Annexure 2 Table 2a Reconciliation between published financial statements and regulatory capital adequacy workings

Similar documents
1) Reconciliation between Published Financial Statements and Regulatory scope of consolidation As per financial statements

Basel III - Capital Structure. Quarterly Disclosures

BASEL III. CAPITAL STRUCTURE QUARTERLY DISCLOSURES As at 31-March Page 1 of 8

Basel III - Capital Structure. Quarterly Disclosures

Table of contents. Reconcilation of published financial balance sheet to regulatory reporting - Step 2 2

BAHRAIN DEVELOPMENT BANK B.S.C. (c) Composition of capital disclosure requirements For the six months period ended 30 June 2018

TABLE 2: CAPITAL STRUCTURE - September 30, 2017

Table DF - 11 : Composition of Capital as of September 30, 2016

APS Public Disclosure of Prudential Information as at 30th June 2017

2 Retained earnings 13,598 b+c+d+e 3 Accumulated other comprehensive income (and other reserves) -

BASEL Pillar 3. Bank of China (Australia) Limited. Bank of China (Australia) Limited is using the post 1

AUSWIDE BANK LTD BASEL III PILLAR 3 DISCLOSURES 30 June 2018

BASEL III PILLAR 3 DISCLOSURES

Prudential Disclosures As at 30 Jun 18

All regulatory capital elements are consistent with the audited financial statements as at the last reporting date.

BASEL III - PILLAR-III LIST OF RETURNS JUNE 2016

BASEL III Capital Structure Disclosures. PILLAR 3 - (September 2013)

BASEL III - PILLAR-III LIST OF RETURNS JUNE 2013

Basel III Pillar 3 Disclosures: Prudential Standard APS 330

BASEL Pillar 3. Public Disclosure of Prudential Information under APS 330 As at 31 Dec Bank of China (Australia) Limited

Basel III Pillar 3 Disclosures: Prudential Standard APS 330

PILLAR 3 DISCLOSURES QUARTERLY STATUTORY RETURN. 30 June 2018

TABLE 2: CAPITAL STRUCTURE - March 31, 2016

Regulatory Capital Disclosures. 31 March 2016

of which : Shortfall in the equity capital of majority owned financial entities which have not been consolidated

Regulatory Capital Disclosures 30 September 2017

ABC Islamic Bank (E.C.) CBB Composition of Capital Disclosure Requirements As at 30 September 2017

Disclosure of Capital Structure as per Basel framework on Capital Reforms. as at March 31, 2014 PUBLIC

SGE Credit Union Limited. Prudential Disclosure Document ABN As at 30 September 2013

BASEL 3 COMMON DISCLOSURE TEMPLATES. as at 31 December 2017

as at 30 June 2016 Basel 3 common disclosure templates

Citibank (Hong Kong) Limited

AlSalam Bank, Bahrain For the year ended 31 March 2017 COMPOSITION OF CAPITAL DISCLOSURE. Appendix PD-2: Reconciliation requirements

Composition of capital disclosure requirements As at 30 September 2017

TABLE 2: CAPITAL STRUCTURE - December 2013

Citicorp International Limited

Citibank (Hong Kong) Limited

APS 330 Common Disclosure

A$m Source Directly issued qualifying ordinary shares (and equivalent for mutually-owned entities) capital 1

Samba Financial Group Basel III - Pillar 3 Disclosure Report. March 2018 PUBLIC

CAPITAL ADEQUACY AND RISK DISCLOSURES COMMON DISCLOSURE TEMPLATE. APS 330 Public Disclosure As at 30 September 2017

Wide Bay Australia Ltd Basel III Pillar 3 Disclosures

Composition of Capital Disclosure Requirements As at 30 September 2018

RURAL BANK LIMITED APS 330: Public Disclosure Millions to one decimal place

- - 2 Retained earnings. 24,075 23,926 3 Accumulated other comprehensive income (and other reserves)

TABLE 2: CAPITAL STRUCTURE - September 30, 2018

BASEL III - CAPITAL STRUCTURE 31 March 2017

PILLAR III DISCLOSURE

Kuwait International Bank K.S.C.P. and Its Subsidiary Basel III Pillar III disclosures For the period ended 31 March 2015

Capital structure and adequacy

Basel III Common Disclosure Template As of March 31, 2018

Basel III Common Disclosure Template As of September 30, 2017

SAUDI BRITISH BANK BASEL III - CAPITAL STRUCTURE DISCLOSURE. AS AT 30th September 2015

Capital Structure under Basel III Pillar III for December 31, 2014 SAR 000

Pillar 3 and Liquidity Coverage Ratio ("LCR") Disclosures. Third Quarter 2017

Composition of capital disclosure requirements As at 30 June 2018

- - 2 Retained earnings. 23,926 23,769 3 Accumulated other comprehensive income (and other reserves)

APRA Prudential Standard APS 330 Capital and Credit Risk Disclosures 30 June 2017

TABLE 2: CAPITAL STRUCTURE

Samba Financial Group Basel III - Pillar 3 Disclosure Report. September 2017 PUBLIC

Basel III Common Disclosure Template As of March 31, 2017

Basel III Common Disclosure Template As of March 31, 2016

APS Public Disclosure of Prudential Information as at 30th June 2014

Information on Capital Structure, Liquidity Coverage and Leverage Ratios as per Basel-III Framework as at June 30, 2016

International Investment Bank B.S.C. (c) Regulatory Capital Disclosures As at 31 March 2018

334,386.5 A1+B3 2 Retained earnings 190,546.4 B10-B10a. B1+B2+B4+ B5+B6+B7+ B8+B9+B11- B2a-B5a-B9a 4

APS 330 PRUDENTIAL DISCLOSURE CAPITAL AND CREDIT RISK SEPTEMBER 2017

APRA Prudential Standard APS 330 Capital and Credit Risk Disclosures 31 March 2018

TABLE 2: CAPITAL STRUCTURE - December 31, 2015

Capital Structure under Basel III Pillar III for March 31, 2014 SAR 000

Pillar 3, Liquidity Coverage Ratio ("LCR") and Net Stable Funding Ratio ("NSFR") Disclosures

337,450.4 A1+B3 2 Retained earnings 190,277.3 B10-B10a. B1+B2+B4+B 5+B6+B7+B8 +B9+B11-B2a- B5a-B9a 4

Pillar III Disclosures 30 th June 2018

BASEL III Quantitative Disclosures

Balance sheet - Step 1 (Table 2(b))

Capital ratios National Minima (if different from Basel 3) Amounts below the threshold for deductions (before risk weighting)

1) Part 1: Basel III Disclosure Standard Calculation Format

VAN DE PUT & CO BALANCE SHEET BALANCE SHEET ANNEX 6 ANNEX 6 NOTE Private Bankers in EUR thousands CODES in EUR thousands ROW

AMP BANK LIMITED ABN BASEL III Pillar 3 (APS 330) - Capital Adequacy and Risk Disclosures. For the quarter ended 31 December 2017

Ahli United Bank B.S.C. Pillar III Disclosures - Basel III. 30 June 2018

AMP BANK LIMITED ABN BASEL III Pillar 3 (APS 330) - Capital Adequacy and Risk Disclosures. For the quarter ended 31 December 2015

1. Scope of Application

Capitec Bank Holdings Limited

National Bank of Kuwait Group. Capital and Leverage Disclosures (Basel III)

Table DF-11: Composition of Capital Disclosures

Capitec Bank Holdings Limited

Standard Chartered Bank (Hong Kong) Limited. Supplementary Notes to Consolidated Financial Statements (unaudited)

Samba Financial Group Basel III - Pillar 3 Disclosure Report. June 2018 PUBLIC

BASEL III Quantitative Disclosures

BASEL III Quantitative Disclosures

APRA Basel III Pillar 3 Disclosures

For the main features of capital structure of the Company, please refer to Annex Note1.2.1

ALLIED BANKING CORPORATION (HONG KONG) LIMITED

APRA Basel III Pillar 3 Disclosures

Pillar 3 and Liquidity Coverage Ratio ("LCR") Disclosures. Second Quarter (Main Features of Capital Instruments updated as at 21 September 2017)

Basel III Pillar 3 Disclosures. 30 June 2018

1. Scope of Application

APRA Basel III Pillar 3 Disclosures

Pillar 3 Capital Adequacy and Risk Disclosures

Banking Disclosure Statement. 30 June 2017 (Unaudited) These disclosures are prepared under the Banking (Disclosure) Rules

Transcription:

Basel III regulatory reporting: The Central Bank of Oman has issued final guidelines on the implementation of the new capital norms as well as the Liquidity norms along with the phase in arrangements and reporting norms. The bank remains strongly capitalised and is ahead of the transitional phase in arrangements. The appended tables are part of the disclosures under the new accord: Annexure 2 Table 2a Reconciliation between published financial statements and regulatory capital adequacy workings Balance sheet as in published financial statements As at 30Sep2018 Under regulatory scope of consolidation As at 30Sep2018 in RO '000 in RO '000 Assets Cash and balances with CBO 731,516 731,516 Certificate of deposits with Central Banks Due from banks 525,621 525,621 Loans & Advances/Islamic Financing Net, 8,852,794 8,960,399 Investments in securities 1,264,474 1,264,474 Loans and advances to banks 106,047 106,047 Fixed assets 66,120 66,120 Deferred Tax Asset (CET1 adjustment) 5,946 5,946 Other assets 216,077 216,077 NonQualifying Components of Basel III (General Provision) (107,605) Total Assets 11,768,595 11,768,595 Liabilities Due to banks 1,128,971 1,128,971 Customer deposits 7,729,835 7,729,835 Current and deffered tax liabilities 34,524 34,524 Other liabilities 438,796 438,796 Sukuk 44,608 44,608 Euro Medium term notes 385,000 385,000 Mandatory convertible bonds Subordinated bonds 114,815 32,725 NonQualifying Components of Basel III (Subordinated Liabilities 82,090 Reserve) Total liabilities 9,876,549 9,876,549 Shareholders Equity Share capital 294,741 294,741 Share premium 531,535 531,535 General reserve 288,898 288,898 Retained profit 463,708 463,708 Legal reserve 90,312 90,312 Subordinated loan reserve 82,090 82,090 Cash flow hedge reserve 732 732 Foreign curency translation reserve (1,723) (1,723) Cumulative changes in fair value (1,438) 4,722 NonQualifying Components of Basel III: Reserve for restructured accounts Revaluation reserve 5,770 5,770 Impairment reserve 7,421 NonQualifying Components of Cumulative changes in fair value 1,261 Total shareholders' equity 1,762,046 1,762,046 Perpetual Tier I capital 130,000 130,000 Total equity 1,892,046 1,892,046 Total Liability and shareholders' funds 11,768,595 11,768,595

Basel III regulatory reporting: The Central Bank of Oman has issued final guidelines on the implementation of the new capital norms as well as the Liquidity norms along with the phase in arrangements and reporting norms. The bank remains strongly capitalised and is ahead of the transitional phase in arrangements. The appended tables are part of the disclosures under the new accord: Annexure 2 Table 2b Reconciliation between published financial statements and regulatory capital adequacy workings As per financial statements As at 30Sep2018 Under regulatory scope of consolidation As at 30Sep2018 Ref. in RO '000 in RO '000 Assets Cash and balances with CBO 731,516 731,516 Due from banks 525,621 525,621.00 Investments: Designated as Amortised Cost 1,069,659 1,069,659 Designated as Fair Value through OCI 128,014 128,014 Designated as fair value through profit or loss 32,854 32,854 NonStategic Investment (CET1 adjustment) 33,947 33,947 19 Loans & Advances/Islamic Financing Net, Of which: 8,958,841 8,958,841 Loans and advances to domestic banks Loans and advances to nonresident banks 106,047 Loans and advances to domestic customers 7,618,774 Loans and advances to nonresident for domestic operations Loans and advances to nonresident for operations abroad 46,839 Loans and advances to SMEs 317,672 Financing from Islamic banking window 1,112,803 Provision against Loans and Advances, Of which: Specific provision and Reserve interest & profit (223,113) General Provision Eligible for Tier 2 (max 1.25% of Credit RWA) (20,181) 50 General Provision NonQualifying for Basel III (107,605) Fixed assets 66,120 66,120 Other assets : 222,023 222,023 Acceptances 100,805 100,805 Positive value of Derivatives 25,718 25,718 Deferred Tax Asset (CET1 adjustment) 5,946 5,946 21 Accrued Interest & Others 89,554 89,554 Total Assets 11,768,595 11,768,595 0 Capital & Liabilities Paidup Capital, Of which: Amount eligible for CET1 Paidup share capital 294,741 294,741 1 Share Premium 531,535 531,535 1 Legal reserve 90,312 90,312 3 General reserve 288,898 288,898 3 Subordinated Loan Reserve 82,090 82,090 3 Reserve for restructured accounts Reserve for restructured accounts Non Qualifying for Basel Retained earnings 328,964 328,964 2 Current Year Profit 134,744 134,744 Cash Flow Hedge reserve 732 7 Cash Flow Hedge reserve 2018 movement 732 Cumulative loss on Fair Value (CET1 adjustment) (578) 7 Foreign Currency Translation Reserve (CET1 adjustment) (1,723) (1,723) 7 Foreign Currency Translation Reserve 2018 movement Amount eligible for AT1 Perpetual Tier I capital 130,000 130,000 30 Amount eligible for Tier 2 Cumulative gains on fair value 5,300 50 (Positive MTM after applying 55% haircut) Subordinated liabilities 114,815 32,725 47 Subordinated liabilities Reserve ( netted off from Subordinated liabilities) 82,090 47 Impairment reserve 7,421 Impairment reserve Non Qualifying 7,421 Cumulative gains on fair value (1,438) (860) Revaluation reserve 5,770 5,770 Total Capital 2,006,861 2,006,861 Deposits from banks 1,128,971 1,128,971 Customer deposits 7,729,835 7,729,835 Unsecured bonds 44,608 44,608 Borrowings in the form of bonds and Notes 385,000 385,000 Other liabilities 438,796 438,796 Taxation 34,524 34,524 Total Capital & Liabilities 11,768,595 11,768,595

Disclosure template for main features of regulatory capital instruments 1 Issuer US $ Subordinated Debt OMR Denominated Subordinated Debt Additional EquityTier 1 Capital (AET1) Amounts in RO million As at 30Sep2018 Paidup share capital 2 Unique identifier (eg CUSIP, ISIN or Bloomberg identifier for private placement) 3 Governing law(s) of the instrument Regulatory treatment 4 Transitional Basel III rules 5 Posttransitional Basel III rules 6 Eligible at solo/group/group & solo 7 Instrument type (types to be specified by each jurisdiction) 8 Amount recognised in regulatory capital in RO million 9 Par value of instrument in RO English Law Tier 2 Capital CUSIP: EH8704403 CMA Oman Tier 2 Capital Governed by the Laws of the Sultanate of Oman. MSM code: BKMB CMA Oman CET1 Capital Tier2 Capital Tier2 Capital Additional Tier 1 Capital CET1 Capital Tier2 Capital Tier2 Capital Additional Tier 1 Capital CET1 Capital Group Group Group Group Subordinated Debt Subordinated Debt AET1 Capital Paidup share capital 45.815 69.000 130.000 294.741 NA, debt instrument NA, debt instrument 130.000 million 0.100 baisa 10 Accounting classification 11 Original date of issuance 12 Perpetual or dated 13 Original maturity date 14 Issuer call subject to prior supervisory approval 15 Optional call date, contingent call dates and redemption amount Liability fair value Liability fair value option Equity Liability fair value option option 12Jan12 Various Refer Annexure 03Apr17 Various I Dated Dated Perpetual Perpetual 15Oct21 Various Refer Annexure Perpetual Various I No No Yes, After 5 years No NA NA Redemption of the Capital Deposit pursuant to NA agreement and CBO may only occur on the First Call Date or on any Call Date thereafter or on any interest payment date after the first call date. 16 Subsequent call dates, if applicable NA NA the First Call Date (fifth anniversary of the Deposit NA Date) or the Second Call Date or the call date falling on any interest payment date after the first call date. Coupons / dividends 17 Fixed or floating dividend/coupon Floating Fixed Fixed Floating 18 Coupon rate and any related index Libor + 3.75 Various Refer Annexure 5.50% NA 19 Existence of a dividend stopper No No No No 20 Fully discretionary, partially discretionary or mandatory Mandatory Mandatory Fully discretionary Partially discretionary 21 Existence of step up or other incentive to redeem No No No No 22 Noncumulative or cumulative Cumulative Cumulative Non cumulative 23 Convertible or nonconvertible Nonconvertible Nonconvertible Non convertible Nonconvertible 24 If convertible, conversion trigger (s) 25 If convertible, fully or partially 26 If convertible, conversion rate 27 If convertible, mandatory or optional conversion 28 If convertible, specify instrument type convertible into 29 If convertible, specify issuer of instrument it converts into NA 30 Writedown feature No No Yes No 31 Position in subordination hierarchy in liquidation (specify instrument type Senior Debt immediately senior to instrument) Senior Debt The instrument is subordinated to depositors, general creditors and subordinated debt/sukuk of the bank. SubDebt 32 If writedown, writedown trigger(s) NA NA Non viability event NA 33 If writedown, full or partial NA NA In Full or partial, as determined by the Bank in NA conjunction with CBO and in accordance with the Basel Regulations. 34 If writedown, permanent or temporary NA NA Permanent NA 35 If temporary writedown, description of writeup mechanism 36 Noncompliant transitioned features None None None None 37 If yes, specify noncompliant features

Break up of OMR 69 million Denominated Subordinated Debt Amt in RO Interest million rate Issue Date Maturity 1 40.00 5.757% 18/12/2011 30/11/2018 2 1.00 5.757% 18/12/2011 30/11/2018 3 5.00 5.757% 20/12/2011 30/11/2018 4 5.00 5.757% 20/12/2011 30/11/2018 5 5.00 5.757% 25/12/2011 30/11/2018 6 0.80 5.757% 28/12/2011 30/11/2018 7 5.00 5.757% 28/12/2011 30/11/2018 8 2.00 5.757% 20/12/2011 30/11/2018 9 5.00 5.750% 28/12/2011 30/11/2018 10 0.20 5.757% 28/12/2011 30/11/2018 69.000

Basel III common disclosure template to be used during the transition of regulatory adjustments (Please fill in only the cells highlighted in green with numbers and those in yellow with comments, if any) AMOUNTS SUBJECT TO PREBASEL III RO '000 TREATMENT Common Equity Tier 1 capital: instruments and reserves 1 Directly issued qualifying common share capital (and equivalent for nonjoint stock 826,276 companies) plus related stock surplus 2 Retained earnings 328,964 3 Accumulated other comprehensive income (and other reserves) 461,300 4 Directly issued capital subject to phase out from CET1 (only applicable to nonjoint stock companies) Public sector capital injections grandfathered until 1 January 2018 5 Common share capital issued by subsidiaries and held by third parties (amount allowed in group CET1) 6 Common Equity Tier 1 capital before regulatory adjustments 1,616,540 Comments Common Equity Tier 1 capital: regulatory adjustments 7 Prudential valuation adjustments 2,301 8 Goodwill (net of related tax liability) 9 Other intangibles other than mortgageservicing rights (net of related tax liability) 10 Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability) 11 Cashflow hedge reserve 12 Shortfall of provisions to expected losses 13 Securitisation gain on sale (as set out in paragraph 14.9 of CP1) 14 Gains and losses due to changes in own credit risk on fair valued liabilities. 15 Definedbenefit pension fund net assets 16 Investments in own shares (if not already netted off paidin capital on reported balance sheet) 17 Reciprocal crossholdings in common equity 18 Investments in the capital of banking, financial, insurance and takaful entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued share capital (amount above 10% threshold) 19 Significant investments in the common stock of banking, financial, insurance and takaful 33,947 entities that are outside the scope of regulatory consolidation, net of eligible short positions (amount above 10% threshold) 20 Mortgage Servicing rights (amount above 10% threshold) 21 Deferred tax assets arising from temporary differences (amount above 10% threshold, net of 5,946 related tax liability) 22 Amount exceeding the 15% threshold 23 of which: significant investments in the common stock of financials 24 of which: mortgage servicing rights 25 of which: deferred tax assets arising from temporary differences 26 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO COMMON EQUITY TIER 1 IN RESPECT OF AMOUNTS SUBJECT TO PREBASEL III TREATMENT 27 Regulatory adjustments applied to Common Equity Tier 1 due to insufficient Additional Tier 1 and Tier 2 to cover deductions 28 Total regulatory adjustments to Common equity Tier 1 42,194 29 Common Equity Tier 1 capital (CET1) 1,574,346 Additional Tier 1 capital: instruments 30 Directly issued qualifying Additional Tier 1 instruments plus related stock surplus 130,000 31 of which: classified as equity under applicable accounting standards 5 130,000 32 of which: classified as liabilities under applicable accounting standards 6 33 Directly issued capital instruments subject to phase out from Additional Tier 1 34 Additional Tier 1 instruments (and CET1 instruments not included in row 5) issued by subsidiaries and held by third parties (amount allowed in group AT1) 35 of which: instruments issued by subsidiaries subject to phase out 36 Additional Tier 1 capital before regulatory adjustments 130,000 Additional Tier 1 capital: regulatory adjustments 37 Investments in own Additional Tier 1 instruments 38 Reciprocal crossholdings in Additional Tier 1 instruments 39 Investments in the capital of banking, financial, insurance and takaful entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above 10% threshold) 40 Significant investments in the capital of banking, financial, insurance and takaful entities that are outside the scope of regulatory consolidation (net of eligible short positions) 41 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO ADDITIONAL TIER 1 IN RESPECT OF AMOUNTS SUBJECT TO PREBASEL III TREATMENT 42 Regulatory adjustments applied to Additional Tier 1 due to insufficient Tier 2 to cover deductions 43 Total regulatory adjustments to Additional Tier 1 capital 44 Additional Tier 1 capital (AT1) 130,000 45 Tier 1 capital (T1 = CET1 + AT1) 1,704,346

Basel III common disclosure template to be used during the transition of regulatory adjustments (Please fill in only the cells highlighted in green with numbers and those in yellow with comments, if any) AMOUNTS SUBJECT TO PREBASEL III RO '000 TREATMENT Comments Tier 2 capital: instruments and provisions 46 Directly issued qualifying Tier 2 instruments plus related stock surplus 47 Directly issued capital instruments subject to phase out from Tier 2 32,725 48 Tier 2 instruments (and CET1 and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties (amount allowed in group Tier 2) 49 of which: instruments issued by subsidiaries subject to phase out 50 Provisions 25,481 51 Tier 2 capital before regulatory adjustments 58,206 Tier 2 capital: regulatory adjustments 52 Investments in own Tier 2 instruments 53 Reciprocal crossholdings in Tier 2 instruments 54 Investments in the capital of banking, financial, insurance and takaful entities that are outside the scope of regulatory consolidation, net of eligible short positions, where the bank does not own more than 10% of the issued common share capital of the entity (amount above the 10% threshold) 55 Significant investments in the capital banking, financial, insurance and takaful entities that are outside the scope of regulatory consolidation (net of eligible short positions) 56 National specific regulatory adjustments REGULATORY ADJUSTMENTS APPLIED TO TIER 2 IN RESPECT OF AMOUNTS SUBJECT TO PREBASEL III TREATMENT 57 Total regulatory adjustments to Tier 2 capital 58 Tier 2 capital (T2) 58,206 59 Total capital (TC = T1 + T2) 1,762,552 Risk Weighted Assets RISK WEIGHTED ASSETS IN RESPECT OF AMOUNTS SUBJECT TO PREBASEL III TREATMENT 60 Total risk weighted assets (60a+60b+60c) 9,838,463 60a Of which: Credit risk weighted assets 8,897,518 60b Of which: Market risk weighted assets 175,533 60c Of which: Operational risk weighted assets 765,412 Capital Ratios 61 Common Equity Tier 1 (as a percentage of risk weighted assets) 16.00 62 Tier 1 (as a percentage of risk weighted assets) 17.32 63 Total capital (as a percentage of risk weighted assets) 17.91 64 Institution specific buffer requirement (minimum CET1 requirement plus capital conservation buffer plus countercyclical buffer requirements plus GSIB/DSIB buffer requirement expressed as a percentage of risk weighted assets) 65 of which: capital conservation buffer requirement 1.88 66 of which: bank specific countercyclical buffer requirement 67 of which: DSIB/GSIB buffer requirement 0.70 68 Common Equity Tier 1 available to meet buffers (as a percentage of risk weighted assets 6.43 National minima (if different from Basel III) 69 National Common Equity Tier 1 minimum ratio (if different from Basel 3 minimum) 70 National Tier 1 minimum ratio (if different from Basel 3 minimum) 71 National total capital minimum ratio (if different from Basel 3 minimum) Amounts below the thresholds for deduction (before risk weighting) 72 Nonsignificant investments in the capital of other financials 73 Significant investments in the common stock of financials 74 Mortgage servicing rights (net of related tax liability) 75 Deferred tax assets arising from temporary differences (net of related tax liability) Applicable caps on the inclusion of provisions in Tier 2 76 Provisions eligible for inclusion in Tier 2 in respect of exposures subject to standardised approach (prior to application of cap) 77 Cap on inclusion of provisions in Tier 2 under standardised approach 78 Provisions eligible for inclusion in Tier 2 in respect of exposures subject to internal ratingsbased approach (prior to application of cap) 79 Cap for inclusion of provisions in Tier 2 under internal ratingsbased approach Capital instruments subject to phaseout arrangements (only applicable between 1 Jan 2018 and 1 Jan 2022) 80 Current cap on CET1 instruments subject to phase out arrangements 81 Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 82 Current cap on AT1 instruments subject to phase out arrangements 83 Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 84 Current cap on T2 instruments subject to phase out arrangements 85 Amount excluded from T2 due to cap (excess over cap after redemptions and maturities)

Bank: bank muscat LCR Common Disclosure Template for the period ending: Sep18 (RO 000) Total Unweighted Value (average) Total Weighted Value (average) High Quality Liquid Assets 1 Total High Quality Liquid Assets (HQLA) 1,369,493 Cash Outflows 2 Retail deposits and deposits from small business customers, of which: 3,308,941 143,866 3 Stable deposits 1,783,487 53,505 4 Less stable deposits 1,525,454 90,361 5 Unsecured wholesale funding, of which: 2,741,351 1,439,623 6 Operational deposits (all counterparties) and deposits in networks of cooperative banks 7 Nonoperational deposits (all counterparties) 2,741,351 1,439,623 8 Unsecured debt 9 Secured wholesale funding 10 Additional requirements, of which 521,157 119,981 11 Outflows related to derivative exposures and other collateral requirements 31,931 31,931 12 Outflows related to loss of funding on debt products 13 Credit and liquidity facilities 489,226 88,050 14 Other contractual funding obligations 15 Other contingent funding obligations 306,059 180,136 16 TOTAL CASH OUTFLOWS 1,883,606 Cash Inflows 17 Secured lending (e.g. reverse repos) 18 Inflows from fully performing exposures 1,593,184 1,005,029 19 Other cash inflows 20 TOTAL CASH INFLOWS 1,593,184 1,005,029 Total Adjusted Value 21 TOTAL HQLA 1,369,493 22 TOTAL NET CASH OUTFLOWS 878,577 23 LIQUIDITY COVERAGE RATIO (%) 156