Ascott Residence Trust. 3Q 2012 Financial Results

Similar documents
Ascott Residence Trust. FY 2012 Financial Results

Ascott Residence Trust

Ascott Residence Trust. 1Q 2012 Financial Results

Ascott Residence Trust. 1Q 2013 Financial Results

Disclaimer IMPORTANT NOTICE

Disclaimer IMPORTANT NOTICE

Disclaimer IMPORTANT NOTICE

Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust A Leading Global Serviced Residence REIT. 1Q 2015 Financial Results

Ascott Residence Trust A Leading Global Serviced Residence REIT. 3Q 2015 Financial Results

Ascott Residence Trust

Ascott Residence Trust. 3Q 2010 Financial Results

Ascott Residence Trust. 3Q 2009 Financial Results

Ascott Residence Trust A Leading Global Serviced Residence REIT Annual General Meeting. 19 April 2017

Ascott Residence Trust FY2008 Financial Results 23 January 2009

Ascott Residence Trust 1Q 2009 Financial Results 22 April 2009

Ascott Residence Trust

Ascott Residence Trust. Serviced Residence: An Attractive Asset Class with Balance of Stability and Growth

Ascott Residence Trust A Leading Global Serviced Residence REIT. 2Q 2015 Financial Results

Ascott Residence Trust. 1H 2010 Financial Results Media & Analysts Briefing

Ascott Residence Trust A Leading Global Serviced Residence REIT. UOB Kay Hian Asian Gems Conference 2016

(Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ASSET VALUATION

Ascott Residence Trust A Leading Global Serviced Residence REIT. DBS Pulse of Asia Conference, Singapore

Ascott Residence Trust A Leading Global Serviced Residence REIT. Presentation for UOB Kay Hian Meet the CEO Seminar

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

(Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ASSET VALUATION

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT


ASCOTT RESIDENCE TRUST 1Q 2007 Financial Results 23 April 2007

Ascott Residence Trust A Leading Global Serviced Residence REIT

ASCOTT RESIDENCE TRUST UNAUDITED RESULTS FOR THE QUARTER ENDED 31 MARCH 2015 TABLE OF CONTENTS Item No. Description Page No.

Ascott Residence Trust A Leading Global Serviced Residence REIT. 1H 2017 Financial Results

ASCOTT RESIDENCE TRUST FY2006 Financial Results. 24 January 2007

ASCOTT RESIDENCE TRUST UNAUDITED RESULTS FOR THE QUARTER ENDED 30 SEPTEMBER 2014 TABLE OF CONTENTS Item No. Description Page No.

Ascott Residence Trust A Leading Global Serviced Residence REIT

Ascott Residence Trust. Presentation for Non-deal Roadshow to be held in the US

Ascott Residence Trust A Leading Global Serviced Residence REIT

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

ASCOTT REIT ACHIEVES 12% INCREASE IN 2Q 2015 REVENUE TO S$98.7 MILLION

ASCOTT REIT S UNITHOLDERS DISTRIBUTION INCREASES 7% TO S$108.3 MILLION FOR YEAR-TO-DATE SEPTEMBER 2017

ASCOTT RESIDENCE TRUST 2017 THIRD QUARTER UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

ASCOTT REIT REGISTERS A STRONG 30% INCREASE IN UNITHOLDERS DISTRIBUTION FOR 4Q 2017

ASCOTT REIT S 4Q 2015 REVENUE RISES 26% DRIVEN BY ITS NEW YORK ACQUISITION

Ascott Residence Trust A Leading Global Serviced Residence REIT. 3Q 2017 Financial Results

Ascott Residence Trust A Leading Global Serviced Residence REIT

ASCOTT REIT S 2Q 2017 UNITHOLDERS DISTRIBUTION RISES 34% TO S$46.9 MILLION

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

ASCOTT RESIDENCE TRUST 2017 FULL YEAR UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

ASCOTT REIT S 2Q 2016 UNITHOLDERS DISTRIBUTION GROWS 9% TO S$35.0 MILLION BOLSTERED BY ACQUISITIONS

ASCOTT RESIDENCE TRUST 2017 FIRST QUARTER UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

ASCOTT RESIDENCE TRUST 2017 SECOND QUARTER UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

ASCOTT REIT S FY 2016 UNITHOLDERS DISTRIBUTION RISES 9% TO RECORD HIGH OF S$135 MILLION

ASCOTT REIT S 2Q 2018 REVENUE RISES 6% TO S$130.5 MILLION ON THE BACK OF ACQUISITIONS

THE ART EDGE Ascott Residence Trust

ASCOTT RESIDENCE TRUST 2018 FULL YEAR UNAUDITED FINANCIAL STATEMENTS ANNOUNCEMENT TABLE OF CONTENTS Item No. Description Page No.

ASCOTT REIT S 4Q 2018 DISTRIBUTION PER UNIT INCREASES 5% TO 2.15 CENTS

Ascott Residence Trust A Leading Global Serviced Residence REIT

ASCOTT REIT S FY 2011 TOTAL UNITHOLDERS DISTRIBUTION 67% HIGHER THAN LAST YEAR Distribution per unit (DPU) is 13% higher than last year and 10%

ASCOTT RESIDENCE TRUST. October

ASCOTT RESIDENCE TRUST Sep 2006

Ascott Residence Trust

Ascott Residence Trust. Divestment of Somerset Grand Cairnhill Singapore and Acquisi:on of 3 Target Proper:es

Ascott Residence Trust A Leading Global Hospitality REIT

Ascott Residence Trust

CapitaLand Investors Day Presentation by Lee Chee Koon CEO, The Ascott Limited

ABOUT ASCOTT RESIDENCE TRUST

Ascott Residence Trust

2Q FY2017/18 Financial Results Presentation. 6 November 2017

Disclaimer IMPORTANT NOTICE

A-HTRUST achieves record high full year DPS of 5.68 cents in FY 2016/17

Ascott Residence Trust (a unit trust constituted on 19 January 2006 under the laws of the Republic of Singapore)

A-HTRUST reports 3.1% increase in DPS y-o-y for 1Q FY2018/19

Ascott Residence Trust A Leading Global Serviced Residence REIT

3Q FY2015/16 Financial Results Presentation 28 January 2016

3Q FY2017/18 Financial Results Presentation. 1 February 2018

Results Presentation 4Q FY2008

4Q FY2017/18 Financial Results Presentation. 10 May 2018

A-HTRUST posts DPS growth of 1.6% y-o-y

1Q FY2017/18 Financial Results Presentation. 3 August 2017

GOING PLACES ASCOTT REIT. with. Ascott Residence Trust. Annual Report

MAPLETREE LOGISTICS TRUST S 1Q FY17/18 DPU RISES 2% YEAR-ON-YEAR TO CENTS

4Q FY2014/15. Financial Results Presentation. 8 May 2015 S Y D N E Y M E L B O U R N E B R I S B A N E C A I R N S

A-HTRUST s NPI grows by 7.7% y-o-y for 2Q FY2016/17

Financial Results for 4 th Quarter and Year Ended 31 December January 2019

4Q FY2016/17 Financial Results Presentation 11 May 2017

Financial Results for 3 rd Quarter November 2017

1H 2009 FINANCIAL RESULTS. 20 Jul 2009

CapitaLand Limited. Presentation For Debt Investor Tokyo Non-Deal Roadshow

Financial Results for the Quarter / Year Ended 31 Mar April 2012

Agenda. About IREIT Global. Key Highlights. Portfolio Summary. Economy & Real Estate Review. Looking Ahead. Appendix : Overview of Tikehau Capital

Financial Results for the Quarter Ended 31 Dec January 2012

1(a)(i) Income Statement 1. 1(a)(ii) Explanatory Notes to Income Statement (b)(i) Balance Sheet 6. 1(b)(vii) Group Financial Liabilities 7

ASCOTT RESIDENCE TRUST (Constituted in the Republic of Singapore pursuant to a trust deed dated 19 January 2006 (as amended)) ANNOUNCEMENT

6 th Annual General Meeting 29 June 2018

Results for the Third Quarter ended 30 September October 2008

CAPITALAND LIMITED. (Registration Number : N) 2016 FULL YEAR FINANCIAL STATEMENTS ANNOUNCEMENT

FINANCIAL RESULTS For First Quarter ended 31 March 2015

REITs Symposium May 2018

Transcription:

Ascott Residence Trust 3Q 2012 Financial Results 23 October 2012

Agenda Results Highlights Portfolio Performance Portfolio Information Capital and Risk Management Prospects Appendix 2

Disclaimer IMPORTANT NOTICE The value of units in Ascott Residence Trust ( Ascott Reit ) (the Units ) and the income derived from them may fall as well as rise. The Units are not obligations of, deposits in, or guaranteed by Ascott Residence Trust Management Limited, the Manager of Ascott Reit (the Manager ) or any of its affiliates. An investment in the Units is subject to investment risks, including the possible loss of the principal amount invested. The past performance of Ascott Reit is not necessarily indicative of its future performance. This presentation may contain forward-looking statements that involve risks and uncertainties. Actual future performance, outcomes and results may differ materially from those expressed in forwardlooking statements as a result of a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions, interest rate trends, cost of capital and capital availability, competition from similar developments, shifts in expected levels of property rental income, changes in operating expenses, including employee wages, benefits and training, property expenses and governmental and public policy changes and the continued availability of financing in the amounts and the terms necessary to support future business. Prospective investors and Unitholders are cautioned not to place undue reliance on these forward-looking statements, which are based on the current view of the Manager on future events. 3

4 Results Highlights

3Q 2012 vs 3Q 2011 Performance 3Q 2012 3Q 2011 Change Revenue (S$m) 77.4 73.0 6% Gross Profit (S$m) 40.7 40.0 2% Unitholders Distribution (S$m) 25.6 25.3 1% Distribution Per Unit (S cents) 2.24 2.23 - Revenue Per Available Unit (S$/day) serviced residences 148 146 1% Revenue increased by S$4.4 million or 6%. This was mainly due to the contribution from Citadines Shinjuku and Citadines Kyoto, and stronger performance from the Group s serviced residences in United Kingdom and China. In line with the increase in revenue, gross profit increased by S$0.7 million or 2%. RevPAU growth was mainly driven by the strong performance of United Kingdom and China serviced residences. 5

6 Portfolio Performance

7 Master Leases

Overview of Master Leases 20 out of Ascott Reit s 66 serviced residences are on master leases These serviced residences contributed 22% of the Group s gross profit for 3Q 2012 These master leases have an average weighted remaining tenure of about 6 years 8

Master Leases France (17 properties) Germany (2 properties) Singapore (Ascott Raffles Place) The Philippines (Somerset Salcedo Property Makati*) Master Leases Total Citadines Louvre Paris 3Q 2012 S$ M Citadines Prestige Les Halles Paris Revenue 3Q 2011 S$ M Citadines Place d Italie Paris Citadines Croisette Cannes Gross Profit 3Q 2012 S$ M Citadines Arnulfpark Munich 3Q 2011 S$ M 8.7 9.3 8.1 8.7 0.9 0.9 0.9 0.9 0.1-0.1 - - 0.2-0.2 9.7 10.4 9.1 9.8 Citadines Kurfurste- damm Berlin Ascott Raffles Place Singapore 9 Revenue and gross profit decreased as compared to 3Q 2011 due to depreciation of EUR against SGD. In EUR terms, revenue and gross profit increased by 6% and 4% for properties in France. * As of July 2012, Somerset Salcedo Property Makati has been renamed Salcedo Residences after conversion from a master lease arrangement to a management contract.

10 Management Contracts with Minimum Guaranteed Income

Overview of Management Contracts with Minimum Guaranteed Income 8 out of Ascott Reit s 66 serviced residences are on management contracts that provide minimum guaranteed income These serviced residences contributed 22% of the Group s gross profit for 3Q 2012 These management contracts have an average weighted remaining tenure of about 6 years 11

Belgium S$m -8% Citadines Sainte- Catherine Brussels Citadines Toison d Or Brussels 3 2.6 2.4-8% 2 79 73 1 0.5 0.5 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue and RevPAU were lower due to depreciation of EUR against SGD. In EUR terms, revenue and gross profit remained at the same level as 3Q 2011. 12

Spain S$m 3-5% Citadines Ramblas Barcelona -2% 148 145 2 1 2.1 2.0 1.2-8% 1.1 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue, gross profit and RevPAU were lower due to depreciation of EUR against SGD. In EUR terms, revenue, gross profit and RevPAU increased by 8%, 17% and 8% respectively. Increase was mainly due to stronger leisure market. Revenue and gross profit included a top-up of S$0.1 million. 13

United Kingdom S$m 15 10 5 12.1 +12% 13.6 Citadines Barbican London Citadines Prestige Holborn- Covent Garden London 6.2 Citadines Prestige South Kensington London +8% 6.7 Citadines Prestige Trafalgar Square London 210 +9% 228 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue, gross profit and RevPAU increased mainly due to positive market response to the rebranded Citadines Prestige Trafalgar Square, enabling the refurbished apartments to achieve higher rental rates. 14

Vietnam 2 S$m +11% Somerset West Lake Hanoi +17% 70 82 1 0.9 1.0 0.6 0.6 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue increased due to higher demand from Japanese corporates. However, gross profit remained at the same level as 3Q 2011 mainly due to higher operation and maintenance expense. Revenue and gross profit included a yield protection of S$0.3 million. 15

16 Management Contracts

Overview of Management Contracts 38 out of Ascott Reit s 66 serviced residences are on management contracts These serviced residences contributed 56% of the Group s gross profit for 3Q 2012 17

Australia 3 S$m 2.4-29% Somerset St Georges Terrace Perth 219 191 +12% 214 2 1 1.8 1.7 1.0 1.1-27% 0.8 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Same store(¹) Revenue decreased mainly due to the divestment of Somerset Gordon Heights Melbourne. On a same store basis, revenue and gross profit was higher in 3Q 2011 due to preparation for Commonwealth Heads of Government Meeting and a one-off reversal of costs. 18 (1) Excludes Somerset Gordon Heights Melbourne (divested in April 2012)

China 6 5 4 3 2 1 0 S$m 4.7 +13% Revenue 5.3 Somerset Xu Hui Shanghai Somerset Olympic Tower Property Tianjin 1.7 Somerset Grand Fortune Garden Property Beijing +24% Gross Profit 2.1 Ascott Guangzhou 109 +15% 125 RevPAU S$ 3Q 2011 3Q 2012 Revenue, gross profit and RevPAU improved mainly due to stronger demand for the refurbished apartments of Somerset Olympic Tower and higher demand from the project and relocation business. 19

Indonesia S$m 5 4 3 2 1 3.9-3% 3.8 Ascott Jakarta 1.2 Somerset Grand Citra Jakarta +8% 1.3 99 99 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue decreased mainly due to the refurbishment of Ascott Jakarta commencing from July 2012. However, gross profit improved due to lower operation and maintenance expense. 20

Japan 10 S$m +98% Somerset Citadines Citadines 19 rental housing Azabu East Shinjuku Karasuma-Gojo properties Tokyo Tokyo Kyoto in Tokyo(¹) +14% 7.9 116 132 127 5 4.0 4.1 2.2 +64% 3.6 2.7 0 Revenue Gross Profit RevPAU S$ (²) 3Q 2011 3Q 2012 Same store(³) Revenue and gross profit increased mainly due to contribution from Citadines Shinjuku and Citadines Kyoto. On a same store basis, revenue and RevPAU increased due to improved market conditions in 3Q 2012. 21 (1) Somerset Roppongi Tokyo was converted to rental housing in April 2012 (2) RevPAU for serviced residence properties only (3) Excludes Citadines Shinjuku and Citadines Kyoto

The Philippines 10 S$m 7.7 +5% 8.1 Ascott Makati 7.8 Somerset Millennium Makati Salcedo Residences (1) 161-6% 151 168 5 3.1-3% 3.0 2.9 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Same store (2) Revenue increased mainly due to higher demand from business process outsourcing industries and inclusion of Salcedo Residences. Gross profit declined due to higher utility and staff costs. 22 (1) As of July 2012, Somerset Salcedo Property Makati has been renamed Salcedo Residences after conversion from a master lease arrangement to a management contract (2) Excludes Salcedo Residences

Singapore S$m 15 13.1-5% 12.5 Somerset Liang Court Property Citadines Mount Sophia Property -7% -4% 249 239 10 7.2 6.7 5 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 (1) Revenue, gross profit and RevPAU decreased due to lower occupancy at Somerset Grand Cairnhill arising from the impending closure of the property on 27 September 2012. (1) Includes contribution from Somerset Grand Cairnhill. 23

Vietnam 10 S$m 9.1 +3% 9.4 Somerset Grand Hanoi Somerset Hoa Binh Hanoi Somerset Chancellor Court Ho Chi Minh City Somerset Ho Chi Minh City +4% 5 5.2 5.2 95 99 0 Revenue Gross Profit RevPAU S$ 3Q 2011 3Q 2012 Revenue increased mainly due to appreciation of VND against SGD. In VND terms: revenue declined 1% due to lower office rental income partially offset by stronger serviced residence revenue; gross profit declined 5% because of higher utility and staff costs. 24

25 Portfolio Information

Balance of Income Stability and Growth YTD 30 September 2012 Gross Profit Master Leases 24% Management Contracts 57% Management Contracts with Minimum Guaranteed Income 19% Total = S$120.6 million Both master leases and management contracts with minimum guaranteed income have average weighted remaining tenures of about 6 years 26

Geographical Diversification Ascott Reit s Share of Asset Values As at 30 September 2012 Germany, 2.0% Indonesia, 2.4% Philippines, 5.2% Vietnam, 7.9% Belgium, 1.7% Spain, 1.6% Australia, 1.2% Singapore, 22.7% China, 9.7% France, 17.1% Japan, 12.6% UK, 15.9% Total= S$2.92 billion Portfolio diversified across economic cycles 27

Apartment Rental Income by Market Segment 1 Asia-Pacific Portfolio YTD 30 September 2012 Europe Portfolio YTD 30 September 2012 Leisure, 17% Corporate Travel, 48% Corporate Travel, 83% Leisure, 52% 28 (1) Information for properties on management contracts and rental housing only. Information for properties on master leases is not included.

Apartment Rental Income by Length of Stay 1 6 to 12 months, 13% YTD 30 September 2012 > 12 months, 15% 1 week or less, 34% 1 to 6 months, 20% < 1 month, 18% Average apartment rental income by length of stay is about 4 months 29 (1) Information for properties on management contracts and rental housing only. Information for properties on master leases is not included.

30 Capital & Risk Management

Healthy Balance Sheet Gearing of 40.6%, well within the 60% gearing limit allowable under MAS property fund guidelines Ascott Reit Gearing Profile As at 30 September 2012 Debt S$1,185.5m (40.6%) Equity S$1,735.9m (59.4%) Ascott Reit s proportionate share of asset value S$2,921.4m 31

Debt Profile By Maturity As at 30 September 2012 By Currency As at 30 September 2012 S$ m 400.0 350.0 300.0 $314.9m, 27% $343.2m, 29% $331.3m, 28% S$ m 400.0 350.0 300.0 $366.7m, 31% $300.0m, 25% 300.0 $343.4m, 29% 250.0 250.0 200.0 200.0 150.0 $138.5m, 12% 150.0 150.0 100.0 50.0 0.0 $52.1m, 100.0 4% 50.0 1 2012 2013 2014 2015 2016 and after Medium term note 100.0 50.0 0.0 $79.4m, $68.5m, 7% 6% $18.8m, 2% $3.2m, <1% SGD EUR JPY GBP USD RMB AUD (1) Repaid in October 2012 Ascott Reit s Share of Bank Loans = S$1,180 million 32

Interest Rate and Debt Mix Profile Floating S$430.0m (36%) Interest Rate Profile As at 30 September 2012 Floating with interest rate caps S$36.3m (3%) Medium Term Note S$300.0m (25%) Debt Type As at 30 September 2012 Bank Loans S$880.0m (75%) Fixed S$713.7m (61%) 33

Capital and Risk Management Strategy Credit Metrics as at 30 September 2012 Gearing 40.6% Interest Cover 3.9x Effective Borrowing Rate 3.4% Weighted Avg Debt to Maturity 3.2 years Moody s Rating Baa3 34

Foreign Exchange Profile Ascott Reit s Share of Gross Profit YTD 30 September 2012 Indonesia 3% Japan 8% Philippines 9% China 5% Vietnam 12% Germany 2% Spain 2% Australia 2% Belgium 2% Total = S$114.5 million United Kingdom 15% France 22% Singapore 18% Foreign Exchange Movements Currency Percentage of Ascott Reit s share of gross profit YTD Sep 2012 Percentage movement of exchange rates from Dec 11 to Sep 12 SGD 18 - EUR 28-6.5 GBP 15-1.7 JPY 8-4.0 VND 12-1.8 RMB 5-1.6 PHP 9-0.4 USD 3-2.3 AUD 2 0.2 Total 100-2.8 35

36 Prospects

Outlook and Prospects Global economic conditions continue to remain uncertain. Nevertheless, the Group s income remains sustainable because of our extended stay business model and geographically diversified portfolio with exposure across different economic cycles. Our properties, particularly in Europe, are also underpinned by master leases and serviced residence contracts with minimum guaranteed income. Acquisition of Ascott Raffles Place and Ascott Guangzhou and divestment of Somerset Grand Cairnhill, completed in 3Q 2012. Portfolio will be further enlarged with the acquisition of Madison Hamburg in 4Q 2012. Continue to focus on yield accretive acquisitions in countries where we operate. o Explore opportunities in Asia as well as London, Paris and key cities in Germany. On-going asset enhancement programmes to increase returns to Unitholders: o Embarked on the 2 nd phase refurbishment of Citadines Sainte-Catherine Brussels as well as Ascott Jakarta in 3Q 2012. The Group remains confident in the markets it operates in. o Operating performance for FY2012 is expected to remain profitable. 37

38 Appendix

Completed Asset Enhancements Citadines Sainte-Catherine Brussels Phase 1 refurbishment of 80 units completed in 1Q 2012 Apartment (pre-renovation) Apartment (post-renovation) 39

Completed Asset Enhancements Citadines Prestige Trafalgar Square London Refurbishment of apartment and lobby completed in 1Q 2012 Apartment (pre-renovation) Apartment (post-renovation) 40

Completed Asset Enhancements Somerset Grand Hanoi Refurbishment of lobby completed in 3Q 2012 Lobby (pre-renovation) Lobby (post-renovation) 41

Ongoing/Proposed Asset Enhancements 1 S/N Property Total No of Units Start Date Expected Completion Date 1 Ascott Jakarta 198 Jul 2012 4Q 2013 2 Citadines Sainte-Catherine Brussels Phase 2 89 units 169 Jul 2012 4Q 2012 3 Citadines Toison d'or Brussels 154 Dec 2012 1Q 2014 42 1 Asset enhancements for properties on master lease are not included.

Ongoing/Proposed Asset Enhancements 1 S/N Property Total No of Units Start Date Expected Completion Date 1 Citadines City Centre Grenoble Phase 2 58 units 106 Jul 2012 4Q 2012 2 Citadines Louvre Paris 51 Jul 2012 1Q 2013 3 Citadines Croisette Cannes 58 Oct 2012 1Q 2013 4 Citadines Place d'italie Paris 169 Nov 2012 1Q 2014 5 Citadines City Centre Lille Phase 2 49 units 101 Dec 2012 1Q 2013 43 1 Asset enhancements for properties on master lease will be undertaken by the Master Lessee.

44 Thank You