November 7, Third Quarter 2018 Results

Similar documents
August 8, Second Quarter 2018 Results

February 21, Fourth Quarter 2018 Results

May 9, First Quarter 2018 Results

November 2, Third Quarter 2017 Earnings Call

APTIV Third Quarter 2018 Earnings Call

Forward Looking Statements

Forward Looking Statements

President and Chief Executive Officer APTIV. J.P. Morgan Industrials Conference

Delphi Automotive PLC (Exact name of registrant as specified in its charter)

Q EARNINGS CALL FEBRUARY 20, 2018

Fiscal 2018 Third Quarter

DELPHITECHNOLOGIESPLC

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Quarterly Update FY17 Fourth Quarter. November 9, 2017

FY 2018 Second Quarter Earnings Call

Deutsche Bank Global Auto Industry Conference. January 13, 2015

Fiscal 2018 Fourth Quarter

FY 2017 Third Quarter Earnings Call

Q EARNINGS CALL

Investor Presentation January 2019

Vice President, Treasurer APTIV. UniCredit Automotive Credit Conference 2018

FY 2019 First Quarter Earnings Call

Third Quarter Earnings Conference Call

FY 2017 SECOND QUARTER EARNINGS. Adient delivers strong Q2 results; increases full year earnings expectations $286M $192M $2.04 $4,212M $235M 7.

2Q 2017 Highlights and Operating Results

Fiscal 2018 Second Quarter

XYLEM INC. Q EARNINGS RELEASE FEBRUARY 1, 2018

Q EARNINGS CALL JULY 26, 2018

Johnson Controls reports fiscal Q3 earnings with strong organic growth and underlying margin expansion

XYLEM INC. Q EARNINGS RELEASE OCTOBER 30, 2018

MYERS INDUSTRIES, INC. MARCH 9, 2017 FOURTH QUARTER & FULL YEAR EARNINGS PRESENTATION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

4Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

4Q17 EARNINGS PRESENTATION NYSE: DOOR

XYLEM INC. Q EARNINGS RELEASE JULY 31, 2018

GENERAL MILLS FISCAL 2019 THIRD-QUARTER EARNINGS MARCH 20, 2019

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

3Q 2018 Highlights and Operating Results. Products. Technology. Services. Delivered Globally.

Fourth Quarter & Full-Year 2017 Earnings Thursday, March 1, 2018

FY 2018 Third Quarter Earnings Call

XYLEM INC. Q EARNINGS RELEASE MAY 1, 2018

Earnings Call Presentation Q4 2018

Fourth Quarter and Full Year 2018 Earnings Call February 15, 2019

Fourth-Quarter 2018 Results. January 30, 2019

Fourth Quarter 2017 Earnings Conference Call. January 24, 2018

Fourth Quarter and Full Year 2018 Earnings Conference Call

4Q 2017 Highlights and Operating Results

GENERAL MILLS FISCAL 2019 FIRST-QUARTER EARNINGS SEPTEMBER 18, 2018

1Q 2018 Highlights and Operating Results

FY 2017 FOURTH QUARTER EARNINGS. Adient s Q4 results solidify a strong FY17; positive momentum reflected in FY18 outlook $389M $344M $3,979M $3.

Mondelēz International Q Results. July 27, 2016

SENSATA THIRD QUARTER 2017 EARNINGS PRESENTATION OCTOBER 24, 2017

/// The New Wabtec. February 25, 2019

FY 2019 FIRST QUARTER EARNINGS. Adient reports first quarter 2019 financial results

FY 2018 THIRD QUARTER EARNINGS. Adient reports third quarter 2018 financial results

Horizon Global Third Quarter 2017 Earnings Presentation

Q Earnings Call February 20, 2019

Q EARNINGS RELEASE NOVEMBER 2, 2012

Second Quarter 2018 Earnings Presentation May 8, 2018

ITT Inc. Q Earnings Call & 2018 Guidance

Third Quarter 2018 Earnings Thursday, November 8, 2018

Mattel, Inc. Earnings Conference Call Third Quarter 2016 (Unaudited Results)

Earnings Presentation October 25, 2018

Fourth Quarter & Full Year 2017 Results Presentation. February 8, 2018

Q EARNINGS CONFERENCE CALL

Second Quarter 2018 Earnings Tuesday, August 7, 2018

INVESTOR PRESENTATION MARCH 2018

Fourth Quarter 2017 Earnings Call. February 16, 2018

Allegion Second-Quarter 2018 Results. July 26, 2018

ACTUANT REPORTS THIRD QUARTER RESULTS; UPDATES FISCAL 2018 GUIDANCE

1Q 2017 Earnings Conference Call April 26, 2017

Q Financial Results. July 26, 2018

Rogers Corporation Q Earnings Call April 27, 2017

Fourth Quarter and FY 2018 Earnings Presentation November 28, 2018

GENERAL MILLS FISCAL 2019 SECOND-QUARTER EARNINGS DECEMBER 19, 2018

Earnings Call Presentation

First Quarter - Fiscal 2010 Earnings Call

Masco Corporation Second Quarter 2018 Earnings Presentation. July 31, 2018

THIRD QUARTER 2018 EARNINGS CONFERENCE CALL

Aptiv Reports Record Second Quarter 2018 Financial Results; Raises Full Year Outlook

Third Quarter Fiscal February 1, :00 am CDT

Fourth-Quarter 2017 Results. January 31, 2018

3Q 2016 Earnings Conference Call October 25, 2016

Investors: Antonella Franzen (609) CONTACT: Ryan Edelman (609) Media: Fraser Engerman (414) FOR IMMEDIATE RELEASE

Q Earnings. July 26, 2017

February 21, Conduent Q4 & FY 2017 Earnings Results

MSCI THIRD QUARTER 2016

February 14, Q Earnings Presentation

Second Quarter 2017 Earnings Conference Call

Q Earnings. October 31, 2018

Aon Reports Third Quarter 2018 Results

Albemarle Corporation Second Quarter 2018 Earnings and Non-GAAP Reconciliations Conference Call/Webcast Wednesday, August 8 th, :00am ET

FY 2018 FIRST QUARTER EARNINGS. Adient s Q1 results impacted by headwinds in Seat Structures & Mechanisms (SS&M) business $4,204M $102M

Fiscal 2019 First Quarter Results

Earnings Call Presentation Q3 2017

Q EARNINGS 8/1/2018 CONFERENCE CALL. Copyright 2017 ARRIS Enterprises, LLC. All rights reserved

Q4 & Full Year 2017 Earnings. Webcast Presentation February 1, 2018

Fourth Quarter & Full Year 2017 Earnings Call

November 1, Q Earnings Presentation

2Q17 EARNINGS PRESENTATION NYSE: DOOR

Transcription:

November 7, 2018 Third Quarter 2018 Results

Forward-looking statements This presentation, as well as other statements made by Delphi Technologies PLC (the Company ), contains forward-looking statements that reflect, when made, the Company s current views with respect to current events, certain investments and acquisitions and financial performance. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company s operations and business environment, which may cause the actual results of the Company to be materially different from any future results. In particular, the 2019 outlook included herein is based on the Company s preliminary indications regarding 2019 and is subject to revision when the Company provides its 2019 outlook in connection with the announcement of fourth quarter results. All statements that address future operating, financial or business performance or the Company s strategies or expectations are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed under the captions Risk Factors and Management s Discussion and Analysis of Financial Condition and Results of Operations in the Company s filings with the Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law. 1

Q3 2018 highlights Above market growth with record bookings performance Revenue $1.2 b (-0.8% YoY 1 ) Earnings per share 2 $0.72 Operating income 2 $108 m (9.3%, down 190bps YoY 3 ) Operating cash flow $54 m $3.8 b of lifetime bookings across ICE and Electronics Robust growth in Power Electronics and Commercial Vehicle. Continued margin expansion in Aftermarket Full year 2018 outlook consistent with October 5th update 2 1. At constant foreign exchange rates, and excludes impact of certain aftermarket revenue retained by former parent 2. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 3. Versus prior year pro-forma results; see appendix for detail and reconciliation to US GAAP

Market update Increasing regulatory driven demand for advanced propulsion solutions Balanced portfolio for all propulsion systems Accelerated demand for electrification GDi continues to displace diesel and PFi for passenger car Internal combustion Recent industry topics Software and controls Electrification Higher pressure systems for commercial vehicles Weaker-than-expected global production in H2 2018 Unfavorable market dynamics in China WLTP in Europe Speed of transition in mix of propulsion technologies (e.g. LDD in Europe) Uncertainty in global trade, tariffs and Brexit 3

Bookings update Balancing strong demand with disciplined commercial strategy to drive long-term value Booked program lifetime value Adjusted bookings 1 ($ billions) Key technologies 15% CAGR $9.0 Power Electronics Gasoline Direct Injection Q3 $3.8 2 $6.1 $4.7 $6.7 $7.1 2014 2015 2016 2017 2018 YTD 2 Q2 $2.3 Q1 $3.0 2 2 Electronics & Software Commercial Vehicle Systems Exceeded 2017 bookings after nine months of 2018 4 1. Bookings represent lifetime gross program revenues awarded, based upon expected volumes and pricing adjusted for FX 2. Bookings for Powertrain Segment (OEM) only

Accelerating investments in key technologies Focus on long-term value creation opportunity Consistent strategy to invest in key technologies: Power Electronics Gasoline direct injection Commercial vehicle systems Better-than-expected bookings momentum is driving an acceleration of engineering and capex investments Continued reallocation of investments towards key growth technologies Expected to weigh on 2019 financials but drive additional long-term growth and cash flow beyond 2020 5

Financial Review

Q3 2018 vs Q3 2017 $ millions Q3 2018 Q3 2017 (pro forma 3 ) Revenue $1,159 Adjusted growth % 1 (0.8)% Operating income 2 $108 Operating margin % 2 9.3% $1,185 - $133 11.2% Q3 2017 (reported) $1,205 - $147 12.2% Financial highlights 1% year-on-year growth over market Global vehicle production down ~2% Double-digit growth in Power Electronics and Commercial Vehicle Primarily offset by: lower China revenue and lower Aftermarket revenues consistent with commercial strategy 190 bps year-on-year adjusted operating margin decline Earnings per share 2 $0.72 - - Operating cash flow $54 - - Unfavorable product mix Higher engineering spend FX headwinds Higher commodity and tariff-related costs Partially offset by cost control and benefits from prior restructuring 7 1. At constant foreign exchange rates, and excludes impact of certain aftermarket revenue retained by former parent 2. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 3. See appendix for reconciliation

Q3 2018 revenue growth Above market growth in all regions, with the exception of China Revenue $ millions Regional growth Adjusted 1 year-on-year growth (0.8)% 1 N. America Europe $1,185 $(15) $8 $(19) $1,159 3% Adj 1% GoM 2 5% Adj 10% GoM 2 China (12)% Adj (8)% GoM 2 S. America 15% Adj 12% GoM 2 3 8 1. At constant foreign exchange rates, and excludes impact of certain aftermarket revenue retained by former parent 2. GoM = growth over market 3. See appendix for reconciliation

Q3 2018 operating income growth Year-on-year decline due to unfavorable mix, FX headwinds and higher engineering spend Operating income 1 $ millions (190) bps 1 Financial highlights Performance driven by: 11.2% $133 $(15) $(4) $(9) $3 9.3% $108 Unfavorable mix (GDi, PE versus PC diesel) Volatile industry production (WLTP, China) Price downs (1.2%) Higher engineering spend Partially offset by disciplined cost control FX headwinds primarily due to: USD/CNY rate of 6.80 vs 6.67 in Q3 2017 EUR/USD rate of 1.16 vs 1.17 in Q3 2017 2 9 1. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 2. See appendix for reconciliation

Powertrain segment highlights Strong revenue growth in PE and CV, offset by lower China and passenger car diesel sales Revenue Operating income 2 Financial highlights $ millions $ millions $1,049 (1.9)% 1 (220) bps 2 Revenue: $1,017 Q3 2017 (pro forma ) Q3 2018 11.2% $118 3 3 9.0% $92 Q3 2017 (pro forma ) Q3 2018 Power Electronics growth of ~ 35% Commercial Vehicle growth of ~ 20% GDi decline of ~15% due to lower sales in China Passenger car diesel decline Operating margin: 220 bps year-on-year decline due to: Unfavorable mix Higher engineering spend Higher commodity and tariff-related costs FX headwinds Partially offset by operational performance 10 1. At constant foreign exchange rates 2. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 3. See appendix for reconciliation

Aftermarket segment highlights Continued margin expansion, consistent with focused strategy Revenue Operating income 2 Financial highlights $ millions $ millions Revenue: (0.6)% 1 +70 bps 2 1% year-on-year adjusted decline IAM growth more than offset by lower OES sales $224 $217 6.7% 7.4% Operating margin: 70 bps year-on-year margin expansion Focus on higher margin products and channels $15 $16 Remain on track to deliver full year margin expansion Q3 2017 (pro forma ) Q3 2018 3 3 Q3 2017 (pro forma ) Q3 2018 11 1. At constant foreign exchange rates, and excludes impact of certain aftermarket revenue retained by former parent 2. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 3. See appendix for reconciliation

FY 2018 outlook Consistent with October 5 th outlook $ millions except per share amounts 2017 Pro forma 4 FY 2018 outlook Revenue $4,773 $4,850 - $4,900 Adjusted growth 1 8.5% 0% - 0.5% Operating income 2 $569 Operating income margin 2 11.9% 11.3% - 11.5% Other outlook metrics Restructuring charges $80-$85m One-time separation costs $90-$95m Capital expenditures $290-$310m EUR/USD $1.18 Adjusted tax rate 16-17% Earnings per share 3 $4.20 - $4.30 Operating cash flow $370 - $400 12 1. At constant foreign exchange rates, and excludes impact of certain aftermarket revenue retained by former parent 2. Adjusted for restructuring and other special items; see appendix for detail and reconciliation to US GAAP 3. Adjusted for restructuring and other special items 4. See appendix for reconciliation

Preliminary 2019 outlook Accelerating portfolio transition ahead of stronger growth and margin expansion in 2020 and beyond FY 2019 + Drivers Drivers Revenue 1 ~1-2% adj. growth Strong double-digit growth in GDi and Power Electronics ~ Flat global production assumed China customer mix (local vs global OEMs) Acceleration in passenger car diesel decline Adjusted Operating margin 2 ~9-10% Continued material & manufacturing performance improvements Benefits from prior restructuring Aftermarket margin progression Ongoing SG&A initiatives Unfavorable product mix (PE/GDi versus PC diesel) Absence of FX tailwind that benefitted FY2018 Incremental engineering spend to support long-term growth Higher D&A Full year impact of tariff-related costs Capital expenditure ~7% of sales Higher investments in GDi and PE to support bookings momentum Free cash flow ~ breakeven Lower one-time separation costs Review of UK workforce pension provision 13 1. At constant foreign exchange rates 2. Adjusted for restructuring and other special items

Preliminary FY 2019 margin dynamics H2 2018 headwinds expected to continue into 2019, partially offset by cost initiatives Adjusted operating margin 1 12.5% 10.3-10.5% ~9-10% Margin performance drivers: Unfavorable mix Engineering spend D&A Commodities/tariffs +/ FX + Structural cost initiatives H1 2018 H2 2018 Preliminary FY 2019 14 1. Adjusted for restructuring and other special items

Preliminary mid-term outlook Accelerating growth in key technologies Moderation of transitional headwinds Improving operating leverage with scale $ Normalizing of capex and restructuring Mid to high single-digit adj. revenue growth Operating margin expansion Significantly improved cash flow Focused on delivering long-term shareholder value 15

Q&A

Appendix

Non-GAAP reconciliation: Net income to Adj. op. income ($ millions) Delphi Technologies Q3 2018 Q3 2017 Net income attributable to Delphi Technologies $39 $78 Net income attributable to noncontrolling interest 4 9 Net income $43 $87 Equity income, net of tax - (2) Income tax expense 12 26 Other expense, net 6 1 Interest expense 20 1 Operating income $81 $113 Restructuring 5 3 Separation costs 1 22 31 Adjusted operating income $108 $147 1. Prior to December 4, 2017 separation costs include one-time expenses related to the separation from the Company s former parent. For periods subsequent to December 4, 2017, these costs include one-time incremental expenses associated with becoming a stand-alone publicly-traded company. Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company s ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company s core operating performance and which may obscure underlying business results and trends. Our management utilizes Adjusted Operating Income in its financial decision making process to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to our segments, as management also believes this measure is most reflective of the operational profitability or loss of our operating segments. Adjusted Operating Income is defined as net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring, separation costs and asset impairments. Not all companies use identical calculations of Adjusted Operating Income, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2018 and 2019 guidance was determined using a consistent manner and methodology. 18

Non-GAAP reconciliation: Segment Adj. operating income ($ millions) Powertrain Segment Q3 2018 Q3 2017 Operating income $66 $97 Restructuring 9 6 Separation costs 1 17 25 Adjusted operating income $92 $128 Aftermarket Segment Q3 2018 Q3 2017 Operating income $15 $16 Restructuring (4) (3) Separation costs 1 5 6 Adjusted operating income $16 $19 1. Prior to December 4, 2017 separation costs include one-time expenses related to the separation from the Company s former parent. For periods subsequent to December 4, 2017, these costs include one-time incremental expenses associated with becoming a stand-alone publicly-traded company. Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company s ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company s core operating performance and which may obscure underlying business results and trends. Our management utilizes Adjusted Operating Income in its financial decision making process to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to our segments, as management also believes this measure is most reflective of the operational profitability or loss of our operating segments. Adjusted Operating Income is defined as net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, restructuring, separation costs and asset impairments. Not all companies use identical calculations of Adjusted Operating Income, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2018 and 2019 guidance was determined using a consistent manner and methodology. 19

Non-GAAP reconciliation: Adjusted net income ($ millions, except per share amounts) Delphi Technologies Q3 2018 Q3 2017 Net income attributable to Delphi Technologies $39 $78 Adjusting items: Restructuring 5 3 Separation costs 1 22 31 Change in tax law 2 2 - Tax impact of adjusting items 3 (4) (1) Adjusted net income attributable to Delphi Technologies $64 $111 Weighted average number of diluted shares outstanding 88.97 88.61 Diluted net income per share attributable to Delphi Technologies $0.44 $0.88 Adjusted net income per share $0.72 $1.25 1. Prior to December 4, 2017 separation costs include one-time expenses related to the separation from the Company s former parent. For periods subsequent to December 4, 2017, these costs include one-time incremental expenses associated with becoming a stand-alone publicly-traded company. 2. Represents an adjustment to income tax expense related to changes in tax law recognized at the date of enactment and adjustments to provisional amounts recorded in 2017 related to the U.S. Tax Cuts and Jobs Act. 3. Represents the income tax impacts of the adjustments made for restructuring and other special items by calculating the income tax impact of these items using the appropriate tax rate for the jurisdiction where the charges were incurred. Adjusted Net Income and Adjusted Net Income Per Share, which are non-gaap measures, are presented as supplemental measures of the Company's financial performance which management believes are useful to investors in assessing the Company s ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company s core operating performance and which may obscure underlying business results and trends. Management utilizes Adjusted Net Income and Adjusted Net Income Per Share in its financial decision making process to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Adjusted Net Income is defined as net income attributable to Delphi Technologies before restructuring and other special items, including the tax impact thereon. Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Not all companies use identical calculations of Adjusted Net Income and Adjusted Net Income Per Share, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2018 and 2019 guidance was determined using a consistent manner and methodology. 20

Pro forma financial schedules ($ millions) Delphi Technologies - Revenue Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Revenue Reported 1 $1,168 $1,187 $1,205 $1,289 $4,849 Spin-Related Adjustments 2 N/A N/A N/A $5 $5 Historical Comparable 3 $1,168 $1,187 $1,205 $1,294 $4,854 Pro forma Adjustments 4 ($20) ($21) ($20) ($20) ($81) Revenue Pro forma $1,148 $1,166 $1,185 $1,274 $4,773 21 Delphi Technologies - Adjusted Operating Income Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Adjusted Operating Income 1 $162 $164 $147 $164 $637 % to sales 13.9% 13.8% 12.2% 12.7% 13.1% Spin-Related Adjustments 2 N/A N/A N/A $4 $4 Historical Comparable 3 $162 $164 $147 $168 $641 % to sales 13.9% 13.8% 12.2% 13.0% 13.2% Pro forma Adjustments 4 ($13) ($17) ($14) N/A ($72) Adjusted Operating Income Pro forma $149 $147 $133 N/A $569 % to sales 13.0% 12.6% 11.2% N/A 11.9% 1. Results for periods prior to December 4, 2017 prepared on a stand-alone combined basis derived from the former parent s accounting records and results for periods subsequent to December 4, 2017 are presented on a consolidated basis. 2. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation. 3. Represents results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. 4. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to expected future period results. Financial information for periods prior to December 4, 2017 was prepared on a stand-alone combined basis derived from the former parent s accounting records and is not necessarily indicative of results that will be achieved as a stand-alone publicly-traded company. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation.

Pro forma financial schedules ($ millions) Powertrain Segment - Revenue Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Revenue Reported 1 $1,023 $1,035 $1,049 $1,115 $4,222 Spin-Related Adjustments 2 N/A N/A N/A N/A N/A Historical Comparable 3 $1,023 $1,035 $1,049 $1,115 $4,222 Pro forma Adjustments 4 N/A N/A N/A N/A N/A Revenue Pro forma $1,023 $1,035 $1,049 $1,115 $4,222 22 Powertrain Segment - Adjusted Operating Income Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Adjusted Operating Income 1 $150 $141 $128 $143 $562 % to sales 14.7% 13.6% 12.2% 12.8% 13.3% Spin-Related Adjustments 2 N/A N/A N/A $3 $3 Historical Comparable 3 $150 $141 $128 $146 $565 % to sales 14.7% 13.6% 12.2% 13.1% 13.4% Pro forma Adjustments 4 ($9) ($12) ($10) N/A ($53) Adjusted Operating Income Pro forma $141 $129 $118 N/A $512 % to sales 13.8% 12.5% 11.2% N/A 12.1% 1. Results for periods prior to December 4, 2017 prepared on a stand-alone combined basis derived from the former parent s accounting records and results for periods subsequent to December 4, 2017 are presented on a consolidated basis. 2. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation. 3. Represents results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. 4. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to expected future period results. Financial information for periods prior to December 4, 2017 was prepared on a stand-alone combined basis derived from the former parent s accounting records and is not necessarily indicative of results that will be achieved as a stand-alone publicly-traded company. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation.

Pro forma financial schedules ($ millions) Aftermarket Segment - Revenue Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Revenue Reported 1 $222 $232 $243 $250 $947 Spin-Related Adjustments 2 N/A N/A N/A $5 $5 Historical Comparable 3 $222 $232 $243 $255 $952 Pro forma Adjustments 4 ($20) ($21) ($20) ($20) ($81) Revenue Pro forma $202 $212 $224 $235 $871 23 Aftermarket Segment - Adjusted Operating Income Q1 2017 Q2 2017 Q3 2017 Q4 2017 2017 Adjusted Operating Income 1 $12 $23 $19 $21 $75 % to sales 5.4% 9.9% 7.8% 8.4% 7.9% Spin-Related Adjustments 2 N/A N/A N/A $1 $1 Historical Comparable 3 $12 $23 $19 $22 $76 % to sales 5.4% 9.9% 7.8% 8.6% 8.0% Pro forma Adjustments 4 ($4) ($5) ($4) N/A ($19) Adjusted Operating Income Pro forma $8 $18 $15 N/A $57 % to sales 4.0% 8.5% 6.7% N/A 6.5% 1. Results for periods prior to December 4, 2017 prepared on a stand-alone combined basis derived from the former parent s accounting records and results for periods subsequent to December 4, 2017 are presented on a consolidated basis. 2. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation. 3. Represents results for the year ended December 31, 2017 on a comparable basis to historical periods, as though the separation did not occur during 2017. 4. Adjustments to present results for the year ended December 31, 2017 on a comparable basis to expected future period results. Financial information for periods prior to December 4, 2017 was prepared on a stand-alone combined basis derived from the former parent s accounting records and is not necessarily indicative of results that will be achieved as a stand-alone publicly-traded company. Adjustments include: (1) impact of the original equipment services business that remained with the former parent, (2) incremental costs and inefficiencies associated with being a stand-alone publicly-traded company for periods subsequent to December 4, 2017, and (3) costs associated with the Transition Services Agreement and Contract Manufacturing Services Agreement entered with our former parent in connection with the separation.