Summary of Consolidated Financial Statements for First Quarter of Fiscal Year Ending March 31, 2014(Japan GAAP) August 12, 2013 Listed Exchanges: TSE Name of Listed Company: Ishihara Sangyo Kaisha, Ltd. Code: 4028 URL http://www.iskweb.co.jp Representative: (Title) President (Name) Kazutaka Fujii Contact: (Title) Director (Name) Yoshinari Terakawa Tel +81-6-6444-1850 Scheduled date of securities report submission: August 12, 2013 Scheduled date of dividend payment commencement: (Any amount less than one million yen is rounded down to the nearest million yen or nil.) 1. Consolidated Financial Results for First Quarter of Fiscal Year Ended March 31, 2014(April 1, 2013 to June 30, 2013) (1) Consolidated Operating Results (Percentages represent changes from same period in previous year.) Net sales Operating income Ordinary income Net income millions of yen % millions of yen % millions of yen % millions of yen % 1Q, 2013 31,271 8.3-984 ¾ -970 ¾ -9,583 ¾ 1Q, 2012 28,877-2.7 2,050 27.1 539 16.5 277 ¾ Net income per share Net income per share after full dilution Yen Yen 1Q, 2013-23.95 ¾ 1Q, 2012 0.69 ¾ (2) Consolidated Financial Position Total assets Net assets Capital adequacy ratio millions of yen Millions of yen % 1Q, 2013 173,232 44,497 25,7 1Q, 2012 177,316 53,064 29,9 (Reference) Equity capital: as of June 30, 2012: 51,690 million yen, as of March 31, 2012: 50,266 million yen 2. Dividends Dividends per share June 30 September 30 December 31 March 31 (Record date) (Q1-end) (Q2-end) (Q3-end) (Year-end) Annual Yen Yen Yen Yen Yen Year ended March 31, 2013 ¾ 0.00 ¾ 0.00 0.00 Year ended March 31, 2014 ¾ Year ending March 31, 2014 (Forecast) 0.00 ¾ 0.00 0.00 (Note) Modification in the dividend forecast for current quarter: No modification 3. Forecast for Consolidated Results for the Full Year Ending March 31, 2014 (April 1, 2013 - March 31, 2014) (Percentages represent forecasted changes from the previous year for the full year results, and forecasted changes from the same period in the previous year for the interim results.) Net sales Operating income Ordinary income Net income Earnings per share millions % millions millions millions % % of yen of yen of yen of yen % Yen Interim (First 2Qs) 56,000 4.4-2,200 ¾ -3,300 ¾ -10,900 ¾ -27.24 Full year 108,000 7.5 1,900-31.9 300-91.5-7,800 ¾ -19.49 (Note) Modification in the dividend forecast for current quarter: Modified -1-
4. Other information (1) Significant changes in subsidiaries during the period (changes in specified subsidiaries resulting in the change in consolidation scope): No change (2) Adoption of simplified accounting treatment and special accounting treatment for quarterly consolidated statement: No adopted (3) Changes in accounting principles, procedures, and the method of presentation 1) Changes due to revisions of accounting standards etc. : Not adopted 2) Changes other than those defined in 1) above : Not adopted 3) Changes in accounting procedures : Not adopted 4) Changes in the method of presentation : Not adopted (4) Issued shares (common shares) 1) Issued shares as of period-end (including repurchased treasury shares) As of June 30, 2013: 403,839,431 shares As of March 31, 2012: 403,839,431 shares 2) Number of shares of treasury stock as of period-end As of June 30, 2013: 3,818,121 shares As of March 31, 2012: 3,808,379 shares 3) Average number of outstanding shares during period 1Q 2013: 400,025,368 shares 1Q 2012: 400,083,401 shares Notes on proper use of forecast and other matters The forecast of financial results presented in this document is the result of management s assessment based upon currently available assumptions, prospects and plans for the future. Actual results and dividend payments may differ from these forecasts, due to risks and uncertain factors, such as the global economy, competition, and foreign currency fluctuations. -2-
5. Consolidated Financial Statements (1) Consolidated Balance Sheet ASSETS Current Assets Account Category As of March,2013 (summary) As of June 2013 Cash and deposits 17,312 16,901 Notes and accounts receivable trade 25,611 34,742 Merchandise and finished goods 31,653 26,150 Work in process 6,822 6,192 Raw materials and supplies 20,683 17,813 Deferred tax assets 1,877 1,359 Other 1,789 1,387 Allowance for doubtful accounts -178-200 Total current assets 105,570 104,347 Noncurrent Assets Property, plant and equipment Machinery, equipment net 22,911 20,333 Others, net 32,134 27,896 Total property, plant and equipment 55,046 48,230 Intangible assets 284 259 Investments and other assets Investment securities 4,885 4,718 Deferred tax assets 9,106 12,702 Other 2,510 3,063 Allowance for doubtful accounts -87-88 Total investments and other assets 16,415 20,395 Total noncurrent assets 71,745 68,885 Total Assets 177,316 173,232-3-
LIABILITIES Current Liabilities Account Category As of March,2013 (summary) As of June 2013 Notes and accounts payable trade 11,939 15,497 Short-term loans payable 39,346 38,892 Currents portion of bonds 200 200 Income tax payable 318 254 Reserve for loss from Ferosilt removal 2,466 2,610 Provision for loss on liquidation of subsidiaries and affiliates 5,458 Reserve for other 598 853 Other 9,842 10,008 Total current liabilities 64,713 73,775 Noncurrent Liabilities Bonds payable 1,400 1,400 Long-term loans payable 39,325 35,591 Provision for retirement benefits 8,634 8,769 Reserve for loss from Ferosilt removal 5,393 4,829 Provision for other 591 619 Other 4,193 3,750 Total noncurrent liabilities 59,538 54,960 Total Liabilities 124,251 128,735 NET ASSETS Shareholder s equity Capital stock 43,420 43,420 Capital surplus 10,626 10,626 Retained earnings 2,163-7,420 Treasury stock -681-682 Total shareholder s equity 55,529 45,944 Accumulated other comprehensive income Valuation difference on available-for-sale securities 245 255 Deferred gains or losses on hedges -64-42 Foreign currency translation adjustment -2,674-1,691 Pension liabilities adjustment for overseas subsidiaries 28 30 Total valuation and translation adjustments -2,464-1,447 Minority interests Total net assets 53,064 44,497 Total Liabilities and Net Assets 177,316 173,232-4-
(2) Consolidated Statements of Income Account Category Q1 2012 (April 1,2012 to June 30,2012) Q1 2013 (April 1,2013 to June 30,2013) Net sales 28,877 31,271 Cost of sales 21,662 26,631 Gross profit 7,215 4,640 Selling, general and administrative expenses 5,164 5,625 Operating income 2,050-984 Non-operating income Interest income 12 17 Dividends income 25 31 Foreign exchange income 855 Other 68 84 Total non-operating income 106 989 Non-operating expenses Interest expenses 460 455 Equity in losses of affiliates 462 297 Foreign exchange losses 418 Other 275 222 Total non-operating expenses 1,617 975 Ordinary income 539-970 Extraordinary income Gain on sale of non-current assets Total extraordinary income Extraordinary loss Loss on disposal of non-current assets 225 121 Loss on liquidation of subsidiaries and affiliates 11,267 Other 12 Total extraordinary loss 225 11,401 Income before income taxes 314-12,372 Income taxes 202 249 Income taxes deferred -165-3,037 Total income taxes 36-2,788 Income before minority interests in income or loss (-) 277-9,583 Minority interests in income or loss (-) -0 Net income or net loss (-) 277-9,583-5-
Account Category Q1 2012 (April 1,2012 to June 30,2012) Q1 2013 (April 1,2013 to June 30,2013) Net income before minority interests in income or loss(-) 277-9,583 Other comprehensive income Valuation difference on available for sale securities -57 9 Deferred gains or losses on hedges 8 21 Foreign currency translation adjustment 1,207 882 Pension liabilities adjustment for overseas subsidiaries 1 2 Equity in profit / loss of affiliated companies -11 100 Total other comprehensive income 1,148 1,017 Comprehensive income 1,425-8,566 (Breakdown ) Comprehensive income attributable to the parent company 1,424-8,566 Comprehensive income attributable to minority shareholders 1-6-
6. Segment Information Business Segment Information 1Q of Fiscal Year Ended March 31, 2013 (April 1, 2012 to June 30, 2012) (1) Information relating sales, profits, losses, for each reporting unit Inorganic Chemicals Organic Chemicals Construction Other Businesses Total Elimination/ Consolidated Corporate Sales (1) Sales to external customers 14,836 13,123 664 253 28,877 28,877 (2) Intersegment sales and 43 341 385-385 transfers Total 14,836 13,123 707 595 29,263-385 28,877 Segment profit 2,536 47-123 40 2,500-449 2,050 (Note) 1. Adjustment include the following items (1) Adjustment in segment profit (- 449million) includes elimination of transaction between segments( 59million) and corporate expenses not allocated to reporting segments(- 509million). Corporate expenses mainly comprise general expenses not allocated segments. (2) Segment profits are adjusted with the operating profit reported on the consolidated profit and loss statement for Q1. (2) Geographical information Net Sales Japan Asia America Europe Other Total 10,964 6,091 3,479 8,251 91 28,877 (Note) 1. Net sales by geographic segment are based on nations or regions where customers reside. 2. Grouping of countries and regions is based on the geographic proximity and relevance of businesses. Countries and regions included in each geographic segment are follows, excluding Japan: (1) Asia : China, Taiwan, South Korea, Thailand, Indonesia, and Singapore (2) Americas : United States of America, Canada, Brazil, Argentina, and Mexico (3) Europe : Germany, Netherlands, France, the United Kingdom, Belgium, Italy, and East Europe and Middle East regions (4) Other : Australia, New Zealand and Africa Business Segment Information 1Q of Fiscal Year Ended March 31, 2014(April 1, 2013 to June 30, 2013) (1)Information relating sales, profits, losses, for each reporting unit Inorganic Chemicals Organic Chemicals Construction Other Businesses Total Adjustment Amount reported on consolidated financial statements Sales (1) Sales to external customers 14,893 15,675 439 263 31,271-31,271 (2) Intersegment sales and transfers 0 28 285 314-314 - Total 14,893 15,675 468 548 31,586-314 31,271 Operating income or operating loss (-) -1,089 555-77 34-576 -408-984 (Note) 1. Adjustment include the following items (1) Adjustment in segment profit (- 408million) includes elimination of transaction between segments( 56million) and corporate expenses not allocated to reporting segments(- 464million). Corporate expenses mainly comprise general expenses not allocated segments. (2) Segment profit are adjusted with the operating profit reported on the consolidated profit and loss statement for Q1. -7-
(2)Geographical information Net Sales Japan Asia America Europe Other Total 10,466 5,814 4,605 10,315 69 31,271 (Note) 1. Net sales by geographic segment are based on nations or regions where customers reside. 2. Grouping of countries and regions is based on the geographic proximity and relevance of businesses. Countries and regions included in each geographic segment are follows, excluding Japan: (1) Asia : China, Taiwan, South Korea, Thailand, Indonesia, and Singapore (2) Americas : United States of America, Canada, Brazil, Argentina, and Mexico (3) Europe : Germany, Netherlands, France, the United Kingdom, Belgium, Italy, and East Europe and Middle East regions (4) Other : Australia, New Zealand and Africa (3) Information concerning impairment loss or goodwill on fixed assets by segment In the inorganic chemicals business segment, a fixed asset impairment loss of 5,808 million yen is budgeted as the preparatory proceedings will start for production discontinuation and liquidation of the consolidated subsidiary ISK Singapore Pte. Ltd. -8-