Investor Presentation

Similar documents
Progress Report on the Plan for Strengthening the Financial Base

Financial Results in FY2003 & Management Policies and Strategies. June 2, 2004 Sumitomo Mitsui Financial Group

2. Overview of Financial Results & Trends. Action 1 : Restore Confidence in Mizuho. Action 2 : Strengthen Profitability of Mizuho

Sumitomo Mitsui Financial Group, Inc. (SMFG)

Announcement of Financial Results for the First Half of Fiscal 2001

Financial Results. Fiscal Year 3/2013 -Supplementary Information- Sumitomo Mitsui Financial Group, Inc. Sumitomo Mitsui Banking Corporation

The 5 th Japanese Financial Service Conference

Mitsubishi UFJ Financial Group

Financial Results. Fiscal Year 3/ Supplementary Information - Sumitomo Mitsui Financial Group, Inc. Sumitomo Mitsui Banking Corporation

Financial Results. Fiscal Year 3/ Supplementary Information - Sumitomo Mitsui Financial Group, Inc.

Sumitomo Mitsui Banking Corporation (SMBC)

INFORMATION. Shinsei Bank Reports Fiscal Year 2005 Financials

Financial Results for the Six Months ended September 30, Supplementary Information - Sumitomo Mitsui Financial Group, Inc.

Overview of 1H, FY3/2013 performance. Sumitomo Mitsui Financial Group, Inc. November 14, 2012

Results for the Fiscal Year Ended March May 18, 2017

Sumitomo Mitsui Banking Corporation (SMBC)

I. Summary for First Half of Fiscal 2000, ended September 30

The 8 th Japanese Financial Conference. September 2006

Mitsubishi UFJ Financial Group

UFJ Holdings, Inc. Financial Results for Interim Period ended September November 27, 2001

Agreement on the Merger Ratio

Aozora Reports Net Income of 46.3 Billion for FY2011; Increased 41.1% compared to previous year; Forecast for FY2012

Aozora Bank. FY st Quarter Financial Results. (April 1 June 30, 2018) July 30, Copyright 2018 Aozora Bank, Ltd.All Rights Reserved.

To Our Shareholders, Employees and Customers

Financial Results. Fourth Quarter Fiscal Year ending March 2015 APR Copyright(c) Mizuho Securities Co., Ltd. All Rights Reserved.

Better Banking Better Value

UFJ Holdings, Inc. Financial Results for Interim Period ended September 30, November 28, 2002

Financial System Report Annex Series. inancial ystem eport. Annex. Financial Results of Japan s Banks for Fiscal 2016

Aozora Reports Net Income of 10.4 Billion for the First Three Months of FY Steady progress of 26.1% towards the full-year forecast -

Sumitomo Mitsui Banking Corporation (SMBC) (Former The Sumitomo Bank, Limited) Consolidated Financial Results for Fiscal 2000 ended March 31, 2001

Aozora Reports 50% Increase in First Quarter Earnings; Net Income of 11.0 Billion Yen; ~ Positive Direction Continues ~

Corporate Data As of September 30, 2005

Revision of Earnings Forecasts for Fiscal 2007

Mitsubishi UFJ Financial Group

Financial and Operation Review

Explanatory Material. 1st Half of Fiscal Year 2018 ended on Sep. 30, 2018

Sumitomo Mitsui Financial Group, Inc. (SMFG) Consolidated Financial Results for the Nine Months Ended December 31, 2017 <Under Japanese GAAP>

UFJ Holdings, Inc. Financial Results for Fiscal Year ended March 31, <Data Book> May 25, 2004

SUPPLEMENTARY TABLE OF CONTENTS A. SUMMARY OF FINANCIAL RESULTS B. SUMMARY OF LOANS AND OTHER ASSETS/LIABILITIES

FY2016 Financial Summary

Results for the Six Months Ended September November 20, 2015

Aozora Reports Net Income of 32.8 Billion; Forecasts for FY2011

SUPPLEMENTARY TABLE OF CONTENTS A. SUMMARY OF FINANCIAL RESULTS B. SUMMARY OF LOANS AND OTHER ASSETS/ LIABILITIES

Financial Results for the First half of FY2017 Appendix

Financial Results for the first nine months of FY Summary of the results for the first nine months (Consolidated) January 31, 2018

and their assets and profits/losses do not belong to them substantially.

Overview of 1Q, FY3/2019 performance. July 30, 2018

Financial Results of FY2007 & Management Policies and Strategies May 27, 2008

Aozora Reports Net Earnings of 43.1 billion for FY2017, 100% of Forecast; Announces FY2017 Dividend Payment, FY2018 Earnings and Dividend Forecast

Mitsubishi UFJ Financial Group

Financial Highlights under Japanese GAAP for 3rd Quarter of Fiscal Year Ending March 31, 2018

Financial Results for the Fiscal Year ended March 31, 2018 (Consolidated Data) May 14, 2018

3QFY2017 Financial Summary

Increasing Shareholder Value

Notes to Consolidated Financial Statements Sumitomo Mitsui Financial Group, Inc. and Subsidiaries Years ended March 31, 2012 and 2011

Financial Results for FY2012 & Business Plan. May 2013

2QFY2018 Financial Summary

Mitsubishi UFJ Financial Group

Aozora Reports Interim Net Income of 22.6 Billion - Increased 59.1% compared to previous year -

Daiwa Investment Conference Tokyo 2017

Selected Financial Information For the Fiscal Year Ended March 31, JAPAN POST BANK Co., Ltd. May 13, 2016

Quarterly Financial Highlights. For the Three Months Ended June 30, 2018

FY2017 Interim Financial Results. 1. Summary of Interim Results (Consolidated) November 13, 2017

2QFY2017 Financial Summary

[ 23 ] ASSET QUALITY. 1. The Impact of Self-Assessment

Aozora Reports Net Income of 34.2 billion for the First Nine Months of FY2014

Financial Results. Fourth Quarter Fiscal Year ending March May Copyright(c) Mizuho Securities Co., Ltd. All Rights Reserved.

Mitsubishi UFJ Securities Holdings Business Strategy. January 2013

Notes to Consolidated Balance Sheet

Financial Results Report -Reference Materials-

Mitsubishi UFJ Securities Holdings Business Strategy. June 2014

Consolidated Results of Operations (US GAAP)

Interim FY2006 Business Results Presentation. December 1, 2006 (Friday)

Mitsubishi UFJ Trust and Banking Corporation

Mitsubishi UFJ Financial Group

Organizational Revision of SMBC

FY2004 Earnings Results - Reference Data -

Business Developments in Japan

4Q FY2011 Earnings Announcement April 27, 2012 Daiwa Securities Group Inc.

FY2017 Earnings Results Briefing. June 4, 2018

Financial Results. Third Quarter Fiscal Year ending March 2015 JAN Copyright(c) Mizuho Securities Co., Ltd. All Rights Reserved.

Financial results for interim FY IR presentation -

Citigroup Financial Services Conference

JPMORGAN CHASE REPORTS 2001 FOURTH QUARTER AND FULL YEAR RESULTS

SMFG s Management Strategy

FY2015 Performance Investors Meeting Presentation

Financial Results. Second Quarter Fiscal Year ending March October Copyright(c) Mizuho Securities Co., Ltd. All Rights Reserved.

Consolidated Financial Results of Toyo Trust & Banking

Pursuing the Development of a Central Clearing Infrastructure for CDSs

Creation of Kansai Mirai Financial Group. Kansai Mirai Financial Group, Inc.

Investor Presentation. - Creation of Mitsubishi UFJ Financial Group-

The Japan Net Bank Ltd.

Summary of Financial Results for Fiscal 2017 <Under Japanese GAAP> May 15, 2018

Interim Financial Results Report April-September Reference Materials-

Bank of Japan March 2007

The 37th Information Meeting The 30th Long-Term Management Plan Change to the bank creating regional vitality (April 2015 ~ March 2018)

Mitsubishi UFJ Financial Group

Interim Results for FY2016. November 2016

The 39th Information Meeting The 30th Long-Term Management Plan Change to the bank creating regional vitality (April 2015 ~ March 2018)

Medium-term Business Plan

Transcription:

Investor Presentation Sumitomo Mitsui Banking Corporation August, 2001

Agenda Part 1 : From pre-merger to post-merger 1. From pre-merger to post-merger 2. FY2000 Performance 3. Balance sheet merger benefits Part 2 : Going forward 1. Manage & improve balance sheet - asset quality (1), (2), (3) - equity portfolio 2. Realize earlier and larger merger benefit - cost competitiveness (1), (2) - better earnings structure (1), (2) 3. Current economic conditions and impact on mid-term plan

Part 1 : From pre-merger to post-merger 1. From pre-merger to post-merger P1 2. FY2000 Performance P2 3. Balance sheet merger benefits P3

1. From pre-merger to Post-merger Before merger -Careful merger preparation -No1. in profitability for FY2000 : banking profit, over-head ratio Merger date -Merger accounting : Sakura s unrealized losses written off and reserved using merger surplus without reducing retained earnings The first 100 days -Revised internal target for further cost reduction : (i) faster merger benefit, (ii) larger merger benefit -Group strategy : integration of major group companies Going forward -Balance sheet management : asset quality & equity portfolio -Implementation of strategies for faster & larger merger benefits 1

2. FY2000 Performance ROE (parent, before credit costs) Credit Cost (parent) 20.0% 250bp 15.0% 200bp 10.0% 5.0% 150bp 100bp 50bp 0.0% SMBC Mizuho UFJ MTFG 0bp SMBC Mizuho UFJ MTFG *Credit cost / total exposure Billions of yen 900 800 700 600 500 400 300 200 100 0 Banking Profit & OHR (parent) SMBC Mizuho UFJ MTFG 60.0% 50.0% 40.0% 10% 8% 6% 4% 2% 0% Problem Assets Outstanding (parent) SMBC Mizuho UFJ MTFG Core Banking Profit* *Excluding transfer to general reserves Overhead ratio *Problem assets outstanding / total exposure Pro forma 2

3. Balance sheet merger benefits : improved dividend coverage In order to further strengthen the financial base of the new bank, Sakura s unrealized losses were written-off and reserved.! Stocks --- Reduction in potential risks: Sakura s gross losses (-456.3) written off As of Mar. 31, 01 Billions of yen after merger combined -259.5 +196.8! Unrecognized net obligation on employee retirement plan --- Substantial decline of future burden: Sakura s net obligation (-210.2) reserved As of Mar. 31, 01 after merger combined -340.4-130.2! Land --- Reduction in potential risks: Sakura s losses (-29.2) written off As of Mar. 31, 01 after merger combined -100.6-71.4 Total -695.7 (after tax -427.0) Reduction of shareholders equity (-Y427.0bn.)( but retained earnings were not reduced by the merger 3

Part 2 : Going forward 1. Manage & improve balance sheet - asset quality (1), (2), (3) P4,5,6 - equity portfolio P7 2. Realize earlier and larger merger benefit - cost competitiveness (1), (2) P8,9 - better earnings structure (1), (2) P10,11 3. Current economic conditions and impact on mid-term plan P12

1. Manage & improve balance sheet : Asset quality (1) Acceleration of work-out of problem assets Problem Assets based on Financial Reconstruction Law 4.5 Trillions of yen Billions of Yen 4.0 Y2,822.5bn. (as of Mar.31, 2001) Annual credit cost 3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 Substandard assets Doubtful assets Bankrupt and quasi-bankrupt assets Mar.31,99 Sep.30,99 Mar.31,00 Sep.30,00 Mar.31,01 FY98 FY99 FY00 2,096.0 1,130.6 Y819.1bn Substandard Y289.4bn Doubtful Y1,943.1bn Bankrupt & quasi-bankrupt Y589.9bn Breakdown of the changes in problem assets balance Billions of Yen Outstanding Increase Decrease Net outstanding Sep.30, 00 Mar.31, 01 A B C A+B-C B-C Bankrupt and quasi-bankrupt assets 621.7 117.2 149.0 589.9 (31.8) Doubtful assets 2,567.9 590.1 1,214.8 1,943.2 (624.7) Total 3,189.6 707.3 1,363.8 2,533.1 (656.5) 4

1. Manage & improve balance sheet : Asset quality (2) Acceleration of work-out of problem assets Billions of yen NPL 2,822.5 Bankrupt & quasi-bankrupt Doubtful 589.9 1,943.1 Reserved : 32.8 Secured (collateral, guarantee) : 557.1 Unsecured : 449.4 Reserved : 665.4 (59.7%) 2,533.1 amount to be reduced by acceleration of workout Secured : 828.4 Substandard Requiring caution 289.4 Potential source of credit cost : close monitoring and proactive bank involvement in borrower restructuring 5

1. Manage & improve balance sheet : Asset quality (3) Acceleration of work-out of problem assets Measures Credentials How to deal with them? Bankrupt & quasi bankrupt Doubtful -Sale of collateral private sales public auction bulk sales - Write off (legal bankruptcy) - Partial charge-off (raise reserve ratio up to 100%) -Special work-out team - Most active in workout in FY2000 (Y1,364bn.) Substandard Requiring caution - Reduction of exposure - Support revitalization through M&A, divesture,etc. debt forgiveness debt-equity swap - Long experience of support of corporate revitalization 6

1. Manage & improve balance sheet : Equity portfolio Reduction in equity portfolio Y2.3tril. (as of Apr. 2001) Target *parent basis, excluding shares of subsidiaries and affiliates Equity portfolio* Y6.1tril. Shareholders Equity Y3.8tril. Further growth in retained earnings Reduction of equity portfolio at least to the level of shareholders equity - Mark to Market accounting ( 01-) - expected New BIS regulation - Stock-Purchasing Organization (Note) On August 29, FSA announced a new regulation that will restrict bank s equity portfolio within the amount of the bank s Tier 1 capital. (effective 2004) (Reference) SMBC s Tier 1 capital (2001/4): Y4.3 tril. (2001/5/31): Y4.4 tril. After the exchange of Y100 bn. mandatorily exchangeable subordinated guaranteed notes 7

2. Realize earlier & larger merger benefit : Cost competitiveness (1) Cost competitiveness Approach to faster & larger merger benefit Original plan FY2001 Cost Benefit Y50bn Cost reduction System integration cost One-off Merger cost FY2004 Cost increase New plan FY2001 (a) FY2002 FY2003 (b) Cost Benefit System integration cost One-off Merger cost FY2004 8

2. Realize earlier & larger merger benefit : Cost competitiveness (2) Cost Competitiveness How can we cut expenses of Consumer Banking business while improving customer satisfaction? Original plan 2001-2004 addition Cost Structure Consumer 41% Middle market 30% Corporate 5% Personnel expenses Channel related System related Other (incl. Mass promotion) 1300 reduction in head count 110 branch reduction (will start FY2002) Expand remote channels -additional reduction through Business Process Reengineering -Additional reduction -Start from FY2001 International 8% Treasury 4% Headquarters 12% Overhead ratio = 87% (FY2000) Rationalization of systems 100% = Y700bn. 9

2. Realize earlier & larger merger benefit : Better earnings structure (1) Non-interest income Growth driven by extended customer base & expertise Billions of yen 100 90 80 70 60 (1) FY1999 actual : total Y176bn FY2000 actual : total Y218bn FY2001 plan : total Y251bn Parent basis (1) Competitive area: Patented CMS service changes traditional relationship b/w clients and banks (2) New source of income: Since Dec.1998 (market leader) 50 40 30 20 10 0 Money transfer (2) (3) Investment trust Loan arrange (4) Derivatives Foreign exchange Domestic others Overseas (3) New source of income: Loan syndication from FY1999 (market leader) (4) Growing business: Solution provider for mid-size corporation 10

2. Realize earlier & larger merger benefit : Better earnings structure e (2) Merger synergies for consolidated profits Growth driven by comprehensive services & merger benefit Sumitomo Mitsui Card (credit card) Share the market leader with JCB 10.9M card holders Japan Net Bank (net banking) First net bank in Japan Daiwa Securities SMBC (investment banking) No.2 wholesale securities house (No.1 in IPO, ABS,etc.) JV with Daiwa Securities Group DLJdirect SFG (online brokerage) Sakura Loan Partner (consumer finance) Consumer Client Corporate employees Corporate Client Japan Pension Navigator (401K plan) JV with Sumitomo Life, Mitsui Life, Sumitomo Marine, Mitsui Marine, Sumitomo Trust Chuo Mitsui Trust Daiwa SBIM (JV with Daiwa Securities), Sakura AM (asset management) SMBC Capital (venture capital) SMBC Consulting (consulting) SMBC Leasing (lease) No.2 in the industry 11

3. Current economic conditions and impact on mid-term plan Mid-term plan submitted to the government (Dec.2000) Current conditions Economic growth Real GDP growth +1.8% (FY2000 - FY2004 yearly avg.) Interest rates 3M TIBOR 0.15% (Mar.2000) 1.20%(Mar.2005) 0.08% 10Y JGB 1.80% (Mar.2000) 2.80%(Mar.2005) 1.30% F/X rate Yen/Dollar 110yen (FY2000 - FY2004) 120yen No signs of quick economic recovery. Zero-interest rate policy will be kept for the time being. [Mid-term plan submitted to the government (Dec.2000)] Parent gross profit FY1999 w eight FY2004 w eight 5-year change parent gross profit parent expense group co's profit Consumer 20 3% 248 22% + 228 + 136 + 28 + 64 Middle Market 348 44% 546 47% + 198 + 157 + 21 + 20 Corporate 115 15% 140 12% + 25 + 25 0 0 International 38 5% 63 5% + 25 + 19 + 6 0 Marketing unit profit : will decrease as deposit margin to be squeezed Marketing unit total 521 66% 997 86% + 476 + 337 + 55 + 84 Treasury 271 34% 169 15% -102-102 0 0 Others -4 0% -16-1% -12-36 -7 + 31 Consolidated Banking Profit 788 100% 1,150 100% + 362 + 199 + 48 + 115 Parent expense Additional cost reduction will partially cover decline in gross profit 12

Appendix 1. Financial Highlights for FY2000 results 2. Performance by Business Units 3. Progress in the restructuring plan 4. Consumer Banking Business 5. Corporate Banking Business 6. Debt Capital Market Business 7. Daiwa Securities SMBC 8. Merger accounting 9. Projections for FY2001 earnings 10. Organization chart

1. Financial Highlights for FY2000 results Non-consolidated FY2000 Year change (Billions of yen) Change from projections Gross Banking Profit +68.7bn Gross banking profit 1,503.2 68.7 118.2 Expenses 700.1 (27.5) (14.9) Overhead ratio* 46.6% (4.1%) (5.0%) Banking profit** 803.1 100.2 133.1 Credit cost 819.1 (311.5) 249.1 Operating profit 359.2 22.8 (145.8) Net income 137.8 31.9 (74.2) increase decrease Marketing Group +59 ( non-interest income +42 ) Billions of yen Headquarter +47 including: dividends from overseas subsidiaries change in accounting standards Treasury Group (38) Consolidated FY2000 Year change (Billions of yen) Change from projections Banking profit 833.2 45.0 103.2 Operating profit 494.6 120.8 (120.4) Net income 132.4 7.9 (64.6) ROE*** 3.2% 0.1% --- * (Expenses) / (Gross banking profit) ** Excluding transfer to general reserve for possible loan losses ***Fully-diluted basis, including the effect of dilution caused by public funds and mandatorily exchangeable subordinated guaranteed notes, which was mandatorily exchanged this May Expenses reduction +27.5bn. reduction increase Personnel expenses (9.7) Merger related cost 4.6 Billions of yen Non-personnel expenses excluding merger related cost (20.3) Tax (2.0) A-1

2. FY2000 Performance by Business Units Consumer Banking Unit Middle Market Banking Unit Corporate Banking Unit International Banking Unit Treasury Unit (Billions of yen) FY2000 Actual Gross banking profit 327.5 Expenses 285.4 Banking profit 42.1 Gross banking profit 578.5 Expenses 212.2 Banking profit 366.3 Gross banking profit 153.2 Expenses 32.0 Banking profit 121.2 Gross banking profit 84.5 Expenses 54.6 Banking profit 29.9 Gross banking profit 268.0 Expenses 28.7 Banking profit 239.3 Gross banking profit 91.5 Others Expenses 87.2 Banking profit 4.3 Banking profit 803.1 Gross banking profit 1,503.2 Expenses 700.1 (Note) Consumer Banking Unit : deposit, consumer loan (incl. housing loan), investment trust sales, money transfer, etc. Middle Market Banking Unit : for small & medium size corporate clients deposit, corporate loan, money transfer, investment banking, etc. Corporate Banking Unit : for large size corporate clients deposit, corporate loan, money transfer, investment banking, etc. International Banking Unit : for multinational corporate clients & overseas local clients Treasury Unit : ALM, funding, bond portfolio, trading, etc. Profits and expenses based on the allocation rule of the new bank. FY2000 results of the two banks are simply combined, after reallocating the profit and expenses based on the allocation rule of the new bank. A-2

3. Restructuring Plan progress Progress in the Restructuring Plan for the past 5 years OHR (%) Number of employees Number of domestic offices " Declined approx. 10% for both banks " Sumitomo : Reduced by 2,037 " Sakura : Reduced by 5,101 " Sumitomo : Reduced by 48 " Sakura : Reduced by 121 65 60 55 50 45 40 Sumitomo 60.8 60.7 59.5 Sakura 55.9 51.9 52.5 51.3 47.2 45.6 42.1 FY96 FY97 FY98 FY99 FY00 20,000 19,000 18,000 17,000 16,000 15,000 14,000 13,000 12,000 18,733 Sumitomo Sakura 17,420 16,330 15,563 15,111 14,995 14,930 13,632 14,394 13,526 Mar.31,97 Mar.31,98 Mar.31,99 Mar.31,00 Mar.31,01 500 450 400 350 300 250 200 Sumitomo 437 430 Sakura 412 376 310 305 316 277 284 262 Mar.31,97 Mar.31,98 Mar.31,99 Mar.31,00 Mar.31,01 <Sumitomo> (Billions of yen, %) FY1999 FY2000 Change Expenses 1 329.8 325.1 (4.6) Personnel expenses 2 142.0 138.4 (3.6) Non-personnel expenses 3 170.2 169.6 (0.6) Taxes 4 17.6 17.2 (0.4) <Sakura> (Billions of yen, %) FY1999 FY2000 Change Expenses 1 397.8 375.0 (22.8) Personnel expenses 2 161.7 155.6 (6.1) Non-personnel expenses 3 216.1 201.0 (15.1) Taxes 4 19.9 18.3 (1.6) Overhead ratio 5 45.6 42.1 (3.5) Overhead ratio 5 55.9 51.3 (4.6) A-3

4. Consumer Banking Business - Business Platform - Customer base account total 26.9 million Mortgage borrowers 7.2 million Mass retail accounts 19.5 million Sales-forces Private banker 31 Financial consultant approx. 900 Money-Life consultant in 139 branches Competitiveness billions of yen (Source: J.P. Morgan) 1,600 1,400 1,200 1,000 800 600 400 200 0 SMBC Mizuho UFJ MTFG billions of yen Investment trust sales outstanding (Mar 2001) Housing loans outstanding (Mar 2001) 14,000 12,000 10,000 8,000 6,000 4,000 2,000 0 SMBC Mizuho UFJ MTFG Delivery channels Remote-channel : 3.7 million customers signed up Convenience store ATM: Over 1000 CVS network Branches, call-center No.1 Group companies Sumitomo Mitsui Card (credit card) QUOQ (installment credit) Japan Net Bank (net banking) Daiwa SBIM (asset management) DLJdirect SFG (online brokerage) Sakura Loan Partner (consumer finance) etc. A-4

5. Corporate Banking Business - Business Platform - Customer base Corporations with annual sales of : less than Y3bn. 158,000 companies* Y3bn. to Y10bn. 13,000 Y10bn. or more 8,000 * largest among 4 major banking group Delivery channels IT networks for small business customers : Value Door Corporate banking dept. Business support plaza Solution experts Dedicated experts in key areas such as Debt capital markets, Investment banking, Settlement business, Foreign exchange etc. Group companies Daiwa Securities SMBC (investment banking) Daiwa SBIM, Sakura AM (asset mgt.) Japan Pension Navigator (401K) SMBC Leasing (lease) etc. A-5

6. Debt Capital Markets Business Domestic syndication (Sumitomo and Sakura combined, total arrangements) Domestic commitment line (Sumitomo and Sakura combined, term-end outstanding balance) Total arrangements (Billions of yen) 3,000 (Deals) 120 Outstanding balance (Billions of yen) 2,500 Includes bilateral deals (Deals) 350 2,500 2,000 1,500 1,000 36 107 100 80 60 40 2,000 1,500 1,000 146 307 300 250 200 150 100 500 15 20 500 44 50 0 FY1998 FY1999 FY2000 0 0 FY1998 FY1999 FY2000 0 Total arrangements Number of deals Outstanding balance Number of deals A-6

7. Daiwa Securities SMBC (New corporate name after integration of Sakura Securities in April. 1 st.) Daiwa Securities SMBC Financial Result FY2000 FY1999 FY2000 (Billions of yen) year change Operating Income 172.1 230.7 58.6 Operating Profit 73.0 123.6 50.6 Net Income (85.1) 70.8 155.9 ROI* 17.4% *Net Income basis Synergy effects FY2000 Contribution to the consolidated net income: +28.3 billion yen (40%) IPO lead-manager mandate : No.1 in Japan (number of issues). Nearly 30% of mandates were originated by Sumitomo network. M&A : Nearly 70% of fee income was generated by deals originated by Sumitomo Structured Finance : Top deals ( securitization : Sumitomo Life, SB Leasing, QUOQ, etc.) Domestic Straight Bond League Table FY2000 (share) 1. Nomura Securities 1,688.7 billion yen (22.3%) 2. Daiwa Securities SMBC 1,405.8 billion yen (18.6%) 3. Tokyo-Mitsubishi Securities 1,015.3 billion yen (13.4%) 4. Nikko SSB 928.2 billion yen (12.3%) 5. Mizuho Securities 807.9 billion yen (10.7%) 6. Sakura Securities* 527.5 billion yen ( 7.0%) *Sakura Securities assets were fully transferred to Daiwa Securities SMBC (April 1st.) (source: Daiwa Securities SMBC) A-7

8. Merger accounting Unrealized losses of Sakura written off using merger surplus (Billions of yen) parent Sakura Bank Sumitomo Bank After the merger Change in book value by Mar. 31, 2001 the accounting treatments Succeeded book value Mar. 31, 2001 Apr. 2001 Total assets 48,461.8 (216.8) 48,245.0 65,265.7 113,451.3 Securities 10,199.7 (456.3) 9,743.4 16,860.3 26,603.7 Premises and equipment 286.4 (29.2) 257.2 585.4 842.6 Deferred tax assets 524.1 268.7 792.8 550.5 1,343.3 Total liabilities 46,180.6 210.2 46,390.8 63,347.0 109,678.4 Reserve for employee retirement benefit 14.1 210.2 224.3 ( 59.4) 164.9 Stockholders' equity 2,281.2 (427.0) 1,854.2 1,918.7 3,772.9 Capital stock 1,042.7 (518.8) 523.9 752.8 1,276.7 Capital surplus 899.5 91.8 991.3 643.1 1,634.4 Earned reserve 131.3 --- 131.3 107.9 239.2 Land revaluation excess 42.7 --- 42.7 166.9 209.6 Retained earnings 165.0 --- 165.0 248.0 413.0 Net impact on Stockholders equity Unrealized losses written-off and reserved *Sakura and Sumitomo combined (March 31, 2001): Loans and bills discounted: 61,747.9bn. Deposits: 59,041.3bn. A-8

9. FY2001 earnings projections (Billions of yen) Non-consolidated FY2000 FY2001 Change Gross banking profit 1,503.2 1,422.0 (81.2) Expenses 700.1 712.0 11.9 Banking profit* 803.1 710.0 (93.1) Credit cost 819.1 400.0 (419.1) Operating profit 359.2 295.0 (64.2) Net income 137.8 150.0 12.2 *Excluding transfer to general reserve for possible loan losses (Billions of yen) Consolidated FY2000 FY2001 Change Banking profit 833.2 790.0 (43.2) Operating profit 494.6 410.0 (84.6) Net income 132.4 180.0 47.6 Gross banking profit : boost from increase in non-interest income of Marketing Group Billions of yen increase decrease Treasury group (18) Marketing group +8.0 -non-interest income +33.0 -effect of interest rate change (21.0) Headquarters (71.0) includes: decrease in dividend from overseas subsidiaries, impact of previous year s accounting standard change Expense : increase in merger related cost Merger related cost : 23.0 bn. increase Ordinary expense : 11.0 bn. reduction Credit cost : includes costs associated with the acceleration of work-out Includes further negative impact under sluggish economy and costs associated with the acceleration of work-out of problem assets. A-9

10. Organization chart Corporate Staff Unit Consumer Banking Unit Middle Market Banking Unit Shareholders Meeting Board of Directors Management Committee Corporate Banking Unit Corporate Auditors Board of Corporate Auditors Internal Audit Unit International Banking Unit Corporate Auditor Office Corporate Services Unit Treasury Unit Investment Banking Unit A-10

This material contains certain forward-looking statements. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may materially differ from those contained in the forward-looking statements as a result of various factors. The following items are among the factors that could cause actual results to differ materially from the forward-looking statements in this material: business conditions in the banking industry, the regulatory environment, new legislation, competition with other financial services companies, changing technology and evolving banking industry standards and similar matters.