November 2, Third Quarter 2017 Earnings Call

Similar documents
Forward Looking Statements

President and Chief Executive Officer APTIV. J.P. Morgan Industrials Conference

Forward Looking Statements

August 8, Second Quarter 2018 Results

November 7, Third Quarter 2018 Results

APTIV Third Quarter 2018 Earnings Call

May 9, First Quarter 2018 Results

February 21, Fourth Quarter 2018 Results

Vice President, Treasurer APTIV. UniCredit Automotive Credit Conference 2018

Delphi Automotive PLC (Exact name of registrant as specified in its charter)

Deutsche Bank Global Auto Industry Conference. January 13, 2015

Aptiv Reports Record Second Quarter 2018 Financial Results; Raises Full Year Outlook

FY 2017 Third Quarter Earnings Call

Earnings Call Presentation Q4 2018

Auto Conference. August 8, Jonathan Collins Executive Vice President & Chief Financial Officer. June 22, Dana

Q Earnings Call February 20, 2019

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Citi Global Technology Conference

Visteon Q4 and Full Year 2018 Earnings. February 21, 2019

December 13, OUTLOOK

Earnings Call Presentation Q3 2018

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

/// The New Wabtec. February 25, 2019

Rogers Corporation Q Earnings Call April 27, 2017

Gardner Denver Q Earnings Presentation. April 27, 2018

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Jacky Lo Chief Finance Officer, Yum China

Rockwell Automation Fiscal Year 2018 Third Quarter Conference Call

Earnings Call Presentation Q3 2017

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

A Trusted Technology Partner to Medical and Advanced Technology Equipment Manufacturers

Earnings Presentation October 25, 2018

ITW Conference Call First Quarter 2013

TI Fluid Systems plc Half Year Results Presentation for TI Fluid Systems plc. 8 August 2018

Third Quarter Earnings Conference Call

Q Earnings. January 25, 2017

XYLEM INC. Q EARNINGS RELEASE MAY 1, 2018

nvent First Quarter 2018 Earnings Presentation

TI Fluid Systems plc Results Presentation for TI Fluid Systems plc 20 March 2018

Investor Presentation Q1 2018

FY 2017 SECOND QUARTER EARNINGS. Adient delivers strong Q2 results; increases full year earnings expectations $286M $192M $2.04 $4,212M $235M 7.

Investor Presentation. February 2018

Quarterly Update FY17 Fourth Quarter. November 9, 2017

First Quarter 2018 Earnings Call. April 26, 2018

2Q 2017 Highlights and Operating Results

THIRD QUARTER 2015 EARNINGS CALL //// OCTOBER 30, 2015

REUTERS/Michaela Rehle THOMSON REUTERS FOURTH-QUARTER & FULL-YEAR 2010 RESULTS FEBRUARY 10, 2011

2013 Oldemark LLC. Third-Quarter 2014 Conference Call November 6, 2014

Second Quarter 2018 Earnings Presentation May 8, 2018

First Quarter 2017 Results & Outlook for May 2, 2017

Rambus First Quarter 2018 Financial Results. May 7, 2018

Investor Presentation First Data Corporation. All Rights Reserved.

Fiscal Year 2016 Fourth Quarter Conference Call

Rockwell Automation. Fiscal Year 2018 Fourth Quarter Conference Call. November 7, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Morgan Stanley 5 th Annual Laguna Conference

FY 2018 Second Quarter Earnings Call

February 14, Q Earnings Presentation

Q Financial Results. July 26, 2018

Q Earnings. October 31, 2018

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

ITT Inc. Q Earnings Call & 2018 Guidance

XYLEM INC. Q EARNINGS RELEASE JULY 31, 2018

Q Earnings. April 25, 2018

Trimble Second Quarter 2018 Results Summary

Q Earnings. January 23, 2019

Hill-Rom Fourth Quarter 2016 Financial Results. November 3, 2016

Masco Corporation Third Quarter 2018 Earnings Presentation. October 30, 2018

FY 2017 FOURTH QUARTER EARNINGS. Adient s Q4 results solidify a strong FY17; positive momentum reflected in FY18 outlook $389M $344M $3,979M $3.

Annual Meeting of Stockholders

Third Quarter 2018 Earnings Call

Second Quarter 2017 Earnings Call. Presented by: Matt Simoncini, President and CEO Jeff Vanneste, SVP and CFO

Business Update and 2017 Outlook Presented by: Matt Simoncini, President and CEO Jeff Vanneste, SVP and CFO

ITT Inc. Investor Presentation

Earnings Call Presentation Q4 2017

MSCI THIRD QUARTER 2016

Investor Presentation January 2019

FY 2018 Third Quarter Earnings Call

Q Earnings. January 24, 2018

MSCI. J.P. Morgan Global High Yield & Leveraged Finance Conference Kathleen Winters, CFO. February 28, 2017

First Quarter - Fiscal 2010 Earnings Call

Q Earnings. July 20, 2016

Maxim Integrated Business Model Update September 5, 2017

Third Quarter 2018 Earnings Conference Call November 5, 2018

Fourth Quarter 2017 Earnings Conference Call. January 24, 2018

Fourth Quarter & Year-End 2018 Earnings Conference Call February 27, 2019

Fiscal 2018 Second Quarter

Fourth Quarter 2018 Results Presentation. January 31, 2019

Horizon Global Third Quarter 2017 Earnings Presentation

Investor Presentation. April 2018

Fourth Quarter & Full Year 2017 Results Presentation. February 8, 2018

News from Aon Aon Reports Fourth Quarter and Full Year 2017 Results Fourth Quarter Key Metrics From Continuing Operations and Highlights

2018 Outlook. Webcast Presentation December 13, 2017

Engineering smarter solutions together TT Electronics plc 2018 Interim Results

FOURTH QUARTER 2017 EARNINGS CALL //// MARCH 1, 2018

Fourth Quarter and Full Year 2017 Financial Results. January 26, 2018

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

2018 THIRD QUARTER EARNINGS CALL

News from Aon Aon Reports Fourth Quarter and Full Year 2018 Results Fourth Quarter Key Metrics as Reported Under U.S. GAAP(1)

Q4 AND FULL YEAR 2017 EARNINGS

Fourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018

Transcription:

November 2, 2017 Third Quarter 2017 Earnings Call

Forward-looking Statements This presentation, as well as other statements made by Delphi Automotive PLC (the Company ), contain forward-looking statements that reflect, when made, the Company s current views with respect to current events, certain investments and acquisitions and financial performance. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company s operations and business environment, which may cause the actual results of the Company to be materially different from any future results. All statements that address future operating, financial or business performance or the Company s strategies or expectations are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed under the captions Risk Factors and Management s Discussion and Analysis of Financial Condition and Results of Operations in the Company s filings with the Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law. 2

Agenda Operational and strategic overview Strategic update Financial overview Q3 2017 results Q4 and 2017 guidance Kevin Clark Chief Executive Officer Joe Massaro Chief Financial Officer Q&A Kevin Clark / Joe Massaro 3

Strategic Overview Kevin Clark President and Chief Executive Officer

Third Quarter Highlights Revenue Operating income Earnings per share $4.3B $12.9B $0.6B $1.7B $1.66 $4.95 Q3 Up 4.4% YTD Up 6.0% Q3 Margins Up 30bps YTD Margins Up 20bps Q3 Up 15.3% YTD Up 16.5% Record Q3 Sales, operating income, margins and EPS; ahead of expectations Raising 2017 outlook volume, F/X contribute higher sales and earnings Enhancing capabilities in automated driving through nutonomy acquisition Delphi Technologies spin-off continues to progress Continued strong 2017 performance while executing spin 5 Note: Revenue growth excludes impact of FX, commodities, and E&S divestitures; EPS and operating income adjusted for restructuring and other special items; see Appendix for detail and reconciliation to US GAAP. Growth excludes impact of E&S divestiture.

2017 Investor Conference Recap Aptiv ENABLING SMART MOBILITY SOLUTIONS Delphi Technologies ENABLING ADVANCED VEHICLE PROPULSION ELECTRIFICATION FLEXIBLE TECHNOLOGY LEADER MILD HYBRID TO FULL EV SOFTWARE & CONTROLS DATA & POWER CENTRAL COMPUTE CONNECTED SERVICES Portfolio to meet today and tomorrow s market requirements OPTIMIZED ELECTRONIC CONTROL COMBUSTION INCREASED GAS AND DIESEL EFFICIENCY ADVANCED ARCHITECTURES + ADVANCED SOFTWARE Aptiv and Delphi Technologies well positioned for continued outperformance 6

Winning On New Platforms Aptiv Delphi Technologies Cumulative Bookings Since 2011 1 Cumulative Bookings Since 2011 1 INFOTAINMENT & USER EXPERIENCE ACTIVE SAFETY HIGH VOLTAGE ELECTRIFICATION POWER ELECTRONICS GDI & VARIABLE VALVETRAIN MEDIUM / HEAVY DUTY CV ~$14B $7B+ $4B+ ~$4B $9B+ ~$6B Example Q3 Wins Example Q3 Wins AUTOMATED VEHICLE ARCHITECTURE Global OEM partnering for next gen architecture and integration ADAS COMPUTE Volkswagen Group extending zfas program CHINA GAS DIRECT INJECTION (GDi) GDi for global engine program launching in China and N. America ADVANCED ENGINE CONTROL Domestic China OEM partnering for software & control capabilities Customer awards reinforce growth outlook for both companies 7 1 Adjusted for divestitures, foreign exchange, and commodities Note: Bookings represent lifetime gross program revenues awarded, based upon expected volumes and pricing

Infotainment And User Experience Leadership INFOTAINMENT Today: Integration of software and hardware solutions CONNECTED VEHICLE PLATFORM Tomorrow: Software defined features and OTA unlock seamless, integrated experiences and connected services Revenue Growth Revenue By 2020 11% 15%+ $2B+ 3Q YoY 2017 & 2018 Smart Vehicle Architectures enable customized user experiences, fully integrated into operating environment Infotainment Entry Cockpit Controller 2017 Up to 2 displays Integrated Cockpit Controller 2018 Up to 4 displays, 5x improved computational speeds Domain centralization to reduce cost and weight Integrated Cockpit Server 2020+ Up to 7 displays, 10x improved computational speeds Fail safe compute platform enables automated driving Smart phone integration, on-board diagnostics Integrated user experience, telematics Virtualization of hardware and software for lifecycle mgmt. System health monitoring, Software / Firmware OTA, dynamic feature enhancements, and data exchange Unlocking the next generation of software enabled vehicle functionality 8

Active Safety / Automated Driving Leadership ACTIVE SAFETY Today: Software & systems integration enabling leadership position in active safety AUTOMATED DRIVING Tomorrow: Accelerating with OEMs and New Mobility to deliver level 4/5 solutions Revenue Growth Revenue By 2025 72% 50%+ $2B+ $1B+ 3Q YoY 2017 & 2018 Smart Vehicle Architectures enable seamless upscaling from active safety to automated driving Active Safety Automated Driving Level 1 Function-specific automation Level 2 Combined function automation Level 3 Limited self-driving automation Level 4 High self-driving automation Level 5 Full self-driving automation Automation of one or more control functions Automation of two or more control functions Driver able to cede control under certain conditions Driver able to cede control for an entire trip No driver required Active safety leading to automated driving 9

nutonomy Adding To Unmatched AD Capabilities nutonomy Acquisition Advanced automated driving (AD) technology Delivering Unmatched Capabilities Highly complementary to Delphi core competencies ACCELERATING AUTOMATED DRIVING Fleet Management nutonomy a leader in automated driving software ~50 patents that are highly applicable to AD SENSING & PERCEPTION PLANNING & POLICY VEHICLE CONTROL ADDING CRITICAL SOFTWARE TALENT Adding 70+ engineers and scientists, including 25 PhDs Deep expertise in machine learning, computer vision and robotics FOCUSED ON COMMERCIALIZATION Key partnerships with PSA, Lyft and others Advanced fleet of ongoing demonstration vehicles Fusion Mapping Localization Planning Dynamic Modeling Policy User Interface Behavior Vehicle Integration Smart Vehicle Architecture Path to $1 billion of automated driving revenues by 2025 10

Adding Strategic Partnerships Innoviz Leddartech Blackberry QNX Long Range Solid State LiDAR Solid State, Low Cost Corner LiDAR OS For Automated Driving Solution Strategic investment and commercial partnership in solid-state LiDAR for longer-range scanning performance and superior object detection and accuracy capabilities Strategic investment and commercial partnership in low cost corner LiDAR solution, leveraging advanced, proprietary signal processing technology Commercial partnership facilitates advanced software algorithms and middleware to enhance performance and safety Industry-leading portfolio of technology partnerships 11

Financial overview Joe Massaro Chief Financial Officer and Senior Vice President

Q3 2017 vs. Q3 2016 ($ millions, except per share amounts) Q3 2016 Q3 2016 PF 3 Q3 2017 B/(W) Reported revenue Adjusted Growth % 1 $4,091 $4,022 $4,333 $311 4.4% EBITDA 2 EBITDA margin % $707 17.3% $687 17.1% $748 17.3% $61 20 bps Operating income 2 Operating margin % $534 13.1% $515 12.8% $566 13.1% $51 30 bps Earnings per share 2 Growth % $1.50 $1.44 $1.66 $0.22 15.3% Operating cash flow Cash Flow Proforma 4 $415 $399 $151 $461 ($248) $62 Strong quarter resulting in double digit EPS growth 13 1 At constant foreign exchange and commodity rates; excludes impact of E&S divestitures 2 Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP. Q3 2016 adjusted for the adoption of the new pension accounting standard 3 Adjusted for impact of Mechatronics divestiture; see appendix for detail. Q3 2016 PF Operating cash flow adjusted for $16M impact of Mechatronics divestiture 4 Cash Flow Proforma excludes the $310M payment for unsecured creditors settlement in Q3 2017

Revenue Growth Q3 2017 vs. Q3 2016 Year-over-year growth by region ($ millions) $4,091 ($69) $4,022 ($79) $94 $5 $291 $4,333 Reported Q3 2017 Adjusted 1 Q3 2017 Europe 9% 6% N. America (7%) (8%) Asia 20% 19% S. America 26% 25% Q3 2016 Mechatronics Q3 2016 2 Pro-forma Price FX/ commodities Acq/ Div Sales growth Q3 2017 Total 6% 4% Strong regional performance offsets NA passenger car declines 14 1 Growth rates at constant foreign exchange and commodity rates; excludes impact of the E&S divestitures 2 See appendix for details

Operating Income Growth Q3 2017 vs. Q3 2016 Highlights ($ millions) Strong volume flow through $534 13.1% ($19) $515 12.8% ($79) ($10) $28 $35 $77 $566 13.1% 2% price downs, in line with expectations Continued performance benefits Q3 2016 1 Mechatronics Q3 2016 Pro-forma Price New Mobility Investments FX/ Commodities Performance, D&A, Other Sales growth Q3 2017 Delivering profitable growth and margin expansion while investing for growth 15 1 Q3 2016 operating income revised for the adoption of the new pension accounting standard Note: Operating income adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP

Q3 2017 Segment financials (Revenue, $ millions) E/EA $2,287 $2,317 Mechatronics revenue E&S $763 $845 Powertrain $1,205 (1%) Adjusted growth 1 $694 14% $1,077 Adjusted growth 1 11% Adjusted growth 1 Q3 2016 Q3 2017 Q3 2016 Q3 2017 Q3 2016 Q3 2017 ($ millions) Q3 2016 Q3 2017 Operating income 2 $317 $336 Operating margin 13.9% 14.5% Q3 2016 3 Q3 2017 Operating income 2 $76 $80 Operating margin 11.0% 9.5% Q3 2016 Q3 2017 Operating income 2 $122 $150 Operating margin 11.3% 12.4% Double digit growth over market in E&S and Powertrain 16 1 At constant foreign exchange and commodity rates; excludes impact of the E&S divestitures 2 Adjusted for restructuring and other special items; margin calculations based on reported revenue; see appendix for detail and reconciliation to US GAAP 3 Adjusted for impact of Mechatronics divestiture

Earnings per share Q3 2017 vs. Q3 2016 Highlights $1.50 $1.44 $0.12 $0.10 $0.03 $0.01 $1.66 Strong operating income growth ($0.06) ($0.04) FX tailwind driven by strengthening Euro Favorable interest expense from prior year refinancing Q3 2016 1 Mechatronics Q3 2016 Pro-forma New Mobility Investments Operating Income FX / Commodities Share Repurchases Taxes & Other Q3 2017 Lower share count as expected 15% earnings growth while continuing to invest 17 1 Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 2 Adjusted for restructuring and other special items and at constant foreign exchange and commodity rates; see appendix for detail and reconciliation to US GAAP

2017 guidance ($ millions, except per share amounts) Q4 2016 pro forma 1 Q4 2017 4 2017 4 Reported revenue Adjusted growth 2 $4,250 10% $4,400 - $4,500 ~1% $17,350 - $17,450 ~5% Operating income 3 Operating margin $596 14.0% $610 - $640 ~14.0% $2,300 - $2,330 ~13.3% EPS 3 Growth $1.76 33% $1.75 - $1.85 ~2% $6.70 - $6.80 ~12% Tax rate 3 ~11% ~15% ~14-15% Operating cash flow Capex - - $1,850* $850 * Reflects ~$310M payment for unsecured creditors settlement, paid in July 2017 Improved outlook underscores commitment to strong finish to 2017 18 1 Pro forma data excludes the results of Mechatronics; see appendix for detail 2 Average actual 2016 exchange rates; revenue growth is adjusted for FX, commodities and the Mechatronics divestiture 3 Adjusted for restructuring and other special items; Q4 2017 and 2017 operating income guidance assumes the estimated impact of the adoption of the new pension accounting standard 4 Refer to appendix for guidance reconciliation.

Wrap Up Mid-single digit growth above market despite NA passenger car weakness Delivering Strong 2017 Strong earnings growth while investing in future mobility growth opportunities Flexible business model enables continued operational execution Raising 2017 outlook: increasing sales, operating income and EPS Delphi Technologies spin-off continues to progress Positioning For The future Aptiv enabling smart mobility solutions through software and advanced architecture Delphi Technologies well positioned to capitalize on advanced propulsion, electrification Continued smart capital deployment through M&A nutonomy accelerates AD opportunities Focused on delivering industry-leading shareholder returns 19

Making it possible.

Appendix

Non-US GAAP financial metrics ($ millions) Q3 2017 Q3 2016 Net income attributable to Delphi $395 $293 Interest expense 36 41 Other (income) expense, net 9 69 Income tax expense 60 57 Equity income, net of tax (7) (10) Net income attributable to noncontrolling interest 18 13 Operating income $511 $463 Restructuring 21 63 Separation costs 31 Other acquisition and portfolio project costs 2 7 Asset impairments 1 1 Adjusted operating income $566 $534 22

Non-US GAAP financial metrics ($ millions) Q3 2017 Q3 2016 Net income attributable to Delphi $395 $293 Interest expense 36 41 Other (income) expense, net 9 69 Income tax expense 60 57 Equity income, net of tax (7) (10) Net income attributable to noncontrolling interest 18 13 Operating income $511 $463 Depreciation and amortization 183 174 EBITDA $694 $637 Restructuring 21 63 Separation costs 31 Other acquisition and portfolio project costs 2 7 Adjusted EBITDA $748 $707 23

Non-US GAAP financial metrics ($ millions, except per share amounts) Q3 2017 Q3 2016 Net income attributable to Delphi $395 $293 Income from discontinued operations attributable to Delphi, net of tax Income from continuing operations attributable to Delphi $395 $293 Adjusting items: Restructuring 21 63 Separation costs 31 Other acquisition and portfolio project costs 2 7 Asset impairments 1 1 Debt extinguishment costs 73 Tax impact of adjusting items (a) (7) (28) Adjusted net income attributable to Delphi $443 $409 Weighted average number of diluted shares outstanding 267.16 272.77 Diluted net income per share from continuing operations attributable to Delphi $1.48 $1.07 Adjusted net income per share $1.66 $1.50 (a) Represents the income tax impacts of the adjustments made for restructuring and other special items by calculating the income tax impact of these items using the appropriate tax rate for the jurisdiction where charges were incurred. 24

Shares outstanding (millions) Q3 2017 Q3 2016 Weighted average ordinary shares outstanding, basic 266.24 272.19 Dilutive shares related to RSUs 0.92 0.58 Weighted average ordinary shares outstanding, including dilutive shares 267.16 272.77 25

Financial guidance metrics ($ millions) Q4 2017 1 2017 1 Net income attributable to Delphi $394 $1,493 Interest expense $44 $149 Other expense, net $4 $33 Income tax expense $73 $256 Equity income, net of tax ($6) ($31) Net income attributable to noncontrolling interest $21 $73 Operating income $530 $1,973 Restructuring $62 $242 Separation costs $28 $74 Other acquisition and portfolio project costs $5 $16 Asset impairments - $10 Adjusted operating income $625 $2,315 1 Prepared at the estimated mid-point of the financial guidance range 26

Financial guidance metrics ($ millions, except per share amounts) Q4 2017 1 2017 1 Net income attributable to Delphi $394 $1,493 Restructuring $62 $242 Separation costs $28 $74 Other acquisition and portfolio project costs $5 $16 Asset impairments - $10 Reserve for Unsecured Creditors litigation - $10 Spin-Off financing costs $10 $10 Tax impact of adjusting items (a) ($17) ($45) Adjusted net income attributable to Delphi $482 $1,810 Weighted average number of diluted shares outstanding 267.30 268.00 Diluted net income per share attributable to Delphi $1.47 $5.57 Adjusted net income per share $1.80 $6.75 (a) Represents the income tax impacts of the adjustments made for restructuring and other special items by calculating the income tax impact of these items using the appropriate tax rate for the jurisdiction where charges were incurred. 1 Prepared at the estimated mid-point of the financial guidance range 27

Pension expense reclassification detail ($ millions) Q1 2016 Q2 2016 Q3 2016 Q4 2016 2016 Adjusted net income attributable to Delphi $377 $435 $409 $498 $1,719 Pension expense reclassification impact on operating income $3 $3 $3 $10 $19 Pension expense reclassification impact on other income ($3) ($3) ($3) ($10) ($19) Adjusted net income attributable to Delphi $377 $435 $409 $498 $1,719 28

Mechatronics financial detail ($ millions, except per share amounts) Delphi Reported Q1 2016 Q2 2016 Q3 2016 Q4 2016 2016 Revenue $4,051 $4,206 $4,091 $4,313 $16,661 Adjusted EBITDA 1 $674 $748 $707 $787 $2,916 Adjusted operating income 1,2 $512 $580 $534 $616 $2,242 Adjusted operating margin 1,2 12.6% 13.8% 13.1% 14.3% 13.5% Earnings per share 1 $1.36 $1.59 $1.50 $1.83 $6.28 Less Mechatronics divestiture Q1 2016 Q2 2016 Q3 2016 Q4 2016 2016 Revenue $75 $78 $69 $63 $285 Adjusted EBITDA 1 $24 $26 $20 $21 $91 Adjusted operating income 1 $23 $25 $19 $20 $87 Earnings per share 1 $0.07 $0.07 $0.06 $0.07 $0.27 29 Delphi Pro forma Q1 2016 Q2 2016 Q3 2016 Q4 2016 2016 Revenue $3,976 $4,128 $4,022 $4,250 $16,376 Adjusted EBITDA 1,2 $650 $722 $687 $766 $2,825 Adjusted operating income 1,2 $489 $555 $515 $596 $2,155 Adjusted operating margin 1,2 12.3% 13.4% 12.8% 14.0% 13.2% Earnings per share 1 $1.29 $1.52 $1.44 $1.76 $6.01 1 Adjusted for restructuring and other special items 2 Revised for the adoption of the new pension accounting standard