2018 CERTIFIED TOTALS CBE - City of Bells

Transcription

1 ARB Approved Totals 12/5/ :34:30AM Land Homesite: 6,580,460 Non Homesite: 4,820,768 Ag Market: 1,870,548 Timber Market: 0 Total Land (+) 13,271,776 Improvement Homesite: 51,908,862 Non Homesite: 13,775,950 Total Improvements (+) 65,684,812 Non Real Count Personal Property: 84 5,088,774 Mineral Property: 0 0 Autos: 5 42,275 Total Non Real (+) 5,131,049 Market = 84,087,637 Ag Non Exempt Total Productivity Market: 1,844,673 25,875 Ag Use: 24, Productivity Loss 1,820,607 Timber Use: 0 0 Appraised = 82,267,030 Productivity Loss: 1,820,607 25,791 Homestead Cap 4,547,491 Assessed = 77,719,539 Exempt Total Exemptions Amount (Breakdown on Next Page) 4,070,795 = Net Taxable 73,648,744 Freeze Assessed Taxable Actual Tax Ceiling Count DP 1,646,610 1,646,610 6, , DPS 317, ,721 1, , OV65 11,378,502 11,058,191 45, , Total 13,342,833 13,022,522 53, , Freeze Taxable 13,022,522 Tax Rate Freeze Adjusted Taxable = 60,626,222 APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX 413, = 60,626,222 * ( / 100) + 53, Tax Increment Finance : 0 Tax Increment Finance Levy: 0.00 Page 1 of 10

2 ARB Approved Totals Exemption Breakdown 12/5/ :34:37AM Exemption Count Local State Total DP DPS DV ,000 5,000 DV1S 1 0 5,000 5,000 DV ,500 37,500 DV ,000 10,000 DV , ,000 DV4S ,000 12,000 DVHS , ,601 EX-XG ,963 65,963 EX-XU ,983 60,983 EX-XV ,138,500 3,138,500 EX-XV (Prorated) ,319 68,319 EX ,938 1,938 OV PC 3 25, ,991 Totals 25,991 4,044,804 4,070,795 Page 2 of 10

3 Grand Totals 12/5/ :34:30AM Land Homesite: 6,580,460 Non Homesite: 4,820,768 Ag Market: 1,870,548 Timber Market: 0 Total Land (+) 13,271,776 Improvement Homesite: 51,908,862 Non Homesite: 13,775,950 Total Improvements (+) 65,684,812 Non Real Count Personal Property: 84 5,088,774 Mineral Property: 0 0 Autos: 5 42,275 Total Non Real (+) 5,131,049 Market = 84,087,637 Ag Non Exempt Total Productivity Market: 1,844,673 25,875 Ag Use: 24, Productivity Loss 1,820,607 Timber Use: 0 0 Appraised = 82,267,030 Productivity Loss: 1,820,607 25,791 Homestead Cap 4,547,491 Assessed = 77,719,539 Exempt Total Exemptions Amount (Breakdown on Next Page) 4,070,795 = Net Taxable 73,648,744 Freeze Assessed Taxable Actual Tax Ceiling Count DP 1,646,610 1,646,610 6, , DPS 317, ,721 1, , OV65 11,378,502 11,058,191 45, , Total 13,342,833 13,022,522 53, , Freeze Taxable 13,022,522 Tax Rate Freeze Adjusted Taxable = 60,626,222 APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX 413, = 60,626,222 * ( / 100) + 53, Tax Increment Finance : 0 Tax Increment Finance Levy: 0.00 Page 3 of 10

4 Grand Totals Exemption Breakdown 12/5/ :34:37AM Exemption Count Local State Total DP DPS DV ,000 5,000 DV1S 1 0 5,000 5,000 DV ,500 37,500 DV ,000 10,000 DV , ,000 DV4S ,000 12,000 DVHS , ,601 EX-XG ,963 65,963 EX-XU ,983 60,983 EX-XV ,138,500 3,138,500 EX-XV (Prorated) ,319 68,319 EX ,938 1,938 OV PC 3 25, ,991 Totals 25,991 4,044,804 4,070,795 Page 4 of 10

5 ARB Approved Totals 12/5/ :34:37AM State Category Breakdown State Code Description Count Acres New Market Market A SINGLE FAMILY RESIDENCE 537 $2,609,267 $62,378,773 B MULTIFAMILY RESIDENCE 8 $0 $1,758,206 C1 VACANT LOTS AND LAND TRACTS 62 $0 $810,319 D1 QUALIFIED OPEN-SPACE LAND $0 $1,844,673 D2 IMPROVEMENTS ON QUALIFIED OPEN SP 12 $0 $46,967 E RURAL LAND, NON QUALIFIED OPEN SPA $0 $2,621,972 F1 COMMERCIAL REAL PROPERTY 40 $85,477 $5,587,778 J2 GAS DISTRIBUTION SYSTEM 1 $0 $590,115 J3 ELECTRIC COMPANY (INCLUDING CO-OP) 6 $0 $1,586,814 J4 TELEPHONE COMPANY (INCLUDING CO-O 2 $0 $242,765 J5 RAILROAD 1 $0 $32,200 J6 PIPELAND COMPANY 5 $0 $44,881 J7 CABLE TELEVISION COMPANY 1 $0 $29,561 L1 COMMERCIAL PERSONAL PROPERTY 65 $0 $2,684,841 L2 INDUSTRIAL AND MANUFACTURING PERS 1 $0 $22,815 M1 TANGIBLE OTHER PERSONAL, MOBILE H 18 $98,770 $446,010 O RESIDENTIAL INVENTORY 3 $0 $23,244 X TOTALLY EXEMPT PROPERTY 46 $2,388 $3,335,703 Totals $2,795,902 $84,087,637 Page 5 of 10

6 Grand Totals 12/5/ :34:37AM State Category Breakdown State Code Description Count Acres New Market Market A SINGLE FAMILY RESIDENCE 537 $2,609,267 $62,378,773 B MULTIFAMILY RESIDENCE 8 $0 $1,758,206 C1 VACANT LOTS AND LAND TRACTS 62 $0 $810,319 D1 QUALIFIED OPEN-SPACE LAND $0 $1,844,673 D2 IMPROVEMENTS ON QUALIFIED OPEN SP 12 $0 $46,967 E RURAL LAND, NON QUALIFIED OPEN SPA $0 $2,621,972 F1 COMMERCIAL REAL PROPERTY 40 $85,477 $5,587,778 J2 GAS DISTRIBUTION SYSTEM 1 $0 $590,115 J3 ELECTRIC COMPANY (INCLUDING CO-OP) 6 $0 $1,586,814 J4 TELEPHONE COMPANY (INCLUDING CO-O 2 $0 $242,765 J5 RAILROAD 1 $0 $32,200 J6 PIPELAND COMPANY 5 $0 $44,881 J7 CABLE TELEVISION COMPANY 1 $0 $29,561 L1 COMMERCIAL PERSONAL PROPERTY 65 $0 $2,684,841 L2 INDUSTRIAL AND MANUFACTURING PERS 1 $0 $22,815 M1 TANGIBLE OTHER PERSONAL, MOBILE H 18 $98,770 $446,010 O RESIDENTIAL INVENTORY 3 $0 $23,244 X TOTALLY EXEMPT PROPERTY 46 $2,388 $3,335,703 Totals $2,795,902 $84,087,637 Page 6 of 10

7 ARB Approved Totals CAD State Category Breakdown 12/5/ :34:37AM State Code Description Count Acres New Market Market A 1 $0 $43,004 A1 REAL-RESIDENTIAL SINGLE FAMILY & CO 481 $2,491,379 $60,233,481 A2 REAL-RESIDENTIAL MOBILE HOMES 50 $117,888 $1,880,405 A4 REAL-OTHER IMPROVEMENTS WITH OR W 10 $0 $221,883 B1 REAL-RESIDENTIAL DUPLEXES 6 $0 $792,816 B2 REAL-RESIDENTIAL APARTMENTS 2 $0 $965,390 C1 REAL-VAC PLATTED LOTS-RESIDENTIAL 53 $0 $687,716 C1C REAL-VAC PLATTED LOTS - COMMERCIA 9 $0 $122,603 D1 REAL-ACREAGE WITH AG $0 $1,844,673 D2 FARM & RANCH IMPS ON AG QUALIFIED L 12 $0 $46,967 E REAL-NON QUAL OPEN SPACE LAND & R 32 $0 $2,621,972 F1 COMMERCIAL REAL PROPERTY 40 $85,477 $5,587,778 J2 GAS DISTRIBUTION SYSTEM 1 $0 $590,115 J3 ELECTRIC COMPANY (INCLUDING CO-OP) 6 $0 $1,586,814 J4 TELEPHONE COMPANY (INCLUDING CO-O 2 $0 $242,765 J5 RAILROAD 1 $0 $32,200 J6 PIPELAND COMPANY 5 $0 $44,881 J7 CABLE TELEVISION COMPANY 1 $0 $29,561 L1 COMMERCIAL PERSONAL PROPERTY 65 $0 $2,684,841 L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $22,815 M1 TANGIBLE OTHER PERSONAL, MOBILE H 18 $98,770 $446,010 O1 RESIDENTIAL INVENTORY 3 $0 $23,244 X TOTALLY EXEMPT PROPERTY 46 $2,388 $3,335,703 Totals $2,795,902 $84,087,637 Page 7 of 10

8 Grand Totals CAD State Category Breakdown 12/5/ :34:37AM State Code Description Count Acres New Market Market A 1 $0 $43,004 A1 REAL-RESIDENTIAL SINGLE FAMILY & CO 481 $2,491,379 $60,233,481 A2 REAL-RESIDENTIAL MOBILE HOMES 50 $117,888 $1,880,405 A4 REAL-OTHER IMPROVEMENTS WITH OR W 10 $0 $221,883 B1 REAL-RESIDENTIAL DUPLEXES 6 $0 $792,816 B2 REAL-RESIDENTIAL APARTMENTS 2 $0 $965,390 C1 REAL-VAC PLATTED LOTS-RESIDENTIAL 53 $0 $687,716 C1C REAL-VAC PLATTED LOTS - COMMERCIA 9 $0 $122,603 D1 REAL-ACREAGE WITH AG $0 $1,844,673 D2 FARM & RANCH IMPS ON AG QUALIFIED L 12 $0 $46,967 E REAL-NON QUAL OPEN SPACE LAND & R 32 $0 $2,621,972 F1 COMMERCIAL REAL PROPERTY 40 $85,477 $5,587,778 J2 GAS DISTRIBUTION SYSTEM 1 $0 $590,115 J3 ELECTRIC COMPANY (INCLUDING CO-OP) 6 $0 $1,586,814 J4 TELEPHONE COMPANY (INCLUDING CO-O 2 $0 $242,765 J5 RAILROAD 1 $0 $32,200 J6 PIPELAND COMPANY 5 $0 $44,881 J7 CABLE TELEVISION COMPANY 1 $0 $29,561 L1 COMMERCIAL PERSONAL PROPERTY 65 $0 $2,684,841 L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $22,815 M1 TANGIBLE OTHER PERSONAL, MOBILE H 18 $98,770 $446,010 O1 RESIDENTIAL INVENTORY 3 $0 $23,244 X TOTALLY EXEMPT PROPERTY 46 $2,388 $3,335,703 Totals $2,795,902 $84,087,637 Page 8 of 10

9 Effective Rate Assumption 12/5/ :34:37AM New TOTAL NEW VALUE MARKET: $2,795,902 TOTAL NEW VALUE TAXABLE: $2,641,911 New Exemptions Exemption Description Count EX-XV Other Exemptions (including public property, re Market $100,524 EX366 HOUSE BILL Market $4,132 ABSOLUTE EXEMPTIONS VALUE LOSS $104,656 Exemption Description Count Exemption Amount DP DISABILITY 2 $0 DV3 Disabled Veterans 50% - 69% 1 $10,000 DV4 Disabled Veterans 70% - 100% 2 $24,000 DVHS Disabled Veteran Homestead 2 $276,290 OV65 OVER 65 7 $0 PARTIAL EXEMPTIONS VALUE LOSS 14 $310,290 NEW EXEMPTIONS VALUE LOSS $414,946 Increased Exemptions Exemption Description Count Increased Exemption Amount INCREASED EXEMPTIONS VALUE LOSS TOTAL EXEMPTIONS VALUE LOSS $414,946 New Ag / Timber Exemptions New Annexations New Deannexations Average Homestead Category A and E Count of HS Residences Average Market Average HS Exemption Average Taxable 360 $139,632 $12,579 $127,053 Category A Only Count of HS Residences Average Market Average HS Exemption Average Taxable 350 $138,598 $12,399 $126,199 Page 9 of 10

10 Grayson County As of Supplement 13 Lower Used Count of Protested Properties Total Market Total Used Page 10 of 10