Balance sheets and cash flows

Similar documents
Balance sheets and additional ratios

Quarterly report October 17, 2000

Report on the performance of the Philips Group. Key performance data for the period ending March 31

Report on the performance of the Philips Group

Report on the performance of the Philips Group

Via Technologies, Inc. and Subsidiaries. Consolidated Financial Statements for the Three Months Ended March 31, 2018 and 2017

Via Technologies, Inc. and Subsidiaries Consolidated Financial Statements for the Six Months Ended June 30, 2015 and 2014

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Zebra Technologies Announces 2015 First Quarter Financial Results

Royal Philips Electronics Second Quarter July 15, 2003

CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND THE NINE-MONTH PERIOD ENDED DECEMBER 31, 1998

Contents. Financial statements. 2 Key data. 3 Accounting policies. 10 Consolidated statements of income of the Philips Group

ABB posts stronger results in Q1. Sixth quarter in a row of higher core division earnings

PRESS RELEASE ARCADIS REPORTS FULL YEAR RESULTS Return to organic growth and improved financial results

Accounting Title 2017/03/ /12/ /03/31 Balance Sheet

Capital & ownership of the company s shares

Three Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/

Cover photograph: The Comcast experience, LED by Barco. Barco 9 months ended 30 September 2008

Royal Philips Electronics Third Quarter October 17th, 2000

ACER INCORPORATED AND SUBSIDIARIES. Consolidated Balance Sheets

Tennant Company Reports 2011 Fourth Quarter and Full Year Results

CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND THE NINE MONTHS ENDED SEPTEMBER 30, 2010

(Expressed in Thousands of New Taiwan Dollars)

Double digit growth; gross profit up 16%

Kimberly-Clark Announces Year-End 2017 Results, 2018 Outlook, New Global Restructuring And Multi-Year Cost Savings Target

ORIENTAL UNION CHEMICAL CORPORATION AND SUBSIDIARIES

Interim Report. First Quarter of Fiscal siemens.com. Energy efficiency. Intelligent infrastructure solutions. Next-generation healthcare

STATEMENT JANUARY TO MARCH 2018

Libbey Inc. (Exact name of registrant as specified in its charter)

Reports Fourth Quarter and Full Year Results 2006 Record Quarterly Revenue and Earnings

FRANKLIN ELECTRIC REPORTS 2010 EARNINGS PER SHARE INCREASED 48 PERCENT FROM 2009

ASSETS Amount % Amount % LIABILITIES AND STOCKHOLDERS EQUITY Amount % Amount %

CONSOLIDATED RESULTS FOR THE THIRD QUARTER AND THE NINE MONTHS ENDED SEPTEMBER 30, 2009

XEROX REPORTS FOURTH-QUARTER EARNINGS OF 27 CENTS PER SHARE

News Release. * See Non-GAAP Financial Information section of this release for further discussion

Our results at a glance

Vistaprint Reports Second Quarter Fiscal Year 2013 Financial Results

HUNTER DOUGLAS RESULTS 2014

Webcast. Fourth Quarter Fiscal Year 2016 Results. Quarter ended February 26, 2016

Tessenderlo Group 3Q10 results: further improvements in operational performance and financial position

CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2012

Interim Financial Report as at 30 September 2017

Financial review. Continuous organic growth. Strong growth in the EMEA region. Positive operating margin development

Momentive Performance Materials Inc. 22 Corporate Woods Blvd. Albany, NY 12211

REPORT ThIRD QUARTER 2011

Q1 revenues steady despite economic challenges

(Expressed in Thousands of New Taiwan Dollars)

FRANKLIN ELECTRIC REPORTS THIRD QUARTER 2017 SALES AND EARNINGS

P R E S S R E L E A S E

REPORT ThIRD QUARTER 2012

FINANCIAL REPORT. Semi-Annual Report

HP Reports Second Quarter Results

FOR IMMEDIATE RELEASE

LITTELFUSE REPORTS FIRST QUARTER RESULTS

50 % of revenues strong double-digit growth

Income from Continuing Operations 1, , , , , , , , ,537.6

Newell Rubbermaid Reports Third Quarter 2011 Results and Reaffirms Full Year 2011 Guidance

In the third quarter, total revenue of $5.3 billion was flat from the prior year or down 1 percent in constant currency.

Fourth quarter and full-year report 2017 Stockholm, January 31, 2018

Appendix 1: Results by business sector and geographic area - Full Year

FRANKLIN ELECTRIC REPORTS SECOND QUARTER 2017 SALES AND EARNINGS

FOR IMMEDIATE RELEASE February 25, 2019 SYKES ENTERPRISES, INCORPORATED REPORTS FOURTH QUARTER AND FULL YEAR 2018 FINANCIAL RESULTS

Continued strong growth of revenue (+16%) and net income (+49%)

FINANCIAL REPORT. Semi-Annual Report

PPG Industries, Inc. Second Quarter 2017 Financial Results Earnings Brief July 20, 2017

QUARTERLY REPORT. Third Quarter ended December 31, (Results for the Period from April 1, 2014 to December 31, 2014)

Our results at a glance

TomTom Reports Fourth Quarter and Full Year 2009 Results

XEROX REPORTS FIRST-QUARTER EARNINGS OF 20 CENTS PER SHARE

Continuing operations Revenue 235, ,719 Cost of sales 193, ,859 Gross profit 42,584 33,860

Press Release. Outlook

ACER INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheets June 30, 2018, December 31, 2017, and June 30, 2017

Steelcase Reports Fourth Quarter and Fiscal 2018 Results

Q2 net income of $126 million

Rockwell Automation. Fiscal Year 2018 Fourth Quarter Conference Call. November 7, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)

Course of Business and Economic Position

st IFRS Consolidated Financial Statements

Financial Results for the First Nine Months of the Fiscal Year Ending March 31, 2017 [J-GAAP] (Consolidated)

DISCOVERY COMMUNICATIONS REPORTS FULL YEAR AND FOURTH QUARTER 2008 RESULTS

Q4 results: Strong execution, resilient portfolio

Steady improvement in profitability. Higher Group EBIT, strong increase in net income and cash flow

AGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)

Vaisala Corporation Interim Report January March 2018

Annual Results February 7, 2002

(In millions, except per share amounts) Three Months Ended July 31, Orders $ 1,324 $ 2,850 (54%) Net revenue $ 1,806 $ 2,351 (23%)

DELL INC. Condensed Consolidated Statement of Income and Related Financial Highlights (in millions, except per share data) (unaudited)

MasterCard Incorporated Reports Fourth-Quarter and Full-Year 2009 Financial Results

1 sur 10 03/02/ :44

October 22, 2013 Media Contact: Patty Seif WILMINGTON, Del Investor Contact:

for growth high-growthh

Financial Information

FOURTH QUARTER & FULL YEAR 2018 EARNINGS CONFERENCE CALL. February 13, 2019

40 % of revenues strong double-digit growth

FOR IMMEDIATE RELEASE FEBRUARY 28, 2018 SYKES ENTERPRISES, INCORPORATED REPORTS FOURTH QUARTER AND FULL YEAR 2017 FINANCIAL RESULTS

CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2013

Consolidated Statement of Profit or Loss (in million Euro)

ECOLAB FOURTH QUARTER REPORTED DILUTED EPS $1.35 ADJUSTED DILUTED EPS $1.54, +12% 2019 ADJUSTED DILUTED EPS FORECAST $5.80 TO $6.

RepoRt first quarter 2011

CONSOLIDATED RESULTS FOR THE FIRST QUARTER ENDED MARCH 31, 2010

Transcription:

Balance sheets and cash flows amounts in millions unless otherwise stated Consolidated balance sheets Dutch guilders USD March 31, December 31, March 31, December 31, 1997) 1996) 1997) 1996 Fixed assets 23,898) 22,701) 12,578) 13,047) Inventories 12,134) 10,766) 6,386) 6,187) Receivables 19,291) 19,460) 10,153) 11,184) Cash and cash equivalents 1,978) 2,145) 1,041) 1,233) Total assets 57,301) 55,072) 30,158) 31,651) Provisions 9,557) 9,047) 5,030) 5,199) Debt 12,865) 13,345) 6,771) 7,670) Other liabilities 17,076) 17,012) 8,987) 9,777) Group equity 17,803) 15,668) 9,370) 9,005) Of which stockholders equity 15,783) 13,956) 8,307) 8,021) Per common share (in Dutch guilders/usd) 45.20) 40.21) 23.79) 23.11) Closing USD rate 1.90) 1.74) Number of common shares outstanding March 31, December 31, 1997) 1996) Shares in thousands 353,600)) 352,500)) Consolidated statements of cash flows* 1997) 1996) Cash flows from operating activities: Net income 887)) 692)) Depreciation and amortization of (in)tangible fixed assets 837)) 745)) Increase in working capital (533)) (1,091)) Increase in provisions 327)) 47)) Other adjustments (356)) (341)) Net cash generated by operating activities 1,162)) 52)) Cash required for investments (1,047)) (1,420)) Proceeds from divestments 724)) 1,063)) Cash flows (before financing activities) 839)) (305)) * Certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items, principally because of the effects of translation differences and consolidation changes.

Product sectors amounts in millions of guilders unless otherwise stated Sales and employees sales (to third parties) employees 1997 position % growth March 31, January 1, amount 1997 1997** nominal comparable * Lighting 2,337) 8) 0) 51,938) 50,975) Consumer Products 4,808) (6) 5) 58,387) 59,227) Components and Semiconductors 3,293) 14) 0) 70,630) 70,112) Professional Products and Systems 2,639) 12) 8) 32,888) 32,260) Software & Services 2,691) 10) 1) 27,457) 27,047) Miscellaneous 368) (42) 2) 12,571) 12,492) Not attributable to a specific product sector 12,999) 13,241) Total 16,136) 3) 3) 266,870) 265,354) ** Adjusted for the effects of changes in consolidations and exchange ** rate movements ** Comparable Segment revenues and income from operations 1997 1996* segment income (loss) as a % of segment income (loss) as a % of revenues from segment revenues from segment operations revenues operations revenues Lighting 2,370 275) 11.6) 2,209) 274) 12.4) Consumer Products 5,117 206) 4.0) 5,375) (52) (1.0) Components and Semiconductors 4,295 429) 10.0) 3,886) 496) 12.8) Professional Products and Systems 2,727 (54) (2.0) 2,650) (61) (2.3) Software & Services 2,943 181) 6.2) 2,665) 162) 6.1) Miscellaneous 846 44) 5.2) 1,112) 90) 8.1) Costs and revenues not allocated (245) (219) ) Total 18,298 836) 17,897) 690) Intersegment sales (2,162) (2,266) Sales 16,136 15,631) Income from operations as a % of sales 5.2) 4.4) ** For comparison reasons reclassified

Geographic areas amounts in millions of guilders unless otherwise stated Sales and employees sales (to third parties) employees 1997 position % growth March 31, January 1, amount 1997 1997** nominal comparable * Europe 8,070) ((3) 4) 136,167) 135,744 USA and Canada 3,320) 6) (2) 29,279) 29,502 Latin America 1,146) 25) 11) 28,239) 27,343 Asia Pacific 3,471) 12) 5) 72,122) 771,662 Africa 129) 3) 7) 1,063) 1,103 Total )) 16,136) 3) 3) 266,870) 265,354 ** Adjusted for the effects of changes in consolidations and exchange ** rate movements ** Comparable Segment revenues and income from operations 1997 1996* segment income (loss) as a % of segment income as a % of revenues from segment revenues from segment operations revenues operations revenues Europe 14,842) 481) 3.2) 14,486) 291) 2.0 USA and Canada 3,921) (5) (0.1) 3,402) 15) 0.4 Latin America 1,074) 43) 4.0) 889) 25) 2.8 Asia Pacific 5,766) 318) 5.5) 4,848) 356) 7.3 Africa 59) (1) (1.7) 70) 3) 4.3 Total 25,662) 836) 23,695) 690) Interregional sales (9,526) (8,064) Sales 16,136) 15,631) Income from operations as a % of sales 5.2) 4.4) * For comparison reasons reclassified Information also available on Internet, address: http://www.philips.com) Printed in the Netherlands)

Statements of income and additional ratios amounts in millions unless otherwise stated the data included in this report are unaudited Statements of income Dutch guilders USD 1997 1996 1997 1996 Sales ) ) 16,136) 15,631) 8,675) 9,531) Income from operations ) ) 836) 690) 450) 421) Financial income and expenses (167) (226) (90) (138) Income before taxes ) ) 669) 464) 360) 283) Income taxes (167) (93) (90) (57) Income after taxes ) ) 502) 371) 270) 226) Equity in income of unconsolidated companies ) ) (10) 84) (6) 51) Share of other group equity in group income (32) (78) (17) (47) Net income from normal business operations ) ) 460) 377) 247) 230) Per common share (in Dutch guilders/usd) ) ) 1.32) 1.10) 0.71) 0.67) Extraordinary items - net ) ) 427) 315) 230) 192) Net income ) ) 887) 692) 477) 422) Per common share (in Dutch guilders/usd) ) ) 2.55) 2.02) 1.37) 1.23) Average USD rate ) 1.86) 1.64) Number of employees End of March 1997 1996 Comparable figure on 1.1.1997 : 265,400 266,900) 272,300) Ratios Income from operations: 1997 1996 As a % of net sales 5.2) 4.4) As a % of net operating capital (RONA) 13.7) 11.8) Net income from normal business operations as a % of stockholders equity (ROE) 13.4) 10.8) End of March 1997 1996 Net debt : group equity ratio (at year-end 1996 42 : 58) 38 : 62) 34 : 66) Inventories as a % of sales 17.4) 19.5) Outstanding trade receivables, in months sales 1.8) 1.7)

Report on the performance of the Philips Group Net income from normal business operations in the first quarter of 1997 amounted to NLG 460 million (NLG 1.32 per share) compared with NLG 377 million (NLG 1.10 per share) in the same quarter of last year. Extraordinary items primarily arising from the partial flotation of the shareholding in ASM Lithography N.V. in February 1997 contributed NLG 427 million to net income. Bottom-line net income thus arrived at NLG 887 million or NLG 2.55 per share. Last year s first quarter net income of NLG 692 million (NLG 2.02 per share) included a net extraordinary gain of NLG 315 million, largely resulting from the public offering of part of ASM Lithography s shares in March 1996. Sales in the first quarter were NLG 16,136 million, representing 3% growth both nominally and on a comparable basis. Exchange rate fluctuations had a positive influence on sales of 8%, while consolidation changes, in particular the deconsolidation of Grundig A.G., had a negative effect of 8%. Price erosion came to 5% in the first quarter, which was 2% stronger than in the same quarter last year, and at the same rate as for the year 1996. Income from operations increased to NLG 836 million or 5.2% of sales from NLG 690 million or 4.4% of sales. The cost of finance in the first quarter came to NLG 167 million compared with NLG 226 million in 1996. Income taxes have been provisionally determined at a rate of 25% versus 20% in the first quarter of 1996, and an actual rate for that year of 25%. Philips share in the net income of unconsolidated companies amounted to a loss of NLG 10 million as compared to a profit of NLG 84 million last year. Lower income was largely attributable to reduced income of Taiwan Semiconductor Manufacturing Co. and losses on the minority holding of Grundig A.G. Trend per product sector growth is expressed on a comparable basis Sales in the Lighting sector were unchanged on last year. Continued growth in Eastern Europe, Asia Pacific and Latin America was offset by weak markets in Europe and flat markets in the USA. Income from operations of NLG 275 million was at the same level as in 1996.

Sales in the Consumer Products sector grew by 5%. Markets for traditional consumer products were flat in Western Europe and the USA, but continued to grow in Eastern Europe, Asia Pacific and Latin America. Consumer Communications showed strong sales in expanding markets. Income from operations improved substantially from a loss of NLG 52 million to a profit of NLG 206 million, helped in part by the deconsolidation of Grundig A.G., and better operating performances in sound and vision and domestic appliances. Sales of the Components and Semiconductors sector remained at last year s level. Higher sales of components by 3% were offset by lower semiconductor sales. Severe price erosion of color monitor tubes, and continued price pressure in semiconductors, caused income from operations to fall from NLG 496 million to NLG 429 million. However, this reflects an upward trend in performance compared with the fourth quarter of 1996. The growth rate of the Professional Products and Systems sector came to 8%. Income from operations improved slightly from a loss of NLG 61 million to a loss of NLG 54 million. Losses of Business Electronics were reduced. Sales of the Software & Services sector showed modest growth of 1%. Income from operations increased from NLG 162 million to NLG 181 million, mainly due to reduced losses of Philips Media. Sales of the Miscellaneous sector grew by 2%. Income from operations decreased from NLG 90 million to NLG 44 million. Last year s first quarter included the income contribution of ASM Lithography, which company was deconsolidated as per March 31, 1996. Trend per geographic area Sales growth in Europe was modest with the exception of Eastern Europe. In the USA and Canada sales experienced negative growth, while sales growth in Asia Pacific slowed down. Growth in Latin America remained strong. Income from operations in Europe improved significantly, partly as a consequence of the deconsolidation of Grundig A.G. as per December 31, 1996.

Balance sheet ratios and cash flows Inventories at the end of March 1997 represented 17.4% of sales compared with 19.5% twelve months ago. The ratio of outstanding trade receivables in months sales came to 1.8 versus 1.7 as per March 31, 1996. Cash flow surplus amounted to NLG 839 million compared with a deficit of NLG 305 million in the prior-year period. The cash flow from operations improved mainly as a result of higher net income and a lower increase in working capital. Employees The headcount at the end of March 1997 was 266,870, up 1,516 on the comparable number of January 1, 1997, partly as a result of maintaining overlapping organizations while some production is moved to lower cost countries. More than half of the increase comprised temporary personnel. All product sectors registered higher workforces with the exception of Consumer Products. Growth of the headcount arose in Eastern Europe, Asia Pacific and Latin America while in the USA and Canada employment fell. Outlook The first-quarter results provide us with the confidence that we are on track following the improvement program started in 1996. A number of the restructuring programs, which are still under way, should begin to contribute to profit over the next several quarters. We remain committed to achieving our previously announced goals of double digit growth in operating income, a positive cash flow of over NLG 1 billion in 1997, and a 24 % return on net assets in the longer term. April 23, 1997 Philips Electronics N.V. Board of Management