House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands)

Similar documents
Budget General Fund - State Appropriations ( amounts in thousands )

2017/18 Budget - HB 218 PN 2196

2017/18 Budget - HB 218 PN House Republican Budget

Budget General Fund - State Appropriations ( amounts in thousands )

PA State Budget: Final Budget HB 1416

Texas Association of Counties. State Budget for the Biennium

COOK COUNTY PRELIMINARY BUDGET ESTIMATES. Toni Preckwinkle PRESIDENT Cook County Board of Commissioners FY 2014

LEGISLATIVE RESEARCH COMMISSION PDF VERSION

FY 2011 Conditionally Enacted Budget

2018 BUDGET AS OF 9/30

General fund 715, General fund 20, Internal service funds 13,306, ,000 13,006, ,000. Process Stage Amount Memo

Track Sheet. Program Net $0 $0 $0 $0 $0 $0 HB 684 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208 $1,330,208

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

BUDGET STATUS REPORT FOR OPERATING FUNDS As of March 31, General Fund Revenues

State Government of Georgia. A Summary of Agencies and Programs

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

APPROPRIATIONS REPORT

County of Chester, Pennsylvania Budget in Brief. Board of Commissioners: Terence Farrell Kathi Cozzone Ryan A. Costello

County of Chester, Pennsylvania Budget in Brief. Board of Commissioners: Carol Aichele Terence Farrell Kathi Cozzone

BUDGET STATUS REPORT FOR OPERATING FUNDS As of June 30, General Fund Revenues

County of Chester Office of the Clerk of Courts and the Office of Adult Probation

A Resident s Guide to the Cook County Budget

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

A Bill Regular Session, 2017 HOUSE BILL 1548

State of Arkansas Minority Business Spend Report. F i s c a l Y e a r A n n u a l R e p o r t

*** Redwood County ***

Required Filing Fees, In-Lieu Signatures, and Nomination Signatures

Governor s Budget Proposal. Rep. William F. Adolph, Jr. Chairman

County of Chester, Pennsylvania 2015 Budget

Supplement to the Estimates. Fiscal Year Ending March 31, 2019

Consolidated Fund Statement Budgetary Basis 2018 November Forecast

LOBBY REGISTRATION AMENDMENT (For 2017 Registrants)

LOBBY REGISTRATION FOR 2018 (For use through December 31, 2018)

SENATE APPROPRIATIONS COMMITTEE FISCAL NOTE

FY2010 September Allotment

APPROPRIATIONS COMMITTEE 2017 COMMITTEE ACTION INDEX BILL NUMBER SUBJECT DATE OF HEARING/ DISCUSSION

A Bill Fiscal Session, 2010 HOUSE BILL 1159

APPROPRIATIONS REPORT

SENATE APPROPRIATIONS COMMITTEE FISCAL NOTE

ALLEGANY COUNTY BUDGET for 2018

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

ARKANSAS SENATE 87th General Assembly - Fiscal Session, 2010 Amendment Form

County of Chester Office of the Clerk of Courts and the Office of Adult Probation

County of Chester, Pennsylvania 2014 Budget

Marion County Third Supplemental Budget for Fiscal Year TABLE OF CONTENTS

NEW JERSEY OFFICE OF ADMINISTRATIVE LAW N.J.A.C. Expiration Report

SPECIAL UPDATE TECHNICAL GLITCH FORCES EARLY RELEASE OF GOV. JERRY BROWN S FY STATE BUDGET PROPOSAL

SENATE APPROPRIATIONS COMMITTEE FISCAL NOTE

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

Benefits for Texas Fiscal

SECTION 8. EMPLOYEE COMPENSATION AND BENEFITS - FISCAL YEAR

Billions More in General Revenue Needed for

County of Chester Office of the Clerk of Courts and the Office of Adult Probation

Summaries of Appropriations

Revenue Account Codes for FY Reporting Account Code

ALLEGANY COUNTY BUDGET FOR 2016

BUDGET ORDINANCE NO. O Part I Operation of County Government

Governor Corbett s Proposed Budget: Modest Program Increases Rely on Uncertain Funding Sources By Pennsylvania Budget and Policy Center Staff

California 2016 Ballot Propositions & Descriptions

ADMINISTRATIVE PAY PLAN

Budget Accounting Basis: Special Capital Debt Actual Budgeted CASH General Revenue Projects Service Permanent Totals Totals

Budgeted Fund Structure

Statewide Initiative Usage. Statewide Initiatives

Coleman County, Texas PROPOSED BUDGET

Audit Team: Lawrence Perry, Deputy Auditor Lilai Gebreselassie, Senior Auditor

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

NEW JERSEY OFFICE OF ADMINISTRATIVE LAW N.J.A.C. Expiration Report

MONTHLY FINANCIAL STATUS REPORT FOR THE PERIOD ENDED SEPTEMBER 30, 2018 (UNAUDITED)

Revenue Account Codes for FY12-13 Reporting

A Bill Fiscal Session, 2018 HOUSE BILL 1137

CONFERENCE COMMITTEE SUBSTITUTE A BILL TO BE ENTITLED AN ACT

Fund Organizational Chart

Democrat Budget Proposal: All Solutions

Iowa Department of Management Benton County ANNUAL FINANCIAL REPORT County No: 6 Form F638 - S (10/14/08)

Rock Island County, Illinois Circuit Clerk. Financial and Compliance Report Year Ended November 30, 2010

MINISTRY OF PUBLIC SAFETY AND SECURITY

ALLEGANY COUNTY BUDGET FOR 2015

1 SUPREME COURT 2 3 Supreme Court Operations GF 69,517 34,866 34,866 69,732 34,866 34,866 69,732 34,866 34,866 69,732

2021 Budget: An Opportunity to Get Montana Back on Track and Rebuild Public Investments

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

Summaries of Appropriations

Lists of Government Entities BY MINISTRY BY NAME BY TYPE

CITY OF CHARLOTTESVILLE, VIRGINIA

Name Present Vote Charlotte J. Nash, Chairman Yes Yes Jace Brooks, District 1 Lynette Howard, District 2

New Hampshire Fiscal Policy Institute 1

POLK COUNTY, NORTH CAROLINA. June 30, 2012

Spend No More Than You Make Borrow Only What You Can Afford To Pay Back If It s Not Broken, Don t Fix It. But If It s Not Working, Get Rid Of It The

CITY COUNCIL HEARINGS ON 2017 PROPOSED BUDGET

Data mapping for conversion of NCAS to SAP. A general overview of the mapping of NCAS data to SAP. Map NCAS Key to SAP. Current NCAS Key.

Berks County 2018 Proposed Budget

ELK COUNTY COMMISSIONERS RELEASE PRELIMINARY 2018 BUDGET

AN ACT. Be it enacted by the General Assembly of the State of Ohio:

Table 1 - Special Fund Disbursements for FY

HOUSE COMMITTEE ON APPROPRIATIONS. HOUSE BILL NO. 674 PRINTERS NO PRIME SPONSOR: Bernstine

HOUSE LEGISLATIVE BUDGET BOARD. Summary of Senate Bill 1, as Passed 2nd House Biennium SUBMITTED TO THE TEXAS HOUSE OF REPRESENTATIVES

Public Finance of Legal Marijuana The Colorado Experience

BUDGET MONITOR. The Governor s FY 2005 Veto Message. July 2, Overview

Workforce Statistics Pennsylvania State Government. Sharon P. Minnich, Secretary of Administration

Required Supplementary Information Other Than MD&A

Transcription:

House of Representatives (May 29, 2013) Changes From Governor's Proposed 2013-14 Budget (in $ thousands) Programs Added to From Governor's Budget Medical Assistance -Capitation 20,000 1% 227,383 6% General Government Operations - Insurance 1 18,180 233 1% Basic Education Funding 10,000 0% 100,000 2% Long-Term Care 7,849 1% 76,262 10% Job Training Programs - Dept. of Education 2 6,000-1,250-17% Rail Freight Assistance 3 5,750 0 0% Bio-Technology Research 2 4,736 500 12% Medical Assistance -Critical Care Hospitals 3,700 103% 3,200 79% PennPorts 3 3,699 0 0% Career and Technical Education - Equipment Grants 4 3,000 3,000 Transfer to the Conservation District Fund 2 2,856 0 0% Medical Assistance -Physician Practice Plans 2,026 31% 634 8% Computer Enhancements - Auditor General 4 2,000 2,000 Infrastructure Technical Assistance 2 2,000 500 33% Heritage and Other Parks 2,000 2,000 General Government Operations - State Police 1,500 1% 12,700 7% Forensic Lab Support 2 1,500 0 0% Courts of Common Pleas 5 1,466 2% 1,466 2% Caucus Operations (D & R) 1,433 2% 1,433 2% Community Courts and Magisterial District Judges 5 1,071 2% 1,071 2% Transfer to the Conservation District Fund 2 1,019 0 0% Transfer to Agricultural College Land Scrip Fund Rest. Acct (255.3&255.7) 1,000 2% 1,000 2% Transfer to Community College Capital Fund 1,000 2% 1,000 2% Caucus Operations (R) and (D) 897 2% 897 2% Environmental Protection Operations 870 1% 2,743 4% Rail Freight and Intermodal Coordination 3 3 868 13 2% Marketing to Attract Tourists 860 15% 860 15% Agricultural Research 2 2 787 0 0% Mental Health Services 776 0% 27,845 4% Veterans Homes 762 1% -3,112-4% Intellectual Disabilities - State Centers (renamed in 2011-12) 728 1% 12,868 12%

Science and Math Education Programs 2 700 50 8% Regional Poison Control Centers 2 700 0 0% General Government Operations - Historical and Museum Commission 697 4% 1,371 8% Auditor General's Office 612 2% 612 2% Epilepsy Support Services 2 550 150 38% General Government Operations - Attorney General 532 2% 532 2% County Court Reimbursement 5 501 1% 501 1% "PA Preferred" trademark Licensing 2 500 0 0% Community Development Financial Institutions 4 500 500 Library Access 500 18% 500 18% New Choices / New Options 2 500 0 0% Food Marketing and Research 2 494 0 0% State Treasurer's Office 476 1% 476 1% Tourism -Accredited Zoos 2 450 0 0% Members' Salaries, Speaker's Extra Compensation 405 2% 405 2% Hardwoods Research and Promotion 2 400 130 48% Sewage Facilities Planning Grants 400 400 Superior Court 5 394 2% 394 2% Trauma Programs Coordination 2 390 0 0% Drug Law Enforcement 5 353 2% 353 2% ALS 2 350 50 17% PA Internship Program Grants 4 350 350 General Government Operations - Agriculture 319 1% -3,132-12% Agricultural Excellence 2 270 0 0% District Court Administrators 5 252 2% 252 2% Super Computer Center 250 250 Industry Partnerships 250 15% 250 15% Commonwealth Court 5 239 2% 239 2% General Government Operations - Education 234 1% 234 1% Office of Open Records 220 16% 257 19% Office of the Budget 215 1% 215 1% Bi-Partisan Committee, Chief Clerk, Comptroller and EMS 211 2% 211 2% PA Charter Schools for the Deaf and Blind 210 1% 1,107 3% General Government Operations - Conservation and Nat. Resources 201 1% 201 1% Quality Assurance 200 1% 53 0%

State Health Care Centers 200 1% 57 0% Adult Cystic Fibrosis (to Spec Med Prog 2011-12) 200 44% 0 0% Supreme Court 5 199 2% 199 2% Inspector General -Welfare Fraud 198 2% 100 1% Agricultural Promotion, Education, and Exports 2 196 0 0% Independent Regulatory Review Commission 6 170 10% 0 0% Livestock Show 2 160 0 0% Open Dairy Show 2 160 0 0% New Directions 158 1% 602 4% Salaried Officers and Employees 6 155 2% 155 2% Legislative Printing and Expenses 6 152 2% 152 2% Medical Assistance -Inpatient 150 0% -99,058-45% Court Administrator 5 145 2% 145 2% Local Drug Task Forces 144 1% 144 1% Occupational and Industrial Safety 127 1% -153-1% Human Relations Commission 111 1% 0 0% General Government Operations - Environmental Protection 108 1% 108 1% Salaries of Senators 6 106 2% 106 2% Capitol Preservation Committee 6 102 17% 0 0% Legislative Printing and Expenses 6 101 2% 101 2% Powdered Metals 2 100 0 0% Diabetes Programs 2 100 0 0% Lupus 2 100 0 0% Tourette Syndrome 2 100 25 33% Red Cross Extended Care Program 2 100 0 0% State Ethics Commission 6 100 6% 100 6% Legislative Audit Advisory Commission 6 95 63% 0 0% Governor's Office 94 1% 94 1% Special Leadership Account (R) 6 86 2% 86 2% Special Leadership Account (D) 6 86 2% 86 2% Municipal Court 5 86 1% 86 1% General Government Operations - Emergency Management 76 1% 76 1% Incidental Expenses 6 72 2% 72 2% Office of Inspector General 66 2% 40 1% Vital Statistics 61 1% 29 0%

Expenses -Representatives 6 60 1% 60 1% Public Employee Retirement Commission 59 8% 59 8% Senior Judges 5 54 1% 54 1% Office of General Counsel 47 1% 47 1% Sexual Offenders Assessment Board 46 1% 311 6% Committee on Appropriations (R) 6 46 2% 46 2% Committee on Appropriations (D) 6 46 2% 46 2% Joint Local-State Firearm Task Force 45 1% 45 1% Incidental Expenses 6 40 1% 40 1% Postage -Chief Clerk and Legislative Journal 6 40 2% 40 2% Child Support Enforcement 39 0% 255 2% Capitol Restoration 6 39 2% 0 0% State Laboratory 38 1% 38 1% Employees of Chief Clerk 6 38 1% 38 1% Committee on Appropriations (R) and (D) 6 37 1% 37 1% Juvenile Court Judges Commission 5 36 1% 254 10% Integrated Criminal Justice System 5 35 2% 35 2% General Government Operations - Labor and Industry 34 0% 83 1% Drug Strike Task Force 30 2% 30 2% State Library 29 1% 29 1% Unified Judicial System Security Program 5 29 1% 29 1% Speaker's Office 6 26 2% 26 2% Board of Claims 24 1% 24 1% Judicial Conduct Board 5 23 2% 23 2% Rules Committees 5 22 2% 22 2% Environmental Hearing Board 21 1% 186 9% Child Predator Interception Unit 20 2% 20 2% Senior Judge Reimbursement 5 20 1% 20 1% Office of Administration 19 0% 104 1% State Fire Commissioner 19 1% 61 3% Mileage and Expenses -Senators 6 19 2% 19 2% Commission on Crime and Delinquency 18 0% 381 11% Judicial Education 5 17 2% 17 2% Witness Relocation Program 16 1% 16 1% Juror Cost Reimbursement 5 16 1% 16 1%

Traffic Court 5 14 2% 14 2% Council on the Arts 13 1% 46 5% Charitable Nonprofit Conversions 13 2% 13 2% Lieutenant Governor's Office 12 1% 12 1% Chesapeake Bay Pollution Abatement Program 12 0% 12 0% Contingent Expenses (R) and (D) 6 10 1% 10 1% Judicial Center Operations 5 10 2% 10 2% Magisterial District Judges' Education 5 10 2% 10 2% Tobacco Law Enforcement 9 1% 9 1% Voter Registration 9 2% 0 0% Municipal Police Training 9 1% 0 0% Capital Appeals Case Unit 7 1% 7 1% General Government Operations - Drug and Alcohol Programs 7 2% 7 2% National Legislative Conference -Expenses 6 7 1% 7 1% Court of Judicial Discipline 5 7 2% 7 2% Senate President -Personnel Expenses 6 5 2% 5 2% Mileage -Representatives, Officers and Employes 6 5 1% 5 1% Interbranch Commission 5 5 2% 5 2% Board of Pardons 3 1% 42 9% Judges Expenses 5 3 2% 3 2% Justices Expenses 5 2 2% 2 2% Judicial Council 5 2 1% 2 1% Judges Expenses 5 2 2% 2 2% Problem Solving Courts 5 2 2% 2 2% Court Management Education 5 1 1% 1 1% Ethics Committee 6 1 2% 1 2% Total New Spending from Governor's Plan 129,849

Programs Cut from Governor's Budget School Employees' Retirement 7-63,000-6% 160,948 19% County Child Welfare -23,304-2% 0 0% School Employees' Social Security 7-22,050-4% -21,938-4% Payment to Federal Government -Medicare Drug Program -15,500-3% 21,775 4% Pennsylvania First (formerly 3 programs) -10,000-25% 0 0% Transfer to Commonwealth Financing Authority -9,200-10% -2,719-3% State Correctional Institutions -8,350-1% 40,776 3% Commonwealth Technology Services -8,233-16% 337 1% Services To Persons with Disabilities -7,879-3% 27,346 14% Technology Innovation Fund -7,700-100% Information Systems -6,583-11% 5,201 11% Marketing to Attract Business -5,000-84% 0 0% Computer Integration Program -4,575-38% 0 0% Children's Health Insurance -4,007-3% 9,486 9% General Government Operations - General Services -3,763-5% 733 1% Medical Assistance -Transportation -3,380-4% 0 0% Child Care Services -3,000-2% 4,119 3% Improvement of Juvenile Probation Services -2,500-12% 2,500 15% World Trade PA -2,433-28% 0 0% General Government Operations - Public Welfare -2,302-3% 4,561 8% Attendant Care -2,062-2% 12,626 13% Capitol Fire Protection -2,004-80% -2,004-80% Interest on Tax Anticipation Notes (EA) -2,000-40% 3,000 General Government Operations - Corrections -1,910-6% 400 1% County Assistance Offices -1,804-1% 21,409 9% MA for Workers with Disabilities -1,571-8% -17,982-51% Violence Prevention Programs (combination of 2 programs) -1,500-26% 2,250 106% Keystone Works -1,500-60% -1,500-60% General Government Operations - Probation and Parole -1,152-1% 9,593 9% Primary Health Care Practitioner -500-11% 500 14% Environmental Program Management -463-2% 1,159 5% Statewide Public Safety Radio System -339-5% 0 0%

Expanded Medical Services for Women -250-5% 0 0% General Government Operations -Military and Veterans' Affairs -216-1% 1,826 10% Medical Assistance -Outpatient -150 0% -170,483-32% General Government Operations - State -117-3% 38 1% Intergovernmental Organizations -38-3% 0 0% General Government Operations - Health -36 0% 288 1% Total Cuts From Governor's Plan -230,371 1 The Governor's Budget proposed moving administrative funding for the Insurance Department to a dedicated fund (moving it out of the General Fund). The House budget rejects this. 2 The Governor's Budget proposed the elimination of funding from the General Fund for this program. The House budget restores some or all of the current funding. 3 The Governor's Budget proposed creating a multimodal transportation fund to include these expenditures. The House budget returns the programs to the General Fund. 4 This is a new program proposed in the House budget. 5 The Governor's Budget flat funded the Judiciary in 2013-14 at 2012-13 levels. The House budget proposes small increases to all Judiciary funding (1-2%) 6 The Governor's Budget cut legislative expenses and support expenses. The House budget restores funding and in most cases increases it 1-2% from 2012-13 levels. 7 State contributions toward school employees' pension and social security costs were able to be reduced due to an accumulated surplus in the restricted account used to reimburse school districts for portions of their expenses. The surplus accumulated due to the reduction in the number of school employees in recent years.