Rockwell Automation. Fiscal Year 2018 Fourth Quarter Conference Call. November 7, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Similar documents
Rockwell Automation Fiscal Year 2018 Third Quarter Conference Call

Rockwell Automation. Fiscal Year 2018 Second Quarter Conference Call. April 25, Copyright 2018 Rockwell Automation, Inc. All rights reserved.

Fiscal Year 2016 Fourth Quarter Conference Call

Rockwell Automation EPG Conference

Rockwell Automation. Company Overview August 2018 PUBLIC. Copyright 2018 Rockwell Automation, Inc. All Rights Reserved.

Q Earnings. January 23, 2019

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Sanford Bernstein Conference Rockwell Automation

Rockwell Automation Reports Fourth Quarter and Full Year 2015 Results

Q Earnings. November 2, 2016

Q Earnings. October 31, 2018

Q Earnings. July 26, 2017

Q Earnings. April 26, 2017

EMERSON REPORTS STRONG SECOND QUARTER 2018 RESULTS AND RAISES FULL-YEAR GUIDANCE

4Q 2017 Highlights and Operating Results

FOURTH QUARTER FISCAL YEAR May 18, 2017

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Rockwell Automation Bank of America Merrill Lynch Global Industrials & EU Autos Conference

Fourth Quarter 2016 Conference Call. January 25, 2017

Q Earnings. April 25, 2018

Fourth Quarter 2017 Earnings Conference Call. January 24, 2018

Q3 Fiscal Year 2019 Financial Highlights

Q Earnings Call. April 24, 2013

Q Earnings. January 25, 2017

Q Earnings Call. November 5, 2012

Q1 Fiscal Year 2019 Financial Highlights

Lincoln Electric Holdings, Inc.

EMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)

Q Earnings. July 20, 2016

2Q 2017 Highlights and Operating Results

Q Earnings. November 1, 2017

EMERSON REPORTS FIRST QUARTER 2018 RESULTS AND RAISES FULL- YEAR SALES AND EPS GUIDANCE

Earnings Call Presentation

Bottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013

Ingersoll Rand Reports Fourth-quarter and Annual 2017 Results

Q Earnings. July 25, 2018

1Q 2018 Highlights and Operating Results

Lincoln Electric Holdings, Inc. Q4 and Full Year 2014 Earnings Conference Call February 17, 2015

Q Earnings. January 24, 2018

Avnet Fiscal First Quarter 2019 Financial Results. Bill Amelio Chief Executive Officer

Fourth Quarter and Full Year 2018 Financial Review and Analysis

First Quarter 2017 Earnings Conference Call

First Quarter 2015 Earnings Conference Call

AWI to Sell EMEA and Pacific Rim Businesses

Fourth Quarter & Full Year 2018 Earnings Release Supplement

EMERSON REPORTS FULL YEAR AND FOURTH QUARTER 2017 RESULTS

Q Earnings. April 20, 2016

First Quarter 2018 Earnings Conference Call. April 26, 2018

Forward Looking Statements

Earnings Call Presentation

ITT reports 2017 fourth-quarter and full-year results, 2018 guidance

First-Quarter 2018 Financial Results May 1, 2018

Rockwell Automation, Inc. (Exact name of registrant as specified in its charter)

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

First Quarter 2018 Earnings Conference Call. February 6, 2018

Fiscal Fourth Quarter Ended June 30, 2018

Third Quarter Earnings November 8, 2018

McKesson Corporation Fiscal 2018 Financial Performance Fiscal 2019 Annual Outlook. Financial Results and Company Highlights May 24, 2018

ZEBRA TECHNOLOGIES. William Blair Growth Stock Conference June 16, 2016

Safe Harbor. Non-GAAP Financial Information

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Fourth-Quarter 2017 Results. January 31, 2018

Full-Year and Fourth-Quarter 2017 Financial Results February 8, 2018

Lincoln Electric Holdings, Inc. Q Earnings Conference Call July 23, 2018

Allegion Second-Quarter 2018 Results. July 26, 2018

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

ITW Conference Call First Quarter 2013

Conference Call Brooks Automation First Quarter FY19 Financial Results. February 5, 2019

Pitney Bowes Fourth Quarter & Full Year 2018 Earnings. February 5, 2019

ITW Conference Call Fourth Quarter 2012

First Quarter 2016 Business Update

ZEBRA TECHNOLOGIES FIRST QUARTER 2016 RESULTS May 10, 2016

Zebra Technologies Second-Quarter 2018 Results. August 7, 2018

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Fiscal 2018 Fourth Quarter Results. July 26, 2018

Q Earnings. October 28, 2015

Lincoln Electric Holdings, Inc. Q Earnings Conference Call October 25, 2018

LONG-TERM FINANCIAL MODEL

Digital River, Inc. Second Quarter Results (Unaudited, in thousands) Subject to reclassification

SECOND QUARTER 2018 EARNINGS CONFERENCE CALL

Second Quarter 2018 Earnings Conference Call. May 1, 2018

2018 Third Quarter Business Review (Unaudited)

ZEBRA TECHNOLOGIES SECOND-QUARTER 2016 RESULTS. August 9, 2016

Lincoln Electric Holdings, Inc.

Trimble Second Quarter 2018 Results Summary

EMC CORPORATION Consolidated Income Statements (in millions, except per share amounts) (unaudited)

3M Reports Fourth-Quarter 2017 Results; Raises 2018 Earnings Outlook Board Approves 16 Percent Increase in First-Quarter 2018 Dividend

Lincoln Electric Holdings, Inc. Fourth Quarter & Full Year 2018 Earnings Conference Call February 14, 2019

ACXIOM Q2 FY18 Conference Call. November 1, 2017

PTC PREPARED REMARKS THIRD QUARTER FISCAL 2018 JULY 18, 2018

Fourth Quarter and Full-Year Results Fiscal Year 2016

Earnings Call Presentation. 3 rd Quarter 2015 October 29, 2015

Rockwell Automation, Inc. (Exact name of registrant as specified in its charter)

ACI WORLDWIDE QUARTERLY AND FULL-YEAR EARNINGS PRESENTATION

Fiscal 2018 Second Quarter Earnings Call Presentation February 2, 2018

Q Financial Results

Zebra Technologies Third-Quarter 2018 Results. November 6, 2018

Watts Water Technologies 4Q and FY 2017 Earnings Conference Call

ITT Inc. Q Earnings Call & 2018 Guidance

Transcription:

Rockwell Automation Fiscal Year 2018 Fourth Quarter Conference Call November 7, 2018

2 SAFE HARBOR STATEMENT THIS PRESENTATION INCLUDES STATEMENTS RELATED TO THE EXPECTED FUTURE RESULTS OF THE COMPANY AND ARE THEREFORE FORWARD- LOOKING STATEMENTS. ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE PROJECTIONS DUE TO A WIDE RANGE OF RISKS AND UNCERTAINTIES, INCLUDING THOSE THAT ARE LISTED IN OUR SEC FILINGS. THIS PRESENTATION ALSO CONTAINS NON-GAAP FINANCIAL INFORMATION AND RECONCILIATIONS TO GAAP ARE INCLUDED IN THE APPENDIX. ALL INFORMATION SHOULD BE READ IN CONJUNCTION WITH OUR HISTORICAL FINANCIAL STATEMENTS.

Fiscal 2018 Fourth Quarter and Full Year Results Q4 Results Organic sales up 7.3% YOY Growth across a very broad range of industries Consumer and heavy industries strong, transportation weaker than expected Logix growth of 7%; Process growth of 11% Adjusted EPS of $2.11, up 25% Free cash flow conversion of 121% Finished FY18 with healthy backlog in solutions and services Full Year Results Organic sales up 5.5% Expanded segment operating margin; Adjusted EPS of $8.11, up 20% Free cash flow conversion of 114% Logix growth of 7%; Process grew double digits A year of strong sales and Adjusted EPS growth 3 3

Key Financial Information: Fourth Quarter (in millions, except per share amounts) Q4 2018 Q4 2017 YOY B/(W) $ 1,730 $ 1,668 3.7 % Segment Operating Margin 20.8 % 17.0 % 1 380 bps General Corporate - Net $ 14 $ 24 $ 10 Gain on Sale of Business $ $ 61 $ (61) Adjusted EPS $ 2.11 $ 1.69 2 24.9 % Adjusted Effective Tax Rate 19.1 % 25.9 % 680 bps Free Cash Flow $ 316 $ 63 3 $ 253 ROIC 48.1 % 39.0 % 910 bps 1 Segment operating margin includes $43 million of restructuring charges recorded in Q4 2017 2 Adjusted EPS includes the gain on divestiture of a business ($0.28 per share) and restructuring charges ($0.24 per share) recorded in Q4 2017 3 Free cash flow includes a discretionary pre-tax contribution of $200 million to the Company's U.S. pension trust made in Q4 2017 4

Key Financial Information: Full Year (in millions, except per share amounts) FY 2018 FY 2017 YOY B/(W) $ 6,666 $ 6,311 5.6 % Segment Operating Margin 21.6 % 19.5 % 1 210 bps General Corporate - Net $ 76 $ 76 $ Gain on Sale of Business $ $ 61 $ (61) Adjusted EPS $ 8.11 $ 6.76 2 20.0 % Adjusted Effective Tax Rate 19.3 % 21.5 % 220 bps Free Cash Flow $ 1,175 $ 892 3 $ 283 ROIC 48.1 % 39.0 % 910 bps 1 Segment operating margin includes $43 million of restructuring charges recorded in Q4 2017 2 Adjusted EPS includes the gain on divestiture of a business ($0.28 per share) and restructuring charges ($0.24 per share) recorded in Q4 2017 3 Free cash flow includes a discretionary pre-tax contribution of $200 million to the Company's U.S. pension trust made in Q4 2017 5

Architecture & Software Segment Operating Margin ($ millions) $3,500 $3,000 $2,500 $2,899 $3,098 35% 30% 25% 23.7% 27.9% 29.1% 27.0% $2,000 20% $1,500 $1,000 $752 $787 15% 10% $500 5% $0 Q4 FY 0% Q4 FY 2017 2018 2017 2018 YOY % Change Q4 2018 FY 2018 Organic 7.0% 5.2% FX (2.3)% 1.7% Reported 4.7% 6.9% Fourth quarter segment operating margin expanded 420 bps, primarily due to higher sales Full year segment operating margin expanded 210 bps, primarily due to higher sales 6

Control Products & Solutions Segment Operating Margin ($ millions) $4,000 $3,000 $3,412 $3,568 20% 15% 11.5% 14.8% 15.2% 13.2% $2,000 10% $1,000 $916 $942 5% $0 Q4 FY 0% Q4 FY 2017 2018 2017 2018 YOY % Change Q4 2018 FY 2018 Organic 7.5% 5.7% FX (2.1)% 1.3% Divestiture (2.5)% (2.4)% Reported 2.9% 4.6% Fourth quarter segment operating margin expanded 330 bps, primarily due to higher sales and lower restructuring charges, partially offset by higher investment spending Full year segment operating margin expanded 200 bps, primarily due to higher sales 7

Regional (in millions, except percentages) Q4 2018 FY 2018 Fourth Quarter * Organic Organic Region % Change % Change U.S. $ 941 7.5% $ 3,603 5.7% Canada 92 8.7% 361 8.9% EMEA 317 (0.6)% 1,287 0.8% Asia Pacific 251 9.7% 933 5.4% Latin America 129 21.2% 482 14.3% TOTAL $ 1,730 7.3% $ 6,666 5.5% U.S. grew across a wide range of industries EMEA soft; growth in consumer offset by weakness in automotive In Asia Pacific, China up double digits Latin America growth in most countries Emerging markets up double digits * All growth comments refer to organic growth 8

Fiscal 2019 Guidance Midpoint Full Year Outlook ~ $7.0B Organic Growth Range 1 3.7% - 6.7% Currency Translation ~ (1)% Segment Operating Margin ~ 22% Adjusted Effective Tax Rate ~ 19.5% Adjusted EPS 1 $8.85 - $9.25 Free Cash Flow as a % of Adjusted Income ~ 100% Note: As of November 7, 2018 1 Includes the estimated impact of adopting ASC 606 (new revenue recognition standard), which is expected to reduce fiscal 2019 sales growth by approximately 0.3% and EPS by approximately $0.05. 9

Fiscal 2018 to Fiscal 2019 Midpoint Adjusted EPS Walk ~ 0.50 ~ $9.10 ~ (0.05) $9.05 ~ 0.65 ~ (0.10) ~ 0.15 ~ (0.20) ~ (0.00) $8.11 Adj. EPS FY 2018 Core Currency Incentive Compensation Net Interest Tax Rate* Shares ASC 606 FY 2019 Midpoint *Adjusted Effective Tax Rate 10

Appendix Supplemental Financial Information and Reconciliations to Non-GAAP Measures

Fourth Quarter Results: Summary (in millions, except per share amounts) Q4 2018 Q4 2017 Total $ 1,729.5 $ 1,667.5 Total Segment Operating Earnings $ 359.1 $ 283.5 Purchase Accounting Depreciation and Amortization (4.2) (4.6) General Corporate - Net (13.9) (23.5) Non-Operating Pension Costs (6.9) (23.2) Change in fair value of investments 166.8 Gain on Sale of Business 60.8 Interest Expense (19.2) (19.5) Income Tax Provision (135.8) (68.9) Net Income $ 345.9 $ 204.6 Adjustments Non-Operating Pension Costs, Net of Tax 4.8 15.3 Change in fair value of investments (166.8) Tax effect of change in fair value of investments 21.7 Effects of the Tax Act 54.6 Adjusted Income $ 260.2 $ 219.9 Adjusted EPS $ 2.11 $ 1.69 Average Diluted Shares 123.5 129.8 12

Free Cash Flow (in millions) Q4 2018 FY 2018 Net Income $ 345.9 $ 535.5 Depreciation/Amortization 39.7 164.6 Retirement Benefits Expense 29.1 114.0 Receivables/Inventory/Payables (16.8) (61.9) Compensation and Benefits 30.7 22.4 Pension Contributions (7.1) (50.3) Income Taxes 102.0 597.2 Change in fair value of investments (166.8) (90.0) Other 6.1 68.5 Cash Flow From Operations 362.8 1,300.0 Capital Expenditures (46.9) (125.5) Free Cash Flow $ 315.9 $ 1,174.5 Adjusted Income $ 260.2 $ 1,030.6 Free Cash Flow as a % of Adjusted Income 121% 114% 13

Reconciliation to Non-GAAP Measures Organic (in millions, except percentages) Three Months Ended September 30, 2018 2017 (a) Changes in Currency Excluding Changes in Currency Acquisitions Organic (b) (c) Divestitures Excluding Divestitures (d) Growth (Decline) (a)/(c) Organic Growth (Decline) (b)/(d) United States $ 940.6 $ 0.3 $ 940.9 $ $ 940.9 $ 888.6 $ (13.3) $ 875.3 5.9% 7.5% Canada 92.1 3.8 95.9 95.9 93.5 (5.3) 88.2 (1.5)% 8.7% EMEA 316.6 6.0 322.6 322.6 324.7 324.7 (2.5)% (0.6)% Asia Pacific 251.4 7.6 259.0 259.0 236.0 236.0 6.5% 9.7% Latin America 128.8 19.4 148.2 148.2 124.7 (2.4) 122.3 3.3% 21.2% Total $ 1,729.5 $ 37.1 $ 1,766.6 $ $ 1,766.6 $ 1,667.5 $ (21.0) $ 1,646.5 3.7% 7.3% Twelve Months Ended September 30, 2018 2017 (a) Changes in Currency Excluding Changes in Currency Acquisitions Organic (b) (c) Divestitures Excluding Divestitures (d) Growth (Decline) (a)/(c) Organic Growth (Decline) (b)/(d) United States $ 3,602.6 $ (1.4) $ 3,601.2 $ $ 3,601.2 $ 3,458.4 $ (50.8) $ 3,407.6 4.2% 5.7% Canada 361.5 (8.2) 353.3 353.3 343.4 (19.0) 324.4 5.3% 8.9% EMEA 1,286.8 (83.7) 1,203.1 1,203.1 1,193.7 1,193.7 7.8% 0.8% Asia Pacific 933.3 (19.8) 913.5 913.5 866.4 866.4 7.7% 5.4% Latin America 481.8 22.9 504.7 504.7 449.4 (8.0) 441.4 7.2% 14.3% Total $ 6,666.0 $ (90.2) $ 6,575.8 $ $ 6,575.8 $ 6,311.3 $ (77.8) $ 6,233.5 5.6% 5.5% 14

Reconciliation to Non-GAAP Measures Organic (in millions, except percentages) Three Months Ended September 30, 2018 2017 (a) Changes in Currency Excluding Changes in Currency Acquisitions Organic (b) (c) Divestitures Excluding Divestitures (d) Growth (Decline) (a)/(c) Organic Growth (Decline) (b)/(d) Architecture & Software $ 787.2 $ 17.4 $ 804.6 $ $ 804.6 $ 752.0 $ $ 752.0 4.7% 7.0% Control Products & Solutions 942.3 19.7 962.0 962.0 915.5 (21.0) 894.5 2.9% 7.5% Total $ 1,729.5 $ 37.1 $ 1,766.6 $ $ 1,766.6 $ 1,667.5 $ (21.0) $ 1,646.5 3.7% 7.3% (a) Changes in Currency Twelve Months Ended September 30, 2018 2017 Excluding Changes in Currency Acquisitions Organic (b) (c) Divestitures Excluding Divestitures (d) Growth (Decline) (a)/(c) Organic Growth (Decline) (b)/(d) Architecture & Software $ 3,098.2 $ (47.5) $ 3,050.7 $ $ 3,050.7 $ 2,899.3 $ $ 2,899.3 6.9% 5.2% Control Products & Solutions 3,567.8 (42.7) 3,525.1 3,525.1 3,412.0 (77.8) 3,334.2 4.6% 5.7% Total $ 6,666.0 $ (90.2) $ 6,575.8 $ $ 6,575.8 $ 6,311.3 $ (77.8) $ 6,233.5 5.6% 5.5% 15

Reconciliation to Non-GAAP Measures Segment Operating Margin (in millions, except percentages) Three Months Ended Twelve Months Ended September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017 Architecture & Software (a) $ 787.2 $ 752.0 $ 3,098.2 $ 2,899.3 Control Products & Solutions (b) 942.3 915.5 3,567.8 3,412.0 Total sales (c) $ 1,729.5 $ 1,667.5 $ 6,666.0 $ 6,311.3 Segment operating earnings Architecture & Software (d) $ 219.5 $ 178.0 $ 901.3 $ 781.5 Control Products & Solutions (e) 139.6 105.5 541.3 451.6 Total segment operating earnings (f) 359.1 283.5 1,442.6 1,233.1 Purchase accounting depreciation and amortization (4.2) (4.6) (17.4) (21.4) General corporate - net (13.9) (23.5) (75.6) (76.3) Non-operating pension costs (6.9) (23.2) (24.6) (82.6) Costs related to unsolicited Emerson proposals (11.2) Gain on investments 131.0 123.7 Valuation adjustment pending registration of PTC shares 35.8 (33.7) Gain on sale of business 60.8 60.8 Interest expense (19.2) (19.5) (73.0) (76.2) Income before income taxes (g) $ 481.7 $ 273.5 $ 1,330.8 $ 1,037.4 Segment operating margin: Architecture & Software (d/a) 27.9% 23.7% 29.1% 27.0% Control Products & Solutions (e/b) 14.8% 11.5% 15.2% 13.2% Total segment operating margin (f/c) 20.8% 17.0% 21.6% 19.5% Pretax margin (g/c) 27.9% 16.4% 20.0% 16.4% 16

Reconciliation to Non-GAAP Measures Adjusted Income, Adjusted EPS, and Adjusted Effective Tax Rate (in millions, except per share amounts) Three Months Ended Twelve Months Ended September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017 Income from continuing operations $ 345.9 $ 204.6 $ 535.5 $ 825.7 Non-operating pension costs 6.9 23.2 24.6 82.6 Tax effect of non-operating pension costs (2.1) (7.9) (7.6) (29.6) Change in fair value of investments (166.8) (90.0) Tax effect of change in fair value of investments 21.7 21.7 Costs related to unsolicited Emerson proposals 11.2 Tax effect of costs related to unsolicited Emerson proposals (3.1) Effects of the Tax Act 54.6 538.3 Adjusted Income $ 260.2 $ 219.9 $ 1,030.6 $ 878.7 Diluted EPS from continuing operations $ 2.80 $ 1.57 $ 4.21 $ 6.35 Non-operating pension costs 0.06 0.18 0.19 0.64 Tax effect of non-operating pension costs (0.02) (0.06) (0.06) (0.23) Change in fair value of investments (1.35) (0.71) Tax effect of change in fair value of investments 0.18 0.17 Costs related to unsolicited Emerson proposals 0.09 Tax effect of costs related to unsolicited Emerson proposals (0.02) Effects of the Tax Act 0.44 4.24 Adjusted EPS $ 2.11 $ 1.69 $ 8.11 $ 6.76 Effective tax rate 28.2% 25.2% 59.8% 20.4% Tax effect of non-operating pension costs 0.2% 0.7% 0.3% 1.1% Tax effect of change in fair value of investments 2.0% % (0.4)% % Tax effect of costs related to unsolicited Emerson proposals % % 0.1% % Effects of the Tax Act (11.3)% % (40.5)% % Adj. Effective Tax Rate 19.1% 25.9% 19.3% 21.5% 17

Reconciliation to Non-GAAP Measures Non-Operating Pension Costs (in millions) Three Months Ended Twelve Months Ended September 30, 2018 September 30, 2017 September 30, 2018 September 30, 2017 Interest cost $ 38.7 $ 38.2 $ 155.3 $ 151.6 Expected return on plan assets (60.9) (56.6) (244.8) (225.2) Amortization of net actuarial loss 28.4 38.5 113.4 152.9 Special termination benefit 0.5 0.5 Settlements 0.7 2.6 0.7 2.8 Non-operating pension costs $ 6.9 $ 23.2 $ 24.6 $ 82.6 18

Reconciliation to Non-GAAP Measures Return On Invested Capital (in millions, except percentages) Twelve Months Ended September 30, 2018 2017 (a) Return Income from continuing operations $ 535.5 $ 825.7 Interest expense 73.0 76.2 Income tax provision 795.3 211.7 Purchase accounting depreciation and amortization 17.4 21.4 Return 1,421.2 1,135.0 (b) Average invested capital Short-term debt 460.1 585.9 Long-term debt 1,233.0 1,296.9 Shareowners equity 1,965.7 2,215.8 Accumulated amortization of goodwill and intangibles 866.2 834.1 Cash and cash equivalents (1,190.1) (1,504.4) Short-term and long-term investments (948.3) (1,111.7) Average invested capital 2,386.6 2,316.6 (c) Effective tax rate Income tax provision 1 257.0 211.7 Income from continuing operations before income taxes $ 1,330.8 $ 1,037.4 Effective tax rate 19.3% 20.4% (a) / (b) * (1-c) Return On Invested Capital 48.1% 39.0% 1 The income tax provision used to calculate the effective tax rate is adjusted to remove $538.3 million related to the provisional effects of the Tax Act. 19

Reconciliation to Non-GAAP Measures Logix and Process Growth Three Months Ended Twelve Months Ended September 30, 2018 September 30, 2018 Logix Logix reported growth 4 % 8 % currency translation 3 % (1) % Logix organic growth 7 % 7 % Process Process reported growth 8 % 10 % currency translation 3 % % Process organic growth 11 % 10 % 20

Reconciliation to Non-GAAP Measures Fiscal 2019 Guidance (in billions, except percentages and per share amounts) Organic Fiscal 2019 Guidance Organic sales growth 3.7% - 6.7% Foreign currency impact ~ (1)% Reported sales growth 2.7% - 5.7% Segment Operating Margin Total sales (a) $ ~ 7.0 Total segment operating earnings (b) ~ 1.5 Costs not allocated to segments ~ 0.2 Income before income taxes (c) $ ~ 1.3 Total segment operating margin (b/a) ~ 22 % Pretax margin (c/a) ~ 20 % Adjusted Effective Tax Rate Effective tax rate ~ 19.5 % Tax effect of non-operating pension and postretirement credit ~ % Adjusted Effective Tax Rate ~ 19.5 % Adjusted EPS Diluted EPS from continuing operations $8.92 - $9.32 Non-operating pension and postretirement credit (0.08) Tax effect of non-operating pension and postretirement credit 0.01 Adjusted EPS $8.85 - $9.25 21