April 2015 A LEADING TECH COMPANY

Similar documents
RESULTS 1Q17. May 11 th, 2017

RESULTS 9M17. November 7 th, 2017

RESULTS 1Q18. May 14 th, 2018

RESULTS February 27 th, 2018

RESULTS 1H18. July 27 th, 2018

RESULTS 9M12. MADRID, 14 NOVEMBER

INDRA POSTED NET PROFIT OF 70 MILLION EUROS IN 2016

3. ANALYSIS BY SEGMENT

RESULTS 1Q18 MADRID, MAY 14 TH

RESULTS 9M17 MADRID, NOVEMBER 7 TH

RESULTS 2016 MADRID, FEBRUARY 23 RD

INDRA S NET PROFIT INCREASED BY +23% IN 1H17, TO REACH 38 MILLION EUROS

RESULTS 1Q17 MADRID, MAY 11 TH

CONFERENCE CALL DETAILS

INDRA INCREASED ITS ORDER INTAKE BY +26% AND ITS REVENUES BY +15% IN 1Q18

RESULTS MADRID, 23 FEBRUARY

INDRA S NET PROFIT INCREASED BY +82% IN 2017, TO REACH 127 MILLION EUROS

RESULTS 2017 MADRID, FEBRUARY 27 TH

Talgo 1H2017 Results July 21,

Applus+ Group Full Year 2017 Results Presentation. 27 February 2018

Corporate Presentation

FY 2011 Results. February 28th, 2012

HARALD WILHELM Chief Financial Officer AIRBUS GROUP Q1 RESULTS 2016

1,633m 2013 Revenues 2013 ANNUAL RESULTS. 13 March ,427 Employees in % of Revenues for International in 2013

Ezentis increases its EBITDA by 142,3% in the first nine months of the year up to 16,4 million Euros

Codere Q and Full Year 2015 Results

AIRBUS GROUP H1 RESULTS 2016

ANNUAL RESULTS , FEBRUARY Tom Enders I Chief Executive Officer Harald Wilhelm I Chief Financial Officer

The world s leading infrastructure developer. April 2012

FY18 RESULTS PRESENTATION. February 26 th, 2019

FY 2017 FINANCIAL RESULTS. Milan February 27 th, 2018

AIRBUS Q1 Results 2017

Applus+ Group Results Presentation YTD Q st October 2017

Zurich. 13 March Business Review 2007

5. The financial management in 2017

2016 Financial and Operating Performance March 16, 2017

Prosegur Q Results. Madrid, May 5 th, 2011

O&M in the Last Mile Ezentis manages, maintains and deploys infrastructure for telecommunications and utilities companies.

Luxoft Holding, Inc Q2 FY2018 Call

2017 Full Year Results

PROSEGUR. FY 2018 Results Presentation

AGENDA. Cegedim at a glance. Cegedim Strategy. Cegedim Finance

AIRBUS FY Results 2017

Grupo Prosegur - Results Madrid, 26 th February 2009

Leading the New Financial System

AIRBUS GROUP ANNUAL RESULTS 2015

WDF S.P.A. Q4 & FULL YEAR 2014 RESULTS PRESENTATION

COMMUNICATION OF A RELEVANT FACT MASMOVIL GROUP. 29 th October 2018

Atento Reports Fiscal 2018 Second-Quarter Results Highlighted by Top-line Growth and EPS Expansion

H RESULTS PRESENTATION

January- December 2009 Results. Grupo Prisa. Annual Results January- December February 19th // Investor Relations

Tenth Annual Chile Conference Santander GLOBAL BANKING & MARKETS

Presentation to Investors. December 2013

2016 Amadeus IT Group SA Results. February 26, 2016

Applus+ Group YTD Q Results Presentation. 30 October 2018

Financial Information

Indra. Hold July 2009 LAST PRICE CHANGE IN RECOMMENDATION

Prosegur FY 2010 Results. Madrid, February 28 th, 2011

FY 2018 FINANCIAL RESULTS. MILAN March 5 th,2019

Amadeus FY 2014 Results

ROADSHOW POST-Q2 & H RESULTS. September 2016

Amadeus H Results

Prosegur Results Madrid, 25 th February 2010

H Financial Results

An Inflexion Point in the Company 1H 2015 RESULTS PRESENTATION. Madrid, 22 nd July 2015

Full Year 2009 Results. Givaudan reinforces its leadership position

Prosegur. May 7 th, 2014 PROSEGUR. 1Q 2014 Results. 1Q 2014 Results

During 2016 we have delivered

Continuous Improvement of Operating Performance Half Year Results 2014

Amadeus Jan - Sep 2014 Results

9M 2018 FINANCIAL RESULTS. Milan November 14 th, 2018

Earnings Presentation 1Q th of May 2018

Financial results January - September 2018

AIRBUS FY Results 2016

Endesa FY 2017 Results 28/02/2018

9m Results Harald Wilhelm. Chief Financial Officer

12M11 4Q11. Earnings Release. Sonda S.A. SONDA S.A. 1

Results Presentation 3Q November 14 th 2017

Reditus EBITDA increases 76.9% in 2017

Results Presentation th of February, 2014

SMA SOLAR TECHNOLOGY AG Analyst / Investor Presentation Financial Results 2017

Strong performance, delivering a record free cash flow Full Year Results 2012

AIRBUS H1 Results 2018

Prosegur Results 1 st Half Madrid, 28 th July 2010

Merrill Lynch. Banking & Insurance CEO Conference 2007 BBVA

Naturgy: Much More London, 28 th June 2018

COMISIÓN NACIONAL DEL MERCADO DE VALORES Paseo de la Castellana, Madrid. Madrid, 13 de mayo de Muy Sres. nuestros:

3Q14 Earnings Conference Call

First Quarter 2018 Results (1Q18) April 26, 2018

AIRBUS 9m Results 2017

H Financial Results. Milan July 28th, 2016

January - September 2015 Results

Results Presentation Q1 2017

Atento. Fiscal 2017 Fourth Quarter and Full Year Results. March 20, Investor Relations Shay Chor

FY 2015 RESULTS PRESENTATION. Madrid, 29 th February 2016

February 29 th, FY 2015 Results Presentation

GR&BB: a lever of growth for BBVA

Financial Results January - December 2018

AIRBUS 9m Results 2018

Investor and Analyst presentation Senvion S.A.

Transcription:

April 2015 A LEADING TECH COMPANY

This presentation has been produced by Indra for the sole purpose expressed therein. Therefore, neither this presentation nor any of the information contained herein constitutes an offer sale or exchange of securities, invitation to purchase or sale shares of the Company or any advice or recommendation with respect to such securities. Its content is purely for information purposes and the statement it contains may reflect certain forward-looking statements, expectations and forecasts about the Company at the time of its elaboration. These expectations and forecasts are not in themselves guarantees of future performance as they are subject to risks, uncertainties and other important factors beyond the control of the Company that could result in final results materially differing from those contained in these statements. The Company does not assume any obligation or liability in connection with the accuracy if the mentioned estimations and is not obliged to update or revise them. This document contains information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information. This disclaimer should be taken into consideration by all the individuals or entities to whom this document is targeted and by those who consider that they have to make decisions or issue opinions related to securities issued by Indra. A LEADING TECH COMPANY 2

INDEX Who we are FY14 Performance A LEADING TECH COMPANY 3

WHO WE ARE INDRA: GLOBAL FOOTPRINT A technology company providing real time, smart, efficient solutions and services to clients all around the world 2.9bn revenues in 2014 Solutions 64% Services 36% 39,000 employees Local presence in 46 countries 23 Software Labs Projects in 149 countries A LEADING TECH COMPANY 4

WHO WE ARE IN A BROAD RANGE OF VERTICALS Transport & Traffic Security & Defense Energy & Industry Public Administrations & Healthcare Financial Services Telecom & Media as % of Sales 21% 17% 16% 18% 17% 11% Air Traffic Air Defense Customer Management Taxes & Justice Core Banking Networks & Communications Key Solutions Railways, Mass Rapid Transit & Buses Border Control Network Management (Smart Grid) Voting Core insurance Social Media Intelligent Traffic Systems & Smart Mobility Simulation Plant Management & Energy Markets Healthcare epayments Digital Platforms Services Application Management BPO IT Outsourcing as % of Solutions A LEADING TECH COMPANY 5

WHO WE ARE AN INTERNATIONAL DIVERSIFIED COMPANY Spain 39% 27% Latam 21% 13% Asia, Middle East & Africa Europe & USA 40% of total revenues in emerging markets 45% of workforce in 46 international subsidiaries Figures as of 2014 A LEADING TECH COMPANY 6

WHO WE ARE CONSOLIDATING GLOBAL PRESENCE 68% 66% 64% Spanish revenues as % of total Indra 61% 57% 57% 61% 61% 32% 34% 36% 39% 43% 43% 39% 39% International Revenues as % of total Indra 2007 2008 2009 2010 2011 2012 2013 2014 14% CAGR since beginning of the crisis International Revenues A LEADING TECH COMPANY 7

WHO WE ARE SPAIN BREAKS EVEN AFTER FOUR YEARS OF DECLINING REVENUES 7% 3% -3% -3% 7% -10% -1% -1% -9% -26% -18% -23% -11% 6% 2% Public clients Spanish market growth rate Corporate clients 2008 2009 2010 2011 2012 2013 2014 1.468 2007 vs 2014-22% 1.147 Public 864-47% 461 40% Corporates 604 +14% 686 60% 2007 2014 Public Spain as % of Indra s Total Revenues 40% 16% A LEADING TECH COMPANY 8

WHO WE ARE WITH STRONG GROWTH IN LATAM Latam revenues growth since 2007 % of total Latam Figures in M 804 Brazil 36% Mexico 22% 197 4.1x 2007 2014 Others 11% Argentina 9% Chile 5% Peru 5% Colombia 12% 10% growth in Latam (local currency) in 2014 37% of total employees (~14,400) located in Latam A LEADING TECH COMPANY 9

WHO WE ARE AS WELL AS IN AMEA AMEA revenues growth since 2007 % of total AMEA Figures in M Africa 17% 375 Asia 37% 4.3x 86 Middle East 46% 2007 2014 Revenue growth of 23% CAGR since 2007 4% of total employees (~1,500) located in AMEA A LEADING TECH COMPANY 10

WHO WE ARE BUILDING NEARSHORE AND OFFSHORE PRODUCTION AND DELIVERY CAPABILITIES Latam 14,388 professionals Spain 21,461 professionals A significant part dedicated to export business 55% 37% Local presence in 14 countries Personnel breakdown 4% 5% Asia, Middle East & Africa 1,493 professionals Europe & North America 1,788 professionals >39,000 professionals running the business with overall utilization capacity of 95% + c.3,500 subcontractors providing operational flexibility worldwide A LEADING TECH COMPANY 11

WHO WE ARE MARGIN PRESSURE REMAINS IN BOTH SERVICES AND SOLUTIONS, DRIVING RECURRENT EBIT MARGIN DOWN 7.4% 16.0% 14.3% 11.2% 6.9% Solutions Services Total Overheads 2014 Contribution Margin Indra EBIT Margin Recurrent 2014 33 A LEADING TECH COMPANY 12

80 70 60 50 40 30 20 10 0 10,0% 9,0% 8,0% 7,0% 6,0% 5,0% 4,0% 3,0% 2,0% 1,0% 0,0% WHO WE ARE FOCUSED INVESTMENTS TO TAKE ADVANTAGE OF THE DEMAND FOR SOLUTIONS Net Intangible (R&D) CAPEX evolution (1) Main areas of investment 69 Smart Grid & Customer Management Solutions for Utilities 38 51 53 51 47 42 Surveillance and Sensoring Healthcare 1,6% 2,0% 2,1% 2,6% 1,7% 1,6% 1,4% Core Banking & Insurance Systems 2008 2009 2010 2011 2012 2013 2014 Net Intangible Capex ( M) Net Intangible Capex / Sales Remotely Piloted Aircraft (1) Intangible Capex net of subsidies ( M) A LEADING TECH COMPANY 13

WHO WE ARE DEBT STRUCTURE ( M) December 2014 December 2013 Total % of total Total % of total L/T Debt 826 86% 790 80% S/T Debt 131 14% 196 20% Gross Debt 957 100% 986 100% Cash & Others 294 n.m. 363 n.m. Net Debt 663 n.m. 622 n.m. Cost of Net Debt 4.5% 4.8% Gross Debt Maturity Profile (dec-14) Available Facilities Maturities (dec-14) ( M) 777 ( M) 1,320 Available Facilities 777 294 494 131 49 Net Debt 49 Cash 2015 2016 2017+ Credit Facilities 2015 2016 2017+ A LEADING TECH COMPANY 14

WHO WE ARE SHAREHOLDERS (April 2015) Others 20.1% Sociedad % as of Estatal de Share Participaciones Capital Industriales S.E.P.I (*) 51.5% 11.3% Corporación Financiera Alba (*) 10.7% 3.2% 3.2% Fidelity Group Telefónica, S.A. Taube Hodson Stonex Partners (THS) (*) Board of Directors representation CNMV data. Identified shareholders with a position in excess of 3% A LEADING TECH COMPANY 15

WHO WE ARE DIVIDEND TRACK RECORD 1,2 1 55% 55% 55% 55% 59% 5.3% 62% 6.9% 42% 48% 60% 50% 0,8 0,6 0.35 2.3% 2.7% 3.7% 4.0% 3.4% 2.8% 40% 30% 0,4 Dividends 0,2 paid on 0.43 0.50 0.61 0.66 0.68 0.68 0.34 0.34 20% 10% 0 2007 2008 2009 2010 2011 2012 2013 2014 0% Ordinary Dividend Extraordinary Dividend Pay-Out Dividend Yield Dividend accommodated to free cash flow generation, setting a floor in 2013 Dividend yield calculated on Dec 31 st of previous year; Pay-out calculated on previous FY results A LEADING TECH COMPANY 16

INDEX Who we are FY14 Performance A LEADING TECH COMPANY 17

FY14 PERFORMANCE KEY MESSAGES FOR 2014 Revenues grew +5% in local currency, increasing in all verticals Spanish revenues flat, after four years declining Backlog totaled 3,473m, with double digit growth rates in order intake in AMEA and Latam Recurrent operating margin reaches 6.9%, despite ongoing pressures Free cash flow generation of 47m Net profit of - 92m, as a result of provisions, impairments and non recurring items from changes in estimates for a gross amount of 313m in projects, intangibles, goodwill and tax credits. Recurrent Net Income at 104m At the end of June, the company will organize an Investor s Day to outline its strategic lines, operating plans and medium term financial indications A LEADING TECH COMPANY 18

FY14 PERFORMANCE MAIN HEADLINES FY14 Variation Local currency / reported FY13 Order Intake ( M) 3,013 +4% / -1% 3,029 Revenues ( M) 2,938 +5% / +1% 2,914 EBIT margin Recurrent (1) 6.9% -0.9 pp 7.8% Net profit Recurrent ( M) 104-24% 138 Net profit Reported ( M) -92-179% 116 NWC (DoS) 106 / 81 (2) -3 109 Free Cash Flow 47 --- 27 (3) Net Debt ( M) 663 +6% 622 (1) Before non recurrent items of 246m (2) After non recurrent items (3) 52m once accounted for the divestment of services business A LEADING TECH COMPANY 19

FY14 PERFORMANCE BOTH SERVICES AND SOLUTIONS GREW MID SINGLE DIGIT IN LOCAL CURRENCY Revenues by Segment ( M) Book-to-Bill Local Currency / Reported 2,938 2,914 +5% / +1% 35% 36% 1,026 +7% / +2% 1,051 1.05x 1.01x 1.08x 65% +4% / -0% 64% 0.94x 1,888 1,887 2013 2014 2013 2014 Solutions Services 33 A LEADING TECH COMPANY 20

FY14 PERFORMANCE SOLID ORDER INTAKE (+4%); REVENUES UP IN ALL GEOGRAPHIES Order intake ( M) Local Currency / Reported Revenues ( M) Local Currency / Reported Book-to-Bill Book-to-Bill +4% / -1% 1.0x 3,029 3,013 1.0x 2,914 +5% / +1% 2,938 Spain 0.9x +0% / +0% 1,036 1,037 0.9x 39% +2% / +2% 1,125 1,147 39% Latam 1.2x 966 +11% / -2% 947 1.2x 29% +10% / -3% 831 804 27% EU/USA 1.0x -6% / -6% 565 529 0.9x 20% +7% / +6% 577 612 21% AMEA 1.2x +10% / +8% 462 501 1.3x 13% 381 +0% / -2% 375 13% 2013 2014 2013 2014 35 A LEADING TECH COMPANY 21

FY14 PERFORMANCE FOUR VERTICALS NOW UP IN SPAIN; ALL UP INTERNATIONALLY (IN LOCAL CURRENCY) Revenues by Vertical ( M) Local Currency / Reported 2,914 2,938 Spain Int. (LC) +5% / +1% Energy & Industry 17% 479 +3% / -1% 473 16% Financial Services 16% 470 +9% / +3% 485 17% Telecom & Media 12% 355 +2% / -9% 322 11% PPAA & Healthcare 17% 503 +7% / +5% 529 18% Transport & Traffic 21% 611 +5% / +1% 620 21% Security & Defence 17% 495 +3% / +3% 509 17% 2013 2014 A LEADING TECH COMPANY 22

FY14 PERFORMANCE NON RECURRING ITEMS Concept ( M) Provisions, impairments and over-runs -231 Impairment of Goodwill -21 Impairment of Tax credit -19 Impairment of Intangible assets -19 Efficiency improvement costs -17 Other -6 Total before provisions reversal -313 Provisions reversal 48 Total after provisions reversal -265 A LEADING TECH COMPANY 23

FY14 PERFORMANCE NET WORKING CAPITAL Equivalent Days of Sales (DoS) Pre non recurring items Post non recurring items 109 106 52-6 46-17 81 29 128 +4 132-8 124-71 -1-72 -0-72 2013 2014 2014 Accounts Receivable Accounts Payable Inventory A LEADING TECH COMPANY 24

FY14 PERFORMANCE RECEIVABLES (1) DoS REDUCED IN SPAIN, MAINLY ON PUBLIC CLIENTS Spain (2) STATE PPAA SPAIN REGIONAL PPAA LATAM PRIVATE EU/USA Latam (2) AMEA BRAZIL MEXICO 2014 2013 REST OF LATAM (1) Clients + Unearned revenues Prepayments (2) DoS calculated according to the revenues of each category A LEADING TECH COMPANY 25

FY14 PERFORMANCE FREE CASH FLOW BRIDGE 17 44 57 184 53 47 OPERATING CASH FLOW Net Working Capital Other Operating Changes Capex Taxes FREE CASH FLOW 26 A LEADING TECH COMPANY 26

FY14 PERFORMANCE NET DEBT BRIDGE 47 20 56 12 622 663 Net Debt 2013 Free Cash Flow Financial Investments + Treasury Stocks Dividend Non-CF items Net Debt 2014 A LEADING TECH COMPANY 27

FY14 PERFORMANCE FCF GUIDANCE NOT ACHIEVED MAINLY DUE TO NWC AND PROFITABILITY 100 22 25 13 7 47 FCF Guidance Net Working Capital EBIT Taxes Capex FCF 2014 A LEADING TECH COMPANY 28

FY14 PERFORMANCE P&L 2014 2013 Variation 4Q14 4Q13 Variation M M M % M M M % Revenues 2,937.9 2,914.1 23.8 1 851.6 791.3 60.3 8 Other income 93.3 75.1 18.2 24 29.8 27.3 2.6 9 Materials consumed and other operating expenses (1,353.5) (1,333.0) (20.4) 2 (466.2) (425.4) (40.8) 10 Personnel expenses (1,405.5) (1,453.5) 48.0 (3) (349.3) (395.0) 45.7 (12) Other results (4.1) 75.5 (79.6) NA (2.3) 76.0 (78.3) NA Gross Operating Profit (recurrent EBITDA) 268.2 278.1 (9.9) (4) 63.7 74.1 (10.5) (14) Depreciations (64.2) (51.9) (12.3) 24 (15.5) (14.8) (0.6) 4 Recurrent Operating Profit (EBIT before non recurrent items) Recurrent EBIT margin (before non recurrent items) 203.9 226.2 (22.3) (10) 48.2 59.3 (11.1) (19) 6.9% 7.8% (0.9) -- 5.7% 7.5% (1.8) -- Non Recurrent Items (246.4) (27.9) (218.5) -- (230.5) (0.7) (229.8) -- Net Operating Profit (EBIT) (42.5) 198.3 (240.8) (121) (182.3) 58.6 (240.9) (411) EBIT Margin -1.4% 6.8% (8.3) -- -21.4% 7.4% (28.8) -- Financial results (54.3) (64.0) 9.7 (15) (12.5) (14.7) 2.3 (15) Share of profits (losses) of associates and other (0.2) 12.4 (12.6) NA (4.4) 14.7 (19.1) NA investees Earnings Before Taxes (97.0) 146.7 (243.7) (166) (199.2) 58.5 (257.7) (440) Income tax expenses 6.6 (30.0) 36.6 (122) 29.4 (9.3) 38.6 (418) Profit for the period (90.4) 116.7 (207.1) (177) (169.8) 49.3 (219.1) (445) Attributable to minority interests (1.5) (0.9) (0.6) NA (0.6) (0.1) (0.5) NA Net Profit (91.9) 115.8 (207.7) (179) (170.4) 49.2 (219.6) (446) Net Profit recurrent 104.3 138.0 (33.8) (24) 13.4 50.6 (37.2) (73) A LEADING TECH COMPANY 29

FY14 PERFORMANCE BALANCE SHEET 2014 2013 Variation M M M Property, plant and equipment 127.3 144.1 (16.8) Intangible assets 289.8 285.9 3.9 Investments in associates and other investments 89.5 79.5 10.1 Goodwill 583.3 605.9 (22.7) Deferred tax assets 116.0 87.1 28.9 Non-current assets 1,206.1 1,202.6 3.5 Non-current net assets held for sale 7.7 7.6 0.1 Operating current assets 1,841.2 2,059.8 (218.7) Other current assets 132.5 143.9 (11.3) Cash and cash equivalents 293.9 363.1 (69.2) Current assets 2,275.2 2,574.4 (299.1) TOTAL ASSETS 3,481.3 3,776.9 (295.7) Share Capital and Reserves 942.5 1,125.2 (182.7) Treasury stock (1.6) (1.3) (0.4) Equity attributable to parent company 940.9 1,124.0 (183.1) Minority interests 12.7 10.7 2.0 TOTAL EQUITY 953.6 1,134.7 (181.1) Provisions for liabilities and charges 40.4 99.3 (58.9) Long term borrowings 825.7 789.9 35.9 Other financial liabilities 8.9 4.0 4.9 Deferred tax liabilities 1.8 16.1 (14.3) Other non-current liabilities 35.0 40.0 (5.0) Non-current liabilities 911.9 949.3 (37.4) Current borrowings 130.9 195.7 (64.8) Operating current liabilities 1,193.0 1,191.4 1.6 Other current liabilities 292.0 305.8 (13.8) Current liabilities 1,615.8 1,692.9 (77.1) TOTAL EQUITY AND LIABILITIES 3,481.3 3,776.9 (295.6) Net debt 662.7 622.5 40.3 A LEADING TECH COMPANY 30

FY14 PERFORMANCE CASH FLOW STATEMENT 2014 2013 Variation 4Q14 4Q13 Variation M M M M M M Profit before taxes (97.0) 146.7 (243.7) (199.2) 58.5 (257.7) Adjusted for: - Depreciations 64.2 51.9 12.3 15.5 14.9 0.6 - Provisions, capital grants and others 199.5 (9.6) 209.2 220.3 (20.9) 241.1 - Share of profit / (losses) of associates and other investees 3.3 (0.7) 4.0 3.6 (0.2) 3.8 - Net financial result 49.5 60.3 (10.8) 12.5 11.1 1.4 - Dividends received 0.4 1.1 (0.7) 0.0 1.0 (1.0) Operating cash-flow prior to changes in working capital 220.0 249.7 (29.7) 52.6 64.4 (11.8) Receivables, net (45.0) 35.0 (80.0) (71.5) (43.6) (27.9) Inventories, net 46.7 0.7 46.0 57.7 30.5 27.2 Payables, net 14.9 (70.4) 85.3 63.6 11.2 52.4 Change in working capital 16.7 (34.6) 51.3 49.7 (1.9) 51.7 Other operating changes (44.3) (28.0) (16.3) (6.8) 23.4 (30.2) Income taxes paid (52.6) (34.9) (17.7) (15.9) (2.8) (13.1) Cash-flow from operating activities 139.8 152.2 (12.4) 79.7 83.2 (3.4) Tangible, net (14.9) (9.9) (5.0) (2.8) (4.0) 1.3 Intangible, net (41.8) (46.3) 4.5 (12.4) (16.3) 3.9 Investments, net (12.9) (14.1) 1.2 3.2 12.3 (9.1) Interest received 4.9 4.4 0.5 1.2 0.9 0.3 Net cash-flow provided/(used) by investing activities (64.7) (65.9) 1.2 (10.7) (7.1) (3.6) Changes in treasury stock (6.9) (2.5) (4.4) 2.4 0.8 1.6 Dividends of subsidiaries paid to minority interests (0.2) (0.2) (0.0) (0.2) (0.2) (0.0) Dividends of the parent company (55.6) (55.8) 0.2 0.0 0.0 0.0 Short term financial investment variation 2.2 (1.5) 3.7 1.4 (1.8) 3.2 Increases (repayment) in capital grants 5.3 3.4 2.0 2.2 0.6 1.6 Increase (decrease) in borrowings (44.3) 319.2 (363.5) (48.8) 151.7 (200.5) Interest paid (46.2) (51.6) 5.4 (16.3) (12.6) (3.7) Cash-flow provided/(used) by financing activities (145.7) 210.9 (356.7) (59.2) 138.7 (197.9) NET CHANGE IN CASH AND CASH EQUIVALENTS (70.6) 297.2 (367.8) 9.8 214.7 (204.9) Cash & cash equivalents at the beginning of the period 363.1 69.8 293.2 283.6 149.2 134.5 Foreign exchange differences 1.4 (4.0) 5.4 0.4 (0.8) 1.2 Net change in cash and cash equivalents (70.6) 297.2 (367.8) 9.8 214.7 (204.9) Cash & cash equivalents at the end of the period 293.8 363.1 (69.2) 293.8 363.1 (69.2) Long term and current borrowings (956.6) (985.5) 28.9 (956.6) (985.5) 28.9 Net debt/ (cash) position 662.7 622.5 40.3 662.7 622.5 40.3 Free Cash Flow (1) 47.1 52.1-5.0 51.7 51.8-0.1 1) Free cash flow is defined as cash generated before dividend payment, net financial investments and similar payments, and investment in treasury stock A LEADING TECH COMPANY 31

Investor Relations irindra@indra.es Avda. de Bruselas 35 28108 Alcobendas, Madrid Spain T +34 91 480 98 00 F +34 91 480 98 47 www.indracompany.com