Luby s Reports First Quarter Fiscal 2011 Results ~ Same Store Sales Rise 5.5% ~

Similar documents
Luby s Reports Third Quarter Fiscal 2011 Results

Luby s Reports Second Quarter Fiscal 2011 Results

Luby s Reports Second Quarter Fiscal 2012 Results ~ Q Same Store Sales Grew 2.2% and Store Level Profit Margin Improved to 15.

Luby s Reports Fourth Quarter Fiscal 2011 Results

Luby s Reports Third Quarter Fiscal 2012 Results ~ Store Level Profit Margin Improved to 17.2% ~

For additional information contact: DRG&L / Ken Dennard / Sheila Stuewe Investor Relations FOR IMMEDIATE RELEASE

Second 13, focused onn. to five units in. beginning of the. same storee

Luby s Reports First Quarter Fiscal 2010 Results

Luby s Reports Fourth Quarter and Fiscal 2015 Results

Luby s Reports Third Quarter Fiscal 2016 Results

Jack in the Box Inc. Reports Third Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Declares Quarterly Cash Dividend

Jack in the Box Inc. Reports First Quarter FY 2015 Earnings; Updates Guidance for FY 2015

Jack in the Box Inc. Reports Second Quarter FY 2015 Earnings; Updates Guidance for FY 2015; Raises Quarterly Cash Dividend by 50%

Jack in the Box Inc. Reports Third Quarter FY 2017 Earnings; Updates Guidance for FY 2017; Declares Quarterly Cash Dividend

Jack in the Box Inc. Reports Second Quarter FY 2014 Earnings; Updates Guidance for FY 2014

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

U.S. Physical Therapy Reports Record Earnings

DARDEN RESTAURANTS REPORTS FISCAL 2017 FOURTH QUARTER AND FULL YEAR RESULTS; FOURTH QUARTER SAME-RESTUARANT SALES GROWTH OF 3

BOB EVANS REPORTS FISCAL 2015 FOURTH-QUARTER AND FULL-YEAR RESULTS; PROVIDES FISCAL YEAR 2016 OUTLOOK

Adjusted EBITDA increased 38.3% to $19.5 million as compared to $14.1 million 1 in the comparable period in fiscal 2017;

FOR IMMEDIATE RELEASE (Analysts) Kevin Kalicak (407) (Media) Rich Jeffers (407)

Company raises fiscal year 2016 non-gaap diluted EPS guidance range from $1.85 to $2.00, to $1.90 to $2.00

Jack in the Box Inc. Reports First Quarter FY 2013 Earnings; Updates Guidance for FY 2013

FOR IMMEDIATE RELEASE. Investor Contact: Carol DiRaimo, (858) Media Contact: Brian Luscomb, (858)

Darden Restaurants Reports Fiscal 2018 Third Quarter Results And Increases Financial Outlook For The Full Fiscal Year

BOB EVANS REPORTS FISCAL 2017 FIRST-QUARTER RESULTS AND RAISES FISCAL 2017 EPS GUIDANCE

Digital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

News Release H&R Block Announces Fiscal 2014 Results CEO Perspective

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

Darden Restaurants Reports Fiscal 2019 First Quarter Results and Increases Financial Outlook For The Full Fiscal Year

Segment Performance Segment profit represents sales, less costs for food and beverage, restaurant labor, restaurant expenses and marketing expenses.

BOB EVANS REPORTS FISCAL 2017 SECOND-QUARTER RESULTS AND UPDATES FISCAL 2017 GUIDANCE

THREE MONTHS ENDED MARCH 31, $ Change Diluted earnings per share $ 0.50 $ 0.47 $ 0.03 Adjustments (1) 0.02 (0.02)

DARDEN RESTAURANTS REPORTS FISCAL 2018 FIRST QUARTER RESULTS AND REAFFIRMS FINANCIAL OUTLOOK FOR THE FULL FISCAL YEAR

Sales growth 13.4% 15.2% 14.7% 13.8% 11.6%

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 8-K CURRENT REPORT. PURSUANT TO SECTION 13 OR 15(d) OF THE

WEEKS ENDED. Adjusted diluted earnings per share* $ 0.46 $ 0.50 $ (0.04)

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

Builders FirstSource Reports Fourth Quarter and Fiscal 2017 Results

NEWS BULLETIN RE: CLAIRE S STORES, INC.

First Quarter Results From Continuing Operations. Fiscal Year 2014

Builders FirstSource Reports Third Quarter 2017 Results

Buffalo Wild Wings, Inc. Announces Second Quarter Earnings per Share of $0.55 and Adjusted Earnings per Share of $0.66

N E W S R E L E A S E

Tailored Brands, Inc. Reports Fiscal 2018 Third Quarter Results

H&R Block Announces Fiscal 2013 Results. June 12, :05 PM ET. KANSAS CITY, MO -- (Marketwired) -- 06/12/13 -- H&R Block, Inc.

SYSCO REPORTS FIRST QUARTER FISCAL 2018 RESULTS

Q %; 7.8% Q2 50%; 35% Q2 EPS

REALTY INCOME ANNOUNCES OPERATING RESULTS FOR FIRST QUARTER 2017

Lifeway Foods, Inc. Announces Results for the First Quarter Ended March 31, First Quarter Net Sales Increase 10% Year-Over-Year to $32.

REALTY INCOME ANNOUNCES OPERATING RESULTS FOR FIRST QUARTER 2018

Google Inc. CONSOLIDATED BALANCE SHEETS

NEWS BULLETIN RE: CLAIRE S STORES, INC.

Michaels Stores, Inc. Reports Fourth Quarter and Fiscal 2013 Results

Sprouts Farmers Market, Inc. Reports Fourth Quarter and Full Year 2013 Results

Builders FirstSource Reports Fourth Quarter and Full Year 2018 Results

All per share amounts are based on fully diluted shares at the end of the corresponding period.

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Buffalo Wild Wings, Inc. Announces Third Quarter Earnings per Share of $1.17 and Adjusted Earnings per Share of $1.36

Tailored Brands, Inc. Reports Fiscal 2018 Second Quarter Results

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C Form 8-K

CommScope Reports Fourth Quarter 2017 Results

National Vision Holdings, Inc. Reports Fourth Quarter and Fiscal 2017 Financial Results

Investor Presentation January 29, 2018

Sprouts Farmers Market, Inc. Reports Fourth Quarter and Full Year 2014 Results

AGILYSYS REPORTS RECORD QUARTERLY REVENUE OF $33.9 MILLION FOR FISCAL 2018 FIRST QUARTER -SAAS REVENUE GROWS 58%-

REALTY INCOME ANNOUNCES OPERATING RESULTS FOR THIRD QUARTER AND FIRST NINE MONTHS OF 2018

Investor Relations Contact: Michael Porter President Porter, LeVay & Rose

Noodles & Company Announces Third Quarter 2018 Financial Results

H&R BLOCK KEY OPERATING RESULTS Unaudited, amounts in thousands, except per share data

H&R Block Reports Fiscal 2012 Results; Update on Share Repurchases

CommScope Reports Fourth Quarter 2017 Results

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data)

Whole Foods Market Reports Fourth Quarter and Fiscal Year 2016 Results

Whole Foods Market Reports First Quarter Results

Yum China Reports First Quarter 2018 Results. May 1, :30 PM ET

U.S. Physical Therapy Reports Record Results and Raises 2014 Earnings Guidance

NEWS. Tim Jerzyk Senior Vice President, Investor Relations

Nordstrom Reports Second Quarter 2018 Earnings, Raises Full Year Outlook

Tailored Brands, Inc. Reports Fiscal 2017 Fourth Quarter And Year End Results

American Eagle Outfitters Reports Record Second Quarter Sales and Strong EPS Growth

News Release. Print Page Close Window. 1 of 5 21/08/ :26. Lowe s Reports Second Quarter Sales and Earnings Results

MYR Group Inc. Announces First-Quarter 2018 Results

Q %; 7.1% Q3 106%; 61% Q3 EPS

July 30, Highlights for Q include the following:

Lifeway Foods, Inc. Announces Results for the Third Quarter Ended September 30, 2016

U.S. Physical Therapy Reports Third Quarter Results

The Sherwin-Williams Company Reports 2018 First Quarter Financial Results

First Quarter Fiscal Calendar Calculation Dates January 1, April 1, 2018 vs. December 26, March 26, 2017

Whole Foods Market Reports Second Quarter Results

FOR IMMEDIATE RELEASE

Bloomin' Brands Announces 2015 Third Quarter Adjusted Diluted EPS of $0.15 and Diluted EPS of $0.13;

Waste Management Announces Fourth Quarter and Full-Year 2012 Earnings


PAPA JOHN S ANNOUNCES FIRST QUARTER 2017 RESULTS

SailPoint Announces Second Quarter 2018 Financial Results

Donny Lau Senior Director, Investor Relations & Corporate Strategy

HealthEquity Reports Fourth Quarter and Fiscal Year Ended January 31, 2018 Financial Results

U.S. Physical Therapy Reports Year-End 2017 Earnings

Transcription:

For additional information contact: FOR IMMEDIATE RELEASE DRG&L / 713-529-6600 Ken Dennard / Sheila Stuewe Investor Relations Luby s Reports First Quarter Fiscal 2011 Results ~ Same Store Sales Rise 5.5% ~ HOUSTON, TX December 16, 2010 Luby s, Inc. (NYSE: LUB) ( Luby s ) today announced its unaudited financial results for the first quarter fiscal 2011, a twelve-week period, which ended on November 17, 2010. First Quarter Review Restaurant sales were $70.3 million, an increase of $21.3 million compared to the same quarter last year. During the quarter, same store sales from the 96 Luby s Cafeterias restaurants rose 5.5%. Robust growth in customer traffic drove the uptick in same store sales, offset by an approximate 6.0% decline in average customer spending, resulting from lower menu prices and increased promotional activity. The company-owned Fuddruckers locations added approximately $19.2 million to restaurant sales. Table 1: Same Store Sales by Quarter Q1 Q2 Q3 Q4 YTD FY2011 Same-Store Sales (96 stores): 5.5% 5.5% FY2010 Same-Store Sales (95 or 96): stores): (13.3%)* (12.5%)* (4.8%)* (0.5%)* (7.4%) * 95 stores in Q1FY10 and Q2 FY10; 96 Stores in Q3FY10 and Q4FY10 Note: Fuddruckers locations will not meet the Company s same store sales definition until after 18 consecutive accounting periods; thus are not included in the results reported above. 1

Table 2: Restaurant Sales (In thousands) Restaurant Sales Q1 2011 12 weeks Ending 11/17/2010 Q1 2010 12 weeks Ending 11/18/2009 Variance % Luby s Cafeterias (96 stores) $ 51,103 $ 48,426 $ 2,677 5.5%² Previously Closed ¹ 602 (602) Luby s Cafeterias 51,103 49,028 2,075 4.2% Fuddruckers and Koo Koo Roo 19,187 19,187 Restaurant Sales $ 70,290 $ 49,028 $ 21,262 43.4% (1) Stores not included in 2010 Business Plan and reported in continuing operations. (2) Same store sales include only the sales from units operated by the Company for at least 18 months. No sales from Fuddruckers are currently included in same store sales. Revenue from Culinary Contract Services rose 1.2% to $3.3 million in the first quarter fiscal 2011 compared to the same fiscal quarter last year. Culinary Contract Services operated 18 facilities as of November 17, 2010 versus 15 facilities at the end of the first fiscal quarter last year. Store level profit, defined as restaurant sales less food costs, payroll and related costs, and other operating expenses, was $6.2 million in the first quarter of fiscal 2011, or 8.8% of restaurant sales, compared to $5.0 million in the first quarter of fiscal 2010, or 10.1% of restaurant sales. The store level profit as a percentage of sales declined due to higher food and occupancy costs, partially offset by lower labor and advertising expenses. The Company s top priorities in the first quarter were to drive increased cafeteria customer traffic and to begin implementing enhanced operating procedures at Fuddruckers. Achieving these priorities resulted in lower restaurant operating margins as well as some one time expenditures, in-line with our expectations. These steps were taken to enhance the long-term value of the brands, but resulted in lower restaurant operating margins in the short term and contributed to the loss from continuing operations in the first quarter. In the first quarter fiscal 2011, Luby s reported a $2.1 million loss from continuing operations, or $0.07 per share, compared to a loss of $3.0 million in the same quarter last year, or $0.11 per share. Income from operations in the first quarter fiscal 2011 included $0.3 million in after-tax expenses associated with professional fees related to the integration of Fuddruckers. Last year s results included (1) a $0.2 million after-tax non-cash asset impairment charge, and (2) a non-cash charge of $0.1 million related to a valuation allowance established on the Company s deferred tax assets, and (3) a $0.3 million after-tax decrease in the fair market value of investments and (4) $0.2 million in after-tax expenses related to a pending legal claim. The table below outlines the special items included in this year s and last year s 2

results. Table 3: Reconciliation of loss from continuing operations, to loss from continuing operations, before special items (1): Q1 FY11 Q1 FY10 Item Amount ($000s) Per Share ($) Amount ($000s) Per Share ($) Loss from Continuing Operations $ (2,100) $ (0.07) $ (3,026) $ (0.11) Asset charges, net 5 0.00 209 0.01 Tax valuation allowance increase 69 0.00 Decrease in fair market value of Investments 303 0.01 Prior year pending legal claim expenses 155 0.01 Fuddruckers legal and professional fees 305 (0.01) Loss from Continuing Operations, before special items $ (1,790) $ (0.06) $ (2,290) $ (0.08) (1) The Company believes excluding special items from its financial results provides investors with a clearer perspective of the Company s ongoing operating performance and a more relevant comparison to prior period. This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results. The Company has reconciled the non- GAAP financial information included in this release to the nearest GAAP measure in context. Chris Pappas, President and CEO, made the following remarks: Our improved same store sales results were driven by our store level management s focus on local marketing initiatives, which included increased limited time offers and Kids Meals priced at $2.99. During the first fiscal quarter, we added seventeen locations serving our $4.99 All You Can Eat Breakfast on the weekends, ending the quarter with sixty-five locations, up from forty-eight at the end of our 2010 fiscal year. We made substantial progress integrating the Fuddruckers acquisition during the first fiscal quarter. One of our first steps was increasing the restaurant management staff, allowing them to focus their efforts on the enhanced operating systems we are in the process of rolling out. With the full participation of our Fuddruckers team, we are focusing on finding opportunities to offer our customers the highest level of service and the best quality food. We also invested in repairs and maintenance, and upgrading equipment. The integration process has gone smoothly and we would like to thank our dedicated team for their hard work. We believe the steps we are taking at Fuddruckers will enhance the customer experience, the brand, and will lead to future growth. In concluding his remarks, Pappas said, In order to complete the acquisition of Fuddruckers, we borrowed $51.3 million. We are happy to report that in just four months we have repaid $11.8 million, of which $2.0 million was paid down in the first fiscal quarter of 2011. We ended the fiscal first quarter with shareholder equity of $159.3 million, $39.5 million in debt, $1.8 million in cash and $9.7 million in availability under our credit facility. 3

Operating Expense Review Food costs rose approximately $7.7 million in the first quarter fiscal 2011 compared to the same quarter last year, due primarily to an increase in sales volume as a result of the Fuddruckers acquisition. Food costs as a percentage of restaurant sales rose to 29.7% in the first quarter fiscal 2011 from 26.9% in the comparable quarter last year due to lower menu prices, increased promotional activity and limited time offers at the Luby s brand restaurants and higher overall food commodity costs. Payroll and related costs in the first quarter fiscal 2011 rose $6.3 million to $25.0 million versus last year s first quarter results. As a percentage of restaurant sales, payroll and related costs declined to 35.6% in the first quarter fiscal 2011 from 38.3% in the same quarter last year, primarily due to improved deployment of crew labor and field management, as well as lower restaurant labor costs as a percentage of sales at our Fuddruckers units. Other operating expenses primarily include restaurant-related expenses for utilities, repairs and maintenance, advertising, insurance, supplies, services, and occupancy costs. Other operating expenses rose by approximately $6.1 million compared to the same quarter last year, due to the Fuddruckers acquisition. As a percentage of restaurant sales, other operating expenses rose to 25.9% compared to 24.7% in the same quarter last year, primarily due to higher occupancy costs associated with the leased Fuddruckers locations, increased supply costs, and repairs and maintenance related to improvements in systems and processes at our Fuddruckers units, offset by lower utility costs and advertising expenses. Depreciation and amortization expense rose approximately $0.6 million in the first quarter fiscal 2011 compared to the same quarter last year, due to the additional assets associated with Fuddruckers. General and administrative expenses include corporate salaries and benefits-related costs, including restaurant area leaders, share-based compensation, professional fees, travel and recruiting expenses and other office expenses. General and administrative expenses rose by approximately $1.0 million in the first quarter of fiscal 2011 compared to the same quarter last year due to additional overhead associated with Fuddruckers. Included in the first quarter of fiscal year 2011 are approximately $0.5 million in professional fees and expenses related to the integration of Fuddruckers. Outlook Although the Company believes the economy is showing signs of improvement, it remains cautious as do its customers. It hopes to gain further visibility in 2011. As we have reiterated before, the Company s Fiscal Year 2011 profitability is contingent on same store sales growth as well as effectively managing our expenses. Fuddruckers is expected to be accretive to Luby s overall profitability. 4

Conference Call The Company will host a conference call tomorrow, December 17, 2010, at 10:00 a.m., Central Time, to discuss further its 2011 fiscal first quarter results. To access the call live, dial (480) 629-9723 and ask for the Luby s conference call at least 10 minutes prior to the start time, or listen live over the Internet by visiting the events page in the investor relations section of www.lubys.com. For those who cannot listen to the live call, a telephonic replay will be available through December 24, 2010 and may be accessed by calling (303) 590-3030 and using the pass code 4390943#. Also, an archive of the webcast will be available after the call for a period of 90 days on the "Investors" section of the Company's website. About Luby s Luby's, Inc. operates restaurants under the brands Luby s Cafeterias, Fuddruckers and Koo Koo Roo. Its 96 Luby s Cafeterias restaurants are located throughout Texas and other states. Its Fuddruckers restaurants include 56 company-operated locations and 130 franchises across the United States (including Puerto Rico) and Canada. Its Koo Koo Roo restaurants include three locations in southern California. Luby's Culinary Services provides food service management to 19 sites consisting of healthcare, higher education and corporate dining locations. This press release contains statements that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release, other than statements of historical fact, are forward-looking statements for purposes of these provisions, including the statements under the caption Outlook and any other statements regarding scheduled closures of units, sales of assets, expected proceeds from the sale of assets, expected levels of capital expenditures, anticipated financial results in future periods and expectations of industry conditions. The Company cautions readers that various factors could cause its actual financial and operational results to differ materially from those indicated by forward-looking statements made from time to time in news releases, reports, proxy statements, registration statements, and other written communications, as well as oral statements made from time to time by representatives of the Company. The following factors, as well as any other cautionary language included in this press release, provide examples of risks, uncertainties and events that may cause the Company's actual results to differ materially from the expectations the Company describes in its forward-looking statements : general business and economic conditions; the impact of competition; our operating initiatives; fluctuations in the costs of commodities, including beef, poultry, seafood, dairy, cheese and produce; increases in utility costs, including the costs of natural gas and other energy supplies; changes in the availability and cost of labor; the seasonality of the Company s business; changes in governmental regulations, including changes in minimum wages; the effects of inflation; the availability of credit; unfavorable publicity relating to operations, including publicity concerning food quality, illness or other health concerns or labor relations; the continued service of key management personnel; and other risks and uncertainties disclosed in the Company s annual reports on Form 10-K and quarterly reports on Form 10-Q. 5

Consolidated Statements of Operations (In thousands except per share data) November 17, 2010 Quarter Ended November 18, 2009 (12 weeks) (12 weeks) SALES: Restaurant sales... $ 70,290 $ 49,028 Culinary contract services... 3,332 3,292 Franchise revenue... 1,501 Vending revenue... 153 TOTAL SALES... 75,276 52,320 COSTS AND EXPENSES: Cost of food... 20,860 13,185 Payroll and related costs... 25,043 18,769 Other operating expenses... 18,196 12,118 Opening costs... 105 31 Cost of culinary contract services... 2,985 2,927 Depreciation and amortization... 4,197 3,554 General and administrative expenses... 6,513 5,482 Net loss (gain) on disposition of property and equipment... 7 317 Total costs and expenses... 77,906 56,383 LOSS FROM OPERATIONS... (2,630) (4,063) Interest income... 2 9 Interest expense... (618) (128) Impairment charge for decrease in fair value of investments... (459) Other income, net... 241 198 Loss before income taxes and discontinued operations... (3,005) (4,443) Benefit for income taxes... (905) (1,417) Loss from continuing operations... (2,100) (3,026) Loss from discontinued operations, net of income taxes... (188) (691) NET LOSS... $ (2,288) $ (3,717) Loss per share from continuing operations: Basic... $ (0.07) $ (0.11) Assuming dilution... (0.07) (0.11) Loss per share from discontinued operations: Basic... $ (0.01) $ (0.02) Assuming dilution... (0.01) (0.02) Net loss per share: Basic... $ (0.08) $ (0.13) Assuming dilution... (0.08) (0.13) Weighted average shares outstanding: Basic... 28,164 28,111 Assuming dilution... 28,164 28,111 As a result of the Company s Cash Flow Improvement and Capital Redeployment Plan ( 2010 Business Plan ) announced on October 15, 2009, which contemplated the closure of 25 underperforming stores, the entire fiscal activity of those stores actually closed and not redeployed for other uses has been reclassified in discontinued operations for current and prior periods. 6

The following table contains information derived from the Company s Consolidated Statements of Operations expressed as a percentage of sales. Percentages may not add due to rounding. Quarter Ended November 17, November 18, 2010 2009 (12 weeks) (12 weeks) Restaurant sales 93.4 % 93.7 % Culinary contract services 4.4 % 6.3 % Franchise revenue 2.0 % % Vending revenue 0.2 % % TOTAL SALES 100.0 % 100.0 % COSTS AND EXPENSES: (As a percentage of restaurant sales) Cost of food 29.7 % 26.9 % Payroll and related costs 35.6 % 38.3 % Other operating expenses 25.9 % 24.7 % Store level profit 8.8 % 10.1 % (As a percentage of total sales) General and administrative expenses 8.7 % 10.5 % LOSS FROM OPERATIONS (3.5 )% (7.8 )% 7

Consolidated Balance Sheets (In thousands) November 17, 2010 (Unaudited) August 25, 2010 ASSETS Current Assets: Cash and cash equivalents... $ 1,789 $ 2,300 Trade accounts and other receivables, net... 2,699 2,213 Food and supply inventories... 4,298 3,097 Prepaid expenses... 1,216 1,041 Assets related to discontinued operations... 192 78 Deferred income taxes... 793 431 Total current assets... 10,987 9,160 Property held for sale... 1,828 1,828 Assets related to discontinued operations... 16,573 18,419 Property and equipment, net... 169,785 172,040 Intangible assets, net... 28,969 29,292 Goodwill... 195 195 Deferred incomes taxes... 10,853 9,672 Other assets... 1,840 1,737 Total assets... $ 241,030 $ 242,343 LIABILITIES AND SHAREHOLDERS EQUITY Current Liabilities: Accounts payable... $ 14,041 $ 12,514 Liabilities related to discontinued operations... 898 924 Credit facility debt... 39,500 Accrued expenses and other liabilities... 20,525 19,007 Total current liabilities... 74,964 32,445 Credit facility debt... 41,500 Liabilities related to discontinued operations... 815 940 Other liabilities... 5,926 6,097 Total liabilities... 81,705 80,982 Commitments and Contingencies SHAREHOLDERS EQUITY Common stock, $0.32 par value; 100,000,000 shares authorized; shares issued were 28,574,614 and 28,564,024, respectively; shares outstanding were 28,074,614 and 28,064,024, respectively... 9,144 9,140 Paid-in capital... 23,337 23,089 Retained earnings... 131,619 133,907 Less cost of treasury stock, 500,000 shares... (4,775) (4,775) Total shareholders equity... 159,325 161,361 Total liabilities and shareholders equity... $ 241,030 $ 242,343 8

Consolidated Statements of Cash Flows (In thousands) November 17, 2010 Quarter ended November 18, 2009 (12 weeks) (12 weeks) CASH FLOWS FROM OPERATING ACTIVITIES: Net loss... $ (2,288) $ (3,717) Adjustments to reconcile net loss to net cash provided by operating activities: Provision for asset impairments, net of gains/losses on property sales... (43) (862) Depreciation and amortization... 4,197 3,799 Impairment charge for decrease in fair value of investments... 459 Amortization of debt issuance cost... 209 67 Non-cash compensation expense... 57 63 Share-based compensation expense... 189 242 Tax benefit on stock options... (2) Deferred tax benefit... (1,177) (1,899) Cash provided by (used in) operating activities before changes in operating assets and liabilities... 1,142 (1,848) Changes in operating assets and liabilities:... Increase in trade accounts and other receivables, net... (486) (64) Increase in food and supply inventories... (1,201) (461) Increase in prepaid expenses and other assets... (275) (142) (Decrease) increase in accounts payable, accrued expenses and other liabilities... 2,886 (1,434) Net cash provided by (used in) operating activities... 2,066 (3,949) CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from redemption or maturity of investments... 1,364 Proceeds from disposal of assets and property held for sale... 1,308 3,016 Acquisition of Fuddruckers... (265) Purchases of property and equipment... (1,404) (933) Net cash provided by (used in) investing activities... (361) 3,447 CASH FLOWS FROM FINANCING ACTIVITIES: Credit facility borrowings... 17,300 16,400 Credit facility repayments... (19,300) (15,800) Debt issuance costs... (220) Proceeds received on the exercise of nonemployee stock options... 4 Net cash provided by (used in) financing activities... (2,216) 600 Net increase (decrease) in cash and cash equivalents... (511) 98 Cash and cash equivalents at beginning of period... 2,300 882 Cash and cash equivalents at end of period... $ 1,789 $ 980 Cash paid for: Income taxes... $ $ Interest... 503 34 9