Kutxabank Mortgage Portfolio 2Q2016
Disclaimer This document, its content, its annexes and/or amendments (the Document ) has been made up by Kutxabank, S.A. ( Kutxabank ) for information purposes only and does not constitute, nor must it be interpreted as, an offer to buy or sell, any securities, futures, options or other financial instruments. None of the information contained in this Document constitutes a recommendation of investment, or legal, tax or any other type of advise and it should not be relied upon to make any investment or decision. Any and all the decisions taken by any third party as a result of the information contained in this Document, are the sole and exclusive risk and responsibility of that third party and Kutxabank shall not be responsible for any damages drove from the use of this document or its content. Any decision to buy or invest in securities in relation to a specific issue must be made solely and exclusively on the basis of the information set out in the pertinent prospectus filed by Kutxabank in relation to such specific issue. The facts and opinions included in this Document are furnished as to the date of this Document and are based on Kutxabank's estimations and on sources believed to be reliable by Kutxabank but Kutxabank does not warrant its completeness, timeliness or accuracy. The facts, information and opinions contained in this Document are subject to changes and modifications. This Document has at no time been submitted to the Comisión Nacional del Mercado de Valores (CNMV the Spanish Stock Markets regulatory body) for approval or scrutiny. In all cases its contents are regulated by the Spanish law applicable at time of writing, and it is not addressed to any person or legal entity located in any other jurisdiction. For this reason it may not necessarily comply with the prevailing norms or legal requisites as required in other jurisdictions. This Document may contain declarations which constitute forward-looking statements and referents to Kutxabank's current intentions, believes or expectations regarding future events and trends which under no circumstances constitute a warranty as to future performance or results. This Document has been furnished exclusively as information and it must not be disclosed, published or distributed without the prior written consent of Kutxabank. Any failure to observe this restriction may constitute a legal infraction which may be sanctioned by law. 2
Collateral overview The Cédulas Hipotecarias of Kutxabank are collateralised by the Mortgage Cover Pool of the parent company Kutxabank S.A. This collateral is made up of the Mortgage Pools coming from the former Basque Savings Banks, and it does not include the Mortgage Pool of the subsidiary CajaSur Banco SAU. 2Q16 Total portfolio Eligible portfolio Outstanding Cédulas Overcollateralization 1 Additional Issuance Capacity Rating M/S&P 24,686.8 18,780.8 6,471.5 381.5 8,553.2 Aa2/A+ Chart 2. Additional Cédulas Hipotecarias issuance capacity Max. issuance capacity (80 of the Eligible portfolio) 10 Chart 1. Outstanding Cédulas Hipotecarias, additional issuance capacity and OC 500 Eligible portfolio Additional Issuance Capacity 8.6bn 8 6 400 300 Retained 0.8bn 4 2 200 100 381.5 Market 5.7bn Outstanding 6.5bn 0 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 0 Outstanding CH (left) Additional Issuance cap (left) OC (right) Non-Eligible portfolio 1 Total Portfolio to Outstanding CBs. 3
Collateral overview TOTAL PORTFOLIO Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) Arrears >90 days months years Chart 3. Total portfolio: Residential vs Commercial. 24,686.8 237,581 383,160 60.53 89.54 20.10 1.17 1.12 8.39 Total portfolio breakdown RESIDENTIAL Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) Arrears >90 days months years 20,771.2 223,456 363,084 56.06 89.26 22.25 1.02 0.97 3.75 COMMERCIAL 84 16 Residential Commercial Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) Arrears >90 days months years 3,915.6 14,125 20,076 84.27 91.01 8.68 1.97 1.87 32.99 4
Collateral overview ELIGIBLE PORTFOLIO Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) months years Chart 4. Eligible portfolio: Residential vs Commercial. 18,780.8 192,890 309,139 51.09 88.56 20.93 1.05 1.00 Eligible portfolio breakdown RESIDENTIAL Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) months years 17,130.1 182,966 294,624 52.40 88.21 21.93 0.99 0.94 91 9 Residential Commercial COMMERCIAL Total amount Number of loans Number of borrowers WASeasoning WAMaturity WARate WARate (floating rate only) months years 1,650.8 9,924 14,515 37.47 92.12 10.55 1.69 1.66 5
Breakdown BREAKDOWN BY TYPE OF PROPERTY TOTAL PORTFOLIO: 24,686.8 Mn ELIGIBLE PORTFOLIO: 18,780.8 Mn Chart 5 Total portfolio: Type of property. Chart 7. Eligible portfolio: Type of property. 1st Residence 1st Residence 79 8 7 4 1 1 2nd Residence Other Residential Commercial Developers Lands 86 4 6 2 2 0 2nd Residence Other Residential Commercial Developers Lands Chart 6. Total portfolio: Type of residential property. Chart 8. Eligible portfolio: Type of residential property. 94 4 1 1 1st Residence 2nd Residence Buy to let Others 94 4 1 1 1st Residence 2nd Residence Buy to let Others 6
Breakdown BREAKDOWN BY LTV TOTAL PORTFOLIO: 24,686.8 Mn ELIGIBLE PORTFOLIO: 18,780.8 Mn Chart 9. Total portfolio, residential: LTV breakdown. 50 Chart 11. Eligible portfolio, residential: LTV breakdown. : 56.1 : 52.4 100 50 100 40 80 40 80 30 60 30 60 20 40 20 40 10 20 10 20 0 0-20 20-40 40-50 50-60 60-70 70-80 >80 0 0 0-20 20-40 40-50 50-60 60-70 70-80 0 Chart 10. Total portfolio, commercial: LTV breakdown. 50 Chart 12. Eligible portfolio, commercial: LTV breakdown. : 84.3 : 37.5 100 50 100 40 80 40 80 30 60 30 60 20 40 20 40 10 20 10 20 0 0-20 20-40 40-50 50-60 60-70 70-80 >80 0 0 0-20 20-40 40-50 50-60 60-70 70-80 0 of the cover pool of the cover pool, cummulative 7
Breakdown BREAKDOWN BY SEASONING TOTAL PORTFOLIO: 24,686.8 Mn ELIGIBLE PORTFOLIO: 18,780.8 Mn Chart 13. Total portfolio, residential: Seasoning breakdown (months). Chart 15. Eligible portfolio, residential: Seasoning breakdown (months). 80 70 60 50 40 30 20 10 0 WA Seasoning: 89.3 WA Seasoning: 88.2 80 70 60 50 40 30 20 10 0 0-12 12-24 24-36 36-60 >=60 0-12 12-24 24-36 36-60 >=60 Chart 14. Total portfolio, commercial: Seasoning breakdown (months). Chart 16. Eligible portfolio, commercial: Seasoning breakdown (months). 80 70 60 50 40 30 20 10 0 WA Seasoning: 91.0 WA Seasoning: 92.1 80 70 60 50 40 30 20 10 0 0-12 12-24 24-36 36-60 >=60 0-12 12-24 24-36 36-60 >=60 8
Breakdown BREAKDOWN BY MATURITY TOTAL PORTFOLIO: 24,686.8 Mn ELIGIBLE PORTFOLIO: 18,780.8 Mn Chart 17. Total portfolio, residential: Maturity breakdown (years). Chart 19. Eligible portfolio, residential: Maturity breakdown (years). 50 40 30 20 10 WA Maturity: 22.3 WA Maturity: 21.9 50 40 30 20 10 0 0-5 5-10 10-15 15-25 25-50 0 0-5 5-10 10-15 15-25 25-50 Chart 18. Total portfolio, commercial: Maturity breakdown (years). Chart 20. Eligible portfolio, commercial: Maturity breakdown (years). 50 40 30 20 10 WA Maturity: 8.7 WA Maturity: 10.5 50 40 30 20 10 0 0-5 5-10 10-15 15-25 25-50 0 0-5 5-10 10-15 15-25 25-50 9
Breakdown BREAKDOWN BY SORT OF INTEREST RATE AND PAYMENT FREQ TOTAL PORTFOLIO: 24,686.8 Mn ELIGIBLE PORTFOLIO: 18,780.8 Mn Chart 21. Total portfolio: sort of interest rate. Chart 23. Eligible portfolio: sort of interest rate. 97 97 Floating Fixed Floating Fixed 3 3 Chart 22. Total portfolio: payment frequency. Chart 24. Eligible portfolio: payment frequency. 90 Monthly 95 Monthly Bullet Bullet 4 6 Others 4 1 Others 10
Breakdown CONCENTRATION AND ARREARS RESIDENTIAL PORTFOLIO Chart 25. Concentration in the Residential portfolio, main regions. Basque Country Madrid Catalonia Valencia Cantabria Castilla-Leon Castilla-La Mancha Aragon La Rioja 0 10 20 30 40 50 55.29 55.89 54.95 57.48 57.10 58.42 60.32 56.59 57.41 0.9 0.94 5.0 19.54 16.7 0.02 Galicia Madrid Canary Islands Asturias 2.2 0.34 Extremadura 8.1 0.02 Castilla Leon 2.9 2.79 Cantabria 4.2 3.09 Andalucia 32.5 0.50 8.9 2.33 Basque Country 2.3 50.65 Castilla La Mancha Aragon 7.8 2.19 Murcia 8.0 0.61 La Rioja 5.0 1.61 Valencia 5.9 5.99 Navarra 2.3 1.29 Catalunya 3.9 7.53 2.1 0.03 Balearic Islands Navarra 59.29 Concentration Rest of Spain 60.96 Arrears >90 days Concentration >20 10-20 5-10 3-5 0-3 11
Breakdown CONCENTRATION AND ARREARS COMMERCIAL PORTFOLIO Chart 26. Concentration in the Commercial portfolio, main regions. Basque Country Madrid Castilla-Leon La Rioja Aragon Cantabria Valencia Castilla-La Mancha 0 10 20 30 40 50 60 70 76.12 122.91 100.37 107.32 88.43 111.00 83.89 99.92 70.0 0.36 32.5 11.37 62.2 0.02 Galicia Madrid Canary Islands Asturias 91.8 0.12 4.6 0.21 Extremadura Castilla Leon 74.1 4.12 Cantabria 53.5 2.64 Andalucia 60.9 0.83 76.2 1.81 Basque Country 25.9 67.01 Castilla La Mancha Aragon 38.4 2.88 Murcia 77.5 0.42 La Rioja 70.0 3.33 Valencia 50.1 1.92 Navarra 15.0 1.10 Catalunya 20.5 1.19 0.0 0.01 Balearic Islands Catalonia Rest of Spain 49.59 56.27 Arrears >90 days Concentration Concentration >20 10-20 5-10 3-5 0-3 12
CONTACTS Kutxabank's Investor Relations Team investor.relations@kutxabank.es T. +34 943 001271/1233 www.kutxabank.com 10 Portuetxe, 20018, Donostia-San Sebastian (Spain)