Investor Presentation

Similar documents
Investor Presentation

Investor Presentation

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Product Partners L.P.

Capital Link Forum March 20, Capital Product Partners L.P.

US Investor Presentation. September Partners L.P.

M/T Alkiviadis on March 23, 2017 became the first vessel worldwide to have European Union MRV Monitoring Plan assessed by Lloyd s Register Quality

CAPITAL PRODUCT PARTNERS L.P.

October 31, Plan to Equip Part of Our Fleet with EGCS

CAPITAL PRODUCT PARTNERS L.P.

CAPITAL PRODUCT PARTNERS L.P

Investor Presentation

International Seaways, Inc. International Seaways, Inc. Second Quarter 2017 Earnings Presentation August 9, 2017

Capital product partners l.p. ANNUAL REPORT 2009

Teekay Tankers. Q Earnings Presentation. February 21, 2019

TEEKAY TANKERS Q EARNINGS PRESENTATION. August 2, 2018

4 th Quarter and FY 2013 Financial Results

Q4 & FY 2017 Financial Results. March 15, 2018

Q Presentation 1 March 2019

Navios Partners Ownership Structure

TEEKAY TANKERS Q EARNINGS PRESENTATION February 22, 2018

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

TEEKAY TANKERS Q EARNINGS PRESENTATION August 3, 2017

ARDMORE SHIPPING CORPORATION Third Quarter 2016 Earnings Presentation

DryShips Inc. Informational Roadshow NASDAQ: DRYS

5th Annual Shipping, Logistics & Offshore Services Conference

was RESULTS Q May 30, 2018

RIDGEBURY CRUDE TANKERS LLC 33 Riverside Ave Westport CT 06880

General Maritime Corporation. Jefferies 2 nd Annual Shipping Conference

Forward Looking Statements

Navios Maritime Containers Inc. Navios Maritime Containers Inc. Q Earnings Presentation

Product tanker supply/demand in dwt rates are (so basically the inverse of last week s discussion). Currently, the one-year time charter

Q Earnings Presentation. November 5, 2010

Forward-Looking Statements

Capital Link International Shipping Forum. March 20, 2008

Q Earnings Presentation. August 12, 2010

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

Forward-Looking Statements

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

Genco Shipping & Trading Limited

6th Annual Shipping Conference

Q Results August 29, 2012

PROPOSED MERGER OF TNK AND TIL June 1, 2017 (Revised)

TEEKAY TEEKAY TANKERS Q4 AND FISCAL 2015 EARNINGS PRESENTATION

ARDMORE SHIPPING CORPORATION Second Quarter 2014 Earnings Presentation. July 29, 2014

9 th Global Shipping & Logistics Conference

PRESENTATION OF NORDEN

TANKERS INVESTOR DAY September 30, 2014

Forward Looking Statements

EARNINGS CONFERENCE CALL Third Quarter & Period Ended September 30, 2011

Q Financial Results

Ship Finance International Limited Q Results

Fourth Quarter 2007 Earnings Presentation. February 11, 2008

DryShips Inc. Informational Roadshow November/December 2005 NASDAQ: DRYS

First Half and Second Quarter 2012 Financial Results

DryShips Inc. 3 rd Quarter Ended September 30, 2013 Earnings Presentation NASDAQ: DRYS

Notice on Forward Looking Statements

First Quarter 2012 Earnings Presentation April 26, 2012

Third Quarter 2012 Earnings Presentation October 23, 2012

Tsakos Energy Navigation. May 31, 2016 Q Earnings Conference Call

18 February GOODBULK LTD. ANNOUNCES 4th QUARTER 2018 FINANCIAL RESULTS

Q2 & H Results Presentation d Amico International Shipping. July 28 th, 2016

Q Financial Results. May 18, 2017

Notice on Forward Looking Statements

SEASPAN ACQUIRES GCI 1 MARCH 14, 2018

TEEKAY TANKERS LTD. FORM 6-K. (Report of Foreign Issuer) Filed 11/22/13 for the Period Ending 11/07/13

Teekay s Fourth Quarter and Fiscal 2008 Earnings Presentation

2 1 S e p t e m b e r HANDELSBANKEN TRANSPORT SEMINAR

Our common shares began trading under the symbol PXS on November 2, 2015.

Product tanker supply/demand in dwt candidates is much lower than 4% of the fleet, and in fact only 2.3% of the drybulk fleet and

Ship Finance International Limited 4Q 2016 Results

NORDEN RESULTS. Third quarter of Hellerup, Denmark. 12 November Our business is global tramp shipping

Hyundai Merchant Marine Co., Ltd. Company overview

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 6-K. Pyxis Tankers Inc.

NASDAQ: SBLK. Corporate Presentation

Navios Maritime Containers L.P. Navios Maritime Containers L.P. Fourth Quarter 2018 Earnings Presentation

Genco Shipping & Trading Limited

Ship Finance International Limited (NYSE: SFL) - Earnings Release. Reports preliminary Q results and quarterly cash dividend of $0.

8 M a r c h FY 2017 RESULTS TELECONFERENCE

Tsakos Energy Navigation. May 12, 2017 Q Earnings Conference Call

1 6 M a y Q RESULTS TELECONFERENCE

Product tanker supply/demand in dwt many expected. This does not mean that drybulk companies are all of a sudden making money,

PRESENTATION OF NORDEN

TEN Ltd. March 12, 2018 Q4 & YE2017 Earnings Conference Call

Investor Presentation December 2014

1 st Quarter 2012 Results. Company Presentation 15 May 2012

Q Financial Results

American Shipping Company ASA

Safe Bulkers, Inc. Reports Fourth Quarter and Twelve Months 2014 Results and Declares Quarterly Dividend on Common Stock

TEEKAY TANKERS LTD. 4th Floor, Belvedere Building, 69 Pitts Bay Road Hamilton, HM 08, Bermuda EARNINGS RELEASE

Transcription:

Investor Presentation March 2017 www.capitalpplp.com

Forward Looking Statements This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect CPLP management s current assumptions and expectations with respect to expected future events and performance. The statements in this presentation that are not historical facts, including, among other things, cash generation, our ability to repay or refinance external debt, future earnings, our expectations regarding employment of our vessels, redelivery dates and charter rates, fleet growth, as well as market and charter rate expectations, charterers performance, and our expectations or objectives regarding future distribution amounts, our ability to pursue growth opportunities and grow our distributions and annual distribution guidance, may be forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause actual results to be materially different from those expressed or implied in the forward-looking statements. Factors that could cause actual results to be materially different include those set forth in the Risk Factors section of our annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. Unless required by law, we expressly disclaim any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in our views or expectations, to conform them to actual results or otherwise. We assume no responsibility for the accuracy and completeness of the forward-looking statements. We make no prediction or statement about the performance of our units. For more information about the Partnership, please visit our website: www.capitalpplp.com i 1

Investment Highlights Diversified Maritime MLP with high specification, modern fleet of 36 vessels including 21 product tankers, 4 suezmax tankers, 10 containers and 1 capesize dry bulk vessel, with all of our vessels fixed under period contracts. Increased quarterly common unit distribution by 7% to $0.08 from 4Q2016 onwards following the acquisition of an eco MR product tanker. Long charter duration: remaining charter duration of 5.6 years with 79% charter coverage for 2017 and 48% for 2018. M/T Agisilaos (Product / Chemical Tanker) Strong balance sheet with net debt to capitalization of 31.3% as of December 31, 2016. Quarterly capital reserve of $14.6 million providing for debt repayments between 2016-2018. Strong Common Unit Coverage of quarterly distribution after capital reserves: 1.7x FY2016. Consistent Fleet Growth: having grown the fleet by 44% in terms of number of ships over last 5 years. M/T Aias (Crude Tanker) Dropdown opportunities from Sponsor and second hand market. Committed Sponsor: Capital Maritime & Trading Corp. supports the Partnership with dropdown opportunities, charter coverage and by having participated in most equity offerings. M/V Archimidis (Container Vessel) 2

Modern High-Specification Fleet Fleet Profile Fleet Age 4 10.6 Years 1 10 Suezmax Tankers 7.5 Years MR Tankers 1 Bulkers 21 Containers CPLP Industry Diversified Customer Base 36 Vessels - 2.6mm DWT (~70k TEUs) 7.5 Years Weighted Average Fleet Age 1 Industry average age data from Clarksons as of March 2017 weighted by dwt for the composition of the CPLP fleet. 3

Strong Charter Coverage At Attractive Rates Charter Profile Expiry Of Current Charters Vessel Type Crude tanker Containership Containership Crude tanker Crude tanker Crude tanker Containership Dry Bulk Containership Mar-17 Aktoras Aiolos Amoureux Archimidis Agamemnon Active Amadeus Miltiadis M II Amore Mio II Alkiviadis Atlantas II Amor Aristotelis Arionas Ayrton II Aias Assos Avax Axios Alexandros II Aristotelis II Aris II Atrotos Agisilaos Apostolos Anemos I Akeraios CMA CGM Amazon Cape Agamemnon CMA CGM Uruguay Mar-18 Mar-19 Mar-20 Mar-21 Containership CMA CGM Magdalena Containership Containership Containership Containership Containership Hyundai Prestige Hyundai Premium Hyundai Paramount Hyundai Privilege Hyundai Platinum Revenue Weighted Average Remaining Charter Duration: 5.6 Years Rates Gross Rate $7,250 1 $7,000 1 $29,000 $8,950 $8,950 $17,700 $17,000 $25,000 $21,000 $13,300 $13,000 $17,500 $13,750 $11,000 $18,000 $26,500 $15,400 $15,400 $15,400 $6,600 1 $6,600 1 $6,600 1 $17,750 $19,000 $17,750 $17,750 $17,750 $39,250 $42,200 $39,250 $39,250 $29,350 2 $29,350 2 $29,350 2 $29,350 2 $29,350 2 4 1 Bareboat. 2 $23,480pd between July 18, 2016 to December 31, 2019.

Number of Vessels Product Tanker Charter Market Spot Market driven lower by softer demand and increased vessel supply: High product inventories limiting imports. Lack of arbitrage opportunities. Increased vessel deliveries: 6.0% net fleet growth in 2016. Reduced period market activity and rates as a result of the soft spot market. $/Day $21,000 $20,000 $19,000 $18,000 $17,000 $16,000 $15,000 $14,000 1 & 3 Year MR2 Time Charter Rates vs. CPLP MR2 Average TCE Rate 1 Yr T/C MR2 Rate 3 Yr T/C MR2 Rate CPLP MR2 Average TCE Rate T/C Rates 1-Year T/C MR Rate 3-Year T/C MR Rate 10-Year Average $16,466 $16,513 Improving supply fundamentals to support the market going forward: $13,000 $12,000 Record low ordering: 12 MR product tankers in FY2016 and 4 YTD. $11,000 Orderbook for MR product tankers at 7.3% of total fleet, lowest on record. High slippage of 27% in FY2016. Reduction of product tanker newbuilding capacity. MR product tanker fleet projected to grow by 2.6% in 2017, the lowest since 2011. MR product tanker demand growth estimated at 2.1%. 600 500 400 300 200 100 MR Product Tankers (25-55,000 dwt) Orderbook Orderbook % of Fleet 60% 50% 40% 30% 20% 10% Source: Clarksons, IEA 0 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 0% 5

Source: Clarksons, EIA Positive Long Term Product Tanker Fundamentals Favorable structural changes in the refinery market: Refinery Capacity Growth 2.3 mb/d refinery capacity removals in OECD countries in 2012-2016. 3.4 mb/d refinery capacity expansion East of Suez in 2017-2019. 2017 refinery capacity additions: 200 kb/d Huizhou in China (2Q/2017). 150 kb/d Yulin in China (4Q/2017). 120 kb/d Bandar Abbas in Iran (4Q/2017). Strong U.S. oil product exports increasing fleet utilization for product tankers: U.S. product exports at 4.1 mb/d on average in FY2016 and 4.9 mb/d YTD vs. 0.96 mb/d in 2004. Record U.S. product exports along with the widening refinery dislocation are expected to increase tonne / miles and trading volumes. 5,500 4,500 3,500 2,500 1,500 U.S Petroleum Exports (kbpd) 500 6

Number of Vessels Suezmax Charter Market Softer spot Suezmax market in 2016, due to weaker supply and demand fundamentals: Increased fleet growth: 27 Suezmaxes delivered in FY2016 and 11 vessels YTD vs. 10 in FY2015. OPEC cut and high inventories. Reduced oil production and accelerating vessels deliveries keeping rates under pressure YTD. $/Day $44,000 $39,000 $34,000 $29,000 $24,000 1 & 3 Year Suezmax T/C Rates vs. CPLP Suezmax Average T/C Rate 1 Year Suezmax T/C Rate 3 Year Suezmax T/C Rate CPLP Average Suezmax T/C Rate Suezmax T/C Rates 10 Year Average 1-Year Rate $28,555 3-Year Rate $27,979 Lower demand for period business due to weaker spot rates. Firm Chinese demand supporting the market: $19,000 $14,000 Chinese seaborne crude oil imports to increase by 8% in 2017. World oil demand growth estimated at 1.4 mb/d for 2017, according to the IEA. Suezmax tanker orderbook through 2019 corresponding to 15.9% of current fleet, with 80% to be delivered in 2017. Limited new ordering: 14 Suezmax new orders placed in FY2016 and no new orders YTD vs. 59 in FY2015. 180 160 140 120 100 80 60 40 20 0 Suezmax Tankers Orderbook Orderbook % of Fleet 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 50% 45% 40% 35% 30% 25% 20% 15% 10% 5% 0% Source: Clarksons, IEA 7

1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016e 2017f Jan-03 Jan-04 Jan-05 Jan-06 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14 Jan-15 Jan-16 Jan-17 Container Charter Market Reduced supply growth compared to market expectations and new alliances services alignment driving charter market upwards. Charter rates for panamaxes and neo-panamaxes increasing over last 2-3 weeks. Improving supply fundamentals: Container orderbook at 15.5% - the lowest since 1999. Limited contracting activity. $000/day 60 50 40 30 20 10 0 Containership Charter Rates 1700 teu grd 6-12 Mths TC 4400 teu gls 6-12 Mths TC 6800 teu Intermediate 3-Yr TC 9000 teu Neo-Panamax 3-Yr TC Record demolition: 660,000 TEU in 2016 and 194,600 TEU YTD. Average age of scrapped vessels reduced to 18.6 years in 2016 vs. 23 years in 2015. High slippage of 36% in FY2016. YTD only ca. 104,000 TEU delivered. Overall container vessel demand is forecast to grow by 4.3% in 2017, exceeding supply growth of 1.8%. % growth 20% 15% 10% 5% 0% -5% -10% Containership Supply & Demand Growth Trends 1997-2017 Supply Demand Source: Clarksons 8

Capital Reserve Providing For Debt Repayments Until 2018 The Partnership established a quarterly capital reserve of $14.6 million in Revised Distribution Guidance 1Q2016 to provide for debt repayments between 2016-2018 equal to $177.4 million: Outstanding Debt Credit Facility Maturity Margin as of Dec-2016 (in Debt amortization (in $millions) 1 $millions) 2017 2018 2019 Thereafter HSH 2007 Dec-2019 3.00% 186.0 13.0 51.9 121.1 - HSH 2008 Dec-2019 3.00% 181.6 9.2 36.8 135.6 - CA 2011 Mar-2018 3.25% 14.0 1.0 13.0 - - ING 2013 Dec-2020 3.50% 207.7 17.4 17.4 17.4 155.6 ING 2015 Nov-2022 2.50% 15.8-0.3 1.3 14.1 Blended Average 3.17% Total: 605.0 40.6 119.4 275.4 169.7 $160.0 million Capital reserve allows CPLP to service its debt through the end of 2018 thereby increasing the Partnership s flexibility to refinance its debt under favorable terms: Outstanding debt to decrease from $605 million currently to $445 million at the end of 2018. Pro forma net debt to capitalization of 27.0% at end 2018 vs. 31.3% as at the (1) $17.4 million repaid in 2016. end of 4Q2016. 9

Common Unit Distribution Outlook Common Unit Distribution level well underpinned by: Revised Distribution Guidance Strong balance sheet with capital reserve in place for debt amortization payments until end of 2018. Solid Common Unit Coverage after the capital reserve and Class B distributions and excluding HMM shares sale proceeds: 1.7x FY2016. 79% charter coverage of available days for 2017 and 48% for 2018. Long term positive tanker fundamentals. Modern, high specification fleet and cost efficient manager with excellent track record and fully vetted for period business. Additional dropdown and acquisition opportunities. Distribution Growth Potential: Pursue additional accretive transactions, thus further increasing the long term distributable cash flow of the Partnership. Refinance our debt under favorable terms. 10

Additional Dropdown Opportunities OPTIONAL VESSELS (CPLP HOLDS RIGHT OF FIRST REFUSAL) VESSEL NAME TYPE CAPACITY BUILT YARD NOTE ATHLOS 50,000 DWT JAN-2016 SAMSUNG ALKAIOS 50,000 DWT MAR-2016 SAMSUNG ANIKITOS ECO IMO II/III CHEMICAL/PRODUCT TANKER 50,000 DWT JUN-2016 SAMSUNG FACILITY WITH DROPDOWN OPTION INTO CPLP AT 50% LTV AND 2 YEARS NON AMORTIZING PERIOD ARCHON 50,000 DWT SEP-2016 SAMSUNG AMFITRION 50,000 DWT JAN-2017 SAMSUNG OTHER CMTC CONTROLLED DROPDOWN CANDIDATES VESSEL NAME TYPE CAPACITY BUILT YARD NOTE MILTIADIS JUNIOR 320,000 DWT JUN-2014 SWS APOLLONAS 300,000 DWT JAN-2016 DAEWOO ATROMITOS 300,000 DWT APR-2016 DAEWOO ECO CRUDE TANKER ARISTAIOS 112,800 DWT JAN-2017 DAEHAN ARISTOKLIS 112,800 DWT JAN-2017 DAEHAN 5 YEAR CHARTER & CREDIT FACILITY WITH DROPDOWN OPTION INTO CPLP 5 YEAR CHARTER & CREDIT FACILITY WITH DROPDOWN OPTION INTO CPLP AISOPOS II ECO CONTAINER 2,000 TEU APR-2016 STX 11

APPENDIX

Fourth Quarter 2016 Highlights Cash distribution for 4Q2016 of $0.08 per common unit, representing an increase of 0.5 cents compared to the previous quarter. Net income for 4Q2016: $13.7 million. 1.7x common unit distribution coverage after the capital reserve and the Class B distribution. Completed acquisition of M/T Amor with a time charter attached at $17,500pd until October 2017. Agreement to increase the gross daily bareboat hire rate for three of our tankers under charter with International Seaways ( INSW ) from $6,250 to $6,600. Secured one-year time charter employment for the M/T Aristotelis and M/T Arionas with our sponsor Capital Maritime & Trading Corp. ("Capital Maritime"). Average remaining charter duration 5.6 years with 82% charter coverage for 2017. Agreed with our Manager, Capital Ship Management ( CSM ) to waive certain legacy fees under one of our management agreements. 13

Statements Of Comprehensive Income ($ In Thousands) For the Three-Month Period Ended December 31, 2016 For the Three-Month Period Ended December 31, 2015 Revenues $52,456 $44,816 Revenues related party 9,945 14,541 Total Revenues 62,401 59,357 Expenses: Voyage expenses 2,582 2,246 Voyage expenses related party 92 104 Vessel operating expenses 17,542 15,745 Vessel operating expenses related party 2,832 2,533 General and administrative expenses 1,750 1,268 Depreciation & amortization 18,418 17,045 Operating income 19,185 20,416 Other income / (expense), net: Interest expense and finance cost (6,223) (5,456) Other income 782 396 Total other expense, net (5,441) (5,060) Partnership s net income $13,744 $15,356 14

Operating Surplus For Calculation Of Unit Distribution For the Three-Month Period Ended December 31, 2016 ($ In Thousands) For the Three-Month Period Ended September 30, 2016 Net income $13,744 $11,770 Adjustments to net income Depreciation and amortization 18,928 18,604 Deferred revenue 1,355 1,332 Proceeds from the sale of HMM shares - 29,706 OPERATING SURPLUS PRIOR TO CAPITAL RESERVE AND CLASS B PREFERRED UNITS DISTRIBUTION $34,027 $61,412 Capital reserve (14,644) (14,644) Class B preferred units distribution (2,775) (2,776) OPERATING SURPLUS AFTER CAPITAL RESERVE AND CLASS B PREFERRED UNITS DISTRIBUTION $16,608 $43,992 Increase in recommended reserves (6,625) (34,705) AVAILABLE CASH $9,983 $9,287 Common Unit Coverage: 1.7x 15

Strong Balance Sheet ($ In Thousands) As Of December 31, 2016 As Of December 31, 2015 Assets Total Current Assets 117,879 99,824 Total Fixed Assets 1,367,731 1,333,657 Other Non-Current Assets 112,995 122,394 Total Assets $1,598,605 $1,555,875 Liabilities and Partners Capital Total Current Liabilities $92,196 $61,246 Total Long-Term Liabilities 578,652 556,809 Total Partners Capital 927,757 937,820 Total Liabilities and Partners Capital $1,598,605 $1,555,875 (1) Debt gross of unamortized debt discount Low Leverage: Net Debt (1) /Capitalization: 31.3% 16

Fleet Developments Update Name DWT Built Gross Rate (Per Day) Charterer Charter Expiry M/T Aristotelis II 51,226 2008 $6,600* July 2018 M/T Alexandros II 51,258 2008 $6,600* July 2018 M/T Aris II 51,218 2008 $6,600* July 2018 M/T Aristotelis 51,604 2013 $13,750 January 2018 M/T Arionas 36,725 2006 $11,000 January 2018 Agreed with International Seaways (INSW) in connection with the spin-off of INSW from its parent Overseas Shipholding Group ( OSG ) to increase the gross daily bareboat hire rate of the M/T Aristotelis II, M/T Alexandros II and M/T Aris II from $6,250 to $6,600. Fixed the M/T Aristotelis and M/T Arionas to Capital Maritime for 12 months (+/- 30 days) at $13,750 and $11,000 gross per day, respectively. Capital Maritime has the option to extend the time charter of the M/T Aristotelis and M/T Arionas for 12 months (+/- 30 days) at $15,000 and $13,750 gross per day, respectively. 17 * Bareboat Charter

Solid Historical Operating Performance Net revenue 1 EBITDA and margin (%) (US$ millions) (US$ millions) $280 $240 $200 $160 $120 $119 $148 $165 $187 $214 $231 $200 $160 $120 $80 68% $80 71% 71% $105 $118 73% $137 72% 68% $154 $157 80% 70% 60% $80 $40 $40 50% $0 2011 2012 2013 2014 2015 2016 $0 2011 2012 2013 2014 2015 2016 40% Cash flow from operations 2 (US$ millions) $160 $140 $120 $100 $80 $60 $40 $20 $0 Distributions paid $130 3 $85 $57 $88 $73 $45 $155 4 $134 $125 $123 $103 $68 2011 2012 2013 2014 2015 2016 Gross debt and leverage (US$ millions) $800 $600 $634 $583 $605 $578 $572 7.9x $458 $400 5.0x 4.4x 4.2x $200 3.7x 3.9x $0 2011 2012 2013 2014 2015 2016 10.0x 8.0x 6.0x 4.0x 2.0x 0.0x 1 Revenue is net of voyage expenses. 2 Cash flow from operations is calculated as net income less depreciation & amortization, gain from bargain purchases, equity compensation expenses and changes in operating assets. 3 Includes $31.4mm gain on the sale of the OSG Claim. 4 Includes $29.7mm proceeds from the sale of Hyundai Merchant Marine shares. 18

Capital Product Partners L.P.