General Fund Contribution and/or FTE Requests-All Depts ( ) Ongoing Requested GFC

Similar documents
Attachment A-1 CEO Recommended Expansions ( )

FY Recommended and Proposed Budgets at a Glance. (in millions)

Budget Summary FISCAL YEAR BUDGET HEARINGS

Sheriff RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 147,239,600 Capital $ 182,000 FTEs

County of Santa Barbara

Santa Barbara County

BUDGET WORKSHOP

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 10,290,180 -

PUBLIC DEFENDER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions $ 9,272,526

Department Program $ Under/(Over) Budget. Notes

SOCIAL SERVICES SOURCE OF FUNDS. USE OF FUNDS Other Financing Uses 1% STAFFING TREND. Budget & Staffing Operating Capital FTEs

County Executive Office

Social Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 167,706,391 Capital $ 1,577,500 FTEs 735.

AUDITOR-CONTROLLER SOURCE OF FUNDS USE OF FUNDS STAFFING TREND. Budget & Positions (FTEs) Operating $ Capital Positions 5,422,872 10,

Fire BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 60,403,090 Capital $ 300,850 FTEs Eric L. Peterson Fire Chief

FY Bill Brown Sheriff. Custody Operations. Countywide Law Enforcement. Administration. Courts Services ONE COUNTY. ONE FUTURE.

Proposed Budget. June 12, 2018

County Counsel BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 7,438,480 Capital $ - FTEs 38.5

BUDGET WORKSHOP

Section C. Summary Schedules

Recommended Budget Hearings Fiscal Year

COUNTY OF SANTA BARBARA COST ALLOCATION PLAN. User Supplement FOR USE IN FY

Auditor Controller RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 9,056,800 Capital $ 15,000 FTEs 48.

Social Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 172,296,373 Capital $ 743,500 FTEs 893.

ALCOHOL, DRUG & MENTAL HEALTH SERVICES

Fire. Public Safety D-75

Third Quarter Financial Report July 2015 March 2016

DeKalb County Government FY 2017 BUDGET PLAN. Salaries & Benefits

County of Santa Barbara COST ALLOCATION PLAN. User Supplement FOR USE IN FY

Agricultural Commissioner

ADMINISTRATIVE PAY PLAN

COUNTY EXECUTIVE OFFICE

Monterey County Financial Forecast

Fire RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 77,805,100 Capital $ 2,757,400 FTEs Eric L. Peterson Fire Chief

Probation. Leading the Way to a Safer Community BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART

Transfer to General Services for portion of. Transfer to General Services for portion of 196 Memorial Way water conservation

APPROPRIATION ORDINANCE NO BE IT ENACTED BY THE QUORUM COURT OF THE COUNTY OF BAXTER, STATE OF ARKANSAS, AN ORDINANCE TO BE ENTITLED:

CITY MANAGER S RECOMMENDED DRAFT PROPOSED BUDGET City of Chico April 17, 2018

Public Defender RECOMMENDED BUDGET & STAFFING SUMMARY & BUDGET PROGRAMS CHART. Operating $ 12,293,600 Capital $ 0 FTEs 64.

Attachment A 09 Final Budget Adjustments Summary-All Depts ( )

General Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART. Operating $ 46,166,580 Capital $ 12,572,562 FTEs 115.

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section

FY Recommended Budget Hearings ATTACHMENT A JUNE REVISIONS

District Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6

TREASURER TAX COLLECTOR S DEPARTMENT

PROGRAM I - PUBLIC PROTECTION FY BUDGET AUGMENTATION REQUEST SUMMARY

General County Programs

FY2017 MECKLENBURG COUNTY

County of Orange. Public Budget Hearings. June 10, 2014

BUDGET PRESENTATION FY Budget Presentation. Galen L. Carroll Chief of Police. May 16, 2016

COUNTY OF SUTTER COUNTYWIDE COST ALLOCATION PLAN FISCAL YEAR

Fire Department Deployment Analysis and Performance Audit Assessment

Budget Message. Scott Mitnick County Administrative Officer

Section C. Summary Schedules

COUNTY OF SANTA CRUZ, CALIFORNIA

MID-YEAR FISCAL REVIEW - FISCAL YEAR

ASSESSOR- COUNTY CLERK-RECORDER

JOSEPHINE COUNTY, OREGON Budget Table of Contents. Personnel Section

COUNTY OF SACRAMENTO CALIFORNIA

COUNTY OF MADERA BUDGET UNIT EXPENDITURE DETAIL BUDGET FOR THE FISCAL YEAR

Contra Costa County Update. Budget & Key Issues. Presentation to Board of Supervisors January 30, 2018

County Executive Office

Budgeted Fund Structure

Fund Organizational Chart

206 Child Support Services Jim Kucharek, Child Support Services Director

Deputy Supervisor stipend 4, , , , $ 186, $ 188, $ 188, $ 188,

Operating Budget Overview 2019

Queen Creek Annual Budget Organizational Structure

TREASURER-TAX COLLECTOR S OFFICE

COUNTY OF ORANGE. Attachment C. FY Public Budget Hearings June 9, 2015

Proposed FY2018 Budget Presentation

COUNTY OF SANTA CRUZ, CALIFORNIA Budgetary Comparison Schedule - General Fund Year Ended June 30, 2002

CLERK-RECORDER-ASSESSOR

Pay-for-Performance Compensation Plan

Safer Neighborhoods Initiative

FY Recommended Budget SIGNIFICANT ISSUES/CHANGES AND REQUESTS DEPARTMENTAL BUDGETS

Summary of the Governor s Proposed Budget for

OFFICE OF THE DISTRICT ATTORNEY SACRAMENTO COUNTY JAN SCULLY DISTRICT ATTORNEY MEDIA ADVISORY. DA Scully s Budget Presentation to Board of Supervisors

Water Conservation project at 196 Memorial. Rebudget transfer to General Services for

CANYON COUNTY TENTATIVE OPERATING BUDGET FISCAL YEAR 2015

Community Corrections. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense Community Corrections Fund 4

CITY OF HUGHSON SPECIAL CITY COUNCIL MEETING CITY HALL COUNCIL CHAMBERS 7018 Pine Street, Hughson, CA

This page intentionally left blank

SALARY GRADE TABLE Fiscal Year

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00

On February 8, 2011, the Board of Supervisors received the Mid-Year Report, and approved the following principles for the Budget:

GENERAL SERVICES SOURCE OF FUNDS. USE OF FUNDS Other Financing Uses 10.93% STAFFING TREND. Budget & Positions (FTEs) Operating Capital Positions

City of Beverly Hills - All Classifications and Salaries

Town of Chelmsford FY2016 Town Manager's Final Recommendation April 1, 2015

CANYON COUNTY FISCAL YEAR 2019 TENTATIVE OPERATING BUDGET FISCAL YEAR 2019 BUDGET PRIORITIES ADDRESS URGENT, IMMEDIATE AND PRESSING ISSUE OF JAIL OVER

AUDITOR - CONTROLLER

PUBLIC DEFENDER. Mission

AGRICULTURE & COOPERATIVE EXTENSION

Coleman County, Texas PROPOSED BUDGET

June 11, Introduction

DeKalb County Government FY 2014 BUDGET PLAN. Salaries & Benefits

Proposal for a Five-Year Public Safety Local Option Levy

COUNTY EXECUTIVE OFFICE

County of Sonoma Agenda Item Summary Report

Mental Health Services Department Budget Unit 4120 Department Head: James Waterman, Appointed

Transcription:

County Executive Office 1 195,000 0 1.00 This adjustment adds one FTE to the County Executive Office (Public Information Officer) for $145,000, $30,000 for Services & Supplies, and $20,000 for the SAE communications contract for a total of $195,000 increase to. 2 0 80,000 0.00 This adjustment restores funding for scanning of Board of Supervisors' annual records dating back to 2000 (approx. 3 years of scanning) and continues the scanning, preservation and permanent storage of Board records dating back to 1850. 3 70,000 0 0.00 This adjustment provides initial funding of pilot programs to improve employee engagement. The programs will begin the implementation of Stay Interviews ($40,000) and a Mentoring Program ($30,000). 4 20,000 0 0.00 This adjustment budgets for the Countywide Managers' Retreat, including consultant, space rental, materials and refreshments. Dept Totals 285,000 80,000 1.00 District Attorney 1 130,000 0 1.00 This adjustment adds 1.0 FTE for a Data Analyst. Objectives: Provide evidence based reporting in support of new case management system and manage discovery due to expanded use of body cams/digital recording devices. 2 184,000 0 2.00 This adjustment is to restore 2.0 FTE Legal Office Professionals that were lost due to budget cuts in previous years. These positions are critical to the effective management of complex caseload of the DA's office. Objectives: Manage significant increase in misdemeanor diversion workload, address increased demands of electronic transfer of discovery material, and provide prosecutorial support to human trafficking cases. 3 0 40,000 0.00 This is a one-time funding request for the Santa Maria DA's office - 1st floor office advancements. Objectives: Provide equipment and workstations for interns and volunteers to assist with increase & complexity of workload (includes human trafficking and gang cases). Dept Totals 314,000 40,000 3.00 Probation 1 224,808 0 2.00 This adjustment will add two Deputy Probation Officers to supervise medium risk caseloads. Public Defender 1 95,861 0 1.00 This adjustment restores one Legal Office Professional (LOP) position that will allow the Public Defender's Office to continue to provide cost effective, efficient and customer focused constitutionally mandated legal services. 2 75,772 0 1.00 This adjustment restores one Legal Office Professional (LOP) position that will allow the Public Defender's Office to continue to provide cost effective, efficient and customer focused constitutionally mandated legal services. 3 97,548 0 1.00 This adjustment creates a computer systems specialist FTE position. Dept Totals 269,181 0 3.00 3/31/2015 3:20:58 PM Budget Development Tools - Budget Adjustment Database (BAD) Page 1 of 6

Fire 1 0 0 3.00 This adjustment adds a Firefighter post position (3 ) at Station 41 in the Cuyama Valley. This 4th post position is especially critical due to the remote location of the station; additional manpower & equipment are distant. 2 0 0 1.00 This adjustment adds a Chief Financial Officer to meet the growing needs of the Fire organization. The financial complexities & volume have increased as the organization has evolved, requiring a division of fiscal oversight. 3 0 0 1.00 This adjustment adds a staff Captain to the Training section and is necessary due to complex, evolving and growing training curriculum required to ensure our firefighters are prepared to safely & competently respond to any type of emergency. 4 0 0 5.62 This adjustment restores the Fire Crew to a pre-recession configuration of 12 Crew members all year and 12 Crew members for 8 months of the year. 5 0 0 1.00 This adjustment restores an Admin Office Professional position to the Fire Prevention Planning & Engineering Section to support increased development activity & administrative needs (including the conversion of paper documents to electronic format). 6 0 0 1.00 This adjustment adds a Cost Analyst position to meet the growing needs within the Fire Department for fiscal analysis and specialized accounting capabilities. Dept Totals 0 0 12.62 Sheriff 1 202,572 0 0.00 This adjustment increases Overtime for Custody Operations by $202,572 to allow two Custody Deputies to be returned to their primary assignment at the Santa Maria Branch Jail. 2 122,000 0 1.00 This adjustment adds a Business Systems Analyst position that will provide data systems integration and analytic capabilities for the AB109 program, other Custodial Services as well as intragrated systems support for Law Enforcement 3 33,254 0 0.00 This adjustment converts an Existing Supervising Accountant to Program Business Leader and an existing, vacant, Accountant I position to a Cost Analyst position. 4 1,924,110 0 18.00 This adjustment adds 18 Custody Deputy positions to the Main Jail staffing in response to a Staffing Study noting deficiencies in the current staffing model. Positions and funding represent a full year, however for the first year it is anticipated that hiring will be in January 2016. 5 1,149,776 0 4.00 This adjustment restores the funding for several sworn management positions in the Sheriff's Office lost during the recession. Positions include one Chief Deputy Sheriff, one Sheriff's Commander and two Sheriff's Lieutenants. 6 201,811 0 1.00 This adjustment restores the Deputy Sergeant position to the Sheriff's Gang Team. 7 176,391 0 1.00 This adjustment restores an Deputy Sheriff, Special Duty position to be assigned as Tactical Officer at the Alan Hancock Academy. Page 2 of 6

Sheriff 8 616,634 0 4.33 This adjustment adds two Custody Sergeants, two Custody Deputies, Special Duty, and an AOP Senior to the Sheriff's Office staffing for inclusion with the Northern Branch Jail Team. 9 1,282,740 0 12.00 This adjustment adds the first group of 12 Custody Deputy positions to the Sheriff's Office staffing related to the Northern Branch Jail. Positions and funding represent a full year, however for the first year it is anticipated that hiring will be in February 2016. Dept Totals 5,709,288 0 41.33 Public Health 1 0 0 1.80 This adjustment will increase Primary Care and Infectious Disease clinic time in our Santa Barbara Health Care Center. This will add a higher level of case management for patients with infectious disease and create more primary care access. 2 300,000 0 0.00 This adjustment will be used to implement the American Humane Association recommendations from the report due in March 2015. The ongoing funding would be used for operations, staffing and/or capital. Dept Totals 300,000 0 1.80 Alcohol,Drug,&Mental Hlth Svcs 1 0 0 8.36 Outpatient System of Care Expansion: Necessary to implement a new MHSA Innovations project providing support and community outreach regarding human sex trafficking. 2 0 0 1.76 Southern California Regional Partnership: This adjustment is necessary to implement the Southern California Regional Partnership projects funded by California Office of Statewide Health Planning and Development (OSHPD). 3 0 0 11.36 Crisis System of Care Expansion: Necessary to fill critical gaps in the County's Crisis System of Care. 4 0 0 2.00 Alochol Drug Program Expansion: Necessary to implement new policies and procedures for quality assurance compliance of the Alcohol Drug Program (ADP) plan. 5 0 0 1.00 Acute System of Care Expansion: Necessary to fill criticial gap in the County's Acute System of Care. 6 1,020,000 0 0.00 Safe and Stable Housing for Inpatient Discharge: Necessary to implement a placement option to relieve the impact of 1370.01 Incompetent to Stand Trial (IST) commitments and Administrative Stay (AS) patients in the Psychiatric Health Facility (PHF). 7 2,226,217 0 0.00 Inpatient System of Care Expansion: Necessary for increased demand for inpatient contracted acute and long term beds. Dept Totals 3,246,217 0 24.48 Social Services 1 49,700 0 0.00 This adjustment is to budget revenues and appropriations for 211 Helpline Services in FY 15-16 that were budgeted as one-time in FY 14-15. Page 3 of 6

Social Services 2 0 0 6.00 This adjustment increases staffing by 6.0 to respond to increased demand for client support services: 4.0 for CalWORKs/Welfare to Work Child Care eligibility, Family Stabilization and SSI Advocacy services to help families in crisis, 1.0 FTE for the Workforce Innovation and Opportunity Act program, and 1.0 FTE in the mandated Income & Eligibility Verification System/Collection needed to address increased workload impacted by caseload growth. Dept Totals 49,700 0 6.00 Parks 1 71,000 0 1.00 This adjustment will provide additional Information Technology (IT) support throughout the entire department. This adjustment is necessary for the department to provide appropriate public information to over 557,000 website visitors and manage 32,000 online reservations annually. 2 199,000 0 2.00 This adjustment will allow the Parks Division to add 2.0 FTE Ranger II positions to provide overnight coverage at Cachuma Lake. 3 99,500 0 0.00 This adjustment is necessary for the Parks Division to restore prior prior year funding of a Ranger II postion. This position will serve the public in our camping park at Jalama Beach. 4 100,000 0 0.00 This adjustment will establish a tree program to address the maintenance of dead and dying trees which are a saftey concern for Parks Division countywide. 5 0 2,800,000 0.00 This adjustment is necessary for the Parks Division to expedite the five year estimated deferred maintenance need identified in the Roy Jogensen Associates, Inc Maintenance Management Report. 6 40,000 0 0.50 This adjustment is necessary for the Parks Division to fund extra help Ranger positions. These positions will provide extended coverage to the highly visited parks, Arroyo Burro and Goleta Beach, during summer months. Dept Totals 509,500 2,800,000 3.50 Public Works 1 0 2,332,000 0.00 This adjustment will backfill one-time for gas tax lost due to the California State Board of Equalization approval of a 6 cent per gallon reduction in the variable gas tax rate effective July 1, 2015. 2 0 598,000 0.00 This adjustment would backfill one-time for reduced gas tax tax due to higher efficent vehicles in effect for Section2104, 2105 and 2106. Dept Totals 0 2,930,000 0.00 Housing/Community Development 1 0 50,000 0.00 This adjustment will provide additional expertise in federal grant program/project technical assistance to comply with all federal regulations including Section 3 reviews, housing rehabilitation and policy and procedure manuals. 2 165,000 0 0.00 This adjustment will restore $165,000 for homeless shelter operations and services, for a total budget of $345,000. Page 4 of 6

Housing/Community Development 3 150,000 0 1.00 This adjustment will add 1.0 FTE to implement and coordinate the Energy and Climate Action Plan program and other countywide sustainability programs. Dept Totals 315,000 50,000 1.00 Auditor-Controller 1 184,100 0 0.00 This adjustment replaces one-time funding from fund balance for 2 Accountant Auditors with ongoing that results from increased sustainable Cost Allocation revenue generted by A-C Dept. Clerk-Recorder-Assessor 1 100,452 0 1.00 This adjustment restores on-going funding for 1 property appraiser position to incrementally restore the Assessor s staffing level needed to assist with property appraisals and timely development of the County s annual property tax roll. 2 109,022 0 1.00 This adjustment restores on-going funding for 1 Mapping/GIS Analyst position previously unfunded due to budget reductions. The position will support mapping/gis functions in the Elections and Assessor Programs to support increased workload and create better service delivery. 3 123,956 0 2.00 This adjustment restores funding for 2 Elections positions needed to limit the risk of liability to the County associated with having critical election functions understaffed and/or staffed with inexperienced seasonal employees. Dept Totals 333,430 0 4.00 General Services 1 0 5,700,000 0.00 A total of $7.0 million is requested for budget year 15-16 for implementation of recommendations identified in the Roy Jogensen Associates, Inc Maintenance Management Report. The current 14-15 General Services budget for deferred maintenance is $1.3 million leaving a balance of $5.7 million that is requested as a Budget Expansion Request to achieve full funding as identified in the Jorgenson report s recommendations for annual deferred maintenance expenditures to reduce the deferred maintenance backlog. 2 196,445 0 1.00 This adjustment is required to fund an enterprise leader position responsible for special projects within General Services. This includes development of strategic plans and development and implementation of policies and proceedures. Dept Totals 196,445 5,700,000 1.00 Human Resources 1 63,880 0 1.00 This adjustment restores funding for the Human Resources Director's position. This restoration will allow the County to offer a salary competitive enough to attract a new Director to replace the current Department Head who is retiring in FY15-16. Page 5 of 6

Human Resources 2 110,790 0 1.00 This adjustment restores funding for a Recruiter position that was left unfunded due to workload and budget reductions. However the recruiting workload has increased by about 436% and HR's current staffing is insufficient to meet the demand. 3 144,643 0 1.00 This adjustment restores funding for an Assistant Training and Development Manager/Trainer that was cut as a budget reduction. Requests for training and the associated workload have increased to the point where current staffing is insufficient. 4 28,544 0 0.25 This adjustment increases a.5 FTE AOP SR position to a.75 FTE. This increase will provide additional staffing to Employee Benefits to accommodate the increased workload from both the ACA and the significant increase in new hires. 5 166,361 0 1.00 This adjustment adds an additional Employee Relations Manager to handle increasing workload in both negotiations and investigations. The addition of this position will allow Human Resources to be more responsive and proactive in handling ER issues. 6 114,314 0 1.00 This adjustment restores an Executive Secretary position that was cut during the economic downturn. With the current HR Director retiring, it is anticipated that the new HR Director will require an increased level of administrative support. Dept Totals 628,532 0 5.25 Treasurer-Tax Collector-Public 1 0 0 0.50 This budget expansion increases FTE's by 0.5, from a part time extra help to a full time Veterans Services Officer funded by State Subvention funds. Grand Totals 12,565,201 11,600,000 110.49 Page 6 of 6