Third Quarter October 30, 2018

Similar documents
First Quarter May 2, 2018

Third Quarter and Nine Months October 31, 2017

Second Quarter and Six Months August 2, 2017

First Quarter 2017 Conference Call & Webcast. May 3, 2017

3D Systems Reports First Quarter 2018 Financial Results

3D Systems Reports Fourth Quarter and Full Year 2017 Financial Results

3D Systems Corporation 333 Three D Systems Circle Rock Hill, SC News Release. NYSE: DDD

Conference Call and Webcast Second Quarter and Six Months NYSE: DDD

Conference Call & Webcast

Conference Call & Webcast

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

DELL INC. Condensed Consolidated Statement of Financial Position (in millions) (unaudited)

Cirrus Logic Reports Q4 Revenue of $327.9 Million and $1.5 Billion for FY17

Q Earnings Call Presentation. Matt Calkins, Founder & CEO Mark Lynch, CFO

First Quarter 2018 Earnings Call. May 10, 2018

Earnings Webcast & Conference Call

Sanmina. Q2 FY 18 Results. April 23, 2018 WHAT WE MAKE, MAKES A DIFFERENCE

HD Supply Holdings, Inc. Announces 2017 Third-Quarter Results, Raises Full-Year Guidance

First Quarter Fiscal Quarter Ended December 31, 2016

ation erials nt Mat ese Pr or lementalestvin Supp

Sanmina. Q4 & FY 18 Results. October 29, 2018 WHAT WE MAKE, MAKES A DIFFERENCE

Q3 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

ECOLAB FOURTH QUARTER REPORTED DILUTED EPS $1.35 ADJUSTED DILUTED EPS $1.54, +12% 2019 ADJUSTED DILUTED EPS FORECAST $5.80 TO $6.

MSCI THIRD QUARTER 2016

Letter to Shareholders Q1 FY13. July 30, Cirrus Logic, Inc.

INVESTOR PRESENTATION MAY 2018

Shiloh Industries Reports Third-Quarter 2016 Results

Quarterly Update FY16 Fourth Quarter. November 8, 2016

Cautionary Statement Regarding Forward-Looking Information

Intermolecular Announces Third Quarter 2017 Financial Results

HD Supply Holdings, Inc. Announces Fiscal 2016 Third-Quarter Results

Earnings Webcast & Conference Call. Second Quarter and First Six Months of Fiscal Year 2018

2017 THIRD QUARTER RESULTS. Ended September 30, 2017

Sanmina. Q3 FY 18 Results. July 30, 2018 WHAT WE MAKE, MAKES A DIFFERENCE

February 21, Conduent Q4 & FY 2017 Earnings Results

1st Quarter FY 2019 Earnings Presentation. August 7, 2018

Q Financial Supplement

Q1 18 Results and Conference Call

4th QUARTER FY 2015 EARNINGS PRESENTATION

MTS REPORTS FISCAL YEAR 2017 FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

Trimble Second Quarter 2018 Results Summary

Q215 Earnings Call. August 5, Silver Spring Networks. All rights reserved.

MYERS INDUSTRIES, INC. Third Quarter 2018 Earnings Presentation

2017 SECOND QUARTER RESULTS. Ended June 30, 2017

MTS REPORTS FISCAL 2018 FIRST QUARTER FINANCIAL RESULTS

Q2 18 Results and Conference Call August 1, 2018

Orchids Paper Products Company Announces Third Quarter 2017 Results

Q Financial Results

2017 FIRST QUARTER RESULTS. Ended March 31, 2017

Earnings Conference Call

FIRST QUARTER FISCAL YEAR 2019 Earnings Conference Call & Presentation. February 7, 2019 at 9:00 a.m. CT (10:00 a.m. ET)

Q Financial Results

January 24, Letter to Shareholders Q3 FY13 FY FY WEST SIXTH STREET, AUSTIN, TEXAS 78701

EMC Q FINANCIAL RESULTS

2nd Quarter FY 2019 Earnings Presentation. November 6, 2018

Novelis Q4 and Fiscal Year 2016 Earnings Conference Call

Investor Contact: Charlotte McLaughlin HD Supply Investor Relations

Polycom Announces Financial Results for First Quarter 2016

Q2 Fiscal 2019 Letter to Shareholders

CommScope Reports Fourth Quarter and Full Year 2018 Results

Fourth Quarter 2015 Earnings Conference Call. March 3, 2016

Q2 FY19. Letter to Shareholders November 1, 2018

Q4 Fiscal Year 2018 Investor Presentation Financial Results Conference Call

CommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)

Stitch Fix Announces Third Quarter Fiscal 2018 Financial Results

Non-GAAP Financial Measures

ServiceNow, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited)

Sanmina. Q1 FY 19 Results. January 28, 2019 WHAT WE MAKE, MAKES A DIFFERENCE

Q EARNINGS Presentation

FIRST SOLAR Q4 17 EARNINGS CALL

Conference Call and Webcast

Earnings Webcast & Conference Call. Fourth Quarter and Fiscal Year 2017

BROADRIDGE REPORTS THIRD QUARTER AND NINE MONTHS FISCAL YEAR 2018 RESULTS

FY 2017 SECOND QUARTER EARNINGS. Adient delivers strong Q2 results; increases full year earnings expectations $286M $192M $2.04 $4,212M $235M 7.

ECOLAB THIRD QUARTER 2018

3rd QUARTER FY 2016 EARNINGS PRESENTATION

INSIGHT ENTERPRISES, INC. REPORTS RECORD THIRD QUARTER 2017 RESULTS AND CONFIRMS 2017 GUIDANCE

Polycom Announces Financial Results for Second Quarter 2016

Science Applications International Corporation (SAIC) Third Quarter Fiscal Year 2018 Earnings Call. December 7, 2017

RESULTS Margin Expansion Year to Year in Fourth Quarter; Return to Full-Year Revenue Growth

Blue Apron Holdings, Inc. Reports First Quarter 2018 Results

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

FAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)

NUVASIVE ANNOUNCES FIRST QUARTER 2018 FINANCIAL RESULTS

Third Quarter 2018 Teleconference Supplemental Data

ECOLAB SECOND QUARTER REPORTED DILUTED EPS $1.20 ADJUSTED DILUTED EPS $1.27, +13% FULL YEAR 2018 ADJUSTED DILUTED EPS FORECAST $5.

Q Earnings Call Presentation. Matt Calkins, Founder & CEO Mark Lynch, CFO

ECOLAB FIRST QUARTER 2018

Analog Devices, Third Quarter, Fiscal Schedule A Revenue and Earnings Summary (Unaudited) (In thousands, except per-share amounts)

MTS REPORTS FISCAL 2018 THIRD QUARTER FINANCIAL RESULTS

Perrigo Fiscal Fourth Quarter Conference Call August 18, 2009

Polycom Announces Financial Results for Fourth Quarter and Fiscal Year 2015

Earnings Webcast & Conference Call. First Quarter Fiscal Year 2019

Q Financial Results

Third Quarter 2018 Results Conference Call. November 7, 2018

UBIQUITI NETWORKS REPORTS FOURTH QUARTER FISCAL 2018 FINANCIAL RESULTS

Safe Harbor Statement

Aspen Aerogels, Inc. (Exact name of Registrant as Specified in Its Charter)

STRATASYS Q FINANCIAL RESULTS CONFERENCE CALL

Q Financial Results

Transcription:

Third Quarter 2018 October 30, 2018

Welcome and Participants Vyomesh Joshi President & Chief Executive Officer John McMullen Executive Vice President & Chief Financial Officer Andy Johnson Chief Legal Officer Stacey Witten Vice President, IR and FP&A To participate via phone, please dial: In the US: 1-877-407-8291 Outside the US: 1-201-689-8345 2

Forward Looking Statements This presentation contains certain statements that are not statements of historical or current facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, expectations, intentions, projections, developments, future events, performance or products, underlying assumptions, and other statements which are other than statements of historical facts. In some cases, you can identify forward-looking statements by terms such as believes, beliefs, ''may,'' ''will,'' ''should,'' expects,'' ''intends,'' ''plans,'' ''anticipates,'' ''estimates,'' ''predicts,'' ''projects,'' ''potential,'' ''continue,'' and other similar terminology or the negative of these terms. From time to time, we may publish or otherwise make available forward-looking statements of this nature. All such forward-looking statements, whether written or oral, and whether made by us or on our behalf, are expressly qualified by the cautionary statements described on this message including those set forth below. Forward-looking statements are based upon management s beliefs, assumptions and current expectations concerning future events and trends, using information currently available, and are necessarily subject to uncertainties, many of which are outside our control. In addition, we undertake no obligation to update or revise any forward-looking statements made by us or on our behalf, whether as a result of future developments, subsequent events or circumstances, or otherwise, or to reflect the occurrence or likelihood of unanticipated events, and we disclaim any such obligation. Forward-looking statements are only predictions that relate to future events or our future performance and are subject to known and unknown risks, uncertainties, assumptions, and other factors, many of which are beyond our control, that may cause actual results, outcomes, levels of activity, performance, developments, or achievements to be materially different from any future results, outcomes, levels of activity, performance, developments, or achievements expressed, anticipated, or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, forward-looking statements are not, and should not be relied upon as a guarantee of future performance or results, nor will they necessarily prove to be accurate indications of the times at or by which any such performance or results will be achieved. 3D System s actual results could differ materially from those stated or implied in forward-looking statements. Past performance is not necessarily indicative of future results. We do not undertake any obligation to and do not intend to update any forward-looking statements whether as a result of future developments, subsequent events or circumstances or otherwise. Further, we encourage you to review Risk Factors in Part 1 of our Annual Report on Form 10-K and Part II of our quarterly reports on Form 10-Q filed with the SEC as well as other information about us in our filings with the SEC. These are available at www.sec.gov. 3

Vyomesh Joshi (VJ) President & Chief Executive Officer

Third Quarter Highlights We are pleased with our continued strong growth in printer units and printer revenue across both metals and plastics with balanced execution across all regions New products have been very well received, and we continue to ramp sales and production of these new solutions We are seeing early returns on the investments we have made and continue to deliver growth across many revenue drivers While actions and investments in go-to-market are not done, we have made significant progress to drive growth and improve execution worldwide We are starting to see cost structure improvements as a result of the actions we are taking 5

New Product Update In the third quarter, we began to ramp production and sales of our new products It is still early in commercial shipments, but we are very pleased with the reception of the SLS 6100, NextDent 5100, FabPro 1000, StandAlone Figure 4, and MJP 2500 IC Debuted new DMP Factory 500 at IMTS 2018, our first solution from our partnership with GF Machining Solutions Continuing to build on the success of our metals platform, we are now shipping the ProX DMP 350, the next generation of the ProX DMP 320 Planning ongoing innovation designed for advanced manufacturing, including materials expansion, additional software and workflow capabilities, automation and integration with traditional manufacturing 6

Third Quarter Results Overview In the third quarter of 2018: Revenue increased 8% to $164.5 million Strong printer revenue growth of 17% on 93% unit growth as well as growth in materials, software and healthcare solutions GAAP gross profit margin of 47.3% and non-gaap gross profit margin of 47.4% We are beginning to see results from actions we are taking to improve our cost structure, and operating expenses decreased in the third quarter, including GAAP operating expenses decreased 2% to $88.8 million and non-gaap operating expenses decreased 3% to $73.7 million. GAAP loss of $0.10 per share and non-gaap earnings of $0.02 per share 7

John McMullen Executive Vice President & Chief Financial Officer

GAAP Operating Results Third Quarter Nine Months Ended (in millions, except per share amounts) 2018 2017 Y/Y Change 2018 2017 Y/Y Change Revenue $ 164.5 $ 152.9 8% $ 506.9 $ 468.8 8% Gross Profit 77.8 58.5 33% 241.8 219.4 10% Gross Profit Margin 47.3% 38.3% 902 bps 47.7% 46.8% 91 bps SG&A 65.6 66.5 (1)% 206.2 196.0 5% R&D 23.2 24.4 (5)% 71.8 71.7 % Operating Expenses 88.8 90.9 (2)% 278.0 267.7 4% % of Revenue 54.0% 59.4% 54.8% 57.1% Operating Loss (11.0) (32.3) 66% (36.2) (48.3) 25% % of Revenue (6.7)% (21.1)% (7.1)% (10.3)% Net Loss per 3D Systems $ (11.6) $ (37.7) 69% $ (41.4) $ (56.1) 26% % of Revenue (7.0)% (24.6)% (8.2)% (12.0)% Loss Per Share $ (0.10) $ (0.34) 71% $ (0.37) $ (0.50) 26% 9

Non-GAAP Financial Measures Third Quarter Nine Months Ended (in millions, except per share amounts) 2018 2017 Y/Y Change 2018 2017 Y/Y Change Non-GAAP R&D Expense $ 22.8 $ 24.4 (6)% $ 71.3 $ 71.7 (1)% Non-GAAP SG&A Expense 50.8 51.5 (1)% 160.9 147.3 9% Non-GAAP Operating Expenses $ 73.7 $ 75.9 (3)% $ 232.2 $ 219.0 6% Non-GAAP Net income (loss) attributable to 3D Systems Corporation $ 2.4 $ (22.6) (110)% $ 5.1 $ (7.0) (173)% Non-GAAP Net income (loss) per share available to 3D Systems Corporation common stockholders - basic and diluted $ 0.02 $ (0.20) (110)% $ 0.05 $ (0.06) (183)% We use non-gaap measures to supplement our financial statements presented on a GAAP basis because management believes non- GAAP financial measures are useful to investors in evaluating our operating performance and to facilitate a better understanding of the impact that strategic acquisitions, non-recurring charges and certain non-cash expenses had on our financial results. See appendix for reconciliation of non-gaap items. * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 10

Revenue Drivers Q3 2018 compared to Q3 2017: Printers revenue increased 17% to $34.5 million Materials revenue increased 2% to $40.3 million Healthcare solutions increased 14% to $53.1 million Software increased 8% to $22.9 million On demand manufacturing decreased 3% to $26.3 million 11

Gross Profit and Margin GAAP GPM was 47.3% and non-gaap GPM was 47.4% in Q3 2018 Cost improvements from ongoing supply chain cost reduction initiatives were offset by the impact of sales mix and production and actions related to ramping new products For the periods presented above, GAAP and non-gaap GPM were within 10 basis points; therefore, the lines overlap. See appendix for a reconciliation of non-gaap operating expenses. 12

Operating Expenses GAAP operating expenses decreased 2% and non-gaap operating expenses decreased 3% compared to the third quarter of the prior year Although we expect some fluctuations quarter to quarter, we are beginning to see the results of actions we are taking to reduce cost structure We began to shift from R&D development to marketing and sales support of the new products we have rolled out this year Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 See appendix for a reconciliation of non-gaap operating expenses. 13

Balance Sheet and Cash We used $12.1 million dollars of cash in operations during the third quarter, and $2.9 million of cash in operations in the first nine months of the year. We ended the quarter with $92.1 million dollars of cash on hand. During the third quarter, we continued to invest in IT transformation and go-to-market and support new product rollouts, including a significant increase in inventory for our expanded portfolio and payment a previously accrued liability related to the conclusion of litigation We expect cash use and generation will continue to fluctuate from period to period as we continue to make investments we believe are critical while at the same time improving our operational performance over time 14

Summary We are pleased with the overall progress we are seeing year to date in many areas While our work is not done, we believe we are well-positioned to continue to invest in the business and drive growth while continuing to improve our cost structure and increase operating leverage over the long term We continue to be keenly focused on execution and operational efficiency to drive long-term growth and profitability 15

Vyomesh Joshi (VJ) President & Chief Executive Officer

Conclusion We are pleased with our results this quarter and the progress we have made to transform the company We are very excited about our enhanced and complete end-to-end portfolio, our ongoing innovation and significant market opportunities. We are building the foundation for growth, to scale the company and strengthen our leadership position in the industry. We are focused on operational excellence and customer driven innovation to expand applications and use cases through our advanced and complete workflow solutions. We have the leadership, expertise, talent and partnerships combined with the best and broadest portfolio, to drive customers' shift to 3D production. 17

Q&A Session In the USA: 1-877-407-8291 Outside the USA: 1-201-689-8345

Thank You

Appendix

Revenue Summary by Category (in millions) Q3 2018 Q2 2018 Q3 2017 Sequential Change YOY Change Printers $ 34.5 $ 39.2 $ 29.4 (12)% 17% Software Products 12.0 12.9 10.6 (7)% 13% Other Products 13.2 13.7 11.3 (4)% 16% Total Products 59.6 65.8 51.3 (9)% 16% Total Materials 40.3 45.0 39.4 (11)% 2% On Demand Manufacturing 26.3 27.4 27.2 (4)% (3)% Software Services 11.0 11.2 10.7 (2)% 2% Other Services 27.3 27.2 24.3 1% 13% Total Services 64.6 65.8 62.2 (2)% 4% Total Revenue $ 164.5 $ 176.6 $ 152.9 (7)% 8% Software $ 22.9 $ 24.1 $ 21.3 (5)% 8% Healthcare $ 53.1 $ 61.4 $ 46.6 (14)% 14% * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 21

Non-GAAP Reconciliation Third Quarter and Nine Months Non-GAAP Earnings (Loss) per Share Quarter Ended September 30, Nine Months Ended September 30, (in millions, except per share amounts) 2018 2017 2018 2017 GAAP Net loss attributable to 3D Systems Corporation $ (11.6) $ (37.7) $ (41.4) $ (56.1) Adjustments: Amortization, stock-based compensation & other 1 15.2 15.5 44.8 47.7 Legal and acquisition-related 2 (2.1) (0.4) (2.1) 1.4 Cost optimization plan 3 0.9 2.4 Impairment of cost-method investments 4 1.4 Non-GAAP net income attributable to 3D Systems Corporation $ 2.4 $ (22.6) $ 5.1 $ (7.0) Non-GAAP net income per share available to 3D Systems common stock holders - basic and diluted 5 $ 0.02 $ (0.20) $ 0.05 $ (0.06) 1 For the quarter ended September 30, 2018, the adjustment included $0.1 in COGS and $15.1 in SG&A. For the quarter ended September 30, 2017, the adjustment included $0.1 in COGS and $15.4 in SG&A. For the nine months ended September 30, 2018, the adjustment included $0.3 in COGS and $44.5 in SG&A. For the nine months ended September 30, 2017, the adjustment included $0.3 in COGS and $47.4 in SG&A. 2 For the quarter ended September 30, 2018, the adjustment included ($0.7) in SG&A and ($1.4) in interest and other income (expense), net. For the quarter ended September 30, 2017, the adjustment included ($0.4) in SG&A. For the nine months ended September 30, 2018, the adjustment included ($0.7) in SG&A and ($1.4) in interest and other income (expense), net. For the nine months ended September 30, 2017, the adjustment included $1.2 in SG&A and $0.2 in interest and other income (expense), net. 3 For the quarter ended September 30, 2018, the adjustment included $0.1 in COGS, $0.4 in SG&A and $0.3 in R&D. For the nine months ended September 30, 2018, the adjustment included $0.4 in COGS, $1.5 in SG&A, and approximately $0.5 in R&D. 4 The Company has minority investments of less than 20% ownership in enterprises that benefit from, or are powered by its technology portfolio. The value of each of these investments is assessed periodically, and impairment recorded when required. For the quarter and nine months ended September 30, 2018, the adjustment included zero and $1.4, respectively, in interest and other income (expense), net. The Company excluded this amount as it is not related to on-going operations, and intends to exclude these impairment amounts from non-gaap net income going forward. 5 Denominator based on weighted average shares used in the GAAP EPS calculation. * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 22

Non-GAAP Reconciliation 2018 Non-GAAP Gross Profit & Margin 2018 Quarter Ended Year to Date (in millions) March 31 June 30 September 30 September 30 GAAP Gross Profit $ 77.9 $ 86.2 $ 77.8 $ 241.8 GAAP Gross Profit Margin 46.9% 48.8% 47.3% 47.7% Adjustments: Amortization, stock-based compensation & other $ 0.1 $ 0.1 $ 0.1 $ 0.3 Cost optimization plan $ 0.2 $ 0.2 $ 0.1 $ 0.4 Non-GAAP Gross Profit $ 78.1 $ 86.4 $ 78.0 $ 242.5 Non-GAAP Gross Profit Margin 47.1% 48.9% 47.4% 47.8% * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 23

Non-GAAP Reconciliation 2018 Non-GAAP Operating Expenses 2018 Quarter Ended Year to Date (in millions) March 31 June 30 September 30 September 30 GAAP R&D Expenses $ 25.9 $ 22.7 $ 23.2 $ 71.8 GAAP SG&A Expenses 69.5 71.2 65.6 206.2 GAAP Operating Expenses $ 95.3 $ 93.9 $ 88.8 $ 278.0 Adjustments to R&D Expenses: Cost optimization plan 1 0.2 0.3 0.5 Non-GAAP R&D Expenses $ 25.9 $ 22.5 $ 22.8 $ 71.3 Adjustments to SG&A Expenses: Amortization, stock-based compensation & other 15.1 14.3 15.1 44.5 Legal and acquisition-related 0.4 (0.4) (0.7) (0.7) Cost optimization plan 0.4 0.7 0.4 1.5 Total Adjustments to SG&A Expenses 15.9 14.6 14.8 45.3 Non-GAAP SG&A Expenses $ 53.6 $ 56.6 $ 50.8 $ 160.9 Non-GAAP Operating Expenses $ 79.4 $ 79.1 $ 73.7 $ 232.2 1 For the quarter ended March 31, 2018, the adjustment included approximately $32 thousand and therefore rounded down. * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 24

Non-GAAP Reconciliation 2017 Non-GAAP Gross Profit & Margin Quarter Ended 2017 Year Ended (in millions) March 31 June 30 September 30 December 31 December 31 GAAP Gross Profit $ 80.2 $ 80.7 $ 58.5 $ 85.5 $ 304.8 GAAP Gross Profit Margin 51.3% 50.6% 38.3% 48.2% 47.2% Adjustments: Amortization, stock-based compensation & other $ 0.1 $ 0.1 $ 0.1 $ 0.1 $ 0.4 Legal and acquisition-related 1 $ $ $ $ $ Non-GAAP Gross Profit $ 80.3 $ 80.8 $ 58.6 $ 85.6 $ 305.3 Non-GAAP Gross Profit Margin 51.3% 50.7% 38.3% 48.3% 47.2% 1 For the quarter ended June 30, 2017, the adjustment included approximately $21 thousand and therefore rounded down. * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 25

Non-GAAP Reconciliation 2017 Non-GAAP Operating Expenses 2017 Quarter Ended Year Ended (in millions) March 31 June 30 September 30 December 31 December 31 GAAP R&D Expenses $ 22.9 $ 24.4 $ 24.4 $ 23.0 $ 94.6 GAAP SG&A Expenses $ 66.4 $ 63.1 $ 66.5 $ 68.2 $ 264.2 GAAP Operating Expenses $ 89.3 $ 87.5 $ 90.9 $ 91.2 $ 358.8 Non-GAAP R&D Expenses $ 22.9 $ 24.4 $ 24.4 $ 23.0 $ 94.6 Adjustments to SG&A Expenses: Amortization, stock-based compensation & other 15.9 16.2 15.8 15.0 62.5 Legal and acquisition-related 1.1 0.5 (0.8) (1.4) (0.3) Total Adjustments to SG&A Expenses 17.0 16.7 15.0 13.6 62.2 Non-GAAP SG&A Expenses $ 49.4 $ 46.4 $ 51.5 $ 54.6 $ 202.0 Non-GAAP Operating Expenses $ 72.3 $ 70.8 $ 75.9 $ 77.6 $ 296.6 * Tables may not foot due to rounding; amounts calculated based on dollars in thousands. 26

Thank You