STATE OF FLORIDA DEPARTMENT OF REVENUE REVENUE COLLECTION REPORT January 2016 Leon Biegalski www.myflorida.com/dor Office of Tax Research Executive Director February 6, 2017 This report does not include General Revenue sources collected by other state agencies. Those data can be obtained from the Legislative Office of Economic and Demographic Research website at http://www.edr.state.fl.us/content/revenues/index.cfm SALES AND USE TAX INSIDE.. Collection Tables... 2 Sales Tax by Category...3 Corporate Tax.4 Other Taxes.5 Historical Graph - Sales Tax..7 Corporate Income Tax..8 Documentary Stamps 9 Non-Recurring Intangible..10 Insurance Premium,,,.11 Communications Svsc Tax...12 Gross Receipt Tax...13 Fuel-related Taxes & Fees. 14 Severance Taxes. 15 Sales and Use Tax collections were above the estimate in January 2017 by $5.5m (0.2%) and over the 2016 January collections by $116.3m (4.5%). The estimates are based on the December 12, 2016 General Revenue Estimating Conference (GR) (page 3). CORPORATE INCOME TAX CIT collections of $118.4m in January 2017 were above the estimates by $12.4m (11.7%) and above the 2016 January collections by $54.4m (85.1%). The estimates are based on the December 12, 2016 GR conference (page 4). DOCUMENTARY STAMP TAX Documentary Stamp Tax collections of $206.9m were below the estimate in January 2017 by $8.0m (3.7%) and above the 2016 January collections by $23.8m (13.0%). The estimates are based on the December 12, 2016 GR conference (page 5). January Tax Collections - Summary Data $3,000 Current vs. Prior Year Tax $m. test $3,000 Current Tax Collections vs. Estimate $m. 2,687.8 2,571.4 2,687.82,682.2 $2,500 $2,500 $2,000 $2,000 $1,500 $1,500 $1,000 787.5 756.0 $1,000 787.5 795.3 $500 $500 118.4 64.0 118.4 106.0 $0 Sales Tax Corporate Income Tax Other DOR Taxes $0 Sales Tax Corporate Income Tax Other DOR Taxes Jan-17 Jan-16 Actual Estimate
Department of Revenue Total DOR Revenue Collections January-17 ($m) General Revenue Sources (*) Actual Deposits Estimated Deposits Amount over/(under) Estimate (1) Percent over/(under) Estimate Year-to-Date over/(under) Estimate 1. Sales and Use Tax 2,687.75 2,682.21 5.54 0.21% 5.54 2. Communications Services Tax 140.35 134.10 6.25 4.66% 6.25 3. Corp Income and Excise Tax 118.45 106.00 12.45 11.74% 12.45 4. Documentary Stamp 206.92 214.90-7.98-3.71% -7.98 5. Insurance Premium 0.51 1.00-0.49-49.03% -0.49 6. Non-Recurring Intangible 32.56 33.40-0.84-2.52% -0.84 7. Severance-Oil & Gas 0.16 0.14 0.01 9.59% 0.01 8. Severance-Solid Mineral 0.20 0.90-0.70-77.94% -0.70 9. Audit Clearing Account 7.22 10.30-3.08-29.94% -3.08 10. Warrant Clearing Account 0.00 0.00 0.00 -- 0.00 11. GR Sources - Refunds -31.59-79.30 47.71 60.16% 79.30 Subtotal: General Revenue Sources (*) 3,162.52 3,103.65 58.87 1.90% 90.46 This report does not include GR sources collected by other state agencies. Those data can be obtained from the Legislative Office of Economic and Demographic Research website at http://edr.state.fl.us/content/revenues/index.cfm Other Tax Sources 12. Governmental Leasehold 0.00 0.02-0.02-92.97% -0.02 13. Fuel-related Taxes & Fees 316.55 317.67-1.12-0.35% -1.12 14. Pollutant Tax 22.26 21.98 0.27 1.25% 0.27 15. 2.5% Gross Receipt Utility 44.02 49.67-5.65-11.38% -5.65 16. Solid Waste Return Taxes 19.47 19.74-0.27-1.39% -0.27 17. Warranty Fee (Lemon Law) 0.20 0.23-0.03-13.17% -0.03 18. Prepaid Wireless E-911 1.95 -- 1.95 -- 0.00 21. Miscellaneous 2.34 1.50 0.84 56.26% 0.15 22. Other Sources - Refunds -0.18-2.20 2.02 91.75% 2.20 Subtotal: Other Tax Sources 406.60 408.62-2.02-0.49% -4.47 Additional Deposits Notes: 23. Clerk of Court - DOR Trust Fund 37.15 (*) Represents all DOR administered taxes that are wholly or partially 24. Unemployment Compensation 91.45 earmarked for the General Revenue fund excluding service charges. 25. DOR Deposits for Other Agencies 477.40 (1) Estimates are December 12 2016 REC figures adjusted to exclude net 26. DOR Child Support Payment Deposits 2.21 receipts from prior period tax and for legislature changes. Subtotal: Additional Deposits 608.21 (2) All lines include applicable local option taxes administered by DOR. (3) This data represents bank deposits by DOR for the month indicated. GRAND TOTAL - ALL DOR DEPOSITS Deposit totals do not necessarily match totals in the Comptroller's NET DEPOSITS 4,177.32 official accounting records due to lags and adjustments in the Refunds included in above 31.78 accounting process. GROSS DEPOSITS 4,209.10
$m SALES TAX COLLECTIONS IN January 2017 of $2,687.8m were $5.5m (0.2%) above the estimates. The January 2017 Sales and Use Tax collections were $116.3m (4.5%) above the January 2016 Sales and Use Tax collections (see Graph on page 1). The estimates are based on the December 12, 2016 REC conference. Analysis of December collections by category Five categories were above the estimates in December 2016, Consumer Non-Durables being the strongest (9.7%) followed by Construction (2.3%). The collections of Other Consumer Durables were below the estimate by $6.3m (1.3%). Compared to December 2015, five categories were above the same month collections last year, Consumer Non-Durables being the strongest (14.3%). Other Consumer Durables were below the same month prior year's collections by 1.3%. Note: December 2016 sales tax collections by categories reflect November 2016 activity. Sales Tax Over(Under) by Category 60.00 15.0 48.00 36.00 10.0 24.00 12.00 5.0 0.00 0.0-12.00-24.00-5.0-36.00-48.00-10.0-60.00 Consumer Non- Durables Tourism & Recreation Auto-Related Other Consumer Durables Construction Business Investment -15.0 December 2016 Note: Because sales tax by category is not immediately available this chart applies to the previous month's collections Dec-16 Act. v. Est % Diff currret vs prior (%) Actual ($m) Estimate ($m) Diff % Diff % Diff vs prior Year Consumer Non-Durables 670.3 611.2 59.1 9.7 14.3 Tourism & Recreation 425.9 425.4 0.5 0.1 4.3 Auto-Related 343.1 339.2 3.9 1.1 5.8 Other Consumer Durables 135.2 144.4 (9.2) (6.3) (1.3) Construction 126.5 123.6 2.9 2.3 11.0 Business Investment 385.4 379.9 5.5 1.4 8.1 Total Final Liability 2,086.4 2,023.7 62.7 3.1 8.3 Net Estimated Payments 8.1 (4.5) 12.6 (280.0) STATE SALES TAX 2,094.5 2,107.1 75.3 3.6 6.0 Local Option Taxes 189.4 181.9 7.5 4.1 5.9 2.5% Gross Receipt Utility Tax 11.6 12.7 (1.0) (8.2) TOTAL SALES TAX 2,289.8 2,289.0 0.8 0.0 6.3 Note: Because sales tax by category is not immediately available, this table applies to the previous month
CORPORATE INCOME TAX.. Collections of $118.4m in January 2017 were $12.4m (11.7%) above the January estimates. The January 2017 CIT collections were $54.4m (85.1%) above the January 2016 CIT collections. The estimates are based on the December 12, 2016 REC conference. CIT Collections YTD Receipts as % of EST 105% 85% 65% 45% 25% 5% -15% Corporate Income Tax Three-year Comparison 500 450 400 350 300 250 200 150 100 50 0 60.2 33.5 375.5 79.1 39.9 393.3 76.0 49.1 332.2 326.0 51.1 420.8 60.56 34.43 368.89 67.97 28.02 368.55 64.01 52.33 375.67 316.19 94.86 441.56 46.0 27.8 436.3 66.5 35.8 342.5 106.0 35.8 89.8 305.4 327.7 435.5 46.0 26.6 438.4 67.3 36.5 413.6 118.4 0.0 0.0 0.0 0.0 0.0
OTHER DOR TAXES excluding Sales Tax and Corporate Income Tax contributed $787.5m to DOR tax collections in January 2017, which were $7.8m (1.0%) below the estimates. The January 2017 collections were $31.5m (4.2%) above the same month previous year's collections. The Doc Stamp collections in January 2017 were $8.0m (3.7%) below the estimates. The non-recurring Intangible Tax in January was below the estimate by $0.8m (2.5%). Compared to the January 2016's collections, the non-recurring Intangible Tax collections were $5.4m (19.8%) above. The January collections of $338.8m on Fuel Related Taxes were $0.8m (0.2%) below the estimates. Compared to January 2016 collections on Fuel Related Taxes, the January 2017 collections were $14.1m (4.3%) above. The Communications Services Tax collections were $6.3m (4.7%) above the estimates. The 2.5% Gross Receipt Utility Tax collections in January 2017 were $5.7m (11.4%) below the estimates, and were 11.5% below the same month's collection in the prior year. Insurance Premium Tax collections were $0.5m below the estimates in January 2017. Sales, Corporate & Other DOR Taxes $m. January 2017 Other DOR Taxes ($m.) January 2017 Other DOR Taxes; 787.5; 22% Corporate Income Tax; 118.4; 3% Sales Tax; 2,687.8; 75% Fuel-related Insur Prem Communications Doc stamp Severance Gross Receipts Non-Rec. Int. Various Other DOR Taxes January 2017 Actual Estimate Prior Year 340 300 260 220 180 140 100 60 20 (20)
HISTORICAL COMPARISON GRAPHS Pages 7-16 contain graphs for individual tax sources comparing the current fiscal year's actual and projected collections and collections for the three most recent fiscal years. The upper panel on each page presents monthly collections. The lower panel compares actual and expected collections on a fiscal year basis. In the lower panel, the bars prefaced by 'ACT' depict actual collections through the current month of each respective year. The bar prefaced by 'EST' shows that cumulation of the current year's DOR estimate through the current month. DOR's estimates are derived from estimates produced by the REC in December 2016. These estimates are adjusted to make them compatible with DOR's cash collection figures.
Sales Tax Collections 2,700 2,500 2,300 2,100 1,900 1,700 Sales & Use Tax Receipts 15,827.4 15,826.7 15,094.7 14,147.4 13,062.5 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000
Corporate Tax Collections 450 400 350 300 250 200 150 100 50 0 Corporate Income Tax Receipts 1,146.81 1,060.90 992.43 1,056.76 963.11 30 230 430 630 830 1,030 1,230
Doc Stamps Tax Collections 260 240 220 200 180 160 140 120 Doc Stamps Tax Receipts 1,417.8 1,410.2 1,340.2 1,217.4 1,105.5 30 230 430 630 830 1,030 1,230 1,430 1,630
Non-Recurring Intangible Tax Collections 35 30 25 20 15 Non-Recurring Intangible Tax Receipts 224.4 222.7 193.4 171.3 163.8 10 60 110 160 210 260
Insurance Premium Tax Collections 200 180 160 140 120 100 80 60 40 20 0 Insurance Premium Tax Receipts 186.1 186.7 181.0 183.6 184.2 178.0 179.0 180.0 181.0 182.0 183.0 184.0 185.0 186.0 187.0 188.0
190 Communication Services Tax Collections state rate change from 6.65 to 4.92 effective 7/1/2015 185 180 175 170 165 160 155 150 145 140 135 130 Communication Services Tax Receipts 956.03 965.08 1,055.32 1,201.18 1,224.36 130.0 330.0 530.0 730.0 930.0 1,130.0 1,330.0
2.5% Gross Receipts Tax Collections 65 60 55 50 45 40 35 2.5% Gross Receipts Tax Receipts 379.3 387.2 396.3 388.7 363.7 20.0 70.0 120.0 170.0 220.0 270.0 320.0 370.0 420.0
Fuel Tax & Fee Collections 370 360 350 340 330 320 310 300 290 280 270 Fuel Tax & Fee Receipts 2,154.5 2,151.8 2,067.8 2,073.6 2,006.1 1,900.0 1,950.0 2,000.0 2,050.0 2,100.0 2,150.0 2,200.0
Severance Tax Collections 12 10 8 6 4 2 0 Severance Tax Receipts 16.3 15.9 16.8 17.2 26.0 2.0 7.0 12.0 17.0 22.0