Bilfinger SE Quarterly Statement Q2 2017

Similar documents
Bilfinger SE Quarterly Statement Q1 2018

Bilfinger SE Quarterly Statement Q3 2018

Bilfinger SE Quarterly Statement Q2 2018

Interim Report 3m 2015

Interim Report 6m Investors and Analysts Conference Call on August 13, 2009 Herbert Bodner, CEO

Interim Report 6m Bilfinger Berger SE, Mannheim August 09, 2012 Roland Koch, CEO

Bilfinger Berger: Entering new growth phase

Interim Report Q2 FY 18

Interim Report Q1 FY 18

INTERIM REPORT Q3 2015

Interim Report 9m Investors and Analysts Conference Call on November 10, 2009 Herbert Bodner, CEO

INTERIM REPORT Q2 2014

FY2017 Earnings presentation. Landis+Gyr June 5, 2018

Interim Results 9-month figures FY 14

We prioritize sustainable, profitable growth

Interim Report 9m Herbert Bodner, CEO

EVRY ASA Q4/FY 2017 PRESENTATION. CEO Björn Ivroth CFO Henrik Schibler

Interim Report Q4 FY 17

Preliminary Figures FY February 2017 Ströer SE & Co. KGaA

Investor Relations News

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

Full-Year 2017/18 Results Stäfa, May 22, 2018 Arnd Kaldowski, CEO Hartwig Grevener, CFO Thomas Bernhardsgrütter, IR

Financial Results FY 2009 VTG AG On a safe track to a sustainable future

SENSATA THIRD QUARTER 2017 EARNINGS PRESENTATION OCTOBER 24, 2017

AIRBUS H1 Results 2018

Third Quarter 2018 Earnings Conference Call. August 7, 2018

HelloFresh SE QUARTERLY STATEMENT Q QUARTERLY STATEMENT Q HelloFresh SE

Annual Press Conference 2015

Q4 & FY 2018 RESULTS. 30 January 2019

Q Interim Report. October 25, 2018 Panu Routila, President & CEO Teo Ottola, CFO

SENSATA SECOND QUARTER 2017 EARNINGS PRESENTATION JULY 25, 2017

Financial results & business update. Quarter ended 30 September October 2016

Annual Press Conference Financial Year Joachim Müller CFO Bilfinger SE, Mannheim March 20, 2014

QUANT INTERIM REPORT JANUARY JUNE 2018 INTERIM REPORT

OSRAM with a solid start into FY18

MY PROFIT OUR SUSTAINABILITY. Business Results Press Conference February 26, 2015 Marcelino Fernández Verdes, Peter Sassenfeld

OSRAM with continued good profitability

9M/2015 Results VTG AG Connecting worlds. Dr. Heiko Fischer, CEO Dr. Kai Kleeberg, CFO November 19, 2015

AIRBUS Q1 Results 2017

Q EARNINGS PRESENTATION MAY 2, 2018

1,633m 2013 Revenues 2013 ANNUAL RESULTS. 13 March ,427 Employees in % of Revenues for International in 2013

February 27, technicolor.com

AIRBUS 9m Results 2018

IMPROVING QUALITY OF LIFE

AIRBUS FY Results 2016

H FINANCIAL RESULTS. Milan September 18 th, 2018

Philips Lighting reports 0.5% full year comparable sales growth, 10% operational profitability and EUR 403 million free cash flow

Merck FY/Q Financial Summary for Investors and Analysts

Interim Report Q3 2018

Interim report Q1 2018

Full-Year 2016/17 Results Stäfa, May 16, 2017 Lukas Braunschweiler CEO, Hartwig Grevener CFO, Thomas Bernhardsgrütter IR

Cembrit Group Q Unaudited interim report

Q4 & FY 2017 EARNINGS PRESENTATION MARCH 13, 2018

t e c h n i c o l o r. c o m

Second Quarter Conference Call Presentation August 2 nd, 2018

Interim statement Q / Digital in the box.

EMERSON REPORTS STRONG SECOND QUARTER 2018 RESULTS AND RAISES FULL-YEAR GUIDANCE

AIRBUS 9m Results 2017

AIRBUS Q1 Results 2018

Half Year Results. for the six months ended 30 November January Chairman Chris Stone CEO Adam Palser CFO Brian Tenner

Zumtobel Group AG H1 2016/ December 2016

Zumtobel Group AG H1 2018/19. 4 December 2018

Interim Report. First Quarter of Fiscal siemens.com. Energy efficiency. Intelligent infrastructure solutions. Next-generation healthcare

Sysco Earnings Results 3Q18

GROUP FINANCE. Emmanuel Babeau, Deputy CEO and CFO

Financial results & business update. Quarter and year ended 31 December February 2017

Results FY 2017 Schaeffler AG. Conference Call March 7, 2018 Munich

EVRY ASA Q PRESENTATION CEO BJÖRN IVROTH CFO HENRIK SCHIBLER

Siemens Gamesa Renewable Energy Q3 18 Results

Financial results & business update. Quarter ended 30 September October 2017

RESULTS 1 st QUARTER 2018 (IFRS, UNAUDITED)

FY 2018 FINANCIAL RESULTS. MILAN March 5 th,2019

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Q Earnings. Webcast Presentation April 26, 2018

Heidelberg goes digital.

Quarter ended 30 September Financial results & business update

Interim Report Q4 FY 16

ASSA ABLOY S INCREASED GROWTH DRIVEN BY GLOBAL TECHNOLOGIES

SMART STEEL. Q Results. Detlef Borghardt, CEO Dr. Matthias Heiden, CFO. August 14, 2018

New York Presentation

Preliminary Full Year Results 2011 MTU Aero Engines Conference Call with Investors and Analysts February 23, 2012

Year-end Report January-December, 2012

Financial results & business update. Quarter and year ended 31 December February 2016

Charts on Q1 2017/18 Facts & Figures

Fourth quarter and full-year report 2018

Investor Conference Call FY March 2018»

RESULTS 2 nd QUARTER 2018

Interim Results 6-month figures FY 13

EXPLOITING OPPORTUNITIES EFFICIENTLY

Charts on Q2 2017/18 Facts & Figures

Capital Market Days 2011 August 23-24

INTERIM REPORT FOURTH QUARTER 2017

Fiscal Year 2017 Third Quarter Financial Results. November 8, 2017

Non-Deal Debt Investor Call. Dr. Marcus Schenck, Chief Financial Officer E.ON AG 04 April 2011

Fourth quarter and full-year report 2017 Stockholm, January 31, 2018

News Release. Key figures for the Group. million in %

2Q17 EARNINGS PRESENTATION NYSE: DOOR

Quarterly Statement as of September 30, 2017 QUALITY WORKS.

Software AG 2 nd Quarter 2014 Results (IFRS, unaudited)

OSRAM holding its ground in a difficult market environment

Transcription:

Bilfinger SE Quarterly Statement Q2 2017 August 14, 2017

Q2 2017: development as expected Counteracting positive and negative effects from legacy projects Orders received organically stable Output volume decline in line with expectation Adj. EBITA negative due to risk provisions for legacy projects in USA Earnings after taxes from discontinued operations with positive effect in connection with a legal dispute in Qatar Net profit significantly improved, overall positive impact from legacy projects Operating cashflow improved Outlook 2017: orders received and output volume confirmed, adj. EBITA break-even Bilfinger SE Q2 2017 August 14, 2017 Page 2

Market Situation E&T Oil and gas: Continued cautious investment sentiment in the project business Positive dynamic in selected areas such as gas supply and gas pipelines in Europe Chemicals and petrochemicals: Market growth in North America continues Overall growing trend toward digitalization with the goal of optimizing production processes, efficiency enhancements a focus in Europe Energy and utilities: Market for fossil fuel power plants remains difficult In Europe, growth perspectives from emissions control, modernization and efficiency enhancements at existing plants as well as in nuclear power, in the Middle East through conversion and retrofitting of old power plants Pharma and biopharma: Good demand development, including new labs Investments increasingly being made in emerging markets Bilfinger SE Q2 2017 August 14, 2017 Page 3

Market Situation MMO Oil and gas: Low point in austerity cycle in Northwest Europe has been reached, though still no upturn in continuing intensely competitive environment Efficiency enhancements remain a focus Chemicals and petrochemicals: Stable demand in Europe in the maintenance business In the Middle East, impetus from expansion of vertical integration driving import of required expertise Energy and utilities: Increasing demand in the Middle East, in particular for water treatment In Europe ongoing limited demand for traditional power plant services, instead more partnership models, digitalization as trend, focus on renewables Metallurgy: Positive outlook in Europe, weaker for Middle East Bilfinger SE Q2 2017 August 14, 2017 Page 4

Selected orders E&T business segment International engineering competence in core industries EDF Bilfinger bundles its strengths 5-year framework agreement One order, three Bilfinger companies Modernization of 58 reactor blocks Execution of engineering and piping works Total volume of up to 40 million Iran growth market for environmentally driven technology Successful market entry Project order in automation Increase in the capacity of a petrochemical plant Follow-up order after successful initial order in July 2016 Initial order covers process control technology including safety system for the plant Bilfinger SE Q2 2017 August 14, 2017 Page 5

Selected orders MMO business segment Strategy taking hold in all four core regions BP lasting customer relationship Framework agreement since 2010, further extension of five years in April 2017 and contract expansion in July 2017 Maintenance services for oil and gas terminals Total volume of more than 120 million Order in UAE success in growth region Order for the expansion of the aluminum-smelter power plant for a longstanding client in UAE Structural and technical services as well as piping construction Total volume of more than 20 million Extension of cooperation expansion of business in USA Extension until 2020 of a cooperation in place more than 60 years and additional order from customer in consumer goods sector Maintenance and engineering works in the construction of a 1 million m² production facility Bilfinger Maintenance Concept (BMC) being used in the USA for the first time Münzing Chemie greater efficiency through digitalization Cooperation agreement: Pilot project in the field of digitalization MMO platform brings together engineering, maintenance, production and environmental data Goal: Define potentials for the enhancement of plant efficiency from the data portfolio Bilfinger SE Q2 2017 August 14, 2017 Page 6

Digitalization: Innovative MMO platform Additional benefit from on-site presence Engineering Operation Sensor technology Maintenance imaintenance Engineering MMO platform Operation Maintenance Maintenance history Employee experience Maintenance Starting point: Isolated value creation processes Data on the plant not linked to operational data and maintenance data Digitalization allows for intelligent linking and evaluation Competitive advantage for Bilfinger: On-site presence and competence Employees on site provide regular status reports imaintenance, the human sensor Experience from international projects Value added for the customer: Connecting the value chain MMO platform brings together data from various value chains Result: Performance enhancement of the plant through digitalization Bilfinger SE Q2 2017 August 14, 2017 Page 7

Quarterly Statement Q2 2017: Business development

Orders received organically stable, book-to-bill ~1 Development of orders received Orders received ( million) 1,026 742 (72%) 284 253 237 277 137 Q2/16 947 810 (86%) Q3/16-4%/0% 1,069 816 (76%) Q4/16 928 691 (74%) Q1/17 988 711 (72%) Q2/17 Δ compared with previous year < 5 million x/x Organic > 5 million Orders received: 4% below prior-year (org.: 0%) Book-to-bill ~ 1 Organic increase expected for full year with an upswing in demand in the second half of the year Order backlog: 7% below prior-year (org.: -3%) Roughly 88% of planned output volume for 2017 already in order backlog Order backlog ( million) 2,677 2,603 2,618 2,568 2,502 Bilfinger SE Q2 2017 August 14, 2017 Page 9

Output volume declines as expected Adj. EBITA negative due to risk provisions for legacy projects in USA Development of output volume and profitability Output volume ( million) 1,097 0.2% Q2/16 1,020 2.1% Q3/16-10%-6% 1,058 0.7% Q4/16 958 991-1.5% -4.3% Q1/17 Q2/17 Δ compared with previous year x/x Organic EBITA adj. margin (%) Output volume: -10% (org.: -6 %) Includes a technical effect due to the booking of risk provisions in the amount of -3%points EBITA adjusted: Negative due to risk provisions for legacy projects in USA in the amount of 53m EBITA adj. ( million) EBITA ( million) 2-64 21-53 7-49 -14-50 -43-64 Special items: 21m especially disposal losses, restructuring and IT investments Bilfinger SE Q2 2017 August 14, 2017 Page 10

E&T: Decrease in output volume as planned EBITA burdened by risk provisions, underlying development positive Development of output volume and profitability 316-1.2% 300 0.9% -18%/-19% 296-8.2% 281-0.7% 258-18.7% Book-to-bill >1: Low level of output volume, however, continued selective tendering activity in challenging market environment Book-tobill ratio EBITA adj. Q2/16 Q3/16 Q4/16 EBITA adj. margin (%) Output Volume m Q1/17 1.1 1.0 1.1 0.9-3 2-24 -2 Q2/17 Δ compared with previous year 1.2-48 x/x Organic Output volume: -18% (org.: -19%) includes a technical effect from risk provisions in the amount of -9%points; consequence of declining orders received in 2016 EBITA adjusted: Significantly burdened by legacy projects in USA in the amount of 53 m, positive development in Q2 Bilfinger SE Q2 2017 August 14, 2017 Page 11

MMO: output volume decreased slightly, EBITA as planned below comparably high prior-year Development of output volume and profitability 655 5.5% -3%/-2% 588 644 5.1% 5.6% 570 637 3.6% Orders received: -4% (org. -3%), but positive development compared to prior year in NorthWest Europe Book-tobill ratio EBITA adj. Q2/16 EBITA adj. margin (%) Q3/16 Output volume (m ) 2.1% Q4/16 Q1/17 0.9 1.0 1.0 1.1 37 29 36 12 Q2/17 Δ compared with previous year 0.9 23 x/x Organic Output volume: As expected slightly below prioryear: -3% (org. -2%) EBITA adjusted: As expected below high prior-year comparable; decrease due to weaker turnaround business, burdens due to framework agreements with new customers in the ramp-up phase as well as lower output volume Bilfinger SE Q2 2017 August 14, 2017 Page 12

OOP: Six units already sold Further units in advanced sales negotiations OOP Output volume ( million) 100 18 dilutive accretive Dilutive: Progress M&A track: 13 units as of December 31, 2016 Six have already been sold Q2: Book loss of 4 million, cash-out of 1 million Few other units are currently in advanced sales negotiations 82 Accretive: Additional five units managed for value Q2/2017: Output volume 100m (Q2/2016: 154m), EBITA adj. 0m (Q2/2016: - 11m) Sales-related decrease in volume -35%, organic -11% Q2/17 Sale of dilutive units: effect of minus ~ 30m expected in total (incl. Q1/2017) on cash and on P&L respectively, thereof 2m cash-out and 18m loss in first half Bilfinger SE Q2 2017 August 14, 2017 Page 13

Gross margin burdened by risk provisions in the amount of - 53m Visible improvement in selling and administrative expenses Adjusted gross profit ( million) Adjusted selling and administrative expenses ( million) 100 (9.1%) 14 87 (7.9%) Q2/16 Ist 81 (8.5%) 0 81 (8.5%) Q1/17 Ist 43 (4.4%) 1 42 (4.2%) Q2/17 Ist 20-127 (-11.6%) -107 (-9.7%) 8-107 (-11.2%) -99 (-10.3%) Q2/16 Q1/17 7-106 (-10.7%) -99 (-10.0%) Q2/17 Adjustments Reported Bilfinger SE Q2 2017 August 14, 2017 Page 14

Initiatives to reduce SG&A costs are consequently implemented Target 2020: ~7.5% of output volume IT PROJECTS Status process and system harmonization: Design phase for six core processes completed Roll-in of first pilot entity planned for year-end Status HRcules: pilot projects start in Q4 Status CRM: global roll-out essentially completed by end of 2018 PURCHASING INITIATIVE Global sourcing organization in roll-out phase Key positions in global procurement newly appointed First cost saving measures in BTOP LEAD COMPANY CONCEPT REDUCTION LEGAL ENTITIES Example Division NorthWest Europe (MMO): Concept created: Implementation Lead Company concept in BeNe 1. Step: integration of back office 2. Step: operative integration Completed by end of 2018 Increases quality and efficiency Lowers SG&A costs Complexity reduction within the organization through significant simplification of holding structure Bilfinger SE Q2 2017 August 14, 2017 Page 15 279 Mar. 31. 2016 232 CMD Feb. 14.2017-43% 221 Jun. 30. 2017 operational non-operational 160 Target 2020

Operating cash flow improved Net cash at 262 million Operating cash flow adjusted 1 ( million) Net profit ( million) Adjustments Reported 1 Adjustments correspond to EBITA adjustments 35 28-143 -120-108 Q2/16 Q2/17-92 +15% Discontinued operations Minority interest Continuing operations 24 0-78 Q2/16-54 50 0-57 Q2/17-7 +87% Net trade assets ( million) Net cash ( million) 446 553 504 549 77 80 82 63 70 63-92 -28-23 -3-46 +1 +7 262 Jun. 30, 2016 Dec. 31, 2016 Jun. 30, 2017 Net Trade Assets ( m) Jun. 30, 2016 DSO (days) Dec. 31, 2016 Definition DSO: Trade receivables and WIP, DPO: Trade payables and advance payments received Jun. 30, 2017 DPO (days) Bilfinger SE Q2 2017 August 14, 2017 Page 16 Apr. 1 OCF adjusted Adjustments Net capex Sales of companies Financing cash flow Cash flow discontinued operations Other Jun. 30

Refinancing of syndicated cash-credit line and guarantee facilities completed Start of share buyback program planned for September 2017 Refinancing Successful refinancing of syndicated cash-credit line (RCF) with a volume of 300m, duration of 5 years Agreements on guarantee facilities in bilateral tranches with a total volume of 860m achieved Conditions slightly improved Planned share buyback program* Volume of up to 150m or 10% of shares Start in September 2017 Share buyback will end at the earliest September 2018, at latest end of 2018 Interest in Apleona Vendor claim: value increased to 108m due to accrued interest PPN: P&L-neutral appreciation in the amount of 14m to 209m * Based on current expectations and execution of presented strategy as well as on economic outlook. Bilfinger SE Q2 2017 August 14, 2017 page 17

Outlook 2017: Orders received and output volume confirmed Adjusted EBITA break-even Starting Point Outlook in million FY 2016 expected FY 2017 Orders received 4,056 Organic increase Output volume 4,219 Mid-to-high single-digit organic decline Adjusted EBITA 15 Break-even* *Assumption: on a comparable F/X basis For further information see: Bilfinger Half-year Financial Report 2017, Outlook 2017 Bilfinger SE Q2 2017 August 14, 2017 Page 18

Targets 2020 Milestones

Bilfinger 2020 Ambition will be reached in three phases with clear milestones Value Stabilization Build up Build out Strategy defined Organization announced Execution master plan Top Management Team Dividend proposed B TOP rolled out LOA Process rolled out SAP roll-ins commenced CRM implementation started Cash focus in incentive system increased Operating performance improved Top line growth resumed First successes in new growth areas New organization in full swing Consistent project management process established Net Profit break-even Adj. FCF positive latest in FY 2018 Share buyback completed Successfully refinanced Process and System harmonization fully rolled out Performance culture established Productivity wheel in full swing Complexity significantly reduced Financial ambition reached Bilfinger SE Q2 2017 August 14, 2017 Page 20 Time

Quarterly Statement Q2 2017: Interim financial statement and financial backup

Segment Overview Q2 E&T MMO OOP Consolidation/ other Group million Q2 2017 Q2 2016 Δ in % Q2 2017 Q2 2016 Δ in % Q2 2017 Q2 2016 Δ in % Q2 2017 Q2 2016 Δ in % Q2 2017 Q2 2016 Δ in % Orders received 305 340-10% 568 592-4% 116 121-4% -1-27 96% 988 1.026-4% Order backlog 757 807-6% 1,535 1,616-5% 232 313-26% -22-59 63% 2,502 2,677-7% Output volume 258 316-18% 637 655-3% 100 154-35% -4-28 86% 991 1,097-10% Investments in P,P&E Depreciation P,P&E 2 2 0% 20 9 122% 2 5-60% 1 1 0% 25 17 47% 2 14-86% 11 10 10% 4 8-50% 3 2 50% 20 34-41% Amortization 2 2 0% 0 0-0 1-100% 0 0-2 3-33% EBITA adjusted -48-4 n/a 23 37-38% 0-11 100% -18-20 14% -43 2 n/a EBITA-margin adjusted -18.7% -1.2% 3.6% 5.5% 0.4% -6.9% n/a n/a -4.3% 0.2% Bilfinger SE Q2 2017 August 14, 2017 Page 22

P&L (1/2) million Q2 2017 Q2 2016 Δ in % Output volume 991 1.097-10% Sales revenue 1.000 1.102-9% Gross profit 42 86-51% Selling and administrative expense -106-127 17% Other operating income and expense -6-30 80% Income from investments accounted for using the equity method 5 3 67% EBIT -65-68 4% Amortization (IFRS3) -1-4 75% -10%, organic -6% Significant effects in Q2/2017: Expenses from portfolio adjustments (- 5 million / previous year -2 million) Restructuring/severance payments (- 7 million / previous year - 31 million) Following depreciation of property, plant and equipment and amortization of intangible assets of 20 million (previous year 36 million) EBITA (for information only) -64-64 0% Special items in EBITA 21 66-68% EBITA adjusted (for information only) -43 2 Currency effects mainly USD (- 2 million) Bilfinger SE Q2 2017 August 14, 2017 Page 23

P&L (2/2) million Q2 2017 Q2 2016 Δ in % EBIT -65-68 4% Interest result -5-5 0% EBT -70-73 4% Income taxes 13-5 360% Earnings after taxes from continuing operations Earnings after taxes from discontinued operations -57-78 27% 50 24 108% Earnings after taxes -7-54 87% Minority interest 0 0 0% Improvement due to interest income Vendor Claim Apleona, partly offset by refinancing costs Deferred taxes for losses in the US Legal dispute Quatar (60) Countered by disposal losses, write-downs and selling-related expenses in the course of the ongoing portfolio adjustments Net profit -7-54 87% Adjusted net profit -33-2 -1550% Average number of shares (in thousands) 44,209 44,200 Earnings per share (in ) 1-0.16-1.22 thereof from continuing operations -1.29-1.76 thereof from discontinued operations 1.13 0.54 1 Basic earnings per share are equal to diluted earnings per share. Bilfinger SE Q2 2017 August 14, 2017 Page 24

Lower effect from special items in Q2, expected increase in the following quarters million Q1/16 Q2/16 Q3/16 Q4/16 FY 16 Q1/17 Q2/17 EBITA -54-64 -53-49 -221-50 -64 Disposal losses, write-downs, selling-related expenses 24 4 35 30 93 13 5 FY 2017e: significant portion of 30m Compliance 2 6 10 4 23 4 1 Restructuring and SG&A Efficiency 13 55 27 22 117 17 10 FY 2017e: ~90 million IT investments 0 1 2 0 3 2 5 Total Adjustments 39 66 74 56 236 36 21 EBITA adjusted -15 2 21 7 15-14 -43 Bilfinger SE Q2 2017 August 14, 2017 Page 25

Balance Sheet - Overview 3,895 3,837 3,895 3,837 844 820 848 878 1,191 1,337 966 46 28 774 Mar. 31, 2017 Jun. 30, 2017 1,571 1,506 299 293 520 85 59 512 1,364 1,394 56 73 Mar. 31, 2017 Jun. 30, 2017-3% 4% 12% -20% -39% Compared to Mar. 31, 2017-4% -2% -2% -31% 2% 30% Compared to Mar. 31, 2017 Non-current assets include non-cash purchase price components Triangle (Vendor Claim 108m, Preferred Participation Note 209m) Cash and cash equivalents: portfolio strategy avoids negative interest Decrease in equity due to earnings after taxes, dividend payment and items in other comprehensive income. Equity Ratio unchanged at 39% Pension provisions: decrease due to interest rate increase in eurozone 1.7 to 1.8% Financial debt relates to bond of 500m Current liabilities contains among others prepayments 120m (Mar. 31, 2017: 100m) Bilfinger SE Q2 2017 August 14, 2017 Page 26

Consolidated Balance Sheet: Assets million June 30, 2017 March 31, 2017 Dec. 31, 2016 Non-current assets Intangible assets 820 844 849 Property, plant and equipment 379 380 383 Investments accounted for using the equity method 18 14 10 Other financial assets 373 332 327 Deferred taxes 108 122 121 1,698 1,692 1,690 Current assets Inventories 62 64 57 Receivables and other financial assets 1,169 1,023 1,062 Current tax assets 33 33 27 Other assets 73 71 70 Cash and cash equivalents 774 966 1,032 Assets classified as held for sale 28 46 81 2,139 2,203 2,329 Total 3,837 3,895 4,019 Bilfinger SE Q2 2017 August 14, 2017 Page 27

Consolidated Balance Sheet: Equity & liabilities million June 30, 2017 March 31, 2017 Dec. 31, 2016 Equity Equity attributable to shareholders of Bilfinger SE 1,533 1,600 1,649 attributable to minority interest -27-29 -28 1,506 1,571 1,621 Non-current liabilities Provisions for pensions and similar obligations 293 299 304 Other provisions 29 29 28 Financial debt 509 510 510 Other liabilities 0 0 0 Deferred taxes 30 56 55 861 894 897 Current liabilities Current tax liabilities 34 38 39 Other provisions 472 470 490 Financial debt 3 10 12 Trade and other payables 673 646 681 Other liabilities 215 210 211 Liabilities classified as held for sale 73 56 68 1,470 1,430 1,501 Total 3,837 3,895 4,019 Bilfinger SE Q2 2017 August 14, 2017 Page 28

Consolidated Statement of Cash Flows H1 Q2 million 2017 2016 2017 2016 Cash earnings from continuing operations -93-81 -56-49 Change in working capital -80-218 -62-108 Gains / losses on disposals of non-current assets 12 14-2 14 Cash flow from operating activities of continuing operations -161-285 -120-143 - Thereof special items -56-89 -28-35 - Adjusted Cash flow from operating activities of continuing operations -105-196 -92-108 Net cash outflow for P, P & E and intangible assets -37-17 -23-10 Free cash flow from continuing operations -198-302 -143-153 - Thereof special items -56-89 -28-35 - Adjusted Free Cash flow from operating activities of continuing operations -142-213 -115-118 Proceeds from the disposal of financial assets -3 178 2-12 Investments in financial assets -5-2 -5-1 Cash flow from financing activities of continuing operations -47-4 -47-1 - Dividends -46-2 -46-2 - Repayment of debt -1-2 -1 1 Change in cash and cash equivalents of continuing operations -253-130 -193-167 Change in cash and cash equivalents of discontinued operations -8-110 1-33 Change in value of cash and cash equivalents due to changes in foreign exchange rates 0-1 0 0 Change in cash and cash equivalents -261-241 -192-200 Cash and cash equivalents at January 1 / April 1 1,032 475 966 433 Change in cash and cash equivalents of assets classified as held for sale 3-38 0-37 Cash and cash equivalents at June 30 774 196 774 196 Bilfinger SE Q2 2017 August 14, 2017 Page 29

Valuation Net Cash Dividend payment in Q2 was partially offset by appreciation Apleona million Jun. 30, 2017 Mar. 31, 2017 Cash and cash equivalents 774 966 Financial debt -512-520 Net cash 262 446 Pension provisions -293-299 Expected cash-out disposals Approx. -30 Approx. -30 Financial assets (Apleona, JBN) 340 320 Legal dispute Quatar 60 - Future cash-out special items Approx. -230 Approx. -260 Intra-year working capital swing Approx. -30-50 to -100 Valuation net cash Approx. 80 Approx. 100 1) 1) Including cash-out ongoing legacy project in USA (2nd half 2017) Bilfinger SE Q2 2017 August 14, 2017 Page 30