August 8, 2018 Jefferies Industrial Conference

Similar documents
Fourth Quarter and Full Year 2017 Financial Results February 19, 2018

First Quarter 2018 Financial Results May 2, 2018

Third Quarter 2017 Financial Results November 2, 2017

Second Quarter 2018 Financial Results

Q4 and Full Year 2016 Financial Results February 23, 2017

Second Quarter 2017 Financial Results August 3, 2017

Q4 and Full Year 2015 Financial Results March 3, 2016

Q Earnings Summary August 5, 2015

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. Trinseo S.A. (Exact name of registrant as specified in its charter)

Jefferies Industrials Conference August 11, 2016

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K. Trinseo S.A. (Exact name of registrant as specified in its charter)

INEOS STYROLUTION. Q1/ 2018 Investor Earnings Call

INEOS STYROLUTION. Q1/ 2017 Investor Earnings Call

First Quarter 2017 Financial Results Transcript

Second Quarter 2012 Earnings Conference Call August 7, 2012

Jefferies Industrials Conference

Hexion Inc. Fourth Quarter and Fiscal Year 2017 Results. March 2, 2018

Hexion Inc. Third Quarter 2017 Results. November 14, 2017

Earnings Summary. Third Quarter 2018

INEOS STYROLUTION KEVIN MCQUADE, CEO. INEOS Investor Day, May 3rd - 4th, 2016

November 7, Q 2017 Earnings Presentation

Fourth Quarter 2017 Conference Call

EARNINGS PRESENTATION

We Distribute Products That Deliver Energy to the World. NOW Inc., Fourth Quarter and Full-Year 2017 Review & Key Takeaways

February 21, Fourth Quarter 2018 Results

1Q 2017 EARNINGS PRESENTATION MAY 10, 2017

Earnings Summary. Fourth Quarter 2018

Cytec Industries Inc. (NYSE : CYT)

Fourth Quarter 2018 Conference Call January 22, ATI. All rights reserved.

Morgan Stanley Global Chemicals Conference Sergey Vasnetsov Senior Vice President, Strategic Planning and Transactions November 2012

Investor Presentation

Investor Presentation Non-Deal Roadshow Organised by Bualuang Securities

THIRD QUARTER FISCAL YEAR 2018 Earnings Conference Call & Presentation. August 7, 2018 at 9:00 a.m. CT (10:00 a.m. ET)

A. Schulman Fiscal 2018 First Quarter Earnings Call Supplemental Slides

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Fourth Quarter & Full Year 2016 Earnings Call

September 2018 MINERALS TECHNOLOGIES INC. MTI OVERVIEW INNOVATION LEADERSHIP EXCELLENCE

First Quarter 2011 Earnings Conference Call May 13, 2011

September 2018 MINERALS TECHNOLOGIES INC. MTI OVERVIEW INNOVATION LEADERSHIP EXCELLENCE

Rohm and Haas Company. Jacques M. Croisetière Executive Vice President and CFO Morgan Stanley Basic Materials Conference

Huhtamaki roadshow presentation. Investor Relations Copenhagen Jan 8, 2010

Second Quarter 2011 Review. July 28, John V. Faraci Chairman & Chief Executive Officer

Q3 FY17 Results August 3, 2017

Robbins & Myers, Inc. and T-3 Energy Services, Inc. Investor Presentation

INVESTOR PRESENTATION

Investor Teleconference Presentation Third Quarter October 25, 2006

Investor Update: KeyBanc Basic Materials Conference. September 2016

Cytec Industries Inc. (NYSE : CYT)

Westlake Chemical Corporation. Acquisition of Eastman s Polyethylene Business and Ethylene Pipeline October 10, 2006

Hexion Inc. Second Quarter 2017 Results. August 11, 2017

Q2 FY17 Results April 26, 2017

PROPOSED COMBINATION OF KRATON PERFORMANCE POLYMERS, INC. WITH THE SBC BUSINESS OF LCY CHEMICAL CORP.

We Distribute Products That Deliver Energy to the World. NOW Inc., Third Quarter 2017 Review & Key Takeaways

Credit Suisse Chemicals Conference

INVESTOR PRESENTATION

Fourth-Quarter and Full-Year 2016 Financial Results. Mark Costa, Board Chair & CEO Curt Espeland, EVP & CFO January 27, 2017

Investment Community Conference Call

Financial Results: Fourth Quarter & Fiscal October 24, 2017

Bank of America Global Agriculture and Chemicals Conference

Fourth Quarter and Full- Year 2017 Earnings February 1, 2018

The Dow Chemical Company Citi Basic Materials Conference. Howard Ungerleider Vice Chairman and Chief Financial Officer

Investor Presentation

EASTMAN CHEMICAL COMPANY EMN January 26, :30 PM EDT. Table of Contents. TABLE 1 Statements of Earnings 1. TABLE 2 Other Sales Information 2-3

Financial Results for Fourth Quarter and Year Ended December 30, Pilgrim s Pride Corporation (NASDAQ: PPC)

London December 3, 2010 Bank of America Merrill Lynch European Chemicals Conference. Keith Nichols - CFO

A Valuable, Unique & Stable Bridge from Mixed C4 to Purity Products. Spring Update

February 2019 MINERALS TECHNOLOGIES INC. MTI OVERVIEW INNOVATION LEADERSHIP EXCELLENCE

2016 Second Quarter Results. Maracay Homes Pardee Homes Quadrant Homes Trendmaker Homes TRI Pointe Homes Winchester Homes

IPG Investor Presentation

Ferro Corporation. Business Update March, 2016

EARNINGS TELECONFERENCE

Q4 & FY 2017 EARNINGS PRESENTATION MARCH 13, 2018

2018 SECOND QUARTER FINANCIAL RESULTS

2017 First Quarter Results. Maracay Homes Pardee Homes Quadrant Homes Trendmaker Homes TRI Pointe Homes Winchester Homes

OSRAM holding its ground in a difficult market environment

H.B. Fuller Company. J.P. Morgan Securities

Stifel 2017 Industrials Conference

Filtration Commercial and Consumer Fine Papers

Second Quarter 2018 Earnings I July 26, 2018

Financial Results for Third Quarter Ended Sep 30, Pilgrim s Pride Corporation (NASDAQ: PPC)

Fourth Quarter 2018 Earnings

FINANCIAL RESULTS AND COMPANY OVERVIEW Second-Quarter Performance

Avery Dennison Jefferies Industrials Conference

The Chemours Company Goldman Sachs Basic Materials Conference. May 17, 2017

SMART STEEL. Q Results. Detlef Borghardt, CEO Dr. Matthias Heiden, CFO. August 14, 2018

DOMTAR CORPORATION FOURTH QUARTER 2018 EARNINGS CALL February 5, 2019

Financial Results: Third Quarter Fiscal June 26, 2018

JP Morgan Diversified Industries Conference

Fiscal Year nd Quarter Earnings Conference Call Presentation April 27, 2011

Eastman Announces Fourth-Quarter and Full-Year 2018 Financial Results

INTERIM PRESENTATION Q October 2018

Steve Martens VP Investor Relations FY13 Q3

UBS Global Financial Services Conference May 14, Joseph Saunders, Chief Executive Officer. Byron Pollitt, Chief Financial Officer

Daseke, Inc. Consolidating North America s Flatbed & Specialized Logistics Market

Commercial and Consumer Fine Papers. Filtration. Premium Packaging. Digital Transfer Media. Paper Gift Cards & Packaging. Backings (Tape & Abrasives)

Q2 13 FINANCIAL HIGHLIGHTS

CAGNY Conference 2018

Q4 FY16 Results. November 7, Steve Voorhees Chief Executive Officer. Ward Dickson Chief Financial Officer

2017 Third Quarter Results. Maracay Homes Pardee Homes Quadrant Homes Trendmaker Homes TRI Pointe Homes Winchester Homes

Third Quarter 2018 Earnings I October 25, 2018

Transcription:

August 8, 2018 Jefferies Industrial Conference Trademark of Trinseo S.A. or its affiliates Trademark of Trinseo S.A. or its affiliates 1

Introductions & Disclosure Rules Introductions Chris Pappas, President & CEO Barry Niziolek, Executive Vice President & CFO David Stasse, Vice President, Treasury & Investor Relations Disclosure Rules Cautionary Note on Forward-Looking Statements. This presentation contains forward-looking statements including, without limitation, statements concerning plans, objectives, goals, projections, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts or guarantees or assurances of future performance. Forward-looking statements may be identified by the use of words like expect, anticipate, intend, forecast, outlook, will, may, might, potential, likely, target, plan, contemplate, seek, attempt, should, could, would or expressions of similar meaning. Forward-looking statements reflect management s evaluation of information currently available and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Factors that might cause such a difference include, but are not limited to, those discussed in our Annual Report on Form 10-K, under Part I, Item 1A Risk Factors and elsewhere in our other reports filed with the U.S. Securities and Exchange Commission. As a result of these or other factors, our actual results may differ materially from those contemplated by the forward-looking statements. Therefore, we caution you against relying on any of these forward-looking statements. The forward-looking statements included in this presentation are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. This presentation contains financial measures that are not in accordance with generally accepted accounting principles in the US ( GAAP ) including EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted EPS and Free Cash Flow. We believe these measures provide relevant and meaningful information to investors and lenders about the ongoing operating results of the Company. Such measures when referenced herein should not be viewed as an alternative to GAAP measures of performance or liquidity, as applicable. We have provided a reconciliation of these measures to the most comparable GAAP metric alongside of the respective measure or otherwise in the Appendix section of this presentation. 2

Second Quarter 2018 Results Net Income: $98MM Adj. EBITDA*: $170MM EPS / Adj. EPS*: $2.24 / $2.40 Latex Binders Net Sales: $281MM Adj EBITDA: $36MM Synthetic Rubber Net Sales: $155MM Adj EBITDA: $31MM Performance Plastics Net Sales: $413MM Adj EBITDA: $49MM Polystyrene Net Sales: $286MM Adj EBITDA: $14MM Feedstocks Net Sales**: $102MM Adj EBITDA: $32MM Americas Styrenics Adj EBITDA: $33MM Strategic Intent: Grow EBITDA via technology leadership in focused markets Stable and consistent cash generation Organic growth and possible acquisitions Strategic Intent: Generate cash via cost control and margin improvement Manage JV for cash generation No organic growth investment Note: Segment Adjusted EBITDA excludes Corporate Adjusted EBITDA of ($25) million. Totals may not sum due to rounding. * See Appendix for reconciliation of non-gaap measures. ** Net Sales represents sales to external customers only; however, the majority of the Feedstocks segment Adj EBITDA is driven by margin on internal transfers 3

Q3 and Full Year 2018 Outlook Q3 Adj. EBITDA* ($MM) FY Adj. EBITDA* Assumptions Latex Binders ~$30 ~$120 Continued steady performance Synthetic Rubber ~$20 ~$100 Softer than expected tire markets, ramp of new SSBR capacity slower than expected FY includes ~$9 million favorable net timing impacts Performance Plastics $60 - $65 ~$240 Raw material competitive dynamics driving lower annual Adj EBITDA expectation Full year growth driven by ABS capacity, API Plastics Polystyrene ~$12 ~$47 Full year performance roughly flat YoY Feedstocks ~$20 ~$115 Q3 sequentially lower as styrene supply returns after seasonal outage period FY incl. ~$20 million unplanned outage impacts in H1 Americas Styrenics $30 - $35 ~$140 FY includes known unplanned outage impacts Corporate ~($23) ~($90) Effective tax rate of ~18% Cash Paid for Interest of ~$50 million, Cash Paid for Income Taxes of ~$95 million, CapEx of ~$150 million Net Income $88 - $96 $393 - $410 Adjusted EBITDA* $150 - $160 $665 - $685 EPS (diluted) $2.00 - $2.19 $8.95 - $9.32 Adj EPS* $2.00 - $2.19 $9.15 - $9.52 * See Appendix for reconciliation of non-gaap measures. 4

Appendix 5

Prices USD/MT Prices USD/MT Western Europe and Asia Styrene Margin Trends Styrene Ethylene Benzene Western Europe Margin (1) SM Margin over Raw Materials $413 $428 $639 $476 $292 $306 $380 $612 $683 $555 $468 $445 $386 $445 $420 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Asia Margin (2) SM Margin over Raw Materials Styrene Ethylene Benzene Q2 to Q3 ~($75/MT) Q2 to Q3 ~($30/MT) $294 $237 $322 $189 $206 $202 $231 $322 $262 $287 $344 $348 $298 $307 $278 Styrene Margin - USD/MT Styrene Margin - USD/MT Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Trinseo s Feedstocks reporting segment captures styrene monomer margin through both internally produced and cost-based purchases of styrene. In 2018, we estimate that we will produce approximately 700 kilotons of styrene in Western Europe and purchase approximately 185 kilotons of styrene in Asia with cost-based economics. With all other inputs remaining equal, a $50 per metric ton change in styrene margins would be expected to impact the Feedstocks reporting segment s annual Adjusted EBITDA by approximately $35 million in Europe and approximately $9 million in Asia. Other factors that could impact the Feedstocks segment Adjusted EBITDA include, but are not limited to, utilities, freight, manufacturing costs, overhead costs, production outages, currency, discounts of styrene, benzene, and ethylene, as well as raw material timing. SOURCE: Western Europe Styrene, Benzene, Ethylene Prices: ICIS. Asia Styrene, Benzene, Ethylene prices: IHS. Styrene margin over raw materials: Trinseo. (1) Styrene: W. Europe Contract Monthly Market (Delivered W. Europe); Benzene: 50% W. Europe Spot Avg (CIF NW Europe / Basis ARA) and 50% W. Europe Contract Market (FOB/CIF W. Europe); Ethylene: W. Europe Contract Market Pipeline (Delivered W. Europe). (2) Styrene: NE Asia Avg Spot Posting (CFR China); Benzene: NE Asia Spot Avg (FOB S. Korea); Ethylene: NE Asia Spot Avg (CFR NE Asia). Styrene margin over raw materials: Styrene less (80% * Benzene) less (30% * Ethylene). 6

Key Points Q2 Total Company Profitability in line with Guidance Net income of $98 million and Adj EBITDA* of $170 million Results in line with prior guidance with better than expected performance in Feedstocks, Polystyrene, and Latex Binders which were offset by lower performance in Performance Plastics and Americas Styrenics Continued Progress on 2016 to 2019 Growth Initiatives Expect to achieve approximately $90 million of Adj EBITDA growth across the Latex Binders, Synthetic Rubber and Performance Plastics segments, including improvement in Polycarbonate Entire $75 million target from organic projects Approximately half of $25 million target from expected M&A Approximately one-third of this growth expected in 2018 Q3 2018 Outlook Net income of $88 million to $96 million, Diluted EPS of $2.00 to $2.19 Adj EBITDA* of $150 million to $160 million, Adj EPS* of $2.00 to $2.19 Assumes no impact from net timing and no impact from unplanned styrene outages beyond our current visibility for the quarter Full Year 2018 Outlook Net income of $393 million to $410 million, Diluted EPS of $8.95 to $9.32 Adj EBITDA* of $665 million to $685 million, Adj EPS* of $9.15 to $9.52 Outlook excludes additional unplanned styrene outages and assumes minimal net timing impacts * See Appendix for reconciliation of non-gaap measures. 7

Diversified Markets & Leading Positions Leading Market Positions #1 SB Latex #1 Europe Styrene #1 Europe Synthetic Rubber #2 Europe Polystyrene #2 Europe ABS Favorable Dynamics Strong positions in consolidated North America & Europe Styrenics markets Favorable and improving supply / demand dynamics with limited new capacity in Basic Plastics & Feedstocks Differentiated product offerings across the Performance Materials Division AmSty - #1 N. America Polystyrene United States 14% Other 2% Other 18% Appliances 8% Automotive 14% Asia Pacific 24% 2017 Revenue by Geography 2017 Revenue by End Market Europe 60% Tires / Rubber Goods 13% Board & Specialty Paper 9% Graphical Paper 8% Textile 5% Consumer Packaging Electronics 7% 4% Building & Construction / Sheet 14% Note: 28% US inclusive of 50% interest in Americas Styrenics 8

Synthetic Rubber Business Progression 2012 2017 Volume Growth 477mm lbs. SSBR 30% Enhanced SSBR Non-SSBR 70% Mix Improvement SSBR Volume 617mm lbs. SSBR 48% Non-SSBR 52% Enhanced 38% Base Base SSBR SSBR SSBR 50% 50% 62% Adjusted EBITDA Growth Drivers Focused on performance tire segment Growing 2 3x the rate of the overall tire market Favorable macro trends such as tire labelling, lower auto emissions standards Adding SSBR capacity 50kt capacity expansion completed in Q4; qualifying at customers now Pilot plant completed in Q4 Improving mix Highly specialized enhanced SSBR is an increasing percentage of SSBR portfolio Superior rolling resistance, wet grip, noise level Adjusted EBITDA increase from $93 million in 2015 to an estimated $100 million in 2018 NOTE: 2012 and 2017 data is based on sales volume 9

Latex Binders Markets Graphical Paper Board & Specialty Paper Textile Adhesives & Construction 12% 35% 34% 32% Number 2 competitor 28% Global growth -3% 15% Global growth 3% Number 2 competitor 18% Global growth 1% Number 2 competitor 88% Global growth 5% Source: Risi, Kline Group, Trinseo #1 position in Board: growth driven by e-commerce and increased hygiene standards Leader in graphical paper technology maintain volume, push for margin #3 position in SB for Adhesives & Construction: growth driven in applications where the need for water barriers and sound control are increasing 10

Latex Binders Strategy 1) Optimize Footprint & Cost Control in Graphical Paper Respond to declining graphical paper market and maintain superior cost position $10MM fixed cost reduction over the past two years Focus on leading paper mills 2) Customer Centricity Maintain our #1 position in Textile applications Grow in Board: 11 conversions announced from Paper to Board all working exclusively with Trinseo Margin profile changing as Trinseo responds to market trends Adhesives & Construction Textiles Paper Board Focus on growth in Adhesives & Construction applications Adhesives & Construction Textiles Paper Board 3) Growth in Adhesives & Construction Applications Expand SA technology Bolt-on M&A 20 15 20 19 11

Latex Binders Business Progression Graphical Paper 46% 2012 2017 Portfolio Shift Asia 24% Non-SB Latex 9% Other Markets 54% Rest of World 76% Geographic Shift Chemistry Shift Graphical Paper 36% Asia 30% Non-SB Latex 17% Other Markets 64% Rest of World 70% Adjusted EBITDA Growth Drivers Offsetting secular market declines in North American and European graphical paper Paper volumes replaced with growth in specialty segments Volume growth in Asian graphical paper, board and textile markets Margin expansion in Asia Tight market conditions lead to higher operating rates Growing higher margin specialty chemistries Acrylic based latexes for board and adhesives & construction Starch containing emulsions Rationalized paper assets leading to very high operating rates across the network SB Latex 91% SB Latex 83% Adjusted EBITDA increase from $79 million in 2015 to an estimated $120 million in 2018 (15% CAGR) NOTE: 2012 and 2017 data is based on sales volume; 2012 excludes divested Latin America business 12

Performance Plastics Markets & Applications Trinseo serves attractive markets where Plastics use is growing >10% Annual growth: Automotive >10% Consumer Electronics 15% Medical >10% Lighting >10% Source: Proprietary Roland Berger study Trinseo enjoys long-term relationships with OEMs in all markets Trinseo chosen for product reliability, consistency, and our ability to develop products that address the trends and challenges our customers face in their markets 13

Growth in Automotive Leader in ABS & PC blends for interior automotive applications North America 65% Trinseo 35% Others 55% Europe Trinseo 45% Others 88% Pacific Trinseo 12% Others Specific actions to grow in excess of car production ABS in China PP Long-Glass Fiber 85% for semi-structural applications, reducing OEM costs by 10% PC Blends & Compounds for exteriors Initiatives driving volume growth in various markets Source: Trinseo Plastic parts essential to achieve fuel efficiency goals > 5% CAGR Base - 2016 Asia Semi-structual Applications Exterior Applications Base - 2019 14

Growth in Electronics, Medical, & Lighting Growth in high-end segments (Sales volume) 10% CAGR Electrical & Lighting Medical Consumer Electronics / Other 2016 Consumer Electronics / Other Medical Electrical & Lighting 2019 Large & global, feedstock integrated, but lean & agile solution provider 15

ABS ABS Demand by Region Other ABS Capacity Additions by Region (kilo tons) 300 SE Asia W Europe Middle East 200 Trinseo China 75 kilo tons N America NE Asia 100 ABS Demand by End Market Appliances Other (Medical, Toys, Rec.) Building & Const. Transportation 0 2017 2018 2019 2020 2021 2022 Americas EMEA APAC 2017 to 2022 CAGR Supply: 5.2% Demand: 5.1% Electronics/Electrical Source: IHS 16

Polycarbonate EMEA PC Demand by End Market EMEA PC Capacity Trinseo 13% Other Packaging Sheet/Film Covestro 46% Electronics/Electrical Optical Media Appliances/Housewares Automotive SABIC Plastics 41% Source: IHS 17

Styrene Supply/Demand Outlook Projected Styrene Capacity Additions (kt) Global Styrene Supply / Demand Outlook +555 +668 Demand Growth +332 +2,005 +1,585 +600 Supply / Demand (kt) 84% 86% 87% 88% 89% 86% to 91% 84% to 87% 85% to 89% 100% Operating Rate 2017 2018 2019 2020 2021 2022 2015 2016 2017 2018 2019 2020 2021 2022 0% Supply Demand Op Rate - Base Op Rate incl Closures/Delay (1) 2018 global supply of ~34,000 kilotons Supply outlook accounts for expected supply additions with no anticipated closures; demand outlook assumes 2.3% CAGR from 2017 to 2022 Increasing operating rates through 2019 2020 through 2022 operating rates consistent with levels of last several years Projected operating rates from 2019 to 2022 are expected to be in the mid to high 80s, similar to levels from 2015 to 2018 (1) Assumes 500 kilotons of capacity closures in each of 2020, 2021, and 2022 as well as a 6-month delay in plants assumed to come onstream in 2020 through 2022 SOURCE: Trinseo 18

Styrene Demand by Product & Region Styrene Demand by Product Styrene Demand by Region Other Other SB Rubber SE Asia Unsat PE Resins Polystyrene SB Latex N America NE Asia ABS Resins Expandable PS W Europe Source: IHS 19 19

US GAAP to Non-GAAP Reconciliation Profitability Outlook Three Months Ended Year Ended (In $millions, unless noted) Sep 30, 2018 Dec 31, 2018 Adjusted EBITDA 150-160 665-685 Interest expense, net (11) (48) Provision for income taxes (19) - (21) (84) - (87) Depreciation and amortization (32) (129) Reconciling items to Adjusted EBITDA -- (11) Net Income 88-96 393-410 Reconciling items to Net Income -- 9 Adjusted Net Income 88-96 402-419 Weighted avg shares - diluted (MM) 43.8 44.0 EPS - diluted ($) 2.00-2.19 8.95-9.32 Adjusted EPS ($) 2.00-2.19 9.15-9.52 NOTE: For definitions of non-gaap measures as well as descriptions of reconciling items from Net Income to Adjusted EBITDA and to Adjusted Net Income, refer to the accompanying Exhibit 99.1 Press Release, August 2, 2018. Totals may not sum due to rounding. 20

US GAAP to Non-GAAP Reconciliation (in $millions, unless noted) Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 2015 2016 2017 Net Income 76.7 95.8 67.3 78.5 117.3 60.2 33.2 117.7 120.3 98.3 133.6 318.3 328.3 Interest expense, net 18.9 18.8 18.8 18.4 18.2 18.7 18.4 14.8 14.9 10.8 93.2 75.0 70.1 Provision for income taxes 21.9 28.6 16.0 20.5 29.3 18.8 8.3 26.4 24.9 20.4 70.2 87.0 82.8 Depreciation and amortization 23.2 24.9 23.8 24.7 24.7 26.3 29.2 30.3 31.9 32.3 96.8 96.4 110.6 EBITDA 140.7 168.1 125.9 142.1 189.5 124.0 89.1 189.2 192.0 161.8 393.8 576.7 591.8 Loss on extinguishment of long-term debt - - - - - - 65.3 - - 0.2 95.2-65.3 Other items 1.8 0.3 0.3 (6.8) - - 1.6 (21.6) 2.7 6.8 2.2 (4.4) (19.9) Restructuring and other charges 0.7 1.1 16.8 4.9 2.1 1.1 1.5 1.2 0.5 1.2 0.8 23.5 6.0 Net (gains) / losses on dispositions of businesses and assets - 12.9 0.3 1.8 (9.9) - 0.2 - (0.5) - - 15.1 (9.7) Acquisition transaction and integration costs - - - - - 1.1 3.8 (0.1) 0.3 0.2 - - 4.7 Asset impairment charges or write-offs - - - - - - 4.3 - - - - - 4.3 Adjusted EBITDA 143.2 182.4 143.3 142.0 181.7 126.2 165.8 168.7 195.0 170.2 492.0 610.9 642.5 Adjusted EBITDA to Adjusted Net Income Adjusted EBITDA 143.2 182.4 143.3 142.0 181.7 126.2 165.8 168.7 195.0 170.2 492.0 610.9 642.5 Interest expense, net 18.9 18.8 18.8 18.4 18.2 18.7 18.4 14.8 14.9 10.8 93.2 75.0 70.1 Provision for income taxes - Adjusted 22.4 28.8 21.4 22.0 29.5 19.2 21.0 28.4 26.0 22.3 84.9 94.6 98.2 Depreciation and amortization - Adjusted 22.6 24.9 23.3 24.7 24.2 25.8 28.6 30.0 31.7 32.1 89.3 95.4 108.6 Adjusted Net Income 79.3 109.9 79.8 76.9 109.8 62.5 97.8 95.5 122.4 105.0 224.6 345.9 365.6 Wtd Avg Shares - Diluted (000) 49,086 47,857 46,961 45,754 45,313 44,995 44,782 44,734 44,430 43,810 48,970 47,478 44,973 Adjusted EPS - Diluted ($) 1.62 2.30 1.70 1.68 2.42 1.39 2.18 2.14 2.76 2.40 4.59 7.28 8.13 Adjustments by Statement of Operations Caption Loss on extinguishment of long-term debt - - - - - - 65.3 - - 0.2 95.2-65.3 Cost of sales - - - - - - 2.4 (18.4) - 1.2 - - (16.0) Selling, general and administrative expenses 2.5 1.4 17.1 4.9 2.1 2.2 7.6 (2.1) 3.5 6.5 3.0 25.9 9.9 Other expense (income), net - 12.9 0.3 (5.0) (9.9) - 1.4 - (0.5) 0.5-8.3 (8.5) Total EBITDA Adjustments 2.5 14.3 17.4 (0.1) (7.8) 2.2 76.7 (20.5) 3.0 8.4 98.2 34.2 50.7 Free Cash Flow Reconciliation Cash provided by (used in) operating activities 84.9 94.8 145.0 79.0 (25.7) 62.3 158.3 196.5 40.8 141.6 421.9 403.7 391.3 Capital expenditures (26.4) (26.7) (29.5) (41.2) (36.0) (38.2) (34.6) (38.5) (30.6) (28.9) (109.3) (123.9) (147.4) Free Cash Flow 58.4 68.1 115.5 37.8 (61.7) 24.1 123.7 158.0 10.2 112.7 312.6 279.8 243.9 NOTE: Totals may not sum due to rounding. 21

Selected Segment Information (in $millions, unless noted) Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 2016 2017 Q2'18 LTM Latex Binders 299 310 318 309 301 287 298 276 274 289 1,236 1,161 1,137 Synthetic Rubber 146 148 150 159 179 158 137 144 164 161 604 617 606 Performance Plastics 335 342 314 302 344 325 337 339 351 352 1,293 1,345 1,380 Polystyrene 377 352 335 341 311 345 351 342 308 381 1,404 1,349 1,382 Feedstocks 194 195 207 163 168 238 206 224 143 187 759 836 760 Trade Volume (MMLbs) 1,352 1,347 1,324 1,273 1,302 1,352 1,329 1,325 1,241 1,370 5,296 5,308 5,265 Latex Binders 209 232 243 241 289 292 266 250 255 281 925 1,097 1,053 Synthetic Rubber 102 111 113 124 163 174 119 127 149 155 451 583 550 Performance Plastics 304 326 301 287 337 339 362 381 403 413 1,218 1,419 1,559 Polystyrene 208 221 198 201 228 233 238 241 240 286 828 941 1,005 Feedstocks 71 79 81 64 87 107 111 103 75 102 294 408 391 Net Sales 894 970 935 917 1,104 1,145 1,097 1,102 1,122 1,237 3,717 4,448 4,557 Latex Binders 19 21 30 24 37 36 32 33 27 36 94 139 129 Synthetic Rubber 23 30 28 29 46 28 (6) 15 26 31 111 83 66 Performance Plastics 59 66 53 53 52 48 62 68 66 49 232 231 245 Polystyrene 14 15 11 12 14 7 9 19 10 14 52 48 51 Feedstocks 21 33 13 14 42 (1) 46 24 42 32 80 111 144 Americas Styrenics 33 38 34 31 18 30 44 31 46 33 136 123 153 Corporate (25) (21) (26) (22) (27) (22) (22) (21) (20) (25) (95) (92) (88) Adjusted EBITDA* 143 182 143 142 182 126 166 169 195 170 611 642 700 Adj EBITDA Variance Analysis Net Timing* Impacts - Fav/(Unfav) Latex Binders (0) (4) 2 2 (8) 1 (5) 4 (4) 4 (0) (8) (1) Synthetic Rubber (4) 3 1 6 16 (4) (25) 0 2 7 6 (13) (15) Performance Plastics 3 (3) (1) 1 (2) (3) 1 2 (0) (3) 0 (2) (0) Polystyrene (1) 1 1 1 4 (5) 1 3 (2) 1 2 3 3 Feedstocks (2) 4 1 4 11 (11) 4 7 (3) 0 7 11 8 Net Timing** Impacts - Fav/(Unfav) (4) 0 5 14 22 (23) (24) 15 (7) 10 15 (9) (5) **Net Timing is the difference between Raw Material Timing and Price Lag. Raw Material Timing represents the timing of raw material cost changes flowing through cost of goods sold versus current pricing. Price Lag represents the difference in revenue between the current contractual price and the current period price. * See this Appendix for reconciliation of non-gaap measures. NOTE: Totals may not sum due to rounding. 22