Fourth Quarter & Full-Year Fiscal 2018 Results. Strategy & Portfolio Review

Similar documents
CAMPBELL REPORTS FIRST-QUARTER RESULTS

Fourth-Quarter Sales Increased 7 Percent; Organic Sales Decreased 2 Percent

FOURTH QUARTER 2018 REVIEW FEBRUARY 7, 2019

Snyder s-lance, Inc. Reports Results for Third Quarter of Fiscal 2016

CAMPBELL CHAIRMAN SENDS LETTER TO SHAREHOLDERS. Recommends Shareholders Vote to Support Current Campbell Board of Directors

FOURTH-QUARTER 2017 EARNINGS REVIEW January 25, 2018

GENERAL MILLS REPORTS STRONG FISCAL 2019 THIRD-QUARTER RESULTS AND UPDATES FULL-YEAR GUIDANCE

GENERAL MILLS. Fiscal 2018 Second Quarter Results. December 20, 2017

2017 THIRD-QUARTER EARNINGS REVIEW October 24, 2017

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

McCormick & Company, Inc.

GENERAL MILLS. Fiscal 2018 First Quarter Results. September 20, 2017

GENERAL MILLS. Fiscal 2018 Third Quarter Results. March 21, 2018

FOURTH QUARTER 2017 EARNINGS PRESENTATION FEBRUARY 8, 2018

The J. M. Smucker Company

McCormick & Company, Inc.

Fourth Quarter and Full Year 2018 Financial Review and Analysis

McCormick & Company, Inc. Bernstein Strategic Decisions Conference. June 3, 2016

General Mills. Fiscal 2016 First Quarter Results

Avery Dennison Jefferies Industrials Conference

Snyder s-lance, Inc. Reports Fourth Quarter and Full-Year 2017 Results

GENERAL MILLS REPORTS FISCAL 2019 FIRST-QUARTER RESULTS

First Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

Second-Quarter Earnings Review

GENERAL MILLS REPORTS FISCAL 2019 SECOND-QUARTER RESULTS AND REAFFIRMS FULL-YEAR GUIDANCE

McCormick to Acquire Reckitt Benckiser s Food Division. Investor Presentation / July 19, 2017

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

GLOBAL OVERVIEW. Marc Bitzer. President and Chief Executive Officer

General Mills. Fiscal rd Quarter Results. March 19,

GENERAL MILLS. Fiscal 2018 Fourth Quarter and Full-year Results. June 27, 2018

Second Quarter 2018 Financial Review and Analysis (preliminary, unaudited)

A Reminder on Forward-looking Statements

COMPANY OVERVIEW MARCH 2018

AVERY DENNISON ANNOUNCES SECOND QUARTER 2018 RESULTS

Investor Presentation

Fourth Quarter 2016 Results & 2017 Outlook. February 9, 2017

fourth quarter. Earnings contributed by the extra week totaled approximately $0.04 per diluted share. U.S. Retail Segment Results

McCormick & Company, Inc. 2nd Quarter 2017 Financial Results and Outlook June 29, 2017

McCormick & Company, Inc. 1 st Quarter 2018 Financial Results and Outlook

Supplemental Information

FY18 Q3 Earnings Presentation

GENERAL MILLS REPORTS FOURTH-QUARTER AND FULL-YEAR FISCAL 2018 RESULTS; PROVIDES 2019 OUTLOOK

KRAFT HEINZ REPORTS FIRST QUARTER 2016 RESULTS

Energizer Investor Call. November 15, 2018

The J. M. Smucker Company Announces Fiscal 2018 Fourth Quarter Results and Fiscal 2019 Outlook

Q RESULTS AND 2019 OUTLOOK

August 3, Post Holdings, Inc. Announces Formation of 8th Avenue Food & Provisions

4th Quarter 2018 Earnings. Investor Presentation February 27, 2019

Supplemental Information

General Mills Achieves Record-Level Results in Fiscal 2010 Company Sees Continuing Growth in Fiscal 2011

GENERAL MILLS REPORTS FISCAL 2018 SECOND-QUARTER RESULTS

Corporate & Financial News Releases

McCormick - A taste for the future. Wachovia Consumer Growth Conference October 15, 2008

2016 THIRD-QUARTER EARNINGS REVIEW October 25, 2016

McCormick & Company, Inc. 2 nd Quarter 2018 Financial Results and Outlook

FOR IMMEDIATE RELEASE

Fiscal 2018 Fourth Quarter

CHIEF EXECUTIVE OFFICER REMARKS

IFF Q Earnings Conference Call

2016 INVESTOR MEETINGS FIRST QUARTER 2016 WHIRLPOOL CORPORATION

First Quarter 2018 Results & Outlook. May 3, 2018

FLOWERS FOODS, INC. REPORTS FOURTH QUARTER AND FULL YEAR 2017 RESULTS

Kraft Foods Reports Strong Revenue and Income Growth As It Begins Cadbury Integration

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

Conagra Brands Acquisition of Pinnacle Foods and FY18 Q4 Earnings Presentation

FY 2017 Third Quarter Earnings Call

McCormick & Company, Inc. 3rd Quarter 2017 Financial Results and Outlook September 28, 2017

ECOLAB SECOND QUARTER REPORTED DILUTED EPS $1.20 ADJUSTED DILUTED EPS $1.27, +13% FULL YEAR 2018 ADJUSTED DILUTED EPS FORECAST $5.

Campbell Soup Company

Multi-Color Corporation Investor Update

Investors: Antonella Franzen (609) CONTACT: Ryan Edelman (609) Media: Fraser Engerman (414) FOR IMMEDIATE RELEASE

Form 8-K. The Kraft Heinz Company (Exact name of registrant as specified in its charter)

General Mills Reports Fourth Quarter And Full Year Fiscal 2015 Results

FINANCIAL REVIEW. R. Steve Kinsey. Chief Financial Officer and Chief Administrative Officer

FINANCIAL OVERVIEW AL MISTYSYN SENIOR VICE PRESIDENT, FINANCE & CHIEF FINANCIAL OFFICER FINANCIAL COMMUNITY PRESENTATION OCTOBER 3, 2017

Quarterly Update FY17 Fourth Quarter. November 9, 2017

Investor Presentation

Contacts: Michael Mitchell (Media) Christopher M. Jakubik (Investors)

Q Update. May 3, 2017

The J.M. Smucker Company

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Second Quarter 2018 Results & Outlook. August 2, 2018

COMPANY OVERVIEW NOVEMBER 2017

BANK OF AMERICA MERRILL LYNCH CONSUMER & RETAIL CONFERENCE. March 4, 2015

Johnson Controls reports solid fiscal Q2 earnings with stronger orders and free cash flow

2018 FOURTH QUARTER EARNINGS CALL

FY 2018 Second Quarter Earnings Call

Excluding certain items affecting comparability, earnings per share grew 23 percent to $0.97, exceeding the consensus of analyst estimates.

FY 2018 Third Quarter Earnings Call

Beginning to realize improvement in freight and warehouse costs

ACTUANT REPORTS THIRD QUARTER RESULTS; UPDATES FISCAL 2018 GUIDANCE

FY 2017 FOURTH QUARTER EARNINGS. Adient s Q4 results solidify a strong FY17; positive momentum reflected in FY18 outlook $389M $344M $3,979M $3.

Q4 AND FULL YEAR 2017 UPDATE FEBRUARY 16, 2018

Kraft Foods Reports Strong Q2 And First Half Results; Plans To Spin Off North American Grocery Business On October 1

2018 Revenues Decreased 0.9%, or 0.7% on a Constant Currency Basis, in Line with Guidance

Reasons to Believe IR OVERVIEW 2014

CAGNY CONFERENCE FEBRUARY 21, 2018

Investor Presentation. July 2018

Dean Foods. May 2015

Transcription:

Fourth Quarter & Full-Year Fiscal 2018 Results Strategy & Portfolio Review 1

Forward-Looking Statements The factors that could cause actual results to vary materially from those anticipated or expressed in any forward-looking statement include: our ability to execute on and realize the expected benefits from the actions we intend to take as a result of our recent strategy and portfolio review; our ability to differentiate our products and protect our category leading positions, especially in soup; our ability to complete and to realize the projected benefits of planned divestitures and other business portfolio changes; our ability to realize the projected benefits, including cost synergies, from the recent acquisitions of Snyder's-Lance and Pacific Foods; our ability to realize projected cost savings and benefits from efficiency and/or restructuring initiatives; our indebtedness and ability to pay such indebtedness; disruptions to our supply chain, including fluctuations in the supply of and inflation in energy and raw and packaging materials cost; our ability to manage changes to our organizational structure and/or business processes, including selling, distribution, manufacturing and information management systems or processes; the impact of strong competitive responses to our efforts to leverage brand power with product innovation, promotional programs and new advertising; the risks associated with trade and consumer acceptance of product improvements, shelving initiatives, new products and pricing and promotional strategies; changes in consumer demand for our products and favorable perception of our brands; changing inventory management practices by certain of our key customers; a changing customer landscape, with value and e-commerce retailers expanding their market presence, while certain of our key customers maintain significance to our business; product quality and safety issues, including recalls and product liabilities; the costs, disruption and diversion of management s attention associated with campaigns commenced by activist investors; the uncertainties of litigation and regulatory actions against us; the possible disruption to the independent contractor distribution models used by certain of our businesses, including as a result of litigation or regulatory actions affecting their independent contractor classification; the impact of non-u.s. operations, including trade restrictions, public corruption and compliance with foreign laws and regulations; impairment to goodwill or other intangible assets; our ability to protect our intellectual property rights; increased liabilities and costs related to our defined benefit pension plans; a material failure in or a breach of our information technology systems; our ability to attract and retain key talent; changes in currency exchange rates, tax rates, interest rates, debt and equity markets, inflation rates, economic conditions, law, regulation and other external factors; unforeseen business disruptions in one or more of our markets due to political instability, civil disobedience, terrorism, armed hostilities, extreme weather conditions, natural disasters or other calamities; and other factors described in our most recent Form 10-K and subsequent Securities and Exchange Commission filings. We disclaim any obligation or intent to update these statements to reflect new information or future events. Use of non-gaap Measures This presentation includes certain non-gaap measures as defined by SEC rules. We have provided a reconciliation of those measures to the most directly comparable GAAP measures, which is shown as an appendix to this presentation and accessible online at investor.campbellsoupcompany.com. 2

Agenda Opening Remarks Q4 & Year-End Results Strategy & Portfolio Review FY19 Guidance & Long-Term Targets Closing Remarks Q&A 3

Opening Remarks Challenged Q4 & FY 2018 Results FY 2018 Actions Snyder s-lance & Pacific Foods Acquisitions Strengthened Management Team Executed Cost & Efficiency Measures Strategy & Portfolio Review Focusing the Company s Portfolio Pursuing Divestitures of Non-Core Businesses & Reducing Debt Increasing Cost Savings Efforts & Asset Efficiency Maintaining Investment Grade Rating & Rewarding Shareholders Through Dividends A Clear & Executable Strategy Aimed at Creating Shareholder Value 4

Financial Results 5

Fourth Quarter Fiscal 2018 Summary 2018 performance in line with most recent guidance Fourth quarter impacted by voluntary recall of flavorblasted Goldfish Continued delivery of cost savings Fiscal 2019 sales and earnings guidance reflects transition year as we implement strategic actions 6

Financial Summary ($ millions, except per share) Fourth Quarter % Change Full Year % Change Net Sales $2,219 33% $8,685 10% Organic Net Sales* (3)% (2)% Adjusted EBIT* $281 - % $1,408 (6)% Adjusted EPS* $0.25 (52)% $2.87 (6)% * See Non-GAAP reconciliation 7

Fourth Quarter Components of Net Sales Change Organic Net Sales* (3)% 36% 33% -% (2)% (1)% (1)% Vol/Mix Price & Sales Allowances Promotional Spending Currency Acquisitions Net Sales * See Non-GAAP reconciliation; numbers do not add across due to rounding 8

Fourth Quarter Adjusted Gross Margin Performance* Base Business (2.6)% 36.2% (3.0)% (2.7)% (0.7)% (0.5)% (0.4)% 1.7% 30.6% * See Non-GAAP reconciliation 9

Fourth Quarter Other Operating Items ($ millions) Adjusted Marketing & Selling Expenses* $173 $222-7% 28% Adjusted Administrative Expenses* $124 $151 22% FY17 FY18 FY17 FY18 * See Non-GAAP reconciliation 10

Fourth Quarter Adjusted EPS Performance* $0.52 $- $(0.13) $(0.13) $0.01 $0.25 FY17 EBIT Interest Taxes Shares FY18 Note: Numbers do not add across due to rounding * See Non-GAAP reconciliation 11

Fourth Quarter Segment Results ($ millions) Americas Simple Meals and Beverages $789 $155 (6)% (21)% Net Sales & Organic Growth Rate* Operating Earnings * See Non-GAAP reconciliation 12

Retail Sales U.S. Wet Soup Latest 52 Week Market Share and Category Performance All other branded 25.5% Private Label 15.5% 59.0% Campbell s Category Campbell AO Branded Private Label Dollar Share Change N/A (2.4) ppts +1.0 ppts +1.4 ppts Dollar Sales Change +0.4% (3.5)% +4.4% +10.3% Campbell/PL figures include condensed and ready-to-serve soup and broth. Campbell figures include Pacific soups and broth. Source: IRI Total U.S. Multi-Outlet For 52-week period ending July 29, 2018 13

Fourth Quarter Segment Results ($ millions) Global Biscuits and Snacks $1,202 $158 - % 42% Net Sales & Organic Growth Rate* Operating Earnings * See Non-GAAP reconciliation 14

Fourth Quarter Segment Results ($ millions) Campbell Fresh $228 1% $(7) Net Sales & Organic Growth Rate* Operating Loss * See Non-GAAP reconciliation 15

Cash Flow and Balance Sheet Items ($ millions) Fiscal Year 2017 2018 Cash Flow from Operations $1,291 $1,305 Capital Expenditures $338 $407 Dividends Paid $420 $426 Share Repurchases $437 $86 Ending Net Debt* $3,217 $9,668 * See Non-GAAP reconciliation 16

Strategy & Portfolio Review 17

Comprehensive Board-led Strategy & Portfolio Review Campbell s Board of Directors examined a full range of strategic options to maximize shareholder value Addressing factors that led to performance challenges Portfolio complexity Inadequate capital and resource allocation Inconsistent execution Industry headwinds Building on key strengths Iconic brands with strong market positions Scale and strong competencies within core CPG categories Strong supply chain and manufacturing capabilities Successful multi-year cost savings programs Solid margins and cash flow generation 18

Campbell s Strategic Path Forward Simplify, Focus & Optimize Portfolio Two main businesses within core North American market: Campbell Snacks and Campbell Meals & Beverages Leverage iconic brands and leading market positions Divest Non-core Businesses, including Campbell International and Campbell Fresh; Proceeds to be used to pay down debt Improve Execution, Speed & Efficiency Additional $150 million cost savings program total target $945 million by end of FY2022 Unlocking $350 million in cash through asset efficiency Focus on margin expansion & FCF Clear Path Forward to Maximize Value for All Shareholders 19

Pursuing Non-Core Business Divestitures Campbell International Campbell Fresh Operations in: Indonesia Malaysia #1 biscuit brand in Australia A leading supplier of Danish butter cookies in China and Hong Kong Hong Kong Japan Portfolio consists of organic beverages, dressings, and carrots Portfolio consists of refrigerated salsa, hummus, and dips Proposed divestitures represent ~$2.1 billion in annual net sales (FY2018) Financial advisors engaged Proceeds to be used to pay down debt and strengthen balance sheet; target of 3.0x proforma EBITDA leverage ratio by FY2021 Additional actions to further focus and refine portfolio against go-forward strategy 20

Focusing Portfolio for Growth & Shareholder Value Creation Campbell Snacks Building on Competitive Advantages High brand equity with consumers More than 95% of all U.S. households have a Campbell s product in their home 1 Campbell Meals & Beverages Strong product attribute alignment In the most important attribute for consumers (Taste), Campbell is ranked higher than competitors across 7 of 8 categories in which it competes 2 Enviable market position #1 or #2 in 6 categories (Soup, Mexican sauce, Italian sauce, Pretzels, Crackers, Kettle Chips) Strong market share across core categories 3 1. IRI All-Outlet for 52 Weeks Ending 7/29/18 2. Campbell consumer perception survey conducted July 2018; 3. Brand and category growth from IRI. 21

Go-Forward Portfolio Framework Brands Managed Within Two Differentiated Operating Strategies Drive Profitable Growth 44% of FY18 Net Sales Large and exciting brands Outpace category growth Investments in innovation and consumer engagement Maximize Margin & Cash Flow 56% of FY18 Net Sales Scale brands Generate consistent profit and cash flow Investments to maintain market leading positions 22

Leadership in Fast-Growing Snacks Category Brand Market Size Market Position Pretzels Sandwich Crackers Kettle Chips Deli Organic/Natural Tortilla Chips Crackers Cookies $1.1bn #1 $0.7bn #1 $1.0bn #1 $0.7bn #1 $0.3bn #1 $7.0bn #3 $7.7bn #6 Source: IRI MULO L52W through July 29, 2018 Based on IRI s Snyder s-lance custom definitions 23

Growing Our Campbell Snacks Franchise Expansion Driven by Six Power Brands Increasing capacity and investments in innovation, marketing and e-commerce Positioning as healthier alternative to other snacks Milano & Farmhouse Leveraging consumer preference for taste & quality Increasing capacity to respond to higher demand Most recommended pretzel brand and highest customer satisfaction Investing in innovations and marketing Investing to capture incremental revenue & margin Strong real food credentials, healthier ingredients Investing in innovation, marketing and e-commerce Leveraging organic credentials to grow share 24

Campbell Meals & Beverages Category Brand Market Size Market Position Wet Soup Broth/Stock Italian Sauce Salsa/Picante Shelf Stable Juice $3.2bn #1 $1.1bn #1 $2.4bn #2 $1.4bn #2 $7.5bn #2 Notes: Rankings of brands exclude Private Label/Store brands. Campbells Wet Soup ranking includes CSC Condensed & RTS businesses. V8 Portfolio includes brands V8 Vegetable, V8 Splash, Campbells TJ, V8 +Energy, V8 Blends. Source: IRI InfoScan, Total U.S. MULO 52 Weeks Ending July 29, 2018. 25

Stabilizing U.S. Soup Targeting higher-income, older millennials Increasing scale distribution into mass & grocery & reducing manufacturing cost Leveraging brand position in natural channel to introduce new innovations Targeting Gen-X consumers and cooking segment Focusing marketing messaging on easy, affordable, delicious meal solutions Marketing portfolio strategy to increase share of shelf Building differentiation through cooking expertise Optimizing marketing and trade efficiencies Sustaining Chunky franchise and clarifying roles of sub-brands Focusing on convenience 26

Cost Savings Target Increased by $150 Million Expanding cost savings efforts by $150 million by FY2022 $945M Streamline organization, expand ZBB and optimize manufacturing network Incremental to existing $500 million program and previously announced $295 million in target savings from Snyder s- Lance integration Total savings target of $945 million by end of FY2022 FY18 Snyder s- Lance Savings $455M $35M $420M (Through FY18) $150M $295M $500M Announced Today Snyder s- Lance Savings Previous Target Additional $350 million in FCF through efficiencies in working capital and CapEx Achieved to Date Targets 27

Fiscal 2019 Guidance ($ million, except per share) 2018 Results 2019 Guidance Pre-Divestitures 2019 Pro-Forma Assuming Divestitures Net Sales $8,685 $9,975 to $10,100 $7,925 to $8,050 Incremental Net Sales from Snyder s-lance and Pacific Foods $1,500 to $1,550 $1,500 to $1,550 Adjusted EBIT $1,408* $1,370 to $1,410** $1,230 to $1,270** Adjusted EPS $2.87* $2.45 to $2.53** $2.40 to $2.50** * See Non-GAAP reconciliation ** A non-gaap reconciliation is not provided for 2019 guidance or 2019 pro forma since certain items are not estimable, such as pension and postretirement mark-to-market adjustments, and these items are not considered to reflect the company's ongoing business results. The pro forma scenario is provided for illustrative purposes to provide approximate impact of potential divestitures as if they occurred at the beginning of Fiscal 2019 and is based on the use of estimated proceeds. 28

Fiscal 2019 Guidance Supporting Assumptions for 2019 Guidance Pre-Divestitures COPS Inflation ~4-5% COPS Productivity ~3% Cost & Synergy Savings Adjusted Gross Margin Percentage Interest Expense ~$120 million Declining ~2 pts $375-390 million Adjusted Tax Rate ~25% Capital Expenditures ~$400 million A non-gaap reconciliation is not provided for 2019 guidance since certain items are not estimable, such as pension and postretirement mark-to-market adjustments, and these items are not considered to reflect the company s ongoing business results. 29

Long-Term Financial Targets Annual growth rates Organic Sales 1-2% Adjusted EBIT 4-6% Adjusted EPS 7-9% FY21 Goal Net Debt-to-EBITDA 3.0x A non-gaap reconciliation is not provided for 2019 guidance since certain items are not estimable, such as pension and postretirement mark-to-market adjustments, and these items are not considered to reflect the company s ongoing business results. 30

Leadership Team Update 31

Questions & Answers 32

33

Appendix 34

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Fourth Quarter % Change 2018 Net Sales, As Reported Impact of Currency Impact of Acquisitions Organic Net Sales Net Sales, As Reported Organic Net Sales Americas Simple Meals and Beverages $ 789 $ (2) $ (40) $ 747 (1) % (6) % Global Biscuits and Snacks 1,202 3 (565) 640 87 % - % Campbell Fresh 228 - - 228 1 % 1 % Total Net Sales $ 2,219 $ 1 $ (605) $ 1,615 33 % (3) % 2017 Americas Simple Meals and Beverages $ 797 Global Biscuits and Snacks 642 Campbell Fresh 225 Corporate - Total Net Sales $ 1,664 n/m not meaningful 35

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Full Year % Change 2018 Net Sales, As Reported Impact of Currency Impact of Acquisitions Organic Net Sales Net Sales, As Reported Organic Net Sales Americas Simple Meals and Beverages $ 4,213 $ (18) $ (123) $ 4,072 (1) % (4) % Global Biscuits and Snacks 3,499 (21) (772) 2,706 31 % 1 % Campbell Fresh 970 - - 970 - % - % Corporate 3 - - 3 n/m n/m Total Net Sales $ 8,685 $ (39) $ (895) $ 7,751 10 % (2) % 2017 Americas Simple Meals and Beverages $ 4,256 Global Biscuits and Snacks 2,667 Campbell Fresh 967 Corporate - Total Net Sales $ 7,890 n/m not meaningful 36

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions, except per share amounts) Fourth Quarter EBIT Net Earnings Diluted EPS* 2018 As Reported $ 289 $ 94 $ 0.31 Deduct: Pension and postretirement benefit mark-to-market and curtailment adjustments Add: Restructuring charges, implementation costs and other related costs (122) (93) (0.31) 46 33 0.11 Add: Transaction and integration costs 14 8 0.03 Add: Impairment charges 54 41 0.14 Deduct: Tax reform - (6) (0.02) 2018 Adjusted $ 281 $ 77 $ 0.25 2017 As Reported $ 440 $ 318 $ 1.04 Add: Deduct: Restructuring charges, implementation costs and other related costs Pension and postretirement benefit mark-to-market adjustments 40 26 0.09 (198) (129) (0.42) Deduct: Sale of notes - (56) (0.18) 2017 Adjusted $ 282 $ 159 $ 0.52 % Change - % -52% -52% * The sum of the individual per share amounts may not add due to rounding. 37

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions, except per share amounts) Full Year EBIT Net Earnings Diluted EPS 2018 As Reported $ 469 $ 261 $ 0.86 Deduct: Pension and postretirement benefit mark-to-market and curtailment adjustments Add: Restructuring charges, implementation costs and other related costs (136) (103) (0.34) 185 136 0.45 Add: Transaction and integration costs 120 73 0.24 Add: Impairment charges 748 612 2.03 Add: Claim settlement 22 15 0.05 Deduct: Tax reform - (126) (0.42) 2018 Adjusted $ 1,408 $ 868 $ 2.87 2017 As Reported $ 1,400 $ 887 $ 2.89 Deduct: Add: Pension and postretirement benefit mark-to-market adjustments Restructuring charges, implementation costs and other related costs (178) (116) (0.38) 58 37 0.12 Add: Impairment charges 212 180 0.59 Deduct: Sale of notes - (56) (0.18) 2017 Adjusted $ 1,492 $ 932 $ 3.04 % Change -6% -7% 6% 38

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Fourth Quarter Gross Margin GM % Net Interest Expense Tax Tax Rate 2018 As Reported $ 649 29.2% $ 93 $ 102 52.0% Deduct: Pension and postretirement benefit mark-to-market and curtailment adjustments Add: Restructuring charges, implementation costs and other related costs - - (29) 25-13 Add: Transaction and integration costs 5-6 Add: Impairment charges - - 13 Add: Tax Reform - - 6 2018 Adjusted $ 679 30.6% $ 93 $ 111 59.0% 2017 As Reported $ 598 35.9% $ 23 $ 99 23.7% Deduct: Pension and postretirement benefit mark-to-market adjustments Add: Restructuring charges, implementation costs and other related costs - - (69) 4-14 Add: Sale of notes - 6 50 2017 Adjusted $ 602 36.2% $ 29 $ 94 37.2% 39

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Fourth Quarter Marketing and Selling Expenses Administrative Expenses 2018 As Reported $ 223 $ 177 Deduct: Restructuring charges, implementation costs and (1) (20) other related costs Deduct: Transaction and integration costs - (6) 2018 Adjusted $ 222 $ 151 2017 As Reported $ 173 $ 142 Deduct: Restructuring charges, implementation costs and other related costs - (18) 2017 Adjusted $ 173 $ 124 % Change 28% 22% 40

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Adjusted EBIT Excluding Impact of Recent Acquisitions Fourth Quarter 2018 Adjusted EBIT $ 281 $ 1,408 Deduct: Impact of Snyder s-lance and Pacific Foods Acquisitions (44) (61) 2018 Adjusted EBIT, Excluding Acquisitions $ 237 $ 1,347 Full Year 2017 Adjusted EBIT $ 282 $ 1,492 % Change -16% -10% 41

Reconciliation of GAAP and Non-GAAP Financial Measures ($ millions) Net Debt July 30, 2017 July 29, 2018 Short-Term Borrowings $ 1,037 $ 1,896 Long-Term Debt 2,499 7,998 Total Debt $ 3,536 $ 9,894 Less: Cash and Cash Equivalents (319) (226) Net Debt $ 3,217 $ 9,668 42