Budget Brief

Similar documents
Policy Brief. The Governor s FY 2015 Budget: Doing Less with Less.

West Virginia Council for Community and Technical College Education

West Virginia Council for Community and Technical College Education (A Component Unit of the West Virginia Higher Education Fund)

Our Commonwealth: A Primer on the Kentucky State Budget

State Teachers Retirement System Administered by The West Virginia Consolidated Public Retirement Board. As of and for the Year Ended June 30, 2017

State Teachers Retirement System Administered by The West Virginia Consolidated Public Retirement Board

State Teachers Retirement System. The West Virginia Consolidated Public Retirement Board

Property Taxes: A West Virginia Primer

State Teachers Retirement System. The West Virginia Consolidated Public Retirement Board

West Virginia Higher Education Fund (A Component Unit of the State of West Virginia)

Louisiana s Fiscal Crisis

Proposal to Serve. West Virginia Higher Education Policy Commission. Response to Request for Proposals for Auditing Services #09012 Cost Proposal

Overview of Georgia s 2019 Fiscal Year Budget

APPROPRIATIONS REPORT

State Budget Overview. State Budget Overview

Overview of Georgia s 2020 Fiscal Year Budget

BUDGET IN PICTURES FY

State Budget Update: March 2011

OUR COMMONWEALTH: A PRIMER ON THE KENTUCKY STATE BUDGET

State Budgets in 2015 and 2016: Most States Show Continued Growth, Some Face Significant Challenges

DRAFT. State Teachers Retirement System. The West Virginia Consolidated Public Retirement Board

STATE BUDGET TROUBLES WORSEN By Elizabeth McNichol and Iris J. Lav

State of Illinois Enacted FY2010 Budget: A Review of the Operating and Capital Budgets Enacted for the Current Fiscal Year

2003 Tax and Budget Review. In 2003 legislative sessions, 18 states made significant tax increases totaling almost $6.2 billion for fiscal year 2004.

The Consequences of Maine s Income Tax Cuts

Supporting Documentation Needed to Complete GASB 68 & 71 Conversion Journal Entries

Pierpont Community and Technical College

Budget Agreement Includes Cuts, Full Pension Contributions and Some New Revenue

APPROPRIATIONS REPORT

GOVERNORS NEW BUDGETS INDICATE LOSS OF MANY JOBS IF FEDERAL AID EXPIRES By Nicholas Johnson, Erica Williams, and Phil Oliff

Section II. Statewide Overview

WEST VIRGINIA HIGHER EDUCATION FUND. Combined Financial Statements for the Year Ended June 30, 2001, and Independent Auditors Report

State of Michigan Fiscal Year 2012 and Projected Fiscal Year 2013 Budget Recommendation

THE BEST CHOICE FOR A PROSPEROUS TEXAS: A TEXAS-STYLE PERSONAL INCOME TAX

Everywhere a Tax Break Is It Responsible Budgeting? Iowa lawmakers agenda raises questions about sustainability, fairness

Governor s Budget Undermines Progress

What s in the FY 2011 Budget for Health Care?

Kanawha Valley Community and Technical College

STATE BUDGET UPDATE: FALL 2011

State Budget Update: Summer 2011

Aid to Locals Report: 2017 Update

DRAFT. State Teachers Retirement System. The West Virginia Consolidated Public Retirement Board

STATE BUDGET DEFICITS PROJECTED FOR FISCAL YEAR By Nicholas Johnson and Bob Zahradnik

Michigan State University's Legislative Leadership Program

A Bill Fiscal Session, 2018 HOUSE BILL 1137

WEST VIRGINIA UNIVERSITY AT PARKERSBURG. Financial Statements as of and for the Years Ended June 30, 2016 and 2015 and Independent Auditors Reports

New Hampshire Fiscal Policy Institute 1

GENERAL FUND REVENUE AND BUDGET OUTLOOK FY

New River Community and Technical College. Financial Statements Years Ended June 30, 2014 and 2013 and Independent Auditor s Reports

Governor Snyder s FY2015 Budget Proposal

Reforms Needed to Bring Greater Scrutiny to Tax Expenditures

Summaries of Appropriations

INTRODUCTION NEW YORK STATE SURPLUS SPENDING. Continued on page 4. New York State Programmed TANF Surplus (Dollars in millions)

Billions More in General Revenue Needed for

Virginia s Economic Trends and Impact on Local Budgets

Kanawha Valley Community and Technical College

New Hampshire Fiscal Policy Institute 1

Recession Impacts Children and Families in Budget Session

FY State Budget Summary Analysis

Mountain or Molehill? Putting OPEB in Perspective for West Virginia. Elizabeth Paulhus & Ted Boettner January 2011

Planning and Budgeting Brief

Citizens Research Council of Michigan

A Briefing on Georgia s Budget FY14-FY15. Dr. Carolyn Bourdeaux Andrew Young School of Policy Studies at Georgia State University

THE COLORADO WAY. How Your Vote Can Create Widespread Economic Prosperity

Recommended Budget Hearings Fiscal Year

29 STATES FACED TOTAL BUDGET SHORTFALL OF AT LEAST $48 BILLION IN 2009 By Elizabeth C. McNichol and Iris J. Lav

Review of the Financial Plan of the City of New York

Public Policy Notes. Your State Budget: What s a Rainy Day Fund?

2021 Budget: An Opportunity to Get Montana Back on Track and Rebuild Public Investments

Governor Northam s Proposed Amendments to the Biennial Budget

MOUNTWEST COMMUNITY AND TECHNICAL COLLEGE. Financial Statements as of and for the Years Ended June 30, 2013 and 2012, and Independent Auditors Report

A Bill Regular Session, 2017 HOUSE BILL 1548

State Government of Georgia. A Summary of Agencies and Programs

$66 million Reduction of local aids and credits to cities. $44 million Reduction of local aids and credits to counties

Senate Tax Bills Provide Unfair Giveaways, Leave Communities Reeling

Making the Right Investments Now Is Key to Future Productivity

Summary of the Governor s Proposed Budget for

The Economic Stimulus and Health Chairs

CORRECTING FIVE MYTHS ABOUT THE STIMULUS BILL By James R. Horney, Nicholas Johnson, and Lawrence J. Haas

Pending Technical Review

WEST VIRGINIA HIGHER EDUCATION POLICY COMMISSION REQUEST FOR PROPOSALS #19089 AUDIT SERVICES. Table of Contents

State Responses to Budget Crises in 2004: Michigan John Holahan

Talking Points in Support of Medicaid Expansion December 29, 2013

Budget Status. House Finance Committee November 18, 2010

Introduction to Missouri s State Budget

Southeastern Pennsylvania and the Commonwealth Budget

Cortney Watson. Manager, Congressional Relations and Advocacy. National Association of Housing and Redevelopment Officials (NAHRO)

Overview of Georgia s 2018 Fiscal Year Budget

Fairfax County Federation of Citizens Associations Resolution Fairfax County Advertised FY 2006 Budget (Membership approved 3/31/05)

New River Community and Technical College. Financial Statements Years Ended June 30, 2017 and 2016 and Independent Auditor s Reports

Federal Tax Cuts in the Bush, Obama, and Trump Years

The American Jobs and Closing Tax Loopholes Act Tax Cuts for American Businesses to Create Jobs

Republican Gov. Pete Ricketts faces Sen. Bob Krist of Omaha, the Democratic nominee, in this year's gubernatorial race.

Give Maine s Working Families a Break

kaiser medicaid and the uninsured Short Term Options For Medicaid in a Recession commission on O L I C Y December 2008

SPECIAL CONSTITUTIONAL AMENDMENT ELECTION TUESDAY, SEPTEMBER 18, 2012

FISCAL YEAR 2019 GOVERNOR S HIGHER EDUCATION BUDGET OPERATIONS, GRANTS, AND CAPITAL IMPROVEMENTS

AN ACT IN THE COUNCIL OF THE DISTRICT OF COLUMBIA

! "!!!#$!%&'(")*+!, )

Section II. Statewide Overview

Transcription:

Budget Brief www.wvpolicy.org February 2011 The Governor s FY 2012 Budget: A Good Start, but Room for Improvement Ted Boettner and Sean O Leary On January 12, 2011, Acting Governor Tomblin released his budget for Fiscal Year 2012. While many states across the country face major budget shortfalls, forcing lawmakers to make difficult choices, West Virginia s FY 2012 budget contains no major cuts or new taxes. As West Virginia s economy slowly recovers from the recession, the state will emerge fiscally stable. The governor proposes a state budget of $11.2 billion for FY 2012. This includes both state and federal appropriated funds. Federal funding was approximately $496 million less than last year s budget due to the expiration of the American Recovery and Reinvestment Act of 2009 (the Recovery Act). Total state appropriations - including General Revenue, Lottery Funds, Special Revenue and State Road are only $32.5 million above the FY 2011 budget. Major changes in the FY 2012 budget include increased funding for education, several one-time salary enhancements for public employees, and a reduction in the sales tax on food. This brief provides an overview of the state budget, describes the proposed major changes, and looks at budgetary trends. It also offers solutions to ensure that the state continues to provide the public investments needed to help its citizens prosper. Overview of the base budget While the governor s proposed budget includes $11.2 billion in appropriations, more than half of this spending is out of the hands of legislators. Most appropriations are tied to specific funding streams or are constitutional and statutory requirements. Discretionary spending primarily comes from the base budget, which includes the General Revenue Fund, Lottery, and Excess Lottery Funds. The Governor s FY 2012 base budget totals $4.37 billion, approximately 4.6 percent larger than the FY 2011 base budget (Table 1). Table 1 The base budget grew from FY 2011 to FY 2012 Fund Source FY11 Appropriated Governor s FY12 Difference % Change General Revenue $3,742,785,000 $4,015,621,000 $272,836,000 6.8% Lottery $166,122,000 $163,764,000 -$2,358,000-1.4% Excess Lottery $266,370,000 $197,267,000 -$69,103,000-35.0% Total $4,175,277,000 $4,376,652,000 $201,375,000 4.6% Source: WVCBP analysis of West Virginia State Budget Office data Note: Excess Lottery amounts do not double count the $127.9 million transfer to the General Revenue Fund.

Figure 1 is a breakdown of the total recommended appropriations. Nearly half of the base budget, $2.12 billion, is related to public education, while Health and Human Services comprises nearly one-fifth or $803.3 million. Higher education accounts for $499.5 million, while Military Affairs and Public Safety makes up $359.5 million. Figure 1 Base budget appropriations, FY 2012 Administration Judicial & Other & Legislative 8.3% 3.5% Commerce 1.9% Health & Human Services 18.4% Major proposed changes The governor s proposed budget includes the following major increases: Higher Education 11.4% $110.3 million in increased state aid to schools and $33 million for higher education. $31.7 million for one-time salary enhancements for public school personnel. This includes $800 for professional educators and $500 for service personnel. $15.9 million for one-time salary enhancements for state and higher education employees. This includes an enhancement of 2 percent of salary with a floor of $500. $63.8 million in ongoing increases to the base budget. These include: $8.0 million for Public Employees Retirement System employer contribution, $1.5 million in PEIA Premiums, $2.6 million for Teachers Retirement System, $18.1 million in State Aid to Schools, $5.7 million in Teacher Shortage Incentive Pay, The proposed budget also includes $26 million in reductions. These include: - - - $17.8 million for the Teachers Retirement System, $6.9 million for public education, $1.5 million for public safety retirement plans. Public Education 48.4% Note: Does not double count the $127.9 million transfer from Excess Lottery to General Revenue Fund. For a detailed, line-item breakdown of the increases and decreases in the proposed budget, see Appendix A. $7.5 million in non-medicaid health and human service funding, $9.9 million for correctional facilities, $2.7 million for higher education, $2.5 million for a Workers Compensation premium subsidy for volunteer fire departments, $984,000 to add 12 underground mine inspectors, $250,000 in salary enhancements (pay equity). West Virginia Center on Budget & Policy 2

Increases offset loss of federal stimulus funds Two areas of the base budget that saw major changes were public education and higher education. The governor s FY 2012 budget recommends a $183 million increase in state aid for schools and a $33 million increase for higher education. These increases reflect the proposed one-time pay increases and the exhaustion of federal stabilization funds, which were used to restore large cuts in FY 2010 and FY 2011. Figures 2 and 3 show the federal stabilization funding that West Virginia used in FY 2010 and FY 2011. Figure 2 State aid for schools in FY 2012 higher than FY 2009 levels $2,000,000 $1,721,791 $1,876,727 Federal Stabilization Funds $1,500,000 General Revenue Appropriations (in thousands) $1,000,000 $500,000 0 FY 09 FY 10 FY 11 FY 12 Figure 3 Spending on higher education in FY 2012 higher than FY 2009 levels $500,000 $424,906 $442,344 Federal Stabilization Funds $400,000 General Revenue Appropriations (in thousands) $300,000 $200,000 $100,000 0 FY 09 FY 10 FY 11 FY 12 West Virginia Center on Budget & Policy 3

Medicaid smaller share of budget West Virginia s Medicaid program is the largest program in the budget, totaling $2.7 billion in FY 2012. This includes $548 million in state appropriations, $40.5 million in nonappropriated state funds, and $2.1 billion in federal funds. Over the last five years, the share of general revenue funds going toward Medicaid has decreased substantially (see Figure 4). In FY 2007, general revenue Medicaid spending was $400 million and made up approximately 11 percent of the general revenue fund. In FY 2010, it was only $210 million, or 5.6 percent of the general revenue fund. The state received additional federal funds through the Recovery Act of 2009, enabling it to decrease its own spending on the program. The Recovery Act temporarily increased the share of Medicaid paid by the federal government over nine calendar quarters (October 1, 2008, through December 31, 2010). As of September 2010, West Virginia had been awarded $399 million, or 89 percent of its estimated allotment of $450 million. Congress passed legislation in August 2010 that provided additional fiscal relief for states. The legislation extends Medicaid support for another six months. West Virginia will receive an estimated $81 million for Medicaid funding. Figure 4 State spending on Medicaid has decreased since 2007 as percent of total general revenue $500,000 12% State Medicaid Spending as Percent of Total General Revenue $400,000 10% Medicaid General Revenue Funds Appropriations (in thousands) $300,000 8% Percent of total general revenue $200,000 $100,000 6% 0 FY00 FY02 FY04 FY06 FY08 FY10 4% FY12 Source: State Expenditure Reports 1998-2009, National Association of State Budget Officers (NASBO), and West Virginia State Budget Office data. West Virginia Center on Budget & Policy 4

Base budget revenues rebounding The governor s estimated base budget revenue for FY 2012 is $4.37 billion. Nearly two-thirds of this revenue comes from the personal income tax and the sales and use tax (Figure 5). Lottery funds provide 11 percent, and severance taxes make up 10 percent. Figure 5 Base budget revenue estimates, FY 2012 Corporate Income & Business Franchise Tax (4.0%) Other (9.8%) Lottery Revenue (11.5%) Severance Tax (10.2%) If the Legislature passes Acting Governor Tomblin s proposal to reduce the sales tax on food from 3 percent to 2 percent, then the base budget revenue will decrease by approximately $26 million in FY 2012. This equals less than six-tenths of one percent of the total revenue estimated for that year. Base budget revenues are beginning to rebound from the recession, which officially began in December 2007 and ended June 2009 (Figure 6). The governor s FY 2012 base budget revenue estimate is approximately $280 million above actual revenues in FY 2010 and $136 million above FY 2011. Personal Income Tax (37.6%) Sales & Use Tax (26.9%) West Virginia has had a budget surplus over the last four fiscal years. This trend continued during the first seven months of FY 2011, with the state $241 million above revenue estimates. If this trend continues for the remainder of the fiscal year, the state could start FY 2012 with a budget surplus of nearly $400 million. Figure 6 Revenues returning to pre-recession levels $5,000,000 $4,000,000 Excess Lottery Lottery Revenue (in thousands) $3,000,000 $2,000,000 General Revenue $1,000,000 0 FY07 FY08 FY09 FY10 FY11 FY12 Note: FY11 and FY12 estimates contained in the Governor s Executive Budget, FY 2012, Vol. I Budget Report. West Virginia Center on Budget & Policy 5

The disappearing business tax base In 2006, Governor Joe Manchin launched his Tax Modernization Project aimed at making significant changes to West Virginia s tax system, particularly its business tax structure. Upon recommendations from the Tax Modernization Project and actions by the state Legislature, policymakers decided to phase out the business franchise tax by 2015 and to reduce the corporate net income tax rate to 6.5 percent by 2014 (see Table 2 for the rate reduction schedule). West Virginia also adopted unitary combined reporting that would close tax loopholes and enacted a manufacturing inventory credit. 1 Because the Legislature did not replace the lost tax revenue with corresponding tax increases, it will become increasingly harder for the state to fund services and programs. Figure 7 shows the fiscal impact of these business tax changes on the general revenue fund for calendar Table 2 Business tax rates continue to fall Calendar Year Business Franchise Tax Corporate Net Income Tax 2007 0.70%/0.55% 9.00%/8.75% 2008 0.55% 8.75% 2009 0.48% 8.50% 2010 0.41% 8.50% 2011 0.34% 8.50% 2012 0.27% 7.75% 2013 0.21% 7.00% 2014 0.10% 6.50% 2015 0.00% 6.50% Source: West Virginia Tax Department. years 2009 to 2017. The total decline in state revenue is approximately $841 million over the 9-year period. In 2011, the state estimates that these business tax changes will cost the general revenue fund $26.5 million. By 2019, these business tax changes will reduce revenue by nearly $200 million a year. Figure 7 Major business tax cuts cost West Virginia millions in needed revenue 0 -$9.4 -$50 -$26.5 -$39.5 -$47.3 Revenue (in millions) -$100 -$82.3 -$120.0 -$150 -$149.3 -$200 2009 2010 2011 2012 2013 2014 2015 -$176.3 -$191.3 2016 2017 Source: West Virginia Department of Revenue. West Virginia Center on Budget & Policy 6

In FY 2007, the business franchise and corporate net income taxes comprised approximately 10 percent of general revenue fund collections. As a result of the tax rate reductions, these two taxes are expected to make up just 4 percent of general revenue collections in FY 2012 - half of what they used to average (Figure 8). Another factor that will erode part of the business tax base is the compromise tax cut deal signed by President Obama in December 2010. Normally, businesses must gradually deduct or depreciate the costs of capital investments in machinery and equipment over a period of several years. Under the tax cut deal, businesses are now allowed to immediately deduct these costs from their gross income between September 8, 2010, and December 31, 2011. In 2012, businesses will be allowed to deduct half of their capital investment costs, and then apply the regular depreciation schedule to the remaining value of the investment. These changes will reduce the net income of businesses, and likewise the tax that they must pay. Since West Virginia uses the federal definition of taxable income when calculating corporate and personal income taxes, this federal change impacts the state s revenues. By allowing businesses to claim more tax deductions, West Virginia s budget revenues will decline. The business expensing provision could cost West Virginia as much as $123 million from FY 2011 through FY 2013. 2 As revenue dwindles from business taxes, West Virginia will need to find ways to replace it. Without sufficient revenue, the state will be hard pressed to meet the needs of its citizens and to have the pubic investments necessary to propel the state s economy forward. Figure 8 Percent of general revenue funds from business taxes has fallen with tax cuts 12% Percent of General Revenue 10% 9.6% Average (FY98 - FY07) 8% 8.1% 6% 4.3% 4% 1998 2000 2002 2004 2006 2008 2010 2012 2014 West Virginia Center on Budget & Policy 7

Budget outlook Although there are no budget gaps in FY 2012, projections show a growing funding gap in the years ahead. Current estimates show a shortfall of $122 million in FY 2013. By 2016 the shortfall is projected to be over a quarter of a billion dollars (Figure 9). However, it is important to note that the projected budget gaps are much smaller than last year s projections. The decline in lottery revenues resulting from increased out-of-state competition and the business tax reductions are two major contributors to the projected shortfall. In 2016, lottery revenues are projected to be 20 percent lower than they were in 2010, while the business tax reductions will cost the state a projected $176 million in revenue that same year. Other factors affecting the long-term budget outlook include health and pension liabilities and the growing cost of health care. Building a stronger budget This year, legislators have several opportunities to build a stronger budget that will address the projected gaps while avoiding program cuts that would negatively impact West Virginia s communities and economic recovery. Modernize unemployment insurance By making improvements to the state s unemployment insurance system, such as extending coverage to parttime workers and individuals who must leave work due to compelling family reasons, West Virginia would be eligible to receive $22 million from the Recovery Act and avoid borrowing from the Rainy Day Fund. 3 West Virginia has until August 2011 to act. Decouple from business expensing By decoupling from the business expensing provision of the recent tax-cut deal, West Virginia could save the budget an estimated $123 million in FY 2011 through FY 2013. 4 Implement the Affordable Care Act By implementing health reform, state and local governments could save an estimated $107 billion over the next 10 years. Under the Affordable Care Act, the West Virginia Legislature must set up a health care exchange by 2014. This exchange will serve as a marketplace for consumers to purchase health insurance. If the exchange offers strong consumer protections and broader access to health care coverage, it should reduce administrative overhead and reduce health care premiums. Figure 9 West Virginia projected to have budget shortfalls in years ahead 0 FY 2013 FY 2014 FY 2015 FY 2016 2011 Projections Funding gap (in millions) -$100 -$200 -$300 -$122.9 -$215.9 -$214.5 -$226.9 2010 Projections -$400 -$500 -$425.5 -$431.8 -$503.5 -$600 West Virginia Center on Budget & Policy 8

Don t overreact to the OPEB liability While the growing cost of retiree health care is a concern for state and local governments, West Virginia should not overreact by redirecting hundreds of millions of general revenue dollars into the Retiree Health Benefit Trust or by cutting essential services and programs. 5 Completely prefunding other post employment benefits (OPEB) is not required, nor is it a viable option for West Virginia. The state would be wise to find a common sense, incremental approach toward addressing the liability. Overreaction could damage West Virginia s ability to make important public investments that provide the foundation of the state s economy. Increase the tax on tobacco products West Virginia has one of the lowest tobacco taxes in the nation. A $1.00 increase will yield an estimated $133 million in revenue. 6 This revenue will help address the future budget shortfalls and replace the $26 million of general fund revenue lost if the tax on food is reduced from 3 percent to 2 percent. Scrutinize tax expenditures West Virginia should make tax expenditures part of the budget process and evaluate the effectiveness of tax credits, like the thin-seam coal tax credit, which cost the state $68 million in 2008. Create a permanent severance tax trust fund West Virginia should follow the lead of other states rich in natural resources like Wyoming and New Mexico, and use a permanent severance tax trust fund to convert depleting natural resources into a source of sustainable wealth. Invest in the workforce The number of West Virginia workers with jobs and the number of those in the labor force are at the lowest point in 17 years. Although West Virginia gained close to 10,000 jobs last year, many of these jobs went to people who live outside the state. 7 A major boost in workforce training could improve the state s labor force and make West Virginia more competitive with surrounding states. A recent University of Kentucky study found that workforce training in Kentucky was 10 times more effective than tax cuts in creating jobs. 8 Endnotes 1 2 3 4 5 6 7 8 For more information, see: Ted Boettner, High Costs, Dubious Benefits, West Virginia Center on Budget and Policy, February 2008. Nicholas Johnson and Ashali Singham, Business Expensing Proposal Would Add to State Fiscal Problems, Center on Budget and Policy Priorities, Updated December 16, 2010. For more information, see: Paul Miller, Last Chance for Unemployment Modernization, West Virginia Center on Budget and Policy, January 2011. Johnson and Singham, Business Expensing Proposal. For more information, see: Elizabeth Paulhus and Ted Boettner, Mountain or Molehill? Putting OPEB in Perspective for West Virginia, West Virginia Center on Budget and Policy, January 2011. Campaign for Tobacco-Free Kids, Phasing in the $1.00 cigarette tax increase in West Virginia will reduce state revenues and public health benefits, January 26, 2011. Data obtained from Workforce West Virginia. Kenneth R. Troske, An Examination of Incentives to Attract and Retain Businesses in Kentucky, Center for Business and Economic Research, University of Kentucky, January 18, 2007. West Virginia Center on Budget & Policy 9

Appendix A Governor s proposed base budget additions and changes above five percent Executive Department Program/ Service FY 2011 Volunteer Fire Dept. Workers Compensation Governor s Proposed FY 2012 Difference Percent Change $0 $2,500,000 $2,500,000 - Executive Chesapeake Bay Watershed $0 $125,000 $125,000 - Executive Criminal Convictions and Habeas Corpus $0 $2,103,811 $2,103,811 - Administration Travel Management $0 $1,824,016 $1,824,016 - Administration West Virginia Public Employees Grievance Board $989,882 $1,091,281 $101,499 10.3% Administration Ethics Commission $665,694 $756,333 $90,639 13.6% Administration Real Estate Division $612,371 $1,001,599 $389,228 63.6% Commerce Division of Miners Health, Safety, and Training $10,436,119 $12,083,791 $1,647,672 15.8% Commerce Division of Energy $1,721,002 $1,926,576 $205,565 11.9% Education English as a Second Language $0 $350,000 $350,000 - Education School Nurse Funding $584,535 $292,267 ($292,268) -50.0% Education Student Enrichment Program $6,152,000 $0 ($6,152,000) -100.0% Education Education of Institutionalized Juveniles and Adults $15,862,209 $16,754,725 $892,516 5.6% Education State Aid to Schools $1,693,680,913 $1,876,727,413 $183,046,500 10.8% Education GED Testing $583,792 $816,079 $232,287 39.8% Education and the Arts Workshop Development $1,424,307 $1,816,149 $391,842 27.5% Health and Human Resources Health Right Free Clinics $3,749,336 $4,449,336 $750,000 20.0% Health and Human Resources Health and Human Resources Institutional Facilities Operations Child Protective Services Case Workers $85,860,352 $91,883,218 $6,022,866 7.0% $17,643,317 $19,144,547 $1,501,230 8.5% Health and Human Resources Title XIX Waiver for Seniors $2,000,000 $7,500,000 $5,500,000 275.0% Health and Human Resources Specialized Foster Care $365,729 $621,895 $256,166 70.0% Health and Human Resources Health and Human Resources Grants for Licensed Domestic Violence Programs and Statewide Prevention Medical Services Administrative Costs $2,000,000 $2,500,000 $500,000 25.0% $14,413,708 $24,504,239 $10,090,531 70.0% Health and Human Resources Indigent Burials $1,700,000 $2,550,000 $850,000 50.0% Military Affairs and Public Safety Military Affairs and Public Safety Payments to Federal, County, Regional Jails State Police Communications and Equipment $20,000,000 $26,000,000 $6,000,000 30.0% $877,864 $1,268,968 $391,104 44.6% Military Affairs and Public Safety State Police Vehicle Purchase $521,800 $887,200 $365,400 70.0% Military Affairs and Public Safety Veterans Cemetery $0 $372,338 $372,338 - Military Affairs and Public Safety Community Corrections $3,500,000 $5,000,000 $1,500,000 42.9% West Virginia Center on Budget & Policy 10

Department Program/ Service FY 2011 Governor s Proposed FY 2012 Difference Percent Change Military Affairs and Public Safety Davis Center for Girls $0 $900,000 $900,000 - Transportation State Rail Authority $3,385,589 $2,394,338 ($991,251) -27.8% New River Community and Technical College Eastern West Virginia Community and Technical College Kanawha Valley Community and Technical College Southern West Virginia Community and Technical College West Virginia Northern Community and Technical College West Virginia University - Parkersburg Bridgemont Community and Technical College Mountwest Community and Technical College Blue Ridge Community and Technical College Pierpont Community and Technical College $5,248,676 $5,783,523 $534,847 10.2% $1,906,570 $2,095,489 $188,919 9.9% $3,737,641 $4,116,068 $378,427 10.1% $7,985,386 $9,188,397 $1,203,011 15.1% $7,120,613 $7,863,969 $743,356 10.4% $8,942,043 $9,913,988 $971,945 10.9% $3,607,883 $3,968,360 $360,477 10.0% $5,464,151 $6,026,365 $562,214 10.3% $2,737,366 $3,014,578 $277,212 10.1% $7,683,748 $8,429,636 $745,888 9.7% Tuition Contract Program $0 $1,446,030 $1,446,030 - West Virginia University, School of Health Sciences - Eastern Division School of Osteopathic Medicine $2,415,161 $2,644,119 $228,985 9.5% $6,901,010 $7,595,095 $694,085 10.1% Marshall Medical School $11,388,523 $12,633,365 $1,244,842 10.9% West Virginia University, School of Health Sciences West Virginia University, School of Health Sciences - Charleston Division Rural Health Outreach Program School of Osteopathic Medicine, BRIM Subsidy $15,970,048 $18,026,332 $2,056,284 12.9% $2,427,569 $2,689,150 $261,581 10.8% $570,863 $605,940 $35,077 6.1% $160,236 $174,475 $14,239 8.9% Bluefield State College $5,882,611 $6,578,289 $695,678 11.8% Concord University $9,175,771 $10,173,960 $998,189 10.9% Fairmont State University $15,611,661 $17,826,358 $2,214,697 14.2% Glenville State College $5,974,510 $6,803,596 $829,086 13.9% West Virginia Center on Budget & Policy 11

Department Program/ Service FY 2011 Governor s Proposed FY 2012 Difference Percent Change Shepherd University $10,153,214 $11,220,846 $1,067,632 10.5% West Liberty University $8,440,109 $9,309,779 $869,670 10.3% West Virginia State University $9,877,879 $10,937,280 $1,059,401 10.7% Marshall University $49,551,205 $54,222,898 $4,671,693 9.4% Marshall University School of Medicine, BRIM Subsidy $932,587 $1,015,462 $82,875 8.9% West Virginia University $104,489,885 $116,704,020 $12,214,135 11.7% West Virginia University School of Medicine, BRIM Subsidy West Virginia University Institute for Technology $1,285,775 $1,400,038 $114,263 8.9% $7,836,746 $8,702,241 $865,495 11.0% VISTA E-Learning $274,522 $300,000 $25,478 9.3% State Priorities - Brownfield Professional Development Rural Health Initiative - Medical Schools Support West Virginia State University Land Grant Match West Virginia University - Potomac State $739,246 $805,565 $66,319 9.0% $438,996 $483,265 $44,269 10.1% $1,752,280 $1,908,000 $155,720 8.9% $4,211,706 $4,692,845 $481,139 11.4% West Virginia Center on Budget & Policy 12