1(16) Finnlines Plc Stock Exchange Release 30 July INTERIM REPORT JANUARY JUNE 2013 (unaudited) SUMMARY

Transcription

1 1(16) Finnlines Plc Stock Exchange Release 30 July 2013 INTERIM REPORT JANUARY JUNE 2013 (unaudited) SUMMARY January June Revenue EUR million (EUR million prev. year), decrease 8.4% - Result before interest, taxes, depreciation and amortisation (EBITDA) EUR 34.9 million (EUR 47.3 million), decrease 26.3% - Result for the reporting period EUR million (EUR -0.1 million) - Earnings per share were (0.00) EUR/ share April June Revenue EUR million (EUR million prev. year), decrease 9.0% - Result before interest, taxes, depreciation and amortisation (EBITDA) EUR 23.8 million (EUR 31.4 million), decrease 24.2% - Result for the reporting period EUR 0.9 million (EUR 5.7 million) - Earnings per share were 0.02 (0.12) EUR/ share JANUARY JUNE 2013 IN BRIEF MEUR * * Revenue Result before interest, taxes, depreciation and amortisation (EBITDA) Result before interest and taxes (EBIT) % of revenue Result for the reporting period Earnings per share (EPS), EUR ** Equity ratio, % Gearing, % Shareholders equity/share, EUR Calculation of key ratios is presented under Calculation of ratios. * The result for the first half-year of 2013 includes a non-recurring cost item of about EUR 1.0 million related to general increases of the collective agreement. The result for the first half-year of 2012 includes a non-recurring compensation of EUR 3.4 million from the Jinling shipyard. The comparable result before interest and taxes (EBIT) for January-June adjusted with above mentioned items was EUR 2.0 (11.1) million. ** Key indicators per share have been adjusted with the share issue adjustment factor. FINNLINES BUSINESS Finnlines is one of the largest North-European liner shipping companies, providing sea transport services mainly in the Baltic and the North Sea. In addition to freight, the Company s ro-pax vessels carry passengers between five countries and ten ports. The Company also provides port services in Helsinki, Turku and Kotka. The company has subsidiaries or sales offices in Germany, Belgium, the UK, Sweden, Denmark, Luxembourg and Poland and a representative office in Russia. Finnlines is a Finnish listed company and part of the Italian Grimaldi Group.

2 2(16) GENERAL MARKET DEVELOPMENT Based on the statistics by the Finnish Transport Agency for January-May, the Finnish seaborne imports carried in container, lorry and trailer units decreased by 4% whereas exports increased by 4% (measured in tons) compared to the same period in According to the statistics published by Shippax for January-May, trailer and lorry volumes transported by sea between Southern Sweden and Germany increased by 1% compared to During the same period private and commercial passenger traffic between Finland and Sweden remained on the same level as in Between Finland and Germany the corresponding traffic decreased by 16% (Finnish Transport Agency). FINNLINES TRAFFIC In the first quarter the last of six ro-ro newbuildings (MS Finnwave) entered service. The vessel flies the Finnish flag. In order to adapt to the current market situation Finnlines has in the second quarter chartered out MS Finnarrow to the Grimaldi Group at market price. During the second quarter Finnlines operated on average 23 vessels in its own traffic compared to 24 vessels in the same period in The cargo volumes transported during January-June totalled approximately 320,000 (324,000) cargo units, 30,000 (30,000) cars (not including passengers cars ) and 1,070,000 (1,073,000) tons of freight not possible to measure in units. In addition, some 264,000 (291,000) private and commercial passengers were transported. FINANCIAL RESULTS January June 2013 The Finnlines Group recorded revenue totalling EUR (309.6) million, a decrease of 8.4% compared to the same period in Shipping and Sea Transport Services generated revenue amounting to EUR (291.1) million and Port Operations EUR 27.1 (31.0) million. The internal revenue between the segments was EUR 13.1 (12.6) million. The decrease of the revenue is a result of declined transport volumes due to the challenging business environment, especially in the Port Operations segment. Result before interest, taxes, depreciation and amortisation (EBITDA) was EUR 34.9 (47.3) million, a decrease of 26.3%. Result before interest and taxes (EBIT) was EUR 1.0 (14.5) million. The result for 2013 includes a non-recurring cost item of about EUR 1.0 million related to general increases of the collective agreement. The result for 2012 includes a non-recurring compensation of EUR 3.4 million from the Jinling shipyard relating to the first two newbuildings covering loss for reduced income. The comparable result before interest and taxes (EBIT) adjusted with above mentioned items was EUR 2.0 (11.1) million. The result is affected by the seasonality of the cargo volumes, which are typically on a lower level in the beginning of the year. Also the number of passengers is modest during the winter period compared to the summer season. Financial income was EUR 0.2 (0.5) million and financial expenses totalled EUR (-13.7) million. Result before taxes (EBT) was EUR (1.3) million and earnings per share (EPS) were EUR (0.00). April June 2013 The Finnlines Group recorded revenue totalling EUR (164.6) million, a decrease of 9.0% compared to the same period in Shipping and Sea Transport Services generated revenue amounting to EUR (155.8) million and Port Operations EUR 12.8 (15.2) million. The internal revenue between the segments was EUR 6.7 (6.4) million. Result before interest, taxes, depreciation and amortisation (EBITDA) was EUR 23.8 (31.4) million, a decrease of 24.2%. Result before interest and taxes (EBIT) was EUR 6.9 (14.7) million. Financial income was EUR 0.1 (0.4) million and financial expenses totalled EUR -6.6 (-6.7) million. Result before taxes (EBT) was EUR 0.4 (8.4) million and earnings per share (EPS) were EUR 0.02 (0.12).

3 3(16) STATEMENT OF FINANCIAL POSITION, FINANCING AND CASH-FLOW Interest-bearing net debt amounted to EUR (882.9) million. The equity ratio calculated from the balance sheet was 30.8% (28.9) and gearing was 187.9% (206.3). Due to the expansion of liner service network vessel lease commitments increased by EUR 13.4 million to EUR 20.8 million compared to the end of June At the end of the period, cash and deposits together with unused committed working capital credits amounted to EUR 48.3 (70.9) million. The company has a commercial paper programme amounting to EUR 100 million of which the company has issued EUR 42.5 (12.9) million at the end of June. The Board of Directors of Finnlines Plc decided on the 7th of May 2013, based on the authorisation granted at the annual general meeting on 16 April 2013, on a rights issue, in which the Company offered a maximum of 4,682,104 new shares to be subscribed by the Company s existing shareholders. All offered shares were subscribed for in the rights issue completed at the end of May. The gross proceeds raised by Finnlines in the rights issue were approximately EUR 28.8 million. The net proceeds are used to strengthen the Company s capital structure. In April, Finnlines port subsidiaries sold four container cranes to a financing company and rented them back with a five year financing lease contract. This arrangement released working capital to the group EUR 15 million. CAPITAL EXPENDITURE Gross capital expenditure in the review period totalled EUR 3.7 (34.9) million. Total depreciation amounted to EUR 33.8 (32.9) million. The investments are mainly consisting of normal replacement costs of fixed assets and accrued dry-docking cost of ships. The investment programme of six ro-ro newbuildings was finalised in 2012 and there are no decisions on any new vessel investments. PERSONNEL The Group employed an average of 1,894 (2,002) persons during the period, consisting of 933 (980) persons on shore and 961 (1,022) persons at sea. Finnsteve-companies' (Finnsteve Oy Ab, Containersteve Oy Ab and FS-Terminals Oy Ab) co-operation negotiations, which started in February 2013 and ended in May, have resulted in the termination of about 100 employments in total. The negotiations were held with all personnel groups in Helsinki. DECISIONS TAKEN BY THE ANNUAL GENERAL MEETING The Annual General Meeting of Finnlines Plc approved the Financial Statements and discharged the members of the Board of Directors and President and CEO from liability for the financial year It was decided to accept the proposal of the Board of Directors that no dividend shall be paid for the year The meeting decided that the number of Board Members be seven. All of the current Board Members were re-elected; Mr Emanuele Grimaldi, Mr Gianluca Grimaldi, Mr Diego Pacella, Mr Olav K Rakkenes, Mr Jon-Aksel Torgersen, Mr Christer Backman and Ms Tiina Bäckman. The yearly compensation to the Board will remain unchanged as follows: the Chairman EUR 50,000, the Vice-Chairman EUR 40,000 and the Member EUR 30,000. The Annual General Meeting elected KPMG Oy Ab as the Company's auditor for the fiscal year It was decided that the external auditors will be reimbursed according to invoice. It was decided to authorise the Board of Directors to resolve on the issuance of shares in one or several tranches. The Board of Directors may, on the basis of the authorisation, resolve on the issuance of shares in one or several tranches, so that the aggregate number of shares to be issued shall not exceed 10,000,000 shares. The Board of Directors decides on all the conditions of the issuance of shares. The issuance of shares may be carried out in deviation from the shareholders' pre-emptive rights (directed issue). The authorisation is valid until the next Annual General Meeting. The authorisation replaces the Annual General Meeting s authorisation to decide on a share issue of 17 April It was also decided to change 10 of the Articles of Association of the Company regarding the convocation way of announcement of the Shareholder Meeting as follows: The Shareholders Meeting shall be announced in a national newspaper chosen by the Board or on the web site of the company, no earlier than three months before the Shareholders Meeting and no later than 21 days before the Shareholders Meeting. The invitation must in any event be given no later than nine (9) days before the record date of the Shareholders Meeting.

4 4(16) SHARE ISSUE The Board of Directors of Finnlines Plc decided on 7 May 2013, based on the authorisation granted at the annual general meeting on 16 April 2013, on a rights issue, in which the Company offered a maximum of 4,682,104 new shares to be subscribed by the Company s existing shareholders. The Company s largest shareholder, Grimaldi Compagnia di Navigazione S.p.A., committed on its own and its subsidiaries behalf to subscribe for its relative portion of the new shares and gave an underwriting commitment concerning all new shares that would otherwise possible remain unsubscribed for in the offering. All offered shares were subscribed for in the rights issue completed at the end of May. A total of 4,008,441 shares, representing approximately 85.6 per cent of the offered shares, were subscribed in the primary subscription. In the secondary subscription 7,451 shares, representing 0.2 per cent of the offered shares, were subscribed for. The remaining 666,212 shares, approximately 14.2 per cent of the offered shares, were subscribed for based on the underwriting commitment. Shares subcribed for in the primary subscription were subject to public trading on NASDAQ OMX Helsinki Ltd since 3 June The new shares are traded together with the old shares as of 7 June The gross proceeds raised by Finnlines in the rights issue were approximately EUR 28.8 million. The net proceeds are used to strengthen the Company s capital structure. Following the registration of the new shares with the Trade Register, the number of Finnlines Plc s shares amounts to 51,503,141 shares and share capital to EUR 103,006, RISKS AND RISK MANAGEMENT The 2012 Financial statements, published in March 2013, contains a thorough description of Finnlines risks and risk management, and there are no essential changes to that report. CHANGES IN ESSENTIAL LEGAL PROCEEDINGS The 2012 Financial statements, published in March 2013, contains a thorough description of essential legal proceedings and the following is a description of the changes compared to what was reported in the financial statements: A number of former and current employees of the Company, represented by the Union of Salaried Employees, has brought an action against the Company at the City Court of Helsinki on adherance to the general increases of the collective agreement. The Court has in February 2012 rendered the decision in favour of the employees and ordered the Company to compensate the employees with about EUR 0.2 million in all. The Company has appealed the decision partly at the Helsinki Court of Appeal. The Helsinki Court of Appeal rendered its decision in April in favour of the employees. TONNAGE TAXATION The Finnish Parliament has approved the amended Tonnage Tax Act (476/2002), as amended by the Act 90/2012 which entered into force on 1 March Finnlines Plc s board decided on December 2012 to enter into the tonnage taxation regime as from 1 January In the tonnage taxation regime, the shipping operations will be transferred from business taxation to tonnage-based taxation. The depreciation difference of EUR million recorded in Finnlines Plc s opening balance as per has been divided into two portions: the depreciation difference of EUR million (75.5%) and deferred tax liability of EUR 52.7 million (24.5%). The depreciation difference of EUR million has been entered in the distributable funds of Finnlines Plc s equity. The deferred tax of EUR 52.7 million has been entered in the deferred tax liability. The recording has no effect on the equity and the deferred tax liability of the consolidated financial statements of the Finnlines Group. The fixed assets subject to tonnage tax regime must be revalued in the transition moment into their fair values. The fair value of Finnlines Plc s fixed assets exceeded their net book values by EUR 7.0 million, and out of this amount the company recorded a deferred tax liability of EUR 1.7 million (24.5%). The fair value of the fixed assets

5 5(16) exceeded their group values by EUR 1.5 million, and the share of deferred tax liability out of this amount was EUR 0.4 million. According to the tonnage tax regime in the transition moment the value of maximum amount entered as income determined to the fixed assets subject to tonnage tax regime a maximum reduction of 1/9 can be done from the second year onwards. The yearly maximum of deductable amount cannot exceed the maximum value of granted state subsidy. The deferred tax liability will decline respectively according to the valid corporate tax rate. Finnlines Plc will record the reduction of deferred tax liability as from according to the above mentioned tonnage tax act. EVENTS AFTER THE REPORTING PERIOD Mr Tom Pippingsköld, Bachelor of Science, MBA, has been appointed CFO of Finnlines Plc as from 1 October Mrs Seija Turunen, current CFO and Deputy CEO, will retire at the end of July 2013 after which she will continue as Executive Advisor to the Board of Directors. The Board of Finnlines decided in their meeting on the 30th of July 2013 that Finnlines will sell MS Europalink to the Grimaldi Group at market price, which is slightly above the book value of the vessel. This deal will be done during the third quarter of 2013 and it will have a positive effect on Finnlines financial position. The vessel has been chartered out since October last year and has been sailing in Grimaldi traffic in the Mediterranean Sea. The charter and subsequent sale has been undertaken because the capacity of MS Europalink is not to be required by Finnlines under the present sailing pattern. OUTLOOK AND OPERATING ENVIRONMENT Finnlines has continued the re-structuring of its fleet and organisation in order to improve cost efficiency of its vessels and its overall logistics system. With the completed deliveries of the six newbuildings the dependency on a volatile charter market has been further reduced. The Board expects that the year 2013 will still be volatile and challenging. The third interim report of 2013 for the period of 1 January 30 September will be published on Tuesday, 5 November Finnlines Plc The Board of Directors Uwe Bakosch President/CEO

6 6(16) ENCLOSURES - Reporting and accounting policies - Consolidated statement of comprehensive income, IFRS - Consolidated statement of financial position, IFRS - Consolidated statement of changes in equity, IFRS - Consolidated statement of cash flows, IFRS (condensed) - Revenue and result by business segment - Property, plant and equipment - Contingencies and commitments - Revenue and result by quarter - Shares, market capitalisation and trading information - Calculation of ratios - Related party transactions DISTRIBUTION NASDAQ OMX Helsinki Ltd. Main media This interim report is unaudited. REPORTING AND ACCOUNTING POLICIES This interim report included herein is prepared in accordance with IAS 34 (Interim Financial Reporting) standard. The Company has adopted new or revised IFRS standards and IFRIC interpretations from beginning of the reporting period corresponding to those described in the 2012 Financial Statements. With effect from 1 January 2013, the Finnlines Group has adopted the revised IAS 19 Employee benefits standard. The amendment has an impact on the Finnlines Group's pension liability and equity on the balance sheet. Resulting from the amendment, the Finnlines's consolidated statement of financial position for 2012 have been updated in compliance with the requirements prescribed in the revised standard. In consequence of the adoption of the revised IAS 19 Employee benefits standard, the Group's equity in the 2012 opening balance will decrease by EUR 1.2 million and in the balance sheet of 31 December 2012 by EUR 0.1 million due to actuarial losses recognised in equity in the consolidated statement of financial position. Otherwise new or revised standards have not had an effect on the reported figures. Finnlines Plc was included in tonnage taxation from January In tonnage taxation, shipping operations shifted from taxation of business income to tonnage-based taxation. In other respects, the same accounting policies have been followed as in the previous annual financial statements. All figures in the accounts have been rounded and consequently the sum of individual figures can deviate from the presented sum figure. The preparation of the financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the valuation of the reported assets and liabilities and other information such as contingent liabilities and the recognition of income and expenses in the income statement. Although the estimates are based on the management s best knowledge of current events and actions, actual results may differ from the estimates.

7 7(16) CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME, IFRS Restated* EUR 1,000 1 Apr 30 Jun Apr 30 Jun Jan 30 Jun Jan 30 Jun Jan-31 Dec 2012 Revenue 149, , , , ,329 Other income from operations ,978 5,702 Materials and services -59,278-62, , , ,237 Personnel expenses -27,418-26,832-54,539-53, ,009 Depreciation, amortisation and write-offs -16,926-16,682-33,846-32,871-66,095 Other operating expenses -39,651-43,814-76,453-85, ,030 Total operating expenses -143, , , , ,371 Result before interest and taxes (EBIT) 6,864 14,718 1,032 14,479 23,660 Financial income Financial expenses -6,573-6,694-12,948-13,690-26,013 Result before taxes (EBT) 404 8,442-11,675 1,326-1,606 Income taxes 506-2,717 1,678-1,391 1,539 Result for the reporting period 910 5,724-9, Other comprehensive income: Other comprehensive income to be reclassified to profit and loss in subsequent periods: Exchange differences on translating foreign operations Changes in cash flow hedging reserve Fair value changes Transfer to fixed assets 1,755 3,178 Tax effect, net Other comprehensive income to be reclassified to profit and loss in subsequent periods, total ,500 2,411 Other comprehensive income not being reclassified to profit and loss in subsequent periods: Defined benefit plan actuarial gains/losses* -150 Tax effect, net 7 Other comprehensive income not being reclassified to profit and loss in subsequent periods, total -143 Total comprehensive income for the reporting period 903 6,070-10,013 1,435 2,201 Result for the reporting period attributable to: Parent company shareholders 903 5,732-9, Non-controlling interests ,724-9, Total comprehensive income for the reporting period attributable to: Parent company shareholders 897 6,078-9,971 1,506 2,241 Non-controlling interests ,070-10,013 1,435 2,201 Result for the reporting period attributable to parent company shareholders calculated as earnings per share (EUR/share): Undiluted / diluted earnings per share** Average number of shares**: Undiluted / diluted 48,714,919 47,343,662 48,033,078 47,343,662 47,343,662 * restated due to revised IAS 19 Employee benefit standard. ** key indicators have been adjusted with the share issue adjustment factor

8 8(16) CONSOLIDATED STATEMENT OF FINANCIAL POSITION, IFRS Restated* Restated* EUR 1, Jun Jun Dec 2012 ASSETS Non-current assets Property, plant and equipment 1,230,896 1,260,688 1,260,295 Goodwill 105, , ,644 Other intangible assets 6,083 7,327 6,629 Other financial assets 4,581 4,582 4,581 Receivables Deferred tax assets 1,431 4,122 1,792 1,349,212 1,383,341 1,379,709 Current assets Inventories 9,352 8,351 9,759 Accounts receivable and other receivables 98,396 95,642 74,087 Income tax receivables Bank and cash 2,552 3,384 16, , , ,151 Total assets 1,459,514 1,490,840 1,479,861 EQUITY Equity attributable to parent company shareholders Share capital 103,006 93,642 93,642 Share premium account 24,525 24,525 24,525 Fair value reserve Translation differences Fund for invested unrestricted equity 40,020 21,015 21,015 Retained earnings 278, , , , , ,951 Non-controlling interests Total equity 447, , ,788 LIABILITIES Long-term liabilities Deferred tax liabilities 69,088 77,013 71,444 Interest-free liabilities 1, ,325 Pension liabilities 3,715 3,601 3,710 Provisions 5,064 4,892 5,100 Interest-bearing liabilities** 617, , , , , ,564 Current liabilities Accounts payable and other liabilities 90,364 90,967 74,504 Income tax liabilities Provisions Current interest-bearing liabilities** 225, , , , , ,508 Total liabilities 1,012,369 1,062,818 1,051,072 Total equity and liabilities 1,459,514 1,490,840 1,479,861 * With effect from 1 January 2013, the Finnlines Group has adopted the revised IAS 19 Employee benefits standard. The amendment has an impact on the Finnlines Group's pension liability and equity on the balance sheet. Resulting from the amendment, the Finnlines' consolidated statement of financial position for 2012 have been updated in compliance with the requirements prescribed in the revised standard. In consequence of the adoption of the revised IAS 19 Employee benefits standard, the Group's equity in the 2012 opening balance will decrease by EUR 1.2 million and in the balance sheet of 31 December 2012 by EUR 0.1 million due to actuarial losses recognised in equity in the consolidated statement of financial position. ** The revolving credit facilities, of which the company can unilaterally move the final due date over one year after the reporting period, are reclassified from current liabilities to non-current liabilities in accordance with IFRS.

9 9(16) CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 2013, IFRS EUR 1,000 Equity attributable to parent company shareholders Share capital Share issue premium Translation differences Fund for invested unrestricted equity Reported equity 1 January ,642 24, ,015 Effect of IAS 19 Employee benefits standard Restated equity 1 January ,642 24, ,015 Comprehensive income for the reporting period: Exchange differences on translating foreign operations -23 Changes in cash flow hedging reserve Fair value changes Transfer to fixed assets Tax effect, net 8 Total comprehensive income for the reporting period -16 Share issue 9,364 19,004 Equity 30 June ,006 24, ,020 EUR 1,000 Equity attributable to parent company shareholders Non-controlling Retained interests Total equity earnings Total Reported equity 1 January , , ,127 Effect of IAS 19 Employee benefits standard -1,338-1,338-1,338 Restated equity 1 January , , ,788 Comprehensive income for the reporting period: Result for the reporting period -9,955-9, ,997 Exchange differences on translating foreign operations Changes in cash flow hedging reserve Fair value changes Transfer to fixed assets Tax effect, net 8 8 Total comprehensive income for the reporting period -9,955-9, ,013 Share issue 28,369 28,369 Equity 30 June , , ,144

10 10(16) CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 2012, IFRS EUR 1,000 Equity attributable to parent company shareholders Share capital Share issue premium Translation differences Fair value reserves Fund for invested unrestricted equity Reported equity 1 January ,642 24, ,409 21,015 Effect of IAS 19 Employee benefits standard Restated equity 1 January ,642 24, ,409 21,015 Comprehensive income for the reporting period: Exchange differences on translating foreign operations 14 Changes in cash flow hedging reserve Fair value changes 213 Transfer to fixed assets 1,755 Tax effect, net -482 Total comprehensive income for the reporting period 14 1,486 Equity 30 June ,642 24, ,015 EUR 1,000 Equity attributable to parent company shareholders Non-controlling Retained interests Total equity earnings Total Reported equity 1 January , , ,782 Effect of IAS 19 Employee benefits standard -1,195-1,195-1,195 Restated equity 1 January , , ,587 Comprehensive income for the reporting period: Result for the reporting period Exchange differences on translating foreign operations Changes in cash flow hedging reserve Fair value changes Transfer to fixed assets 1,755 1,755 Tax effect, net Total comprehensive income for the reporting period 6 1, ,435 Equity 30 June , , ,022

11 11(16) CONSOLIDATED STATEMENT OF CASH FLOWS, IFRS (CONDENSED) 1 Jan-30 Jun Jan-30 Jun Jan-31 Dec 2012 EUR 1,000 Cash flows from operating activities Result for the reporting period -9, Non-cash transactions and other adjustments 44,673 47,203 89,253 Changes in working capital -9,139-31,464-26,481 Net financial items and income taxes -10,594-10,304-25,587 Net cash generated from operating activities 14,943 5,371 37,118 Cash flow from investing activities Net investments in tangible and intangible assets -4,539-33,763-63,121 Proceeds from sale of investments 2 Other investing activities Net cash used in investing activities -4,326-33,241-62,136 Cash flows from financing activities* Share issue 28,369 Loan withdrawals 27,400 89, ,772 Net increase in current interest-bearing liabilities 529 Net decrease in current interest-bearing liabilities -15,724-14,602 Repayment of loans -80,857-47,229-98,377 Increase / decrease in long-term receivables Net cash from (used in) financing activities -24,341 26,985 37,030 Change in cash and cash equivalents -13, ,012 Cash and cash equivalents 1 January 16,282 4,263 4,263 Effect of foreign exchange rate changes Cash and cash equivalents at the end of period 2,552 3,384 16,282 * Activities related to revolving credit facilities, of which the company can unilaterally move the final due date over one year after the reporting period, have been reclassified within the Cash flows from financing activities group in accordance with IFRS.

12 12(16) REVENUE AND RESULT BY BUSINESS SEGMENTS 1 Apr-30 Jun Apr-30 Jun Jan-30 Jun Jan-30 Jun Jan-31 Dec 2012 MEUR % MEUR % MEUR % MEUR % MEUR % Revenue Shipping and sea transport services Port operations Intra-group revenue External sales Result before interest and taxes Shipping and sea transport services Port operations Result before interest and taxes (EBIT) total Financial items Result before taxes (EBT) Income taxes Result for the reporting period

13 13(16) PROPERTY, PLANT AND EQUIPMENT 2013 EUR 1,000 Land Buildings Vessels Machinery and equipment Advance payments & acquisitio ns under constr. Acquisition cost 1 January ,466 1,597,437 79, ,754,655 Exchange rate differences Increases 3 3, ,532 Disposals ,349-5,426 Reclassifications Acquisition cost 30 June ,454 1,600,803 74, ,752,735 Accumulated depreciation, amortisation and write-offs 1 January , ,028-50, ,360 Exchange rate differences Cumulative depreciation on reclassifications and disposals ,591 5,664 Depreciation for the reporting period -1,279-29,771-2,118-33,168 Accumulated depreciation, amortisation and write-offs 30 June , ,738-46, ,839 Book value 30 June ,140 1,142,066 27, ,230,896 Total PROPERTY, PLANT AND EQUIPMENT 2012 EUR 1,000 Land Buildings Vessels Machinery and equipment Advance payments & acquisitio ns under constr. Acquisition cost 1 January ,758 1,401,930 90, ,588 1,699,892 Exchange rate differences Increases 533 5, ,027 34,787 Disposals ,407-1,956 Reclassifications 23 92,765-92,787 0 Acquisition cost 30 June ,819 1,499,704 89,319 66,828 1,732,742 Accumulated depreciation, amortisation and write-offs 1 January , ,235-56, ,586 Exchange rate differences Cumulative depreciation on reclassifications and disposals ,238 1,569 Depreciation for the reporting period -1,381-28,157-2,482-32,021 Accumulated depreciation, amortisation and write-offs 30 June , ,339-57, ,055 Book value 30 June ,799 1,099,365 31,623 66,828 1,260,688 Total

14 14(16) CONTINGENCIES AND COMMITMENTS EUR 1, Jun Jun Dec 2012 Minimum leases payable in relation to fixed-term leases: Vessel leases (Group as lessee): Within 12 months 13,814 7,433 3, years 7,010 3,468 20,824 7,433 6,753 Vessel leases (Group as lessor): Within 12 months 6,505 3,838 6, years 20,514 17,742 27,019 3,838 23,993 Other leases (Group as lessee): Within 12 months 5,932 6,313 6, years 17,415 15,882 17,176 After five years 14,038 14,564 16,123 37,385 36,759 39,795 Other leases (Group as lessor): Within 12 months Collateral given Loans from financial institutions 705, , ,395 Vessel mortgages provided as guarantees for the above loans 1,254,000 1,248,000 1,254,000 Other collateral given on own behalf Pledged deposits Corporate mortgages ,078 1,076 1,077 Other obligations 1,542 28,987 1,932 Obligations of parent company on behalf of subsidiaries Guarantees 6,000 6,913 6,913 VAT adjustment liability related to real estate investments 7,289 8,555 7,927 Open derivative instruments: Fair value Contract amount EUR 1, Jun Jun Dec Jun Jun Dec 2012 Currency derivatives ,784 0 The Group has no outstanding hedging or other financial instruments at the end of the reporting period, which would be classified in category 2 or 3 in the fair value hierarchy described in Note 30 to the 2012 Financial Statements.

15 15(16) REVENUE AND RESULT BY QUARTER MEUR Q1/13 Q1/12 Q2/13 Q2/12 Shipping and sea transport services Port operations Intra-group revenue External sales Result before interest and taxes Shipping and sea transport services Port operations Result before interest and taxes (EBIT) total Financial items Result before taxes (EBT) Income taxes Result for the reporting period EPS (undiluted / diluted)* *Key indicators per share have been adjusted with the share issue adjustment factor. SHARES, MARKET CAPITALISATION AND TRADING INFORMATION 30 June June 2012 Number of shares 51,503,141 46,821,037 Market capitalisation, EUR million Jan 30 Jun Jan 30 Jun 2012 Number of shares traded, million Jan 30 Jun 2013 High Low Average Close Share price

16 16(16) CALCULATION OF RATIOS Earnings per share (EPS), EUR Shareholders equity per share, EUR = = Result attributable to parent company shareholders Weighted average number of outstanding shares Shareholders equity attributable to parent company shareholders Undiluted number of shares at the end of period Gearing, % = Equity ratio, % = Interest-bearing liabilities cash and bank equivalents Total equity Total equity Assets total received advances x 100 x 100 Taxes corresponding to the result for the reporting period are presented as income taxes in the interim report. RELATED PARTY TRANSACTIONS Finnlines has cut its fleet overcapacity in the second quarter by chartering MS Finnarrow for five years to the Grimaldi Group. During the last quarter of 2012, Finnlines has bareboat chartered out MS Europalink to the Grimaldi Group for a period on five years. Otherwise there were no material related party transactions during the reporting period. The business transactions were carried out using market-based pricing.