Disclosure Bank of China Limited, Bangkok Branch as of Dec 31, 2011

2012 Annual Basel II Pillar 3 Information Disclosure Bank of China Limited, Bangkok Branch as of Dec 31, 2012

Information Disclosure Regarding Capital Fund Maintenance For the year 2016 Bank of China (Thai) Public Co., Ltd

Information Disclosure Regarding Capital Fund Maintenance For the year 2015 Bank of China (Thai) Public Co., Ltd

Bank of America, N.A Bangkok Branch Basel II Pillar III Disclosures

Bank of America, N.A Bangkok Branch

BNP PARIBAS BANGKOK BRANCH 30 JUNE 2015

Pillar 3 Disclosure. Sumitomo Mitsui Trust Bank (Thai) Public Company Limited. March 31 st, Pillar 3 Disclosures 31 March 2018

Mizuho Bank, Ltd. Bangkok Branch As of March 31, 2014

BNP PARIBAS BANGKOK BRANCH 30 JUNE 2014

BNP PARIBAS BANGKOK BRANCH 30 JUNE 2013

RHB Bank Thailand Operations. Basel II Pillar 3 Disclosures

RHB Bank Thailand Operations. Basel II Pillar 3 Disclosures 31 st December 2012

CONTENTS Page 1. Introduction 1 2. Scope of Application 1 3. Capital Capital Structure Capital Adequacy 5 4. Information Related to the

KRUNG THAI BANK PUBLIC COMPANY LIMITED

BASEL II PILLAR 3 DISCLOSURES

BASEL II PILLAR 3 DISCLOSURES

Introduction. Scope of Application

BNP PARIBAS BANGKOK BRANCH 31 DECEMBER 2016

Pillar III Disclosures 2017

Sumitomo Mitsui Banking Corporation

Bank of China (Malaysia) Berhad Risk Weighted Capital Adequacy Framework (Basel II) Disclosure Requirements (Pillar 3) 30 June 2014

Disclosure under Basel II Pillar III

Bank of China (Malaysia) Berhad Risk Weighted Capital Adequacy Framework (Basel II) Disclosure Requirements (Pillar 3) 31 Dec 2014

BNP PARIBAS BANGKOK BRANCH 31 DECEMBER 2017

Standard Chartered Bank (Thai) PCL Pillar 3 Disclosures 30 June 2018

Disclosure under Basel II Pillar III

Standard Chartered Bank (Thai) PCL Pillar 3 Disclosures 30 June 2017

Mizuho Bank, Ltd. Bangkok Branch As of September 2015

BNP PARIBAS BANGKOK BRANCH 31 DECEMBER 2015

Bank of China (Malaysia) Berhad Risk Weighted Capital Adequacy Framework (Basel II) Disclosure Requirements (Pillar 3) 30 June 2015

INDIA INTERNATIONAL BANK (MALAYSIA) BERHAD ( D)

INDIA INTERNATIONAL BANK (MALAYSIA) BERHAD ( D) RISK WEIGHTED CAPITAL ADEQUACY (BASEL II)

INDIA INTERNATIONAL BANK (MALAYSIA) BERHAD ( D) RISK WEIGHTED CAPITAL ADEQUACY (BASEL II)

Citibank - Bangkok Branch. Basel II - Pillar 3

Bank of China (Malaysia) Berhad Risk Weighted Capital Adequacy Framework (Basel II) Disclosure Requirements (Pillar 3) 31 December 2017

INDIA INTERNATIONAL BANK (MALAYSIA) BERHAD ( D)

BANGKOK BANK BERHAD (Company No W)

BNP PARIBAS BANGKOK BRANCH 30 JUNE 2016

Contents. 1. Introduction Scope of Application Regulatory Capital Capital Management... 3

INDUSTRIAL AND COMMERCIAL BANK OF CHINA (CANADA) BASEL III PILLAR 3 DISCLOSURES AS AT DECEMBER 31, 2017

Bank of America, N.A Bangkok Branch

Standard Chartered Bank (Thai) PCL Pillar 3 Disclosures 31 December 2017

National Commercial Bank. Qualitative and Quantitative Pillar 3 Disclosures As of 31 December 2013

Basel II Pillar 3 Disclosures Year ended 31 December 2009

December December 2016

Company No H. MIZUHO BANK (MALAYSIA) BERHAD Incorporated in Malaysia

(i) Pillar 1 Outlines the minimum regulatory capital that banking institutions must hold against the credit, market and operational risks assumed.

State Bank of India (Canada)

Company No H. MIZUHO BANK (MALAYSIA) BERHAD Incorporated in Malaysia

Company No H. MIZUHO BANK (MALAYSIA) BERHAD Incorporated in Malaysia

BANGKOK BANK BERHAD (Company No W)

Standard Chartered Bank (Thai) PCL Pillar 3 Disclosures 31 December 2016

INDIA INTERNATIONAL BANK (MALAYSIA) BERHAD ( D) RISK WEIGHTED CAPITAL ADEQUACY (BASEL II)

The South African Bank of Athens Limited. PILLAR 3 REGULATORY REPORT December 2016

BASEL III PILLAR III DISCLOSURES

BANGKOK BANK BERHAD (Company No W)

Capital Adequacy (Consolidated) [Disclosure under Basel II Pillar III]

Pillar III Disclosures June 2017

ALUBAF Arab International Bank B.S.C (c) Basel II -Pillar III disclosures As at 31 December 2013

BOT Notification No (29 September 2017)-check

BANGKOK BANK BERHAD (Company No W)

In various tables, use of - indicates not meaningful or not applicable.

Industrial and Commercial Bank of China (Malaysia) Berhad (Company No M) (Incorporated in Malaysia)

BASEL II PILLAR 3 ANNUAL DISCLOSURES YEAR Page 0

Bank of America, N.A Bangkok Branch Basel II Pillar 3 Disclosures

Overview 1. Information on subsidiaries and significant investments 4. Consolidated capital structure 5. Capital adequacy 6

BASEL III PILLAR III DISCLOSURES

Pillar 3 Disclosures Report

Report on Basel II - Pillar III Disclosure Requirements

Industrial and Commercial Bank of China (Malaysia) Berhad (Company No M) (Incorporated in Malaysia)

Pillar 3 Quantitative Disclosure Report For the Financial Year Ended 31 December 2013

BOM/BSD 18/March 2008 BANK OF MAURITIUS. Guideline on. Standardised Approach to Credit Risk

Industrial and Commercial Bank of China (Malaysia) Berhad (Company No M) (Incorporated in Malaysia)

Fubon Bank (Hong Kong) Limited. Pillar 3 Regulatory Disclosures

SUMITOMO MITSUI BANKING CORPORATION MALAYSIA BERHAD (Company No U) (Incorporated in Malaysia)

SUMITOMO MITSUI BANKING CORPORATION MALAYSIA BERHAD (Company No U) (Incorporated in Malaysia)

SUMITOMO MITSUI BANKING CORPORATION MALAYSIA BERHAD (Company No U) (Incorporated in Malaysia)

J.P. MORGAN CHASE BANK BERHAD (Incorporated in Malaysia)

Regulatory Capital Pillar 3 Disclosures

RISK MANAGEMENT AND RISK FACTORS*

BOM/BSD 18/March 2008 BANK OF MAURITIUS. Guideline on. Standardised Approach to Credit Risk

Overview 1. Information on subsidiaries and significant investments 43. Consolidated capital structure 54. Capital adequacy 65

Bank of Tokyo-Mitsubishi UFJ (Canada) Pillar 3 Disclosures. As at January 31, 2013

The Hongkong and Shanghai Banking Corporation Limited, Bangkok Branch

Translation of document originally issued in Polish

Management Discussion and Analysis Risk Management

STATUTORY DISCLOSURES UNDER BASEL II FRAMEWORK

THE INVESTOR FOR SECURITIES COMPANY. PILLAR III DISCLOSURE As of 31 December 2017

DISCLOSURES UNDER PILLAR-3-MARKET DISCIPLINE OF BASEL-III-CAPITAL REGULATIONS FOR THE QUARTER ENDED DECEMBER 31, 2015

Regulatory Capital Pillar 3 Disclosures

Basel II Pillar 3 Disclosure 2011

J.P. MORGAN CHASE BANK BERHAD (Incorporated in Malaysia)

UBS AG, Mumbai Branch (Scheduled Commercial Bank) (Incorporated in Switzerland with limited liability)

BASEL II Quantitative Disclosures

RHB Investment Bank Berhad Basel II Pillar 3 Quantitative Disclosures. 30 June 2017

BASEL III Quantitative Disclosures

Disclosures under Pillar III- Market Discipline

Basel II Pillar 3 Disclosures

EMIRATES NBD BANK PJSC BASEL II PILLAR III DISCLOSURES FOR THE YEAR ENDED 31 DECEMBER 2016

Transcription:

Information Disclosure Regarding Capital Fund Maintenance For the year 2017 Bank of China (Thai) Public Co., Ltd Bank of China (Thai) Public Co., Ltd (hereinafter referred to as The Bank ) hereby discloses previous annual information as specified in Bank of Thailand s (hereinafter referred to as BOT ) Notification No. SorNorSor. 96/2551 Re: Information Disclosure Regarding Capital Fund Maintenance for Commercial Bank. Additionally, The Bank also discloses the source of Bank of China (Hong Kong) Limited s information under consolidated basis as a reference for information users, and Bank of China (Hong Kong) Limited s information could be found through website http://www.bochk.com. ` Part I. Capital 1. Capital structure The Bank is a subsidiary of Bank of China (Hong Kong) Limited. As of Dec 31, 2017, The Bank s capital amounted to THB 12,275,476,871.34 with details as follows: Qualitative Disclosure: Table 1 Table 1: Capital of Financial Groups Dec 31, 2016 Dec 31, 2017 1. Tier 1 capital 9,963,599,352.13 9,949,747,871.34 1 Common equity tier 1 (CET1) 9,963,599,352.13 9,949,747,871.34 1 Additional tier 1 - - 2. Tier 2 capital 3. Total regulatory capital - - 9,963,599,352.13 12,275,476,871.34 2. Capital adequacy The Bank is required to calculate and report capital adequacy ratio to Bank of Thailand on monthly basis, and is required to maintain a minimum Capital Adequacy Ratio of 9.75% in year 2017 according to Basel III/Pillar I. The Bank actively monitors and ensures capital above the minimum requirement. As of Dec 31, 2017, The Bank s Capital Adequacy Ratio (CAR) was 33.69%. For the calculation approaches for each risk under pillar I of The Bank are as follows: - Standardized Approach (SA Method) is adopted to assess credit risk; - Standardized Approach (SA Method) is adopted to assess market risk; and - Basic Indicator Approach (BIA Method) is adopted to assess operational risk.

- 2 - Quantitative Disclosure: Table 2-5 Table 2 Minimum capital requirement for credit risk classified by type of assets under the SA (BOT-T3) Dec 31, 2016 Dec 31, 2017 Performing claims 1. Claims on sovereigns and central banks, multilateral - - 2. Claims on financial institutions, non-central 237,393,358.70 456,520,014.04 3. Claims on corporate, non-central government public 1,706,944,735.67 2,547,623,035.31 4. Claims on retail portfolios 160,110,308.46 188,882,724.01 5. Claims on housing loans 38,031,391.33 63,583,714.53 6. Other assets 28,262,457.92 29,750,006.19 Non-performing claims 74,689,566.71 70,277,881.36 First-to-default credit derivatives and Securitization - - Total minimum capital requirement for credit risk under 2,245,431,818.79 3,356,637,375.44 Table 3 Minimum capital requirement for market risk for positions in the trading book (Standardized measurement 1. Standardized approach 2. Internal model approach Total minimum capital requirement for market risk Table 4 Minimum capital requirement for operational risk (BOT-T7) 1. Calculate by Basic Indicator Approach 2. Calculate by Standardized Approach 3. Calculate by Alternative Standardized Approach Total minimum capital requirement for operational risk Dec 31, 2016 Dec 31, 2017 34,325,712.99 29,005,937.48 -N.A.- -N.A.- 34,325,712.99 29,005,937.48 Dec 31, 2016 Dec 31, 2017 129,915,330.43 138,762,419.39 -N.A.- -N.A.- -N.A.- -N.A.- 129,915,330.43 138,762,419.39 Table 5 Total risk-weighted capital ratio and Tier 1 riskweighted capital ratio (BOT-T8) 1. Total capital to risk-weighted assets 2. Tier 1 capital to risk-weighted assets * Dec 31, 2016 Dec 31, 2017 37.78% 33.96% -N.A.- -N.A.- Part II. Risk Exposure and Assessment 1. General qualitative disclosure 1.1 Credit Risk 1.1.1 Risk management process Credit risk is the risk that a customer or a counterparty may be unable or unwilling to meet a repayment obligation. The extension of commercial credit by The Bank includes loans, advances, overdrafts, trade finance, treasury businesses and commitments, letter of guarantees, letters of credit, retail loan, housing loan, and credit card etc. The Bank s credit risk management process includes: - Independent due diligence investigation without any administrative intervention; - Scientific and democratic risk review, taking both business developments and risk control into considerations; - Approval based on strict decision making discipline; and - Accountability system of examination and follow-up evaluation.

- 3-1.1.2 The structure and responsibilities allocation - Corporate Business Departments are responsible for Credit Rating, Credit Analysis and Credit Proposal case by case; - Due Diligence Team of Risk Management is responsible for Due Diligence Investigation; - Credit Review Committee is responsible for Credit Review; - The CEO & Country Head is authorized by the Board of Directors of The Bank for credit approval no more than THB 2,000 million. Credit approval over THB 2,000 million shall be submitted to the Board of Director for approval. - For the post-approval follow-up and monitoring, Corporate Business Departments are responsible for annually review and quarterly review; while Risk management Department shall be the counter-checker. Additionally, Risk Management Department is also responsible for the annual credit examination. 1.1.3 The scope and nature of risk measuring, monitoring, and reporting system The Bank stipulated Bank of China (Thai) Public Co., Ltd Credit Risk Policy to perfect credit risk management. The BANK promoted specialized and differentiated credit risk management practices according to the nature and characteristics of different businesses, further improved credit risk limit-setting mechanism and adjusted limits according to market changes. For new credit cases, Corporate Business Departments conduct insight credit analysis to know the customer and understand the market situation of the customer, and also conducts industry analysis as well as forward-looking analysis; Due Diligence Team, Credit Review Committee and the Approver strictly implement credit screening process. The consideration covers customer information, credit facility information, borrower s history record, risk analysis, conclusion, and suggestion or decision. The Bank utilizes the uniform internal rating system developed by Moody s. The results from internal rating system are widely applied in different areas, including credit approval; risk monitoring, limit setting, credit policy and risk reporting. The Bank generally measured and managed the quality of credit risk-bearing assets based on the relevant rules and regulations of Bank of Thailand, which require to classify loans into six categories, i.e. normal, special mentioned, substandard, doubtful, doubtful of loss and loss, among which loans classified in the substandard, doubtful, doubtful of loss and loss categories are regarded as non-performing loans. In classifying credit assets, consideration was given to various factors that affect the quality of credit assets but always under the core criteria of the probability of asset recovery and the extent of loss. To obtain a loan s final risk classification, The Bank performs standardized processes according to the Administrative Measures for Credit Assets Risk Classification in terms of classifying, checking, reviewing and approving. The Bank strengthened risk monitoring and pre-warning systems, reinforced major risk event reporting system, and made the rating and inspection of high-risk customers more frequently. The Bank also conducted credit review and credit examination of credit business to scrutinize potential risks and actively implemented rectification measures. Loan portfolio reports are also made to monitor

- 4 - the structure and concentration of credit risk, including country risk report, loan portfolio, outstanding of industry, outstanding by rating, etc. 1.1.4 Policies for hedging or mitigating risks The Bank hedges and mitigates credit risk majorly through the following 4 methods: - Cash collateral. The cash shall be pledged in The Bank, and The Bank will freeze such cash in bank s system for the control of collateral. - Counter Guarantee from Other Financial Institutions. - Corporate Guarantee. The Bank reviews the overall status and guarantee capacity of such guarantors quarterly when implement quarterly review case by case. - Mortgage. 1.1.5 Guidelines for setting risk controlling limits The Bank continued to strengthen management over credit approval and credit rating, adhering to the principles and criteria of credit limits approval in order to ensure the quality of new credit assets. The management policy of proactive withdrawal from high-risk customers was reinforced, and The Bank withdrew from customers who posed high risks in terms of finance, business management, and bankenterprise cooperation. 1.2 Market Risk 1.2.1 Risk management processes Market risk means risk which may cause damage to the financial institution as a result of the volatility of the price or value of position including assets, liabilities and obligations held by the financial institution. Market factors which may affect such price or value are change on interest rate, foreign exchange, equity price and commodity price. (Bank of Thailand, 2008) For The Bank, market risk arises from both trading and banking book positions. Trading risk exposures are mainly generated from customer based FX position. The Bank applies the Standardized Approach for market risk calculation. The Bank s market risk management system is led and supervised by the Board of Directors, Risk Management Committee, Assets and Liability Committee to ensure market risk taken to be within a rational scope in accordance with risk-taking ability, monitoring ability, and management ability; to rationally arrange sources and usages of funds, cut down on passive mismatches and structural exposures, and strictly manage the structural exposures. Corporate Business line is responsible for specific limit control. According to the business development requirement, the authorizations to Treasury Departments will be adjusted if necessary. 1.2.2 The structure and responsibilities allocation The Board of Directors of The Bank takes the responsibility to approve market risk management policies and procedures and determines market risk limits. Treasury Department is the market risk limits taking unit which is responsible for monitoring and reporting market risk related to businesses, and ensuring that the level of market risk is within the risk limits determined by the Board of Directors.

- 5 - Accounting & IT Department and Risk Management Department are responsible for implementing market risk management policies, and identifying, measuring, monitoring, controlling and reporting market risk. 1.2.3 The scope and nature of risk measuring, monitoring, and reporting system The market risk management tools for different posts are as following: - Corporate Business line as front office: Thomson Reuter eikon system, Murex system; - Risk Management Department as middle-office: Murex system; - Accounting & IT Department as back office: Murex system. Mark-to-Market is an important tool in daily risk monitor and control. In normal case, relevant data shall be directly quoted from the market. The Bank also ensures the overall procedure in collecting data to be independent from the Front Office in order to avoid interest conflicts or data manipulation. The Bank conducts transactions strictly in accordance with the parent bank s approval of counterparty credit line, conduct transactions for customers under credit line or collateral. 1.2.4 Policies for managing and controlling risks The size and scope of The Bank s existing market risk are relatively limited, and the market risk management is strict, reasonable, and reliable, so The Bank s market risk level is relatively low and the management is sufficient. Because of limited market risk exposure, The Bank maintains the current limits, improves the efficiency of position monitoring, controls the scope of derivative products, carries out new product prudently, adjusts interest rates if necessary, and improves the efficiency of utilization of funds. 1.2.5 Guidelines for setting risk controlling limits Currently, The Bank s market risk mainly comprises foreign exchange rate risk. In order to manage market risk, The Bank strictly implements the limit control mechanism that is composed by following indicators: Credit limit with major counterparties, FX exposure limit at end of each business day, Profit/loss (P/L) limit, and PVBP. For security investment (Bond), bonds are purchased from Bank of Thailand for regulatory purposes. Risk indicators including VAR, PVBP and duration are used to monitor the movement of bond prices. These risk indicators are being monitored on daily basis and reported to parent bank and the Board of Directors monthly and quarterly, respectively. 1.3 Operational Risk 1.3.1 Risk management processes Operational risk refers to the risk of loss resulting from inadequate or failed internal process, people and system, or from external events, includes legal risk but excludes strategic and reputation risk. Operational risk exposures are managed through management processes that focus on risk identification, assessment, control and monitoring. Operational Risk Management framework is stipulated to consistently identifies and assesses specific operational risk points and ensure that the impact of operational losses could be minimize and controlled via the following process: identify and understand the business areas to be assessed and the business process; identify and assess the inherent risks; to identify and assess adequacy and effectiveness the control of inherent risks; to identify and assess residual risks; to determine whether to

- 6 - accept the residual risks; to determine the rectification plan for the unacceptable residual risks; to monitor and report the accepted residual risks. 1.3.2 The structure and responsibilities allocation All Business Units and staffs is responsible to systematically management operational risk according to The Bank s Three Lines of Defense and shall follow the rationales of comprehensive control, timely adjustment, matching cost with benefit, and accountability when the risk arise from within its internal processes. The Bank s products and services also enhanced an effectiveness of operational risk assessment and incorporate strengthened daily monitoring at departmental and staff level in order to improve self-control capability. The Risk Management Department is responsible for the overall planning of operational risk management policies, directing, examining, monitoring and assessing the work of operational risk management. 1.3.3 The scope and nature of risk measuring, monitoring, and reporting system The Bank stipulated policy and measures of operational risks and control which cover all major operational risk points and each department shall monitor its operational risk management according to its regulation. The Bank also clarified the working process of operational risk accidents management, all operational risk accidents shall be reported and rectification measures shall be taken in time. Operational Risk Management tools such as Risk and Control Assessment, Key Risk Indicator and Loss Data collection to enhance the capacity to identify, assess and monitor operational risk, implements clearly defined operational risk management reporting framework and improves the communication and integration of operational risk management information throughout The Bank. Reported Loss are recorded and risk that represent significant impact shall be closely monitored and reported to senior management and Risk Management Committee. 1.3.4 Policies for managing and controlling risks BOCT continues dedicated efforts to establish a comprehensive, systemic, dynamic, proactive and verifiable framework of operational risk management. Specific measures included: - Further promoting the integrity and intensiveness of operational risk management by further improving the environment and organizational structure of operational risk management; - Further improving the efficiency of operational risk management by integrating measures, standardizing processes at departmental level; - Further enhancing the management of credit risk, market risk, operational risk, liquidity risk and other risks by improving ability to identify assess and monitor risk factors both internally 1.4 Roles and Responsibilities of Internal Auditors BOCT s Audit Department performs the internal audit and conducts on-site or off-site internal audit function on regular basis.

- 7-2. Qualitative and Quantitative Disclosure for each type of risk 2.1 Credit risk disclosure 2.1.1 General disclosures of credit risk exposures - Credit risk management policy The extension of commercial credit by BOCT includes loans, advances, overdrafts, trade finance, treasury businesses and commitments, letter of guarantees, letters of credit, retail loan, housing loan and credit card etc. BOCT continued to actively strengthen the credit risk management, enhanced the comprehensive risk management, adjusted credit strategy in line with market changes so as to mitigate credit risk, and gradually increased the monitoring frequency of credit business to improve the asset quality. BOCT proactively paid special attention to new potential risks, increased focus on risk with an emphasis on areas significantly affected by the global economic and financial situations, risk management policies and implementation, changes of asset quality, and control of risks. In previous year, on one hand BOCT continued to strongly support the Chinese Going-Global enterprises in Thailand by providing a full spectrum of financial services; on the other hand, BOCT actively extended credit to local Thai customers together with the expanding business in credit card business. - Definition of past due and impairment The definition of past due is the status of a scheduled indebtedness has not been made as of the scheduled date, includes the customer fails to pay any amount when due to the bank, or the customer fails to duly and punctually perform or comply with any of its obligations under agreement. The definition of impairment is that if, and only if, there is objective evidence as a result of one or more events that occurred after the initial recognition of the asset and that loss event (or events) has an impact on the estimated future cash flows of asset that can be reliably estimated. Whether objective evidence of impairment exists is based on the following criteria including consideration of: Significant financial difficulty incurred with the borrower; A breach of contract, such as a default or delinquency in interest or principal payment; For economic or legal reasons related to the borrower s financial difficulty, whether BOCT has granted to the borrower a concession that it would not otherwise consider; Probability that the borrower will become bankrupt or will undergo other financial reorganization; Deterioration in the value of collateral; Deterioration in credit rating; or Other observable data indicating that there is a measurable decrease in the estimated future cash flows from such loans and advances. - Guidelines/statistical methods used to calculate specific provision BOCT makes adequate provisions according to Provisioning Policy for Credit Assets of Bank of China (Thai) Public Company Limited in a timely manner and in accordance with prudent and established principles. BOCT reviews credit assets quarterly, and credit assets classified as normal and special mentioned category require 1% and 2% specific provision respectively. For NPL, the provision shall be individually assessed by an evaluation of the incurred loss on a case-by-case basis.

- 8 - Quantitative Disclosure: Table 6-14 Table 6 Outstanding amounts of significant on-balance sheet assets and off-balance sheet items before adjusted by credit risk mitigation (Show outstanding at the end of the month)** (BOT-T9) Dec 31, 2016 Dec 31, 2017 1. On-balance sheet assets (1.1 + 1.2 + 1.3) 45,501,705,360.73 45,967,890,076.41 1.1 Net loans 1/ 24,665,023,717.53 35,737,367,499.61 1.2 Net Investment in debt securities 2/ 3,706,038,450.01 3,506,615,100.00 1.3 Deposits (including accrued interest receivables) 17,130,643,193.19 6,723,907,476.80 2. Off-balance sheet items 3/ (2.1 + 2.2 + 2.3) 13,900,183,462.98 14,586,185,181.77 2.1 Aval of bills, guarantees, and letter of credits 789,969,999.20 551,845,728.37 2.2 OTC derivatives 4/ 1,307,071,467.17 1,011,994,384.82 2.3 Undrawn committed line 11,803,141,996.61 13,022,345,068.58 * Above amount show position disclosure in banking book and trading book. 1/ Including accrued interest receivables and net of deferred incomes, allowances for doubtful accounts and allowances for revaluation from debt restructuring and including net loans of interbank and money market. 2/ Excluding accrued interest receivables and net of allowances for revaluation of securities and allowances for impairment of 3/ Before multiplying credit conversion factor. 4/ Including equity-related derivatives Table 7 Outstanding amounts of on-balance sheet assets and off-balance sheet items before adjusted credit risk mitigation classified by country or geographic area of debtor* (BOT-T10) Dec 31, 2017 On-balance sheet assets Country or geographic area of debtor Total Net loans 1/ Net Investment in debt securities 2/ Deposits (including accrued interest receivables) CN 12,104,978,756.75 7,505,426,283.30 3,506,615,100.00 1,092,937,373.45 HK 4,793,166,210.32 4,549,297,572.53 243,868,637.79 KY 68,986,826.68 68,986,826.68 TH 28,138,237,701.30 22,751,136,235.74 5,387,101,465.56 VG 862,520,581.35 862,520,581.35 Total 45,967,890,076.41 35,737,367,499.61 3,506,615,100.00 6,723,907,476.80 Dec 31, 2017 Off-balance sheet items 3/ Country or geographic area of debtor Aval of bills, guarantees, and letter Total of credits OTC derivatives Undrawn committed line CN - HK 1,818,858.30 1,818,858.30 KY - TH 14,584,366,323.47 551,845,728.37 1,010,175,526.52 13,022,345,068.58 VG - Total 14,586,185,181.77 551,845,728.37 1,011,994,384.82 13,022,345,068.58 Dec 31, 2016 On-balance sheet assets Country or geographic area of debtor Total Net loans 1/ Net Investment in debt securities 2/ Deposits (including accrued interest receivables) CN 5,180,054,666.58 5,180,054,666.58 HK 4,713,601,961.08 3,139,809,683.13-1,573,792,277.96 KY 47,612,956.28 47,612,956.28 - - TH 34,965,145,969.94 15,702,256,604.70 3,706,038,450.01 15,556,850,915.23 VG 595,289,806.84 595,289,806.84 - Total 45,501,705,360.73 24,665,023,717.53 3,706,038,450.01 17,130,643,193.19 Dec 31, 2015 Off-balance sheet items 3/ Country or geographic area of debtor Aval of bills, guarantees, and letter Total OTC derivatives Undrawn committed line of credits CN - HK 10,607,077.17-10,607,077.17 - KY - - - - TH 13,889,576,385.81 789,969,999.20 1,296,464,390.00 11,803,141,996.61 VG - - - - Total 13,900,183,462.98 789,969,999.20 1,307,071,467.17 11,803,141,996.61 * Country or geographic area classification is on registration basis. 1/ Including accrued interest receivables and net of deferred incomes, allowances for doubtful accounts and allowances for revaluation from debt restructuring and including net loans of 2/ Excluding accrued interest receivables and net of allowances for revaluation of securities and allowances for impairment of securities. 3/ Before multiplying credit conversion factor

- 9 - Table 8 Outstanding amounts of on-balance sheet assets and off balance sheet items before credit risk mitigation classified by residual maturity (BOT-T11) Maturity not exceeding 1 year Dec 31, 2017 Maturity exceeding 1 year Total 1. On-balance sheet assets (1.1 + 1.2 + 1.3) 20,099,873,682.76 25,868,016,393.65 45,967,890,076.41 1.1 Net loans 1/ 10,871,241,134.53 24,866,126,365.08 35,737,367,499.61 1.2 Net Investment in debt securities 2/ 2,504,725,071.43 1,001,890,028.57 3,506,615,100.00 1.3 Deposits (including accrued interest receivables) 6,723,907,476.80-6,723,907,476.80 2. Off-balance sheet items 3/ (2.1 + 2.2 + 2.3) 11,638,012,244.93 2,948,172,936.84 14,586,185,181.77 2.1 Aval of bills, guarantees, and letter of credits 551,845,728.37 551,845,728.37 2.2 OTC derivatives 1,011,994,384.82-1,011,994,384.82 2.3 Undrawn committed line 10,074,172,131.74 2,948,172,936.84 13,022,345,068.58 Table 8 Outstanding amounts of on-balance sheet assets and off balance sheet items before credit risk mitigation classified by residual maturity (BOT-T11) Maturity not exceeding 1 year Dec 31, 2016 Maturity exceeding 1 year 1. On-balance sheet assets (1.1 + 1.2 + 1.3) 37,974,358,202.39 7,527,347,158.34 45,501,705,360.73 1.1 Net loans 1/ 17,637,256,559.19 7,027,767,158.34 24,665,023,717.53 1.2 Net Investment in debt securities 2/ 3,206,458,450.01 499,580,000.00 3,706,038,450.01 1.3 Deposits (including accrued interest receivables) 17,130,643,193.19-17,130,643,193.19 2. Off-balance sheet items 3/ (2.1 + 2.2 + 2.3) 2,626,772,332.51 11,273,411,130.47 13,900,183,462.98 2.1 Aval of bills, guarantees, and letter of credits 789,969,999.20 789,969,999.20 2.2 OTC derivatives 1,307,071,467.17-1,307,071,467.17 2.3 Undrawn committed line 529,730,866.14 11,273,411,130.47 11,803,141,996.61 1/ Including accrued interest receivables and net of deferred incomes, allowances for doubtful accounts and allowances for revaluation from debt restructuring and including net loans of interbank and money market. 2/ Excluding accrued interest receivables and net of allowances for revaluation of securities and allowances for impairment of securities. 3/ Before multiplying credit conversion factor Total Table 9 Outstanding amounts of loans including accrued interest receivables and investment in debt securities before adjusted by credit risk mitigation classified by country or geographical area of debtor* and asset classification as prescribed by the Bank of Thailand (BOT-T12) Country or geographic area of debtor Normal Special mentioned Substandard Doubtful Doubtful loss Total Specific provision for Investment in debt securities CN 7,505,426,283.30 - - - - 7,505,426,283.30 6,426.01 HK 4,549,297,572.53 - - - - 4,549,297,572.53 KY 68,986,826.68 - - - - 68,986,826.68 - TH 19,979,570,369.15 1,982,197,830.96 20,191,929.93 291,490,938.70 477,685,167.00 22,751,136,235.74 - VG 862,520,581.35 - - - - 862,520,581.35 - Total 32,965,801,633.02 1,982,197,830.96 20,191,929.93 291,490,938.70 477,685,167.00 35,737,367,499.61 6,426.01 Dec 31, 2016 Country or geographic area of debtor Dec 31, 2017 Loans including accrued interest receivables 1/ Loans including accrued interest receivables 1/ Normal Special mentioned Substandard Doubtful Doubtful loss Total Specific provision for Investment in debt securities CN 5,180,054,666.58 - - - - 5,180,054,666.58 215,915.62 HK 3,139,809,683.13 - - - - 3,139,809,683.13 KY 47,612,956.28 - - - - 47,612,956.28 - TH 15,288,035,111.44 189,058,127.24 24,781,975.57 2,393,466.70 197,987,923.75 15,702,256,604.70 - VG 595,289,806.84 - - - - 595,289,806.84 - Total 23,681,525,251.76 189,058,127.24 344,124,756.30 252,327,658.48 197,987,923.75 24,665,023,717.53 215,915.62 * Country or geographic area classification is on registration basis. 1/ Including outstanding amounts of loans and interest receivable receivables of interbank and money market

Dec 31, 2017 Country or geographic area of debtor Loans including accrued interest receivables 1/ - 10 - Table 10 Provisions (General provision and Specific provision) and bad debt written-off during period for loan including accrued interest receivables and investment in debt securities classified by country or geographic area* (BOT-T13) Specific provision for General provision 2/ Specific provision Bad debt writtenoff during period securities Investment in debt CN - 130,142,696.75-6,426.01 HK - 78,883,974.35 - - KY - 1,196,218.75 - - TH - 394,500,473.66 - - VG - 14,955,946.57 - - Total - 619,679,310.07-6,426.01 Dec 31, 2016 Country or geographic area of debtor Loans including accrued interest receivables 1/ Specific provision for General provision 2/ Specific provision Bad debt writtenoff during period securities Investment in debt CN - 105,187,932.65-215,915.62 HK - 63,758,031.67 - - KY - 966,844.71 - - TH - 318,855,304.90 - - VG - 12,088,155.08 - - Total - 500,856,269.00-215,915.62 Table 11 Outstanding amount of loans including accrued interests* before adjusted by credit risk mitigation classified by type of business and by asset classification specified by the Bank of Thailand (BOT-T14) Dec 31, 2017 Type of business Normal Special mentioned Substandard Doubtful Doubtful loss Total Agriculture and forestry 43,876,148.68 159,400,000.00 246,934,191.78 450,210,340.46 Construction 2,083,314,201.11 2,083,314,201.11 Education, Health 1,527,688,027.22 1,527,688,027.22 housing loan 1,962,060,934.09 15,238,741.44 2,342,121.78 1,979,641,797.31 Manufacture 10,259,172,887.13 272,460,330.47 197,987,923.75 10,729,621,141.36 Metals, minerals and steel 729,607,775.78 1,646,322,946.90 2,375,930,722.68 Non- bank FI 5,215,683,761.24 5,215,683,761.24 Oil & gas 2,498,125,357.88 164,492,293.43 2,662,617,651.31 Other 1,964,160,341.89 4,422,177.91 4,081,356.34 1,704,925.10 40,722.52 1,974,409,523.75 Property development and investment 2,171,896,157.17 2,171,896,157.17 Retail and whole sale 3,282,072,615.71 14,616,263.14 3,296,688,878.85 Service 1,088,340,953.41 15,086,364.65 1,103,427,318.06 Telecommunication 166,237,979.07 166,237,979.07 Total 32,965,801,633.02 1,974,637,418.24 4,081,356.34 289,403,997.01 477,007,587.62 35,737,367,499.61 Dec 31, 2016 Type of business Normal Special mentioned Substandard Doubtful Doubtful loss Total Agriculture and mining 2,763,357,350.71 189,058,127.24 249,934,191.78 197,987,923.75 3,400,337,593.48 Manufacturing and commerce 18,524,801,682.83 344,124,756.30 18,868,926,439.13 Real estate business and construction 11,738,470,435.30 11,738,470,435.30 Public utilities and services 6,216,813,999.41 6,216,813,999.41 Housing loans 2,783,126,975.11 2,783,126,975.11 Others 10,277,653,881.72 2,393,466.70 10,280,047,348.42 Total 23,681,525,251.76 189,058,127.24 344,124,756.30 252,327,658.48 197,987,923.75 24,665,023,717.53 * Including outstanding amount of loans including accrued interest receivables of interbank and money market

- 11 - Table 12 Provisions (General provision และ Specific provision) and bad debt written-off during period for loans including accrued interest receivables* classified by types of business (BOT-T15) Dec 31, 2017 Type of business Bad debt written-off during General provision 1/ Specific provision period Agriculture and forestry - 7,806,563.62 - Construction - 36,124,281.03 - Education, Health - 26,489,826.45 - housing loan - 34,326,620.82 - Manufacture - 186,049,636.32 - Metals, minerals and steel - 41,198,197.13 - Non- bank FI - 90,438,987.00 - Oil & gas - 46,169,295.18 - Other - 34,235,894.17 - Property development and investment - 37,660,275.68 - Retail and whole sale - 57,163,972.42 - Service - 19,133,224.61 - Telecommunication - 2,882,535.66 - Total - 619,679,310.07 - Dec 31, 2016 Type of business Bad debt written-off during General provision 1/ Specific provision period Agriculture and forestry - 10,824,230.09 - Construction - 20,164,261.80 - Manufacture - 171,975,675.62 Metals, minerals and steel - 44,412,575.76 Non- bank FI - 105,336,449.56 Oil & gas - 5,001,188.33 Other - 31,190,442.84 - Property development and investment - 63,627,926.29 - Retail and whole sale - 33,638,779.44 - Service - 14,684,739.26 - Total - 500,856,269.00 - * Including outstanding amount of loans including accrued interest receivables of interbank and money market. 1/ Disclosed in total amount

- 12 - Table 13 Reconciliation of change in provisions (General provision and Specific provision) for loans including accrued interest receivables* (BOT-T16) Dec 31, 2017 Item General provision Specific provision Total Provisions at the beginning of the period - 500,856,269.00 500,856,269.00 Bad debts written-off during the period - - - Increases or Decreases of provisions during the period - 118,823,041.07 118,823,041.07 Other provisions (provisions for losses from foreign exchange, provisions for merger and sale of businesses) - - - Provisions at the end of the period - 619,679,310.07 619,679,310.07 Dec 31, 2016 Item General provision Specific provision Total Provisions at the beginning of the period - 568,034,653.85 568,034,653.85 Bad debts written-off during the period - - - Increases or Decreases of provisions during the period - (67,178,384.85) (67,178,384.85) Other provisions (provisions for losses from foreign exchange, provisions for merger and sale of businesses) - - - Provisions at the end of the period - 500,856,269.00 500,856,269.00 * Including outstanding amount of loans including accrued interest receivables of interbank and money market

- 13 - Table 14 Outstanding amounts of on-balance sheet assets and off-balance sheet items* classified by type of assets under the SA (BOT-T17) Dec 31, 2017 Type of asset Off balance sheet On balance sheet assets item ** Total 1. Performing claims 45,431,791,411.99 10,486,402,230.26 55,918,193,642.25 1.1 Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as 8,852,577,219.09 8,852,577,219.09 claims on sovereigns 1.2 Claims on financial institutions, non-central government public sector entities (PSEs) treated as 5,107,233,090.12 61,786.64 5,107,294,876.76 claims on financial institutions, and securities firms 1.3 Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 29,065,230,608.61 10,131,775,630.41 39,197,006,239.02 1.4 Claims on retail portfolios 108,607,426.17 354,564,813.21 463,172,239.38 1.5 Housing loans 1,754,942,199.21 1,754,942,199.21 1.6 Other assets 543,200,868.79 543,200,868.79 2. Non-performing claims 480,532,522.14-480,532,522.14 3. First-to-default credit derivatives and Securitization - - - Total 45,912,323,934.13 10,486,402,230.26 56,398,726,164.39 Dec 31, 2016 Type of asset Off balance sheet On balance sheet assets item ** Total 1. Performing claims 43,386,855,193.08 9,166,944,605.73 52,553,799,798.81 1.1 Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as 19,182,817,116.98 19,182,817,116.98 claims on sovereigns 1.2 Claims on financial institutions, non-central government public sector entities (PSEs) treated as 3,007,742,753.69 76,610.46 3,007,819,364.15 claims on financial institutions, and securities firms 1.3 Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 19,438,781,640.23 7,815,741,682.35 27,254,523,322.58 1.4 Claims on retail portfolios 124,410,084.22 1,351,126,312.92 1,475,536,397.14 1.5 Housing loans 1,159,869,029.74 1,159,869,029.74 1.6 Other assets 473,234,568.22 473,234,568.22 2. Non-performing claims 544,186,278.41-544,186,278.41 3. First-to-default credit derivatives and Securitization - - - Total 43,931,041,471.49 9,166,944,605.73 53,097,986,077.22 * After multiplying with credit conversion factor and specific provision ** Including all Repo-style transactions (including Reverse repo transactions)

- 14-2.1.2 Credit risk exposures under the SA a. Names of External credit assessment institutions (ECAIs) The Bank selects rating of External Credit Assessment Institutions in assigning risk weight of debtors in each of assets as following: Public sector and financial institution debtors: S&P, Moody, and Fitch; International development banks not qualified for 0 risk weight: S&P, Moody, Fitch; Private sector: TRIS, Fitch, S&P and Moody; b. Description of the process of assigning ratings from ECAIs to The Bank s debtors Corporate Business Departments are responsible for external rating of corporate customer; Risk Management Department is responsible for external rating of financial institutions, PSEs, central banks, and sovereigns. Quantitative Disclosure Table 15 Table 15 : Outstanding amount of net on-balance sheet assets and off-balance sheet items** after adjusted by credit risk mitigation for each type of asset, classified by risk weight under the SA (BOT-T19) Performing claims Type of asset Risk weight (%) Dec 31, 2017 Rated outstanding amount Unrated outstanding amount 0 20 50 100 150 35 75 100 9,507,129,092.21 14,502,514,739.14-28,216,348,903.90-1,660,164,968.97 94,777,230.24 1,937,258,707.80 1. Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as claims on sovereigns 8,852,577,219.09 2. Claims on financial institutions, non-central government public sector entities (PSEs) treated as claims on financial institutions, and securities firms 14,502,514,739.14 1,781,753,606.44 3. Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 26,129,467,028.81-4. Claims on retail portfolios 5. Claims on housing loans 6. Other assets Risk weight (%) Non-performing claims 1/ Capital deduction items prescribed by the Bank of Thailand 654,551,873.12 305,128,268.65 - - 50 100 150 - - - - 480,532,522.14-1,937,258,707.80 1,660,164,968.97 94,777,230.24 Performing claims Type of asset Risk weight (%) Dec 31, 2016 Rated outstanding amount Unrated outstanding amount 0 20 50 100 150 35 75 100 19,923,265,771.02 10,213,247,846.61-21,257,417,151.43-1,135,645,378.09 24,223,651.65-1. Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as claims on sovereigns 19,182,817,116.98 2. Claims on financial institutions, non-central government public sector entities (PSEs) treated as claims on financial institutions, and securities firms 10,213,247,846.61 551,813,367.33 3. Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 18,927,421,762.75 4. Claims on retail portfolios 5. Claims on housing loans - 1,475,536,397.14 1,135,645,378.09 24,223,651.65 6. Other assets Non-performing claims 1/ Risk weight (%) 740,448,654.04 302,645,624.21 - - 50 100 150 - - - - 544,186,278.41 Capital deduction items prescribed by the Bank of Thailand * Including insignificant credit portfolios using the SA of the commercial banks that use the IRB. ** After multiplying credit conversion factor. 1/ For the portion claims with no credit risk mitigation of which risk weight are determined by the proportion of provision to total amount of claims

- 15-2.1.3 Credit risk mitigation under the SA Main types of collateral taken by The Bank include cash, counter guarantee from other financial institutions, corporate guarantee, and mortgage. The cash collateral shall be deposited and pledged for control. Counter guarantee from financial institutions shall be controlled by Head Office, and The Bank shall review each guarantor quarterly case by case. Main types of guarantor include personal guarantor, corporate guarantor, and financial institutions. Quantitative disclosure: Table 16 Credit risk mitigation under SA - Table 16 Part of outstanding that is secured by collateral** under SA classified by type of assets and collateral (BOT-T28) Dec 31, 2017 Type of asset Eligible financial collateral 1/ Guarantee and credit derivatives Performing assets Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as claims on - - sovereigns Claims on financial institutions, non-central government public sector entities (PSEs) treated as claims on financial institutions, and securities firms - - Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 594,291,693.95 11,176,973,468.81 Claims on retail portfolios - - Claims on housing loans - - Other assets - - Total 594,291,693.95 11,176,973,468.81 Dec 31, 2016 Type of asset Eligible financial collateral 1/ Guarantee and credit derivatives Performing assets Claims on sovereigns and central banks, multilateral development banks (MDBs), and non-central government public sector entities (PSEs) treated as claims on - - sovereigns Claims on financial institutions, non-central government public sector entities (PSEs) treated as claims on financial institutions, and securities firms - - Claims on corporate, non-central government public sector entities (PSEs) treated as claims on corporate 569,859,710.03 7,757,241,849.79 Claims on retail portfolios - - Claims on housing loans - - Other assets - - Total 569,859,710.03 7,757,241,849.79 * Excluding securitization. ** Values after on-balance sheets and off-balance sheets netting 1/ Eligible financial collateral that the Bank of Thailand allows to use for risk mitigation. Commercial banks applying the comprehensive approach shall disclose the value after haircut. 2.2 Disclosure on market risk for trading book position The trading book consists of positions in financial instruments that are held with trading intent or in order to hedge other risks of the trading book. The Bank is exposed to market risks that may cause losses in both on and off-balance sheet assets and liabilities as a result of adverse changes in market prices (interest rates and exchange rates). As to market risk management for the trading book, exchange rate risk mainly arises from foreign exchange transactions in which The Bank is engaged on its own account or on behalf of customers. The

- 16 - Bank manages and controls exchange rate risk by way of currency matching in assets and liabilities, maintaining FX exposure within specified limits. Quantitative disclosure: Table 17 Table 17 Minimum capital requirements for each type of market risk under the Standardized Approach (BOT-T30) Interest rate risk Equity position risk Foreign exchange rate risk Commodity risk Total minimum capital requirements 2.3 Disclosure on operational risk Dec 31, 2016 Dec 31, 2017 0.00 0.00 0.00 0.00 30,011,552.34 23,799,743.57 0.00 0.00 30,011,552.34 23,799,743.57 In 2017, The Bank continued to improve the operational risk framework, optimized and applied the management tools, established a series of policies to streamline rules and regulations concerning operational risk management, and optimized measures to enhance the efficiency of operational risk management, standardized the rectification follow-up mechanism to strengthen supervision over the progress and effectiveness of rectification efforts and further promoting the effectiveness of operational risk management, and also improved monitoring measures, and further reinforced operational risk management in a reasonable, necessary, rigorous and effective manner. The operational efficiency and risk prevention ability were continuously enhanced. The approach that The Bank calculate equivalent operational risk-weighted asset is Basic Indicator Approach (BIA Method), and the specific method is to utilize the average of three years adjusted gross income multiplied by 15%. 2.4 Disclosure on interest rate risk in banking book 2.4.1 General qualitative information and nature description Interest rate risk in the banking book arises mainly from mismatches in the maturities, re-pricing periods or benchmark interest rates of assets and liabilities. For general businesses, Thai baht deposits are mainly used for loans, bonds, investment and to meet the liquidity requirements. Most of the loans is dominated in USD (out-out business), funded by the Head Office with term mismatched. The Bank adjusted the interest rate several times in 2017 considering the situation of market. The major interest rate risk in banking book is between the USD capital fund from Head office that The Bank shall pay interest rate at 1 month LIBOR and while the utilization of the capital fund in majority invests in the fixed-rate long-term Thai baht bonds, the reasons of no hedging are The Bank s long-term business plan and the head office of the relevant policies. 2.4.2 Key assumptions used for risk assessment and Frequency of interest rate risk in banking book measurement The Bank manages the interest rate risk of the banking book primarily through interest rate repricing gap analysis. The data generated by gap analysis is used to perform sensitivity analysis, assist decision making regarding the re-pricing of the interest-earning assets and interest-bearing liabilities. The analysis report is used for illustrative purpose, and is based on The Bank s gap position and key assumptions are using the percentage changes in interest rates of 100 bps and not considering any change in customer behavior.

- 17 - Quantitative disclosure: Table 18 Interest rate risk in the banking book - Table 18 The effect of changes in interest rates* to net earnings THB USD CNY Others Currency Total effect Currency THB USD CNY Others Total effect *Percentage changes in interest rates of 100 bps has been applied. - End - (BOT-T33) Dec 31, 2017 Effect to net earnings 107,017,280.75 6,550,610.28 (10,558,016.82) 7,384,634.05 110,394,508.26 Dec 31, 2016 Effect to net earnings 176,062,585.98 74,663,398.03 (50,425,223.48) (54,235,321.98) 146,065,438.55