Financial Intelligence Toolkit. 2018/19 Subscription. Financial Benchmarking - Unit Costs. Newtimber

Similar documents
Communities and Local Government Committee. Reforming Local Authority Needs Assessment. Paper 1 Simplifying the Needs Assessment Formula

Stockport (Local Authority)

ANNEX B Corporate plan Indicator (CPI) performance for Quarter /13

State of the City 2016

Conversation. TalkBudget

INDICATORS OF POVERTY AND SOCIAL EXCLUSION IN RURAL ENGLAND: 2009

Appendix A: Corporate Plan Performance (Quarter 4/End of Year 2015/16)

Stockport (Local Authority)

Spending needs, tax revenue capacity and the business rates retention scheme. Neil Amin-Smith David Phillips Polly Simpson

Rochdale BC Budget Report 2017/18

Financial sustainability of local authorities 2018

CITY OF EDINBURGH COUNCIL KEY FACTS and FIGURES

POPULATION TOPIC PAPER

Sandwell Metropolitan Borough Council. 17 January Budget 2017/18 to 2019/20 (Key Decision Ref. No. SMBC/1685)

Community Survey Results

Children s Service Overview & Scrutiny Sub-

West Surrey Strategic Housing Market Assessment

London Borough of Lambeth. Budget Book 2008/09

This is Havering LONDON BOROUGH OF HAVERING. A Demographic and Socio-economic Profile. Some Key Facts and Figures. Version 3.4 (March, 2018) HAVERING

MONITORING POVERTY AND SOCIAL EXCLUSION IN SCOTLAND 2015

Appendix C1: Revenue Budget 2018/ /2018. Original Estimate

Inclusive Growth Monitor: Technical Notes Authors:

Cambridgeshire County Council. Benchmarking report 24/01/2018

Technical note: GLA 2011 Round Borough Population Projections

Appendix C2: Revenue Budget 2018/ /2018

The Cumulative Impact of Welfare Reform in Hounslow

Southwark A profile of socio-economic determinants of health during the economic downturn

Public Health Portfolio Plan 2013/ /16

Profile of supported housing by type of accommodation, landlord type and country England Wales Scotland Total Units % Units % Units % Units %

LOCAL GOVERNMENT FINANCIAL REPORT (No.1)

S.151 / Director of Resources (Anisa Darr)

UNITED KINGDOM The UK Financial year runs from April to April. The rates and rules below are for June Overview of the system

APPENDIX 1 DETAILED LIST OF CHANGES & IMPACTS. Housing related changes

THE BUDGET 2016/17 BUDGET EVENT

ANNUAL REPORT for the Child Poverty Strategy for Scotland

Wards affected: All Wards ITEM 12 CABINET 6 DECEMBER 2016 DRAFT COUNCIL BUDGET 2017/18

BOROUGH OF POOLE CABINET 9 JANUARY 2018 COUNCIL TAX - DETERMINATION OF TAX BASE: REPORT OF THE HEAD OF FINANCIAL SERVICES

Chairman of the Policy and Resources Committee. Appendix 1 - Draft Local Implementation Plan Enclosures. Summary

Understanding the implications of the 2018/19 Provisional Local Government Finance Settlement and the Fair Funding Consultation

For review, comment and to spark conversations.version as at 01 September 2016

Haxby and Wigginton Ward Profile York Summary

Social Care, Heath and Housing (SCHH)

GLA 2014 round of trend-based population projections - Methodology

County Councils Network (CCN) 100% Business Rate Retention: Further Technical Work

CRMP DEMOGRAPHIC PROFILE 2018

Wider determinants of health

London s Poverty Profile 2011

HEALTH AND SOCIAL SERVICES

SUPPLEMENTARY BUDGET MAIN EXPENDITURE GROUP (MEG) Components of the Welsh Government Budget. 000s

Understanding the Implications of the 2017/18 Provisional Local Government Finance Settlement

UNITED KINGDOM The UK Financial year runs from April to April. The rates and rules below are for June 2002.

Budget Summary 2016/17

DECEMBER 2006 INFORMING CHANGE. Monitoring poverty and social exclusion in Scotland 2006

IFS. A Survey of UK Local Government Finance. The Institute for Fiscal Studies. Stuart Adam Carl Emmerson Anoushka Kenley. IFS Briefing Note No.

RESTRICTED: STATISTICS

District Dashboard November 2016

Data Management and Analysis Group. Child Poverty in London Income and Labour Market Indicators

ANNEX A. Financial Sustainability Plan and Medium Term Financial Strategy

Technical Note: GLA 2012 Round Population Projections

1.3. The settlement, did not include any increases in per pupil funding in either the schools block or the early years block.

Intelligence Briefing English Indices of Deprivation 2010 A London perspective. June 2011

THE CORPORATION OF THE MUNICIPALITY OF GREY HIGHLANDS PROPOSED CAPITAL AND OPERATING BUDGET OVERVIEW BUILDING THE BUDGET 2

Rural community profile for Threlkeld (Parish) Action with Communities in Rural England (ACRE) Rural evidence project October 2013

Local Child Poverty Measurement Frequently Asked Questions

Rural community profile for Bishop Sutton (Rural place) Action with Communities in Rural England (ACRE) Rural evidence project December 2013

Rural community profile for Cockermouth (Parish) Action with Communities in Rural England (ACRE) Rural evidence project October 2013

Poverty and income inequality in Scotland:

Presentation to guests from Denmark

THINGOE SOUTH ELECTORAL DIVISION PROFILE

Demography and deprivation in Southwark and Tower Hamlets. A paper for the Wakefield and Tetley Trust by the New Policy Institute

Future for temporary accommodation funding. Chartered Institue of Housing 14 & 20 May 2015

East Lothian Council budget

Welfare reform: a progress report

Characteristics of children in need in England: Data quality and uses

Public Health Outcomes Framework. Summary for Eastbourne. Indicators at a glance (February 2017)

Northern Ireland Northern Ireland Universal Credit Information Booklet

Completing your Nova Scotia form. Form NS428, Nova Scotia Tax and Credits. Step 1 Nova Scotia non-refundable tax credits

Detailed Examples of the Calculations. Technical Annexe to the consultation paper on the Methodology for an Index of Multiple Deprivation

GENERAL FUND REAL ESTATE TAXES. Total Real Estate Taxes $ 7,993,595 $ 8,287,442 $ 8,055,000 $ 8,232,500 $ 8,278,500

Barnardo s Scotland. Protection of Vulnerable Groups (Scotland) Act 2007 Response to Consultation on policy proposals for secondary legislation

The Fair Funding Review: accounting for resources

UNITED KINGDOM Overview of the system

Age UK Waltham Forest Profile: Deprivation in Waltham Forest 08/01/2013

Local Government Pension Scheme (England and Wales)

Key Findings: For Decision Makers to Consider:

Cornwall and Isles of Scilly LEP: Strategy and Business Plan

GLA Housing-led Projection Methodology

The Tri-borough Project

Global and National Action on SDH. Michael Marmot UCL

Family Resources Survey and related series update. Surveys Branch Department for Work and Pensions

Salt Lake City 2010 Population by 5-Year Age Groups and Sex

Sport England: Understanding variations in sports participation between local authorities

THANET CCG Analysis of Deprived Areas

Horseshoe - 20 mins Drive, Lavendon, MK464HA Understanding Demographics

SOUTH GLOUCESTERSHIRE ECONOMIC PROFILE

How s Life in Israel?

Detailed calculation of out of London Living wage: method, rationale, data sources and figures for the 2010/11 calculation.

The Autumn Statement, Business Rates, and Local Government

CIH written evidence on the Benefit cap Inquiry (2018)

Peterborough Sub-Regional Strategic Housing Market Assessment

Transcription:

Financial Intelligence Toolkit 2018/19 Subscription Financial Benchmarking - Unit Costs Newtimber

Overview This report compares unit costs between local authorities in England, using budgeted expenditure from authorities' Revenue Account (RA) returns for 2018/19. The report is intended to act as an initial guide for further investigation into areas where unit costs differ to those of similar authorities and where there may potentially be scope for savings. Contents Summary of Key Points 3 1 Methodology 4 Unit Cost Calculations 4 Comparator Authorities 5 2 Potential Savings 6 3 Change in Unit Costs 2017/18 to 2018/19 8 4 Overview of Unit Costs 9 Nearest Neighbour Comparison 9 England Comparison 11 5 Detailed Unit Costs by Service 13 Education 13 Adult Social Care 15 Children's Social Care 17 Public Health 19 Highways & Transport 21 Housing Services (General Fund) 23 Cultural & Related Services 25 Environmental & Regulatory Services 27 Planning & Development Services 29 Central Services 31 Annex A - Denominator Data Sources 33 FINANCE WITH VISION 2

Summary of Key Points Notional savings The notional impact of setting your 's unit costs, across every service, equal to: The bottom 20% of authorities in England: notional savings of 67.1m The top 20% of authorities in England: additional expenditure of 92.2m Annual change in unit costs Change in your 's unit costs between 2017/18 and 2018/19: 4.6% Your 's ranking changed from 2nd highest to 3rd highest in its nearest neighbour group. Unit costs Service: Relative unit costs: Your 's relative unit cost: Overall unit costs (exc. schools) Education (exc. Schools) Adult Social Care Children's Social Care Public Health Highways & Transport* Housing (General Fund) Cultural & Related Environmental & Regulatory Planning & Development Central Services Your Expenditure per resident: Neighbours 19.2% above the NN average England 3.0% above the England average Your Expenditure per resident: Neighbours 40.1% above the NN average England 39.0% above the England average Your Expenditure per adult client: Neighbours 6.1% below the NN average England 11.6% below the England average Your Expenditure per child in need: Neighbours 3.0% above the NN average England 5.2% below the England average Your Expenditure per resident: Neighbours 1.8% above the NN average England 23.5% below the England average Your Expenditure per km of road (weighted): Neighbours 6.3% below the NN average England 102.0% above the England average Your Expenditure per resident: Neighbours 17.0% above the NN average England 40.2% above the England average Your Expenditure per resident: Neighbours 3.4% below the NN average England 27.7% below the England average Your Expenditure per resident: Neighbours 23.4% above the NN average England 10.9% below the England average Your Expenditure per resident: Neighbours 19.8% above the NN average England 34.1% below the England average Your Expenditure per resident: Neighbours 17.3% above the NN average England 4.3% below the England average * Excludes levies for Integrated Transport Authorities and expenditure by the GLA, which may affect national comparisons. FINANCE WITH VISION 3

1. Methodology Unit Cost Calculations Unit costs are based on local authorities' planned expenditure for 2018/19, as reported in Revenue Account (RA) forms. Expenditure on Fire and Rescue services is excluded from this report, so as to enable a likefor-like comparison between authorities with otherwise identical functions and responsibilities. When estimating unit costs, expenditure is first deflated by the Area Cost Adjustment (ACA). This controls for geographical variations in the cost of providing services due to differences in wage and salary costs. These adjustments are based on the ACA figures for 2013/14 as published by DCLG. To calculate unit costs, deflated expenditure is divided by relevant cost drivers; for example, the number of local residents, social care clients or weighted road length. The latest available data is used for these denominators, which varies from year to year. Details on each denominator are provided in Annex A. Unit costs are based on Net Current Expenditure (NCE), which is comprised of expenditure on employees and running expenses, net of sales, fees and charges, internal recharges and other income. NCE excludes levies paid to Waste Disposal Authorities and Integrated Transport Authorities, and this should be borne in mind when making any comparisons between authorities where their costs may be recorded differently, due to differing structural arrangements for such services. Relative Expenditure Bands In parts of this report, your 's unit cost is assigned to one of five colour-coded bands. Unless stated otherwise, each band is based on the percentage of authorities who have lower unit costs than your. For example, an is assigned to the highest band (red) if its unit costs are higher than 80% or more of other authorities. The colour codes used, and a description of its corresponding ranking, is described in the table below. Table 1 - Bands used in this report Band Description of your 's unit cost ranking Simplified description Higher than 80% or more of other authorities Top 20% of authorities Higher than 60% - 79% of other authorities Higher than 40% - 59% of other authorities Higher than 20% - 39% of other authorities Higher than 0% - 19% of other authorities Note that each band described above can be loosely described as ranging from the top 20% of authorities (the red band) to the bottom 20% of authorities (the green band). This is a simplified description, as in some cases the number of authorities in the group cannot be exactly divided by five. Middle 20% of authorities Bottom 20% of authorities FINANCE WITH VISION 4

Comparator Authorities For benchmarking purposes, two sets of comparator groups are used in this analysis: (a) Newtimber's Nearest Neighbour group, and (b) all comparable authorities across England. These comparator groups are explained below. (a) Nearest Neighbour Group Please note this report uses updated CIPFA nearest neighbour groups for 2018 To enable a like-for-like comparison, this analysis makes use of CIPFA's statistical Nearest Neighbour groups. These identify councils with similar economic and social characteristics and groups them on a statistical basis. These groupings were last updated in 2018. For Newtimber, the Nearest Neighbour group is shown in the table below: Table 2 - Nearest Neighbour Group Newtimber Authority H Authority A Authority I Authority B Authority J Authority C Authority K Authority D Authority L Authority E Authority M Authority F Authority N Authority G Authority O (b) National Comparator Group When making national comparisons, it is necessary to consider the services provided by each. Unit costs should only be compared among authorities with similar functions and responsibilities. It is not possible to simply compare all authorities with expenditure in a given service area. For example, both shire counties and shire districts provide Environmental and Regulatory services, but the precise nature of the services provided will differ between the two tiers. To enable national comparisons, authorities are therefore categorised into three groups, according to whether they provide (1) both upper-tier and lower-tier services, (2) exclusively upper-tier services, or (3) exclusively lower-tier services. As a London Borough, Newtimber falls into Group 1, as shown in the table below. All national comparisons in this report are made with reference to this grouping of 123 authorities. Group Table 3 - National Comparator Groups Lower Authority Type tier * Expenditure on fire and protective services is excluded from this report, so does not affect comparisons. Upper tier Metropolitan districts, London boroughs and unitaries Group 1 without fire responsibilities 120 Unitaries with fire responsibilities 3 Group 2 Shire counties with fire responsibilities 11 Shire counties without fire responsibilities 16 Group 3 Shire districts 201 Fire* No. FINANCE WITH VISION 5

Notional savings or additional expenditure ( m) 2. Potential Savings Overview of Potential Savings This section considers the notional savings that could be achieved by setting your 's unit costs to certain levels relative to other councils in England. Benchmark unit costs were defined based on the cut-off point for the top 20% of authorities, the top 40% of authorities, the median, the bottom 40% of authorities, and the bottom 20%. The chart below illustrates the theoretical savings that would result if Newtimber set its unit costs to these benchmarks for every service. For example, setting its unit costs to the bottom 20% of all comparable authorities* in England, within every major service, would generate notional savings of 67.1m. Setting its unit costs to the top 20% of all comparable authorities would impose additional expenditure of 92.2m. Chart 1 - Potential savings from alternative unit costs ( m) Notional savings Notional additional expenditure 67.1m 17.7m - 2.8m - 27.1m - 92.2m Bottom 20% Bottom 40% Median Top 40% Top 20% Benchmark level Please note that these notional savings will vary from those presented in LG Futures' Adults' Social Care Report and Children's Social Report, due to different data and methdologies used. * The 123 authorities with similar functions as Newtimber, as described in Table 3 above. FINANCE WITH VISION 6

The table below provides a breakdown of these potential savings (or additional expenditure) by service. Table 4 - Potential savings by major service Service Bottom 20% Bottom 40% Median Top 40% Education (excluding schools) 16.8m 12.7m 11.0m 8.1m Adult Social Care 5.6m - 7.3m - 12.0m - 17.3m Children's Social Care 8.6m 0.0m - 4.5m - 8.1m Top 20% 3.5m - 37.2m - 18.6m Public Health 2.1m - 3.5m - 5.4m - 8.5m - 13.7m Highways & Transport 11.4m 9.4m 8.5m 6.0m 2.1m Housing Services (GFRA only) 10.8m 8.5m 7.5m 5.8m 0.9m Cultural & Related Services 0.0m - 2.3m - 3.4m - 4.5m - 8.0m Environmental & Regulatory Services 4.9m - 1.2m - 3.7m - 5.2m - 10.3m Planning & Development Services 1.1m - 1.3m - 2.0m - 2.7m - 4.7m Central Services 5.9m 2.8m 1.1m Total (excluding schools) 67.1m 17.7m - 2.8m - 0.7m - 27.1m - 6.3m - 92.2m Negative figures indicate increased expenditure. Your would incur additional expenditure if its unit costs are currently below the relevant benchmark level. FINANCE WITH VISION 7

3. Change in Unit Costs 2017/18 to 2018/19 This section highlights the change in Newtimber's unit costs, compared to its nearest neighbours, between 2017/18 and 2018/19. In 2018/19, Newtimber's overall unit costs (excluding schools) increased by 4.6%. Its ranking, relative to its nearest neighbours, changed from 2nd highest to 3rd highest in the group. The change for each major service is shown in the table below. Service Area Education (exc. schools) Table 5 - Change in Unit Costs Relative to the Nearest Neighbour Group ( per unit) 2017/18 2018/19 87.78 Unit Costs 80.39 Change Nearest Neighbour Ranking 2017/18 3rd (1 = high) 2018/19 2nd Change Units Adults' Social Care 14,209.31 15,146.59 11th 8th Adult Clients - All Children's Social Care 9,013.24 10,711.93 11th 7th Children in Need Public Health 52.95 51.13 8th 8th Highways & Transport 10,034.75 10,374.26 10th 7th Road length Housing (General Fund) 38.16 42.97 6th 4th Cultural & Related Services 24.71 25.09 9th 9th Environmental & Regulatory Services 77.05 65.68 3rd 4th Planning & Development Services 8.03 8.16 7th 6th Central Services 41.47 40.99 5th 5th Total Expenditure (exc. Schools) 788.19 824.33 2nd 3rd Key: Decreased unit costs / improved rank Unchanged unit costs / unchanged rank Increased unit costs / worsened rank Annex A provides more details on the units used to calculate unit costs, as listed in the table above. FINANCE WITH VISION 8

Authority N Authority M Newtimber Authority F Authority C Authority K Authority I Authority J Authority H Authority E Authority G Authority A Authority D Authority L Authority O Authority B per resident 4. Overview of Unit Costs Nearest Neighbour Comparison In 2018/19, Newtimber's expenditure per resident was 19.2% higher than the nearest neighbour average (excluding schools). It was ranked 3rd highest out of the 16 authorities in the group, as shown below. 900 800 700 600 500 400 300 200 100 0 Chart 2 - Relative Unit Costs (Nearest Neighbours) NN Average FINANCE WITH VISION 9

The table below shows Newtimber's unit costs, in each major service area, relative to its nearest neighbours. As can be seen, the biggest difference, measured in percentage terms, was in Education (exc. schools). Service Area Education (excluding schools) Table 6 - Unit Costs compared to Nearest Neighbours Budget Unit cost* Difference from 2018/19 Your average NN average 34.179 Adult Social Care 114.339 ( m) ( per unit) ( per unit) 80.39 57.38 15,146.59 16,135.12 (%) 40.1% -6.1% (Band) Rank out of 16 (1=high) 2nd 8th Units Adult Clients - All Children's Social Care 80.851 10,711.93 10,404.47 3.0% 7th Children in Need Public Health 21.349 51.13 50.23 1.8% 8th Highways & Transport 15.664 10,374.26 11,067.37-6.3% 7th Road length Housing Services (General Fund) Cultural & Related Services Environmental & Regulatory Services Planning & Development Services 18.038 42.97 36.73 17.0% 23.4% 19.8% 4th 10.533 25.09 25.97-3.4% 9th 27.571 65.68 53.23 3.427 8.16 6.81 4th 6th Central Services 17.205 40.99 34.93 17.3% 5th Other Service Expenditure 1.250 Total (excluding schools) 344.406 824.33 691.42 19.2% 3rd Total (including schools) 510.924 1,212.85 1,267.29-4.3% 9th * In this report, unit costs are based on budgeted expenditure deflated by the Area Cost Adjustment, which reflects geographical differences in the costs of providing local services, primarily due to wage and salary costs. Values are left blank for 'Other Service Expenditure' (which varies widely between authorities) and for services where your does not have primary responsibility. FINANCE WITH VISION 10

per resident England Comparison Relative to all comparable authorities across England, Newtimber's unit costs were 3.0% higher than average, and ranked 48th highest out of 123 comparable authorities. Its relative position is illustrated in the chart below. Chart 3 - Relative Unit Costs (All Comparable Authorities) 1,300 1,200 Max 1,203 1,100 1,000 900 800 700 Your 824 Average 800 600 500 400 Min 519 FINANCE WITH VISION 11

The table below provides details of Newtimber's unit costs relative to all comparable authorities across England. Service Area Education (excluding schools) Table 7 - Unit Costs compared to England Average* Budget Unit cost Difference from 2018/19 Your England average average ( m) ( per unit) ( per unit) 34.179 80.39 57.85 Adult Social Care 114.339 15,146.59 17,143.27 (%) 39.0% -11.6% (Band) Rank out of 123 (1=high) 15th 89th Units Adult Clients - All Children's Social Care 80.851 10,711.93 11,304.16-5.2% 74th Children in Need Public Health 21.349 51.13 66.85-23.5% 91st Highways & Transport 15.664 10,374.26 5,136.49 102.0% 18th Road length Housing Services (General Fund) Cultural & Related Services Environmental & Regulatory Services Planning & Development Services Central Services 18.038 10.533 27.571 3.427 8.16 12.38 17.205 42.97 30.65 40.2% 21st 25.09 34.69-27.7% 99th 65.68 73.72-10.9% 79th -34.1% 88th 40.99 42.82-4.3% 53rd Other Service Expenditure 1.250 Total (excluding schools) 344.406 824.33 800.49 3.0% 48th Total (including schools) 510.924 1,212.85 1,336.89-9.3% 87th * In this report, unit costs are based on budgeted expenditure deflated by the Area Cost Adjustment, which reflects geographical differences in the costs of providing local services, primarily due to wage and salary costs. Values are left blank for 'Other Service Expenditure' (which varies widely between authorities) and for services where your does not have primary responsibility. Section 5 provides additional details on each of these services. FINANCE WITH VISION 12

Authority C Authority J Authority M Authority B Authority A Authority N Authority I Authority E Authority F Authority D Authority O Authority K Authority L Authority G Newtimber Authority H per resident (ages 0-19) Authority J Newtimber Authority M Authority E Authority F Authority I Authority K Authority G Authority C Authority N Authority A Authority L Authority O Authority H Authority B Authority D per resident 5. Detailed Unit Costs by Service Education Nearest Neighbour Comparison Excluding schools, Newtimber's unit costs were 40.1% higher than the nearest neighbour average, and ranked 2nd highest in the group. Chart 4 - Unit Costs for Education, Excluding Schools (NN Group) 120 NN Average 100 80 60 40 20 0 Including schools, Newtimber's unit costs were 28.3% lower than the nearest neighbour average, and ranked 15th highest in the group. 4,000 3,500 3,000 Chart 5 - Unit Costs for Education, Including Schools (NN Group) NN Average 2,500 2,000 1,500 1,000 500 0 FINANCE WITH VISION 13

per resident The table below provides a breakdown of Newtimber's unit costs for Education, both including and excluding schools. Service Area Post-16 Provision Table 8 - Unit Costs for Education (NN Group) Budget Unit cost Difference from 2018/19 Your Group average average ( m) 0.985 ( per unit) ( per unit) 51.40 194.29 (%) -73.5% (Band) Rank (1=high) Units 13th / 16 Residents (16-19) Other Education & Community 33.194 78.07 43,408.54 80.39 49.12 57.38 59.0% -44.9% 40.1% 2nd / 16 Early Years* 27.806 898.44 926.81-3.1% 13th / 16 Residents (0-4) Primary Schools* 72.184 4,417.80 4,452.29-0.8% 8th / 16 Secondary Schools* Special Schools* Total (excluding schools) 22.249 44.279 34.179 3,705.88 6,727.71 40,464.69 7.3% 2nd / 16 15th / 15 7th / 16 Pupils (primary) Pupils (secondary) Pupils (special schools) Total (including schools) 200.697 1,761.84 2,458.18-28.3% 15th / 16 Residents (0-19) * School functions England Comparison Compared to other authorities across England, Newtimber's unit costs (excluding schools) were 39.0% higher than average. Overall, its unit costs were ranked 15th highest out of 123 comparable authorities, as illustrated below. Chart 6 - Unit Costs for Education, Excluding School (All Comparable Authorities) 250 200 Max 192 150 100 50 Your 80 Average 58 0 Min 18 Including schools, Newtimber's unit costs were 28.4% lower than average, and ranked 103rd highest out of 123 authorities. FINANCE WITH VISION 14

Authority K Authority D Authority M Authority F Authority G Authority J Authority C Newtimber Authority O Authority A Authority L Authority I Authority E Authority H Authority N Authority B per adult social care client Adult Social Care Adult social care unit costs are based on the number of clients accessing long-term services in 2016/17 (the latest available), projected forward to 2018/19, in line with official population projections. Nearest Neighbour Comparison For Adult Social Care, Newtimber's unit costs were 6.1% lower than the nearest neighbour average, and ranked 8th highest in the group. 25,000 Chart 7 - Unit Costs for Adult Social Care (NN Group) NN Average 20,000 15,000 10,000 5,000 0 Table 9 provides a detailed breakdown of Newtimber's unit costs for Adult Social Care. Service Area Older Adult Social Care 33.142 Younger Adults - Physical & Sensory Younger Adults - Mental Health & Cognition Younger Adults - Learning Disabilities Commissioning and Service Delivery Table 9 - Unit Costs for Adult Social Care (NN Group) Budget Unit cost Difference from 2018/19 average 7.768 9,955.80 3.808 Your Group average ( m) ( per unit) ( per unit) 36.255 44,925.31 11,144.38 12.124 1,606.08 1,114.89 (%) -10.7% (Band) (1=high) Adult Clients - 7,077.75 8,493.52-16.7% 13th / 16 Older 3,427.63 14,402.22-76.2% 44.1% Rank 11th / 16 15th / 16 33,037.72 36.0% 3rd / 16 5th / 16 Units Adult Clients - Younger (PS) Adult Clients - Younger (MH) Adult Clients - Younger (LD) Adult Clients - All Social Care Activities 13.826 1,831.54 1,935.20-5.4% 11th / 16 Adult Clients - All Other Adult Social Care 7.416 982.40 722.94 35.9% 4th / 16 Adult Clients - All Total 114.339 15,146.59 16,135.12-6.1% 8th / 16 Adult Clients - All FINANCE WITH VISION 15

per adult social care client England Comparison Compared to other authorities across England, Newtimber's unit costs were 11.6% lower than average. Overall, its unit costs were ranked 89th highest out of 123 comparable authorities. This relative position is illustrated in the chart below. Chart 8 - Unit Costs for Adult Social Care (All Comparable Authorities) 28,000 26,000 Max 25,242 24,000 22,000 20,000 18,000 16,000 14,000 Your 15,147 Average 17,143 12,000 10,000 8,000 Min 9,184 FINANCE WITH VISION 16

Authority M Authority L Authority N Authority D Authority H Authority J Newtimber Authority C Authority K Authority F Authority E Authority G Authority I Authority O Authority A Authority B per child in need Children's Social Care For Children's Social Care, unit costs are based on the projected number of clients in 2018/19. This reflects the number of Children in Need and Looked After Children during 2016/17, projected forward to 2018/19, in line with official population projections. Nearest Neighbour Comparison For Children's Social Care, Newtimber's unit costs were 3.0% higher than the nearest neighbour average, and ranked 7th highest in the group. 16,000 14,000 Chart 9 - Unit Costs for Children's Social Care (NN Group) NN Average 12,000 10,000 8,000 6,000 4,000 2,000 0 Table 10 provides a detailed breakdown of your 's unit costs for Children's Social Care. Service Area Table 10 - Unit Costs for Children's Social Care (NN Group) Budget Unit cost Difference from 2018/19 Your Group average Rank average ( m) ( per unit) ( per unit) (%) (Band) Youth Justice 2.033 47.70 39.38 21.1% 5th / 16 Residents (10-17) 3.0% (1=high) Children Looked After 24.683 18,245.06 37,834.47-51.8% 16th / 16 Safeguarding, Commissioning and Strategy 19.442 2,575.87 2,823.23-8.8% 11th / 16 Children in Need 10,711.93 10,404.47 17.3% Units* Sure Start and Early Years 3.957 130.18 103.97 25.2% 7th / 16 Residents (0-4) Young People's Services 0.603 17.60 82.38-78.6% 16th / 16 Residents (13-19) Family Support Services 10.879 1,441.36 1,228.37 Other Children's and Families Services Total 80.851 7th / 16 Looked After Children Children in Need 19.254 2,550.96 446.23 471.7% 1st / 16 Children in Need 7th / 16 Children in Need FINANCE WITH VISION 17

per child in need England Comparison Compared to other authorities across England, Newtimber's unit costs were 5.2% lower than average. Overall, its unit costs were ranked 74th highest out of 123 comparable authorities. Its relative position is illustrated in the accompanying chart. Chart 10 - Unit Costs for Children's Social Care (All Comparable Authorities) 25,000 Max 21,386 20,000 15,000 10,000 Your 10,712 Average 11,304 5,000 0 Min 832 FINANCE WITH VISION 18

Authority N Authority F Authority C Authority M Authority I Authority G Authority E Newtimber Authority A Authority J Authority K Authority B Authority L Authority D Authority O Authority H per resident Public Health Nearest Neighbour Comparison For Public Health, Newtimber's unit costs were 1.8% higher than the nearest neighbour average, and ranked 8th highest in the group. This is illustrated in Chart 11. 80 70 Chart 11 - Unit Costs for Public Health (NN Group) NN Average 60 50 40 30 20 10 0 A more detailed breakdown of Newtimber's unit costs are presented in the table below. Service Area Children 5-19 Public Health Programmes NHS Health Check Programme Table 11 - Unit Costs for Public Health (NN Group) Budget Unit cost Difference from 2018/19 average Your Group average ( m) ( per unit) ( per unit) (%) (Band) Rank (1=high) Units 1.647 20.21 15.02 34.6% 6th / 16 Residents (5-19) 0.213 1.29 2.09-38.3% 15th / 16 Residents (40-74) Obesity 0.590 3.18 1.86 71.0% 4th / 16 Obese & overweight adults Public Health Advice 0.500 1.20 0.78 54.2% 4th / 16 Sexual Health Services 4.583 16.14 16.62-2.9% 7th / 16 Residents (13-64) Smoking and Tobacco 0.916 22.06 7.64 188.8% 1st / 16 Smokers Substance Misuse 3.528 11.22 12.92-13.2% 11th / 16 Residents (18+) Other Public Health Services 9.372 22.44 22.89-1.9% 7th / 16 Total 21.349 51.13 50.23 1.8% 8th / 16 FINANCE WITH VISION 19

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 23.5% lower than average. Overall, its unit costs were ranked 91st highest out of 123 comparable authorities. Its relative position is illustrated in the chart below. Chart 12 - Unit Costs for Public Health (All Comparable Authorities) 140 Max 132 120 100 80 60 40 Your 51 Average 67 20 Min 30 0 FINANCE WITH VISION 20

Authority E Authority I Authority D Authority F Authority N Authority A Newtimber Authority C Authority M Authority K Authority L Authority G Authority H Authority B Authority O Authority J per resident / km of road* Highways and Transport Nearest Neighbour Comparison For Highways and Transport, Newtimber's unit costs were 6.3% lower than the nearest neighbour average, and ranked 7th highest in the group. This is illustrated below. 30,000 25,000 Chart 13 - Unit Costs for Highways and Transport (NN Group) NN Average 20,000 15,000 10,000 5,000 0 The following table provides more details on Newtimber's relative unit costs for this service. Service Area Table 12 - Unit Costs for Highways and Transport (NN Group) Budget 2018/19 Unit cost Difference from average Your Group average (%) (Band) Rank (1=high) Units Highways Maintenance 1.363 902.71 3,758.60-76.0% 15th / 16 Road Length Parking Services -6.615-16.17-22.05 26.7% 7th / 16 Daytime population Street Lighting 3.408 2,257.12 2,016.17 12.0% 5th / 16 Road Length Transport Planning, Policy and Strategy 0.339 224.52 457.96-51.0% 13th / 16 Road Length Winter Service 0.312 206.64 243.16-15.0% 11th / 16 Road Length Traffic Management and Road Safety 1.039 688.13 521.81 31.9% 5th / 16 Road Length Public Transport 15.818 10,476.25 10,780.17-2.8% 8th / 16 Road Length Other Highways and Transport Services ( m) ( per unit) ( per unit) 0.000 0.00 0.00 1st= / 16 Road Length Total 15.664 10,374.26 11,067.37-6.3% 7th / 16 Road Length * For shire districts, the denominator is resident population, and for all other authorities the denominator is weighted road length. This is because road length data is not available for shire districts. FINANCE WITH VISION 21

per resident / km of road* England Comparison Compared to other authorities across England, Newtimber's unit costs were 102.0% higher than average. Overall, its unit costs were ranked 18th highest out of 123 comparable authorities. Its relative position is illustrated in the chart below. Chart 14 - Unit Costs for Highways and Transport (All Comparable Authorities) 40,000 Max 30,457 20,000 0 Your 10,374 Average 5,136-20,000-40,000-60,000-80,000 Min - 70,148 It should be noted that national comparisons of unit costs are heavily influenced by the inclusion of three London boroughs (Westminster, Hammersmith & Fulham and Kensington & Chelsea), which generate significant net income from parking, and so have large negative unit costs for this service area. Two caveats relate to Highways and Transport unit costs. First, Net Current Expenditure (which is used to calculate unit costs) excludes local authorities' expenditure on Integrated Transport Authorities. This will affect the relative unit costs of the Metropolitan Districts (and some Unitaries). Second, expenditure by the Greater London Authority means unit costs for the London boroughs are likely to be lower than the costs for other unitary authorities, all else being equal. These caveats should be borne in mind when interpreting the unit costs presented above. * For shire districts, the denominator is resident population, and for all other authorities the denominator is weighted road length. This is because road length data is not available for shire districts. FINANCE WITH VISION 22

Authority M Authority F Authority H Newtimber Authority I Authority C Authority E Authority N Authority B Authority A Authority K Authority J Authority O Authority G Authority D Authority L per resident Housing Services (General Fund) Nearest Neighbour Comparison For Housing Services, Newtimber's unit costs were 17.0% higher than the nearest neighbour average, and ranked 4th highest in the group. This is shown in the chart below. 90 80 70 60 50 40 30 20 10 0 Chart 15 - Unit Costs for Housing Services (NN Group) NN Average A detailed breakdown of unit costs relative to the nearest neighbour average, is provided in the table below. Service Area ( m) ( per unit) ( per unit) (%) (Band) (1=high) Homelessness 9.215 8,218.93 10,446.12-21.3% Households 10th / 16 accepted as homeless Housing Benefits Administration Housing Benefits: Rent Allowances and Rebates Housing Strategy, Advice, Advances etc. Housing Welfare: Supporting People Other Housing Services Table 13 - Unit Costs for Housing Services (NN Group) Budget Unit cost Difference from 2018/19 average Your Housing Benefit 1.856 67.92 110.30-38.4% 11th / 16 claimants 1.760 64.40-0.568-1.35 4.843 11.54 0.932 2.22 Group average 3.63-137.3% Rank 19.07 237.7% 2nd / 16 Units Housing Benefit claimants 16th / 16 4.88 136.5% 2nd / 16 1.11 99.2% 4th / 16 Total 18.038 42.97 36.73 17.0% 4th / 16 FINANCE WITH VISION 23

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 40.2% higher than average. Overall, its unit costs were ranked 21st highest out of 123 comparable authorities. Its relative position is illustrated in the chart below. Chart 16 - Unit Costs for Housing Services (All Comparable Authorities) 250 200 Max 210 150 100 50 0 Your 43 Average 31 Min 0-50 FINANCE WITH VISION 24

Authority G Authority H Authority M Authority C Authority F Authority E Authority N Authority B Newtimber Authority I Authority D Authority K Authority L Authority J Authority A Authority O per resident Cultural and Related Services Nearest Neighbour Comparison For Cultural and Related Services, Newtimber's unit costs were 3.4% lower than the nearest neighbour average, and ranked 9th highest in the group. 50 45 40 35 30 25 20 15 10 5 0 Chart 17 - Unit Costs for Cultural and Related Services (NN Group) NN Average A detailed breakdown of unit costs relative to the nearest neighbour average, is provided in the table below. Table 14 - Unit Costs for Cultural and Related Services (NN Group) Budget Unit cost Difference from 2018/19 Your Group average Rank Service Area average ( m) ( per unit) ( per unit) (%) (Band) Culture and Heritage 0.400 0.95 2.59-63.2% (1=high) 13th / 16 Units Library Service 3.693 8.80 11.34-22.5% 13th / 16 Open Spaces 4.640 498.56 482.21 3.4% 7th / 16 LA Area (Hectares) Recreation and Sport 1.800 4.29 2.54 68.7% 6th / 16 Other Cultural and Related Services 0.000 0.00 0.11-100.0% 8th= / 16 Total 10.533 25.09 25.97-3.4% 9th / 16 FINANCE WITH VISION 25

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 27.7% lower than average. Overall, its unit costs were ranked 99th highest out of 123 comparable authorities, with its relative position illustrated below. Chart 18 - Unit Costs for Cultural and Related Services (All Comparable Authorities) 90 80 Max 80 70 60 50 40 30 20 10 0-10 Your 25 Average 35 Min - 1 FINANCE WITH VISION 26

Authority H Authority N Authority J Newtimber Authority K Authority I Authority M Authority F Authority G Authority O Authority E Authority A Authority B Authority L Authority D Authority C per resident Environmental and Regulatory Services Nearest Neighbour Comparison For Environmental & Regulatory Services, Newtimber's unit costs were 23.4% higher than the nearest neighbour average, and ranked 4th highest in the group. Chart 19 - Unit Costs for Environmental and Regulatory Services (NN Group) 100 NN Average 90 80 70 60 50 40 30 20 10 0 A detailed breakdown of unit costs relative to the nearest neighbour average, is provided in the table below. Table 15 - Unit Costs for Environmental and Regulatory Services (NN Group) Budget Unit cost Difference from 2018/19 Your Group average Rank Service Area average Cemetery, Cremation and Mortuary Services Community Safety Regulatory Services Street Cleansing Waste Collection Waste Disposal & Recycling* Trade Waste & Waste Minimisation Other Environmental and Regulatory Services ( m) ( per unit) ( per unit) -0.183-0.44 3.508 1.885 5.493 2.933 8.36 4.49 13.09 16.80 4.71 6.53 14.27 (1=high) Waste Collected (tonnes) 0.000 0.00 0.42-100.0% 10th= / 16 * Net Current Expenditure (used to calculate unit costs) excludes levies paid to waste authorities, which will affect relative unit costs for Waste Disposal and Recycling. 29.87 (%) 77.3% -31.2% -8.3% -43.8% (Band) Units -1.42 69.3% 8th / 16 2nd / 16 14th / 16 10th / 16 Daytime Population 13th / 16 13.935 95.33 49.66 91.9% 3rd / 16 0.000 0.00-2.71 100.0% 6th= / 16 Number of Households Waste Collected (tonnes) Total 27.571 65.68 53.23 23.4% 4th / 16 FINANCE WITH VISION 27

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 10.9% lower than average. Overall, its unit costs were ranked 79th highest out of 123 comparable authorities. Its relative position is illustrated in the chart below. Chart 20 - Unit Costs for Environmental and Regulatory Services (All Comparable Authorities) 180 160 Max 161 140 120 100 80 60 40 Your 66 Average 74 20 0 Min 29 FINANCE WITH VISION 28

Authority M Authority F Authority I Authority N Authority H Newtimber Authority D Authority O Authority L Authority C Authority K Authority G Authority B Authority A Authority J Authority E per resident Planning and Development Services Nearest Neighbour Comparison For Planning & Development Services, Newtimber's unit costs were 19.8% higher than the nearest neighbour average, and ranked 6th highest in the group. Chart 21 - Unit Costs for Planning and Development Services (NN Group) 30 NN Average 25 20 15 10 5 0-5 -10-15 More detailed unit costs for Newtimber are presented in the table below. Service Area Table 16 - Unit Costs for Planning and Development Services (NN Group) Budget Unit cost Difference from 2018/19 average Rank ( m) Your ( per unit) Group average ( per unit) (%) (Band) (1=high) Units Building Control 0.368 132.25 18.33 621.4% 3rd / 16 Planning decisions Business Support 0.000 0.00-25.73 Community Development 0.000 0.00 1.46 100.0% -100.0% 6th= / 16 Number of businesses 12th= / 16 Economic Research and Development 1.430 3.41 2.22 53.5% 8th / 16 Planning Policy 0.977 2.33 2.70-13.7% 9th / 16 Environmental Initiatives 0.011 0.03 0.32-91.9% 6th / 16 Development Control 0.641 230.37 192.54 19.6% 6th / 16 Planning decisions Total 3.427 8.16 6.81 19.8% 6th / 16 FINANCE WITH VISION 29

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 34.1% lower than average. Overall, its unit costs were ranked 88th highest out of 123 comparable authorities. Its relative position is illustrated below. Chart 22 - Unit Costs for Planning and Development Services (All Comparable Authorities) 60 50 Max 48 40 30 20 10 0-10 - 20-30 - 40 Your 8 Average 12 Min - 28 FINANCE WITH VISION 30

Authority K Authority J Authority F Authority M Newtimber Authority I Authority C Authority E Authority N Authority L Authority H Authority G Authority A Authority D Authority B Authority O per resident Central Services Nearest Neighbour Comparison Within Central Services, Newtimber's unit costs were 17.3% higher than the nearest neighbour average, and ranked 5th highest in the group. 70 60 Chart 23 - Unit Costs for Central Services (NN Group) NN Average 50 40 30 20 10 0 The following table provides more details on Newtimber's unit costs for this service. Service Area Coroners Court Services 0.396 Corporate and Democratic Core Table 17 - Unit Costs for Central Services (NN Group) Budget 2018/19 Unit cost Difference from average Your Group average ( m) ( per unit) ( per unit) (%) (Band) Rank (1=high) Units 0.94 0.75 25.0% 4th / 16 2.674 6.37 13.92-54.2% 15th / 16 Emergency Planning 0.000 0.00 0.53-100.0% 16th / 16 Local Tax Collection 4.247 24.29 16.28 49.2% 6th / 16 Taxable properties Non-Distributed Costs 8.505 20.26 9.06 123.6% 3rd / 16 Other Central Services 1.383 3.29 4.26-22.7% 9th / 16 Total 17.205 40.99 34.93 17.3% 5th / 16 FINANCE WITH VISION 31

per resident England Comparison Compared to other authorities across England, Newtimber's unit costs were 4.3% lower than average. Overall, its unit costs were ranked 53rd highest out of 123 comparable authorities. Its relative position is illustrated below. Chart 24 - Unit Costs for Central Services (All Comparable Authorities) 140 120 Max 116 100 80 60 40 20 Your 41 Average 43 0-20 Min - 6 FINANCE WITH VISION 32

Annex A - Denominator Data Sources Then following table provides details on the data used to calculate unit costs in this report (presented in alphabetical order). Table A1 - Data Sources Denominator / Unit Source Description Adult Clients (all categories) Children in Need Daytime population Households accepted as homeless Housing Benefit claimants LA Area (hectares) Looked After Children Number of businesses Number of households HSCIS DfE DCLG DCLG DWP ONS DfE ONS ONS Projected number of clients receiving long-term services during the period 2018/19. Based on the 2016/17 Short- and Long-Term (SALT) returns, projected forward by population growth. 'Older' = Older Adults, 'Younger' = Younger Adults, 'PS' = Physical & Sensory, 'LD' = Learning Disabilities, and 'MH' = Mental Health Needs. Projected Children in Need for 2018/19. The number of children referred to the local and assessed as being in need of services in 2016/17, projected forward by population growth. (Source: Characteristics of Children in Need, DfE). The projected resident population in 2018, based ONS's population projections, plus estimated net in-commuters from the 2011 Census. Number of households accepted as homeless and in priority need, for 2016/17 or the most recent year for which data is published. (Source: Live Tables on Homelessness). Housing benefit caseload by local, average for the 12 months to February 2018. (Source: DWP Stat-Xplore). Size of the local in hectares, from the UK Standard Area Measurement (SAM). Projected number of Looked After Children in 2018/19, based on children looked after in 2016/17, projected forward by population growth. (Source: Outcomes for Children Looked After). Count of the number of business units in each local in 2017 (Source: NOMIS). Projected number of households for 2018. (Source: Live Tables on Household Projections). Obese & overweight adults Planning decisions Pupils (primary, secondary and special) Public Health England DCLG DfE Estimate based on the proportion of obese and overweight people aged 18+ in 2016/17, multiplied by the projected population aged 18+ in 2018. (Sources: Public Health Outcomes Framework). Number of planning applications decided by the district level planning in the year to December 2017. (Source: Live Tables on Planning Application Statistics, CLG). Number of pupils in state-funded primary, secondary and special schools as at January 2018. Primary and secondary school pupil numbers exclude those in academies. (Source: Schools, Pupils and their Characteristics). Continued over page FINANCE WITH VISION 33

Table A1 - Data Sources (continued) Denominator / Unit Source Description Residents (all age categories) Road Length Smokers ONS DCLG Public Health England 2016-based Sub-national Population Projections (SNPP) for 2018. These take the 2011 census as the baseline, 'age on' the population each year, and reflect recent trends in births, deaths and migration. Index in which built-up roads carry twice as much as non-built up roads (as published by CLG in the calculation of the Relative Needs Formula for 2013/14). Estimate based on smoking prevalence for people aged 18+ in 2016, multiplied by the projected resident population aged 18+ in 2018 (source: Public Health Profiles). Taxable Properties CLG, VOA The sum of (i) chargeable dwellings for Council Tax purposes in 2017 and (ii) the number of rateable properties on the rating list as at October 2016. (Sources: Council Taxbase 2016 in England; Central and Local Rating Lists 2017). Waste collected (tonnes) DEFRA Total waste collected (tonnes) in the year to 31 March 2017. (Source: Local Authority Collected Waste Statistics). FINANCE WITH VISION 34