BURLINGTON Advertised Enrollments MEDFORD TWP

Size: px
Start display at page:

Download "BURLINGTON Advertised Enrollments MEDFORD TWP"

Transcription

1 BURLINGTON Advertised Enrollments MEDFORD TWP ENROLLMENT CATEGORIES ACTUAL ACTUAL ESTIMATE Pupils On Roll Regular Full-Time 2, , ,220.0 Pupils On Roll Special Ed Full-Time Pupils On Roll SUBTOTAL 2, , ,669.0 Pupils in Private School Placements Pupils Sent to Other Districts Special Ed Pupils Received User Friendly Budget Summary Page 1 of 22 Generated on April 26, 2016

2 BURLINGTON Advertised Revenues MEDFORD TWP Budget Category Operating Budget: Revenues from Local Sources: Account Actual Revised Anticipated Local Tax Levy ,926,028 40,491,836 41,301,672 Total Tuition , Unrestricted Miscellaneous Revenues 10-1XXX 0 600, ,000 Interest Earned On Capital Reserve Funds 10-1XXX 1, ,000 Other Restricted Miscellaneous Revenues 10-1XXX 613, Subtotal - Revenues From Local Sources 39,628,549 41,091,836 41,902,672 Revenues from State Sources: Categorical Transportation Aid , , ,547 Extraordinary Aid , , ,000 Categorical Special Education Aid ,680,355 1,680,355 1,680,355 Equalization Aid ,700,883 2,700,883 2,700,883 Categorical Security Aid ,003 78,003 78,003 Parcc Readiness Aid ,465 Per Pupil Growth Aid ,465 Professional Learning Community Aid ,390 Other State Aids 10-3XXX 74,838 52,930 0 Subtotal - Revenues From State Sources 5,111,766 5,142,718 5,069,108 Revenues from Federal Sources: Medicaid Reimbursement ,180 Subtotal - Revenues From Federal Sources ,180 Budgeted Fund Balance - Operating Budget ,394,081 3,200,000 Transfers From Other Funds , Adjustment For Prior Year Encumbrances 0 208,916 0 Actual Revenues (Over)/Under Expenditures -724, Total Operating Budget 44,102,015 48,837,551 50,199, User Friendly Budget Summary Page 2 of 22 Generated on April 26, 2016

3 BURLINGTON Advertised Revenues MEDFORD TWP Budget Category Account Actual Revised Anticipated Grants and Entitlements: Revenues from State Sources: Other Restricted Entitlements 20-32XX 159, , ,483 Total Revenues From State Sources 159, , ,483 Revenues from Federal Sources: Title I ,579 82,719 62,039 Title II ,659 57,888 43,416 Title III ,137 0 I.D.E.A. Part B (Handicapped) , , ,430 Total Revenues From Federal Sources 778, , ,885 Total Grants And Entitlements 938, , ,368 Repayment of Debt: Transfers From Other Funds Revenues from Local Sources: Local Tax Levy ,309,458 2,618,288 2,424,616 Total Revenues From Local Sources 3,309,458 2,618,288 2,424,616 Budgeted Fund Balance Total Local Repayment Of Debt 3,309,470 2,618,288 2,424,650 Actual Revenues (Over)/Under Expenditures 20, Total Repayment Of Debt 3,329,512 2,618,288 2,424,650 Total Revenues/Sources 48,369,818 52,433,322 53,396,978 Total Revenues/Sources Net of Transfers 48,369,818 52,433,322 53,396, User Friendly Budget Summary Page 3 of 22 Generated on April 26, 2016

4 BURLINGTON Advertised Appropriations MEDFORD TWP Budget Category Account Actual Revised Anticipated General Current Expense: Instruction: Regular Programs - Instruction 11-1XX-100-XXX 13,064,213 14,710,742 14,758,597 Special Education - Instruction 11-2XX-100-XXX 5,251,205 5,742,077 6,141,257 Basic Skills/Remedial - Instruction XXX 436, , ,582 School-Spon. Co/Extra Curr. Actvts. - Inst XXX 70,061 35,928 36,928 School-Sponsored Athletics - Instruction XXX 47,454 28,011 35,360 Other Instructional Programs - Instruction 11-4XX-100-XXX 3,500 24,364 27,714 Support Services: Undistributed Expenditures - Instruction (Tuition) XXX 1,486,260 1,330,445 1,296,051 Undist. Expend.-Attendance And Social Work XXX 15,718 16,111 16,608 Undist. Expenditures - Health Services XXX 503, , ,785 Undist. Expend.-Speech, OT, PT And Related Svcs XXX 1,022,497 1,224,814 1,208,046 Undist. Expenditures - Guidance XXX 593, , ,614 Undist. Expenditures - Child Study Teams XXX 1,051,626 1,214,594 1,370,915 Undist. Expend.-Improv. Of Inst. Serv XXX 629, , ,997 Undist. Expend.-Edu. Media Serv./Library XXX 481, , ,964 Undist. Expend.-Instr. Staff Training Serv XXX 3,936 86,820 28,250 Undist. Expend.-Support Serv.-Gen. Admin XXX 751, , ,124 Undist. Expend.-Support Serv.-School Admin XXX 1,899,478 2,232,302 2,121,346 Undist. Expend. - Central Services XXX 586, , ,195 Undist. Expend. - Admin. Info Technology XXX 296, , ,469 Undist. Expend.-Oper. And Maint. Of Plant Serv X-XXX 4,114,298 4,461,277 4,665,838 Undist. Expend.-Student Transportation Serv XXX 2,586,312 2,853,970 2,895,059 Personal Services - Employee Benefits 11-XXX-XXX-2XX 7,983,473 8,751,075 9,384,705 Total Undistributed Expenditures 24,007,576 26,460,381 27,437,966 Total General Current Expense 42,880,095 47,446,638 48,895,404 Capital Expenditures: User Friendly Budget Summary Page 4 of 22 Generated on April 26, 2016

5 BURLINGTON Advertised Appropriations MEDFORD TWP Budget Category Account Actual Revised Anticipated Equipment 12-XXX-XXX , , ,825 Facilities Acquisition And Const. Serv XXX 905, , ,041 Interest Deposit To Capital Reserve ,000 Total Capital Outlay 1,138,368 1,300,423 1,213,866 Special Schools: Summer School: Summer School - Instruction XXX 71,712 90,490 90,690 Total Summer School X00-XXX 71,712 90,490 90,690 Total Special Schools 13-XXX-XXX-XXX 71,712 90,490 90,690 Transfer Of Funds To Charter Schools X 11, General Fund Grand Total 44,102,015 48,837,551 50,199,960 Special Grants and Entitlements: Other State Projects: Nonpublic Textbooks 20-XXX-XXX-XXX 23,117 21,013 21,013 Nonpublic Auxiliary Services 20-XXX-XXX-XXX 43,357 40,453 40,453 Nonpublic Handicapped Services 20-XXX-XXX-XXX 44,011 52,129 52,129 Nonpublic Nursing Services 20-XXX-XXX-XXX 36,897 33,120 33,120 Nonpublic Technology Initiative 20-XXX-XXX-XXX 12,416 9,568 9,568 Nonpublic Security Aid 20-XXX-XXX-XXX 0 9,200 9,200 Total Other State Projects 159, , ,483 Total State Projects 20-XXX-XXX-XXX 159, , ,483 Federal Projects: Title I 20-XXX-XXX-XXX 78,579 82,719 62,039 Title II 20-XXX-XXX-XXX 58,659 57,888 43,416 Title III 20-XXX-XXX-XXX 0 6,137 0 I.D.E.A. Part B (Handicapped) 20-XXX-XXX-XXX 641, , ,430 Total Federal Projects 20-XXX-XXX-XXX 778, , ,885 Total Special Revenue Funds 938, , , User Friendly Budget Summary Page 5 of 22 Generated on April 26, 2016

6 BURLINGTON Advertised Appropriations MEDFORD TWP Budget Category Account Actual Revised Anticipated Repayment of Debt: Total Regular Debt Service XXX 3,329,512 2,618,288 2,424,650 Total Debt Service Funds 3,329,512 2,618,288 2,424,650 Total Expenditures/Appropriations 48,369,818 52,433,322 53,396,978 Total Expenditures Net of Transfers 48,369,818 52,433,322 53,396, User Friendly Budget Summary Page 6 of 22 Generated on April 26, 2016

7 BURLINGTON Advertised Recapitulation of Balances MEDFORD TWP Unrestricted: Budget Category Audited Balance Audited Balance Estimated Balance Estimated Balance General Operating Budget 2,743,155 2,755,973 2,768, ,573 --Repayment of Debt 20, Restricted for Specific Purposes - General Operating Budget: --Capital Reserve 509, , , ,352 --Adult Education Programs Maintenance Reserve Legal Reserve 1,165,821 1,993,378 1,404, Tuition Reserve Current Expense Emergency Reserve Impact Aid Reserve for General Expenses (Sections 8002 and 8003) Impact Aid Reserve for Capital Expenses (Sections 8007 and 8008) Repayment of Debt: --Restricted for Repayment of Debt User Friendly Budget Summary Page 7 of 22 Generated on April 26, 2016

8 BURLINGTON Advertised Per Pupil Cost Calculations MEDFORD TWP Per Pupil Cost Calculations Actual Costs Actual Costs Original Budget Revised Budget Proposed Budget Total Budgetary Comparative Per Pupil Cost $13,335 $13,906 $15,763 $15,640 $16,450 Total Classroom Instruction $8,130 $8,489 $9,764 $9,561 $10,047 Classroom-Salaries and Benefits $7,115 $7,306 $8,590 $8,381 $8,875 Classroom-General Supplies and Textbooks $211 $178 $241 $235 $249 Classroom-Purchased Services $803 $1,004 $933 $945 $923 Total Support Services $1,867 $1,950 $2,191 $2,182 $2,386 Support Services-Salaries and Benefits $1,619 $1,690 $1,887 $1,872 $2,066 Total Administrative Costs $1,534 $1,592 $1,754 $1,874 $1,865 Administration Salaries and Benefits $1,289 $1,343 $1,402 $1,370 $1,444 Total Operations and Maintenance of Plant $1,605 $1,656 $1,835 $1,815 $1,927 Operations and Maintenance-Salaries and Benefits $827 $677 $796 $778 $781 Board Contribution to Food Services $0 $0 $0 $0 $0 Total Extracurricular Costs $44 $54 $29 $28 $32 Total Equipment Costs $125 $85 $142 $142 $86 Legal Costs $22 $27 $19 $21 $19 Employee Benefits as a percentage of salaries* 31.69% 31.83% 32.69% 31.28% 32.51% *Does not include pension and social security paid by the State on-behalf of the district. **Federal and State funds in the blended resource school-based budgets. The information presented in columns 1 through 3 as well as the related descriptions of the per pupil cost calculations are contained in the Taxpayers' Guide to Education Spending (formerly the Comparative Spending Guide) and can be found on the Department of Education's Internet website: This publication is also available in the board office and public libraries. The same calculations were performed using the revised appropriations and the budgeted appropriations presented in this advertised budget. Total Budgetary Comparative Per Pupil Cost is defined as current expense exclusive of tuition expenditures, transportation, residential costs, and judgments against the school district. For all years it also includes the restricted entitlement aids. With the exception of Total Equipment Cost, each of the other per pupil cost calculations presented is a component of the total comparative per pupil cost, although all components are not shown User Friendly Budget Summary Page 8 of 22 Generated on April 26, 2016

9 BURLINGTON Shared Services MEDFORD TWP Shared Service Category Type Shared Service Category Description Amount Saved (Optional) Nursing Services Virtua at Work - Drug & Alcohol Testing for Bus Drivers 0 Food Services Shared arrangement with local private school to provide lunch program 0 Food Services Social Worker/Psychologist Sodexo Food Management - School Food Service Program that provides the district with bulk purchasing power of all food service products with over seventy (70) school districts state-wide Burlington County ESU -OT/PT, Speech, Psychologists, Social Workers, Non-Public Services & rental of classroom space to provide special education programs Recycling Burlington County Recycling Program 0 Banking Lenape Regional Banking Services Consortium - Medford is the Lead Agency 0 Transportation Services, including Fuel Transportation Services, including Fuel Transportation Agreement with Medford Lakes to provide transportation for all activities 0 Cooperative Purchasing of Bio-disel for vehicles of Township of Medford 0 Purchasing Educational Consortium for Telecommunications Savings - Erate Consortium 0 Purchasing Lead Agency for Procurement of Electricity and Natural Gas 0 Purchasing Ed Data Services - Copy Paper & Supplies Consortium - Copy Paper for Shamong Twp Schools & Medford Twp 0 Municipal/Public Works Professional Staff Development Insurance Coverages and Benefits Insurance Coverages and Benefits Interlocal Agreement with Medford Township for Emergency Communications Service with Police Department, Emergency Management Coordination Services, Trash & Snow Removal services, equipment & Supplies, Facility & Land usage for community events and activities Burlington County Consortium for Staff Development Activities & Lenape Regional Consortium for Staff Development 0 Burlington County Insurance Pool Joint Insurance Fund 0 Schools Health Insurance Fund - Formerly Southern New Jersey HIF User Friendly Budget Summary Page 9 of 22 Generated on April 26, 2016

10 BURLINGTON Estimated Tax Rate Information MEDFORD TWP A. Estimated School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (A) General Fund School Levy 41,301,672 (B) Estimated Net Taxable Valuation (as of 02/16/16) 2,985,099,633 (C) Estimated General Fund School Tax Rate=(A)/(B)x WITH REPAYMENT OF DEBT AND ADJUSTMENTS (D) Total School Levy 43,726,288 (E) Estimated Net Taxable Valuation (as of 02/16/16) 2,985,099,633 (F) Estimated Total School Tax Rate=(D)/(E)x B. Estimated Equalized School Tax Rate WITHOUT REPAYMENT OF DEBT OR ADJUSTMENTS (G) General Fund School Levy 41,301,672 (H) Estimated Equalized Valuation (as of 10/01/15) 3,262,317,610 (I) Estimated Equalized General Fund School Tax Rate=(G)/(H)x WITH REPAYMENT OF DEBT AND ADJUSTMENTS (J) Total School Levy 43,726,288 (K) Estimated Equalized Valuation (as of 10/01/15) 3,262,317,610 (L) Estimated Equalized Total School Tax Rate=(J)/(K)x User Friendly Budget Summary Page 10 of 22 Generated on April 26, 2016

11 NAME=Chad Fires Job Title Business Administrator Job Title II Base Annual Salary Amount $130,000 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/16 End Date of Contract 06/30/17 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $25,000 Contractual Post-Employment Benefit Description of Payout of Sick days Number of unused days x per diem rate (up to a Maximum of $15,000) Contractual Post-Employment Benefit Description of Payout of Vacation days Number of unused days x per diem rate Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 11 of 22 Generated on April 26, 2016

12 NAME=Chad Fires Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 12 of 22 Generated on April 26, 2016

13 NAME=Elizabeth Poblete Job Title Coordinator/Director/Manager/Supervisor Job Title II Transportation Base Annual Salary Amount $88,380 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/16 End Date of Contract 06/30/17 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days N/A Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 13 of 22 Generated on April 26, 2016

14 NAME=Elizabeth Poblete Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 14 of 22 Generated on April 26, 2016

15 NAME=John Gallagher Job Title Coordinator/Director/Manager/Supervisor Job Title II Buildings & Grounds Base Annual Salary Amount $90,000 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/16 End Date of Contract 06/30/17 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days N/A Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 15 of 22 Generated on April 26, 2016

16 NAME=John Gallagher Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 16 of 22 Generated on April 26, 2016

17 NAME=Joseph Del Rossi Job Title Superintendent Job Title II Base Annual Salary Amount $155,000 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/14 End Date of Contract 06/30/19 Contracted Number of Annual Work Days 260 Contracted Number of Annual Vacation Days 23 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $234,291 Contractual Post-Employment Benefit Description of Payout of Sick days Maximum of 293 days at 1/260th of current rate of pay Contractual Post-Employment Benefit Description of Payout of Vacation days Maximum of 100 days at 1/260th of current rate of pay Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 17 of 22 Generated on April 26, 2016

18 NAME=Joseph Del Rossi Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 18 of 22 Generated on April 26, 2016

19 NAME=Shaun Gray Job Title Coordinator/Director/Manager/Supervisor Job Title II Technology Base Annual Salary Amount $83,485 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/16 End Date of Contract 06/30/17 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $0 Contractual Post-Employment Benefit Description of Payout of Sick days N/A Contractual Post-Employment Benefit Description of Payout of Vacation days N/A Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 19 of 22 Generated on April 26, 2016

20 NAME=Shaun Gray Total Other/In-Kind Remuneration Amount $0 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 20 of 22 Generated on April 26, 2016

21 NAME=Tom Olson Job Title Coordinator/Director/Manager/Supervisor Job Title II Curriculum Base Annual Salary Amount $155,328 Full-Time Equivalent (FTE) 1.0 Shared with Another District? N Shared County Shared District Job Title Other District Member of Collective Bargaining Unit (CBU)? N Beginning Date of Contract 07/01/16 End Date of Contract 06/30/17 Contracted Number of Annual Work Days 240 Contracted Number of Annual Vacation Days 20 Contracted Number of Annual Sick Days 12 Contracted Number of Annual Personal Days 4 Contracted Number of Annual Consulting Days 0 Number of Other Contracted Non-Working Days 0 Description of Other Contracted Non-Working Days Total Allowances Amount $1,300 Total Bonuses Amount $0 Total Stipends Amount $0 District Contributions Above Teacher Contract for Insurance (Health, Dental, Life, Other) $0 District Contributions Above Teacher Contract for Retirement Plans $0 Total Contractual Post-Employment Benefit Amount $45,000 Contractual Post-Employment Benefit Description of Payout of Sick days Unused days (Max 230 Days) x $180/day Contractual Post-Employment Benefit Description of Payout of Vacation days Total Unused Days x $180 Days Contractual Post-Employment Benefit Description of Payout of Personal days N/A Contractual Post-Employment Benefit Description of Other Benefits 1 Contractual Post-Employment Benefit Description of Other Benefits 2 Contractual Post-Employment Benefit Description of Other Benefits User Friendly Budget Summary Page 21 of 22 Generated on April 26, 2016

22 NAME=Tom Olson Total Other/In-Kind Remuneration Amount $12,944 Description of Other/In-Kind Remuneration Annual Option to Buyback Sick Time in Cash 10 days at per diem rate Description of Other/In-Kind Remuneration Annual Option to Buyback Vacation Time in Cash 10 days at per diem rate Description of Other/In-Kind Remuneration Annual Option to Buyback Personal Time in Cash Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 1 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 2 Description of Other/In-Kind Remuneration Annual Option to Other Remuneration 3 Additional Comment 1 Additional Comment 2 Additional Comment User Friendly Budget Summary Page 22 of 22 Generated on April 26, 2016

BURLINGTON Advertised Enrollments MEDFORD TWP

BURLINGTON Advertised Enrollments MEDFORD TWP BURLINGTON Advertised Enrollments MEDFORD TWP ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 2,578 2,459 2,436 Pupils

More information

BURLINGTON Advertised Enrollments MEDFORD TWP

BURLINGTON Advertised Enrollments MEDFORD TWP BURLINGTON Advertised Enrollments MEDFORD TWP ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 2,627 2,578 2,528 Pupils

More information

BURLINGTON Advertised Enrollments WESTAMPTON

BURLINGTON Advertised Enrollments WESTAMPTON BURLINGTON Advertised Enrollments WESTAMPTON ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 854.0 856.0 867.0 Pupils On Roll Special Ed Full-Time

More information

MONMOUTH Advertised Enrollments RED BANK BORO

MONMOUTH Advertised Enrollments RED BANK BORO MONMOUTH Advertised Enrollments RED BANK BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,268.0 1,268.0 1,180.0 Pupils On Roll Special

More information

HUNTERDON Advertised Enrollments EAST AMWELL TWP

HUNTERDON Advertised Enrollments EAST AMWELL TWP HUNTERDON Advertised Enrollments EAST AMWELL TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 311.0 305.0 314.0 Pupils On Roll Special

More information

MONMOUTH Advertised Enrollments RED BANK BORO

MONMOUTH Advertised Enrollments RED BANK BORO MONMOUTH Advertised Enrollments RED BANK BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,237.0 1,268.0 1,314.0 Pupils On Roll Special

More information

ESSEX Advertised Enrollments BELLEVILLE TOWN

ESSEX Advertised Enrollments BELLEVILLE TOWN ESSEX Advertised Enrollments BELLEVILLE TOWN ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 3,870.0 3,854.0 3,881.0 Pupils On Roll Special

More information

GLOUCESTER Advertised Enrollments WOODBURY CITY

GLOUCESTER Advertised Enrollments WOODBURY CITY GLOUCESTER Advertised Enrollments WOODBURY CITY ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,306.0 1,295.0 1,275.0 Pupils On Roll Special

More information

ATLANTIC Advertised Enrollments NORTHFIELD CITY

ATLANTIC Advertised Enrollments NORTHFIELD CITY ATLANTIC Advertised Enrollments NORTHFIELD CITY ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 777.0 789.0 788.0 Pupils On Roll Special Ed

More information

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO

MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO MONMOUTH Advertised Enrollments MONMOUTH BEACH BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 251.0 209.0 216.0 Pupils On Roll Special

More information

SALEM Advertised Enrollments UPPER PITTSGROVE TWP

SALEM Advertised Enrollments UPPER PITTSGROVE TWP SALEM Advertised Enrollments UPPER PITTSGROVE TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 288.0 284.0 265.0 Pupils On Roll Special

More information

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO MONMOUTH Advertised Enrollments FREEHOLD BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,389.0 1,449.0 1,504.0 Pupils On Roll Special

More information

MERCER Advertised Enrollments EWING TWP

MERCER Advertised Enrollments EWING TWP MERCER Advertised Enrollments EWING TWP ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 3,013.0 2,995.0 2,950.0 Pupils On Roll Regular Shared-Time

More information

BURLINGTON Advertised Enrollments DELRAN TWP

BURLINGTON Advertised Enrollments DELRAN TWP BURLINGTON Advertised Enrollments DELRAN TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 2,601.0 2,571.0 2,569.0 Pupils On Roll Special

More information

BERGEN Advertised Enrollments MAHWAH TWP

BERGEN Advertised Enrollments MAHWAH TWP BERGEN Advertised Enrollments MAHWAH TWP ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 2,650.0 2,541.0 2,530.0 Pupils On Roll Regular Shared-Time

More information

ATLANTIC Advertised Enrollments GALLOWAY TWP

ATLANTIC Advertised Enrollments GALLOWAY TWP ATLANTIC Advertised Enrollments GALLOWAY TWP ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 2,802.0 2,783.0 2,712.0 Pupils On Roll Special

More information

MONMOUTH Advertised Enrollments MARLBORO TWP

MONMOUTH Advertised Enrollments MARLBORO TWP MONMOUTH Advertised Enrollments MARLBORO TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 4,332.0 4,225.0 4,263.0 Pupils On Roll Special

More information

HUNTERDON Advertised Enrollments MILFORD BORO

HUNTERDON Advertised Enrollments MILFORD BORO HUNTERDON Advertised Enrollments MILFORD BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 88.0 75.0 75.0 Pupils On Roll Special Ed Full-Time

More information

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year Kenilworth Board of Education ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2018 School Year 2017 2018 April 26, 2017 Adopted April 26, 2017 (Final) UNION Advertised Enrollments KENILWORTH BORO

More information

ESSEX Advertised Enrollments WEST ORANGE TOWN

ESSEX Advertised Enrollments WEST ORANGE TOWN ESSEX Advertised Enrollments WEST ORANGE TOWN ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 5,761.0 5,683.0 5,707.0 Pupils On Roll Regular

More information

BERGEN Advertised Enrollments FORT LEE BORO

BERGEN Advertised Enrollments FORT LEE BORO BERGEN Advertised Enrollments FORT LEE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 3,315.0 3,380.0 3,412.0 Pupils On Roll Regular

More information

HUNTERDON Advertised Enrollments CLINTON TWP

HUNTERDON Advertised Enrollments CLINTON TWP HUNTERDON Advertised Enrollments CLINTON TWP ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,325.0 1,248.0 1,204.0 Pupils On Roll Special

More information

SUSSEX Advertised Enrollments BYRAM TWP

SUSSEX Advertised Enrollments BYRAM TWP SUSSEX Advertised Enrollments BYRAM TWP ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 766.0 742.0 641.0 Pupils On Roll Special Ed Full-Time

More information

MONMOUTH Advertised Enrollments SEA GIRT BORO

MONMOUTH Advertised Enrollments SEA GIRT BORO MONMOUTH Advertised Enrollments SEA GIRT BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 142.0 138.0 136.0 Pupils On Roll Special Ed

More information

BURLINGTON Advertised Enrollments SPRINGFIELD TWP

BURLINGTON Advertised Enrollments SPRINGFIELD TWP BURLINGTON Advertised Enrollments SPRINGFIELD TWP ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 218.0 206.0 225.0 Pupils On Roll Special

More information

SALEM Advertised Enrollments PENNSVILLE

SALEM Advertised Enrollments PENNSVILLE SALEM Advertised Enrollments PENNSVILLE ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,456.0 1,437.0 1,383.0 Pupils On Roll Regular Shared-Time

More information

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP

BURLINGTON Advertised Enrollments MOUNT HOLLY TWP BURLINGTON Advertised Enrollments MOUNT HOLLY TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 798.0 829.0 897.0 Pupils On Roll Special

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 579.0 572.0 567.0 Pupils On Roll Special

More information

ATLANTIC Advertised Enrollments ABSECON CITY

ATLANTIC Advertised Enrollments ABSECON CITY ATLANTIC Advertised Enrollments ABSECON CITY ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 781 801 796 Pupils On Roll - Special Full-Time

More information

PASSAIC Advertised Enrollments WANAQUE BORO

PASSAIC Advertised Enrollments WANAQUE BORO PASSAIC Advertised Enrollments WANAQUE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 772.0 768.0 772.0 Pupils On Roll Special Ed Full-Time

More information

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 4,777.0 4,795.0 4,817.0 Pupils On Roll

More information

MONMOUTH Advertised Enrollments RED BANK REGIONAL

MONMOUTH Advertised Enrollments RED BANK REGIONAL MONMOUTH Advertised Enrollments RED BANK REGIONAL ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,037.0 1,056.0 1,102.0 Pupils On Roll Regular

More information

Bergen Advertised Enrollments Rutherford Boro

Bergen Advertised Enrollments Rutherford Boro Bergen Advertised Enrollments Rutherford Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,327.0 2,323.0 2,383.0 On Roll Regular Shared-Time

More information

MONMOUTH Advertised Enrollments FREEHOLD BORO

MONMOUTH Advertised Enrollments FREEHOLD BORO MONMOUTH Advertised Enrollments FREEHOLD BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,291.0 1,329.0 1,348.0 Pupils On Roll

More information

SUSSEX Advertised Enrollments FREDON TWP

SUSSEX Advertised Enrollments FREDON TWP SUSSEX Advertised Enrollments FREDON TWP ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 294.0 245.0 236.0 Pupils On Roll

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 567.0 579.0 580.0 Pupils On Roll -

More information

Burlington Advertised Enrollments Mount Holly Twp

Burlington Advertised Enrollments Mount Holly Twp Burlington Advertised Enrollments Mount Holly Twp Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 829.0 866.0 890.0 On Roll Special Ed Full-Time 173.0 174.0

More information

MONMOUTH Advertised Enrollments ROOSEVELT BORO

MONMOUTH Advertised Enrollments ROOSEVELT BORO MONMOUTH Advertised Enrollments ROOSEVELT BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 83.0 79.0 82.0 Pupils On Roll Special Ed Full-Time

More information

SUSSEX Advertised Enrollments NEWTON TOWN

SUSSEX Advertised Enrollments NEWTON TOWN SUSSEX Advertised Enrollments NEWTON TOWN ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,278.0 1,314.0 1,333.0 Pupils On Roll Regular Shared-Time

More information

Sussex Advertised Enrollments Ogdensburg Boro

Sussex Advertised Enrollments Ogdensburg Boro Sussex Advertised Enrollments Ogdensburg Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 193.0 179.0 182.0 On Roll Special Ed Full-Time

More information

SUSSEX Advertised Enrollments OGDENSBURG BORO

SUSSEX Advertised Enrollments OGDENSBURG BORO SUSSEX Advertised Enrollments OGDENSBURG BORO ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 255 269 262 Pupils On Roll

More information

BURLINGTON Advertised Enrollments EVESHAM TWP

BURLINGTON Advertised Enrollments EVESHAM TWP BURLINGTON Advertised Enrollments EVESHAM TWP ENROLLMENT CATEGORIES October 14, 212 Actual October 15, 213 Actual October 15, 214 Estimated Pupils On Roll Regular Full-Time 3,898 3,897 3,846 Pupils On

More information

BERGEN Advertised Enrollments NORTHVALE BORO

BERGEN Advertised Enrollments NORTHVALE BORO BERGEN Advertised Enrollments NORTHVALE BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 468.0 454.0 460.0 Pupils On Roll Special Ed Full-Time

More information

Atlantic Advertised Enrollments Northfield City

Atlantic Advertised Enrollments Northfield City Atlantic Advertised Enrollments Northfield City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 789.0 789.0 762.0 On Roll Special Ed Full-Time

More information

SOMERSET Advertised Enrollments GREEN BROOK TWP

SOMERSET Advertised Enrollments GREEN BROOK TWP SOMERSET Advertised Enrollments GREEN BROOK TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 791.0 763.0 732.0 Pupils On Roll Regular Shared-Time

More information

BERGEN Advertised Enrollments WALDWICK BORO

BERGEN Advertised Enrollments WALDWICK BORO BERGEN Advertised Enrollments WALDWICK BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,383.0 1,363.0 1,380.0 Pupils On Roll Regular

More information

BERGEN - DUMONT BORO Advertised Enrollments

BERGEN - DUMONT BORO Advertised Enrollments Advertised Enrollments ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 2,473 2,443 2,370 Pupils On Roll Regular Shared-Time

More information

ESSEX Advertised Enrollments ESSEX FELLS BORO

ESSEX Advertised Enrollments ESSEX FELLS BORO ESSEX Advertised Enrollments ESSEX FELLS BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 183.0 187.0 185.0 Pupils On Roll Special Ed

More information

CUMBERLAND Advertised Enrollments DEERFIELD TWP

CUMBERLAND Advertised Enrollments DEERFIELD TWP CUMBERLAND Advertised Enrollments DEERFIELD TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 297.0 300.0 318.0 Pupils On Roll Special Ed

More information

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG

HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG HUNTERDON Advertised Enrollments FLEMINGTON-RARITAN REG ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 3,074.0 2,947.0

More information

SUSSEX Advertised Enrollments FREDON TWP

SUSSEX Advertised Enrollments FREDON TWP SUSSEX Advertised Enrollments FREDON TWP ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 295 294 282 Pupils On Roll - Special

More information

BURLINGTON Advertised Enrollments EVESHAM TWP

BURLINGTON Advertised Enrollments EVESHAM TWP BURLINGTON Advertised Enrollments EVESHAM TWP ENROLLMENT CATEGORIES October 14, 211 Actual October 15, 212 Actual October 15, 213 Estimated Pupils On Roll Regular Full-Time 3,938 3,898 3,879 Pupils On

More information

PASSAIC Advertised Enrollments POMPTON LAKES BORO

PASSAIC Advertised Enrollments POMPTON LAKES BORO PASSAIC Advertised Enrollments POMPTON LAKES BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,475.0 1,456.0 1,461.0

More information

BERGEN Advertised Enrollments HARRINGTON PARK BORO

BERGEN Advertised Enrollments HARRINGTON PARK BORO BERGEN Advertised Enrollments HARRINGTON PARK BORO ENROLLMENT CATEGORIES October 14, 2011 Actual October 15, 2012 Actual October 15, 2013 Estimated Pupils On Roll Regular Full-Time 616 567 562 Pupils On

More information

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL

CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL CUMBERLAND Advertised Enrollments CUMBERLAND REGIONAL ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,024.0 1,013.0 962.0 Pupils On Roll

More information

UNION Advertised Enrollments RAHWAY CITY

UNION Advertised Enrollments RAHWAY CITY UNION Advertised Enrollments RAHWAY CITY ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 3,131 3,154 3,151 Pupils On Roll

More information

Passaic Advertised Enrollments Lakeland Regional

Passaic Advertised Enrollments Lakeland Regional Passaic Advertised Enrollments Lakeland Regional Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 778.0 744.0 733.0 On Roll Regular Shared-Time 2.0 3.0 3.0

More information

Morris Advertised Enrollments Long Hill Twp

Morris Advertised Enrollments Long Hill Twp Morris Advertised Enrollments Long Hill Twp Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 701.0 714.0 723.0 On Roll Special Ed Full-Time

More information

Salem Advertised Enrollments Pennsville

Salem Advertised Enrollments Pennsville Salem Advertised Enrollments Pennsville Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 1,407.0 1,418.0 1,393.0 On Roll Regular Shared-Time

More information

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG

SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG SALEM Advertised Enrollments WOODSTOWN-PILESGROVE REG ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,284.0 1,241.0 1,246.0 Pupils On Roll

More information

Bergen Advertised Enrollments Fairview Boro

Bergen Advertised Enrollments Fairview Boro Bergen Advertised Enrollments Fairview Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 1,186.0 1,232.0 1,191.0 On Roll Special Ed Full-Time 208.0 218.0

More information

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO

MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO MIDDLESEX Advertised Enrollments HIGHLAND PARK BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,431.0 1,450.0 1,462.0 Pupils On Roll

More information

CAMDEN Advertised Enrollments PINE HILL BORO

CAMDEN Advertised Enrollments PINE HILL BORO CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 1,618.0 1,604.0 1,632.0 Pupils On Roll Regular

More information

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO

BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO BERGEN Advertised Enrollments ENGLEWOOD CLIFFS BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 493.0 475.0 480.0 Pupils On Roll Special

More information

HUDSON Advertised Enrollments EAST NEWARK BORO

HUDSON Advertised Enrollments EAST NEWARK BORO HUDSON Advertised Enrollments EAST NEWARK BORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 243 252 273 Pupils On Roll - Special Full-Time

More information

Morris Advertised Enrollments Harding Township

Morris Advertised Enrollments Harding Township Morris Advertised Enrollments Harding Township Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 276.0 269.0 262.0 On Roll Special Ed Full-Time

More information

HUDSON Advertised Enrollments SECAUCUS TOWN

HUDSON Advertised Enrollments SECAUCUS TOWN HUDSON Advertised Enrollments SECAUCUS TOWN ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,910.0 1,877.0 1,816.0 Pupils On Roll Special

More information

BERGEN Advertised Enrollments CLOSTER BORO

BERGEN Advertised Enrollments CLOSTER BORO BERGEN Advertised Enrollments CLOSTER BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,006.0 1,012.0 1,006.0 Pupils

More information

CAPE MAY Advertised Enrollments LOWER TWP

CAPE MAY Advertised Enrollments LOWER TWP CAPE MAY Advertised Enrollments LOWER TWP ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,440.0 1,458.0 1,440.0 Pupils On Roll Special Ed

More information

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG

UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG UNION Advertised Enrollments SCOTCH PLAINS-FANWOOD REG ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 4,818.0 4,816.0

More information

Ocean Advertised Enrollments Lacey Twp

Ocean Advertised Enrollments Lacey Twp Ocean Advertised Enrollments Lacey Twp Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 3,156.0 3,090.0 3,433.0 On Roll Regular Shared-Time

More information

BERGEN Advertised Enrollments GLEN ROCK BORO

BERGEN Advertised Enrollments GLEN ROCK BORO BERGEN Advertised Enrollments GLEN ROCK BORO ENROLLMENT CATEGORIES October 14, 2012 Actual October 15, 2013 Actual October 15, 2014 Estimated Pupils On Roll Regular Full-Time 2,054.0 2,046.0 2,048.0 Pupils

More information

Passaic Advertised Enrollments Ringwood Boro

Passaic Advertised Enrollments Ringwood Boro Passaic Advertised Enrollments Ringwood Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 1,015.0 978.0 999.0 On Roll Special Ed Full-Time 201.0 192.0

More information

BERGEN Advertised Enrollments RIDGEFIELD BORO

BERGEN Advertised Enrollments RIDGEFIELD BORO BERGEN Advertised Enrollments RIDGEFIELD BORO ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,269.0 1,240.0 1,279.0 Pupils On Roll Regular

More information

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL

MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL MONMOUTH Advertised Enrollments HENRY HUDSON REGIONAL ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 246.0 241.0 250.0 Pupils On Roll Regular

More information

Sussex Advertised Enrollments Hopatcong

Sussex Advertised Enrollments Hopatcong Sussex Advertised Enrollments Hopatcong Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 1,243.0 1,248.0 1,308.0 On Roll Special Ed Full-Time

More information

Atlantic Advertised Enrollments Brigantine City

Atlantic Advertised Enrollments Brigantine City Atlantic Advertised Enrollments Brigantine City Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 560.0 533.0 540.0 On Roll Special Ed Full-Time

More information

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP

SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP SUSSEX Advertised Enrollments SANDYSTON-WALPACK TWP ENROLLMENT CATEGORIES 10-15-2014 ACTUAL 10-15-2015 ACTUAL 10-15-2016 ESTIMATE Pupils On Roll Regular Full-Time 126.0 123.0 135.0 Pupils On Roll Special

More information

OCEAN Advertised Enrollments POINT PLEASANT BORO

OCEAN Advertised Enrollments POINT PLEASANT BORO OCEAN Advertised Enrollments POINT PLEASANT BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 2,469.0 2,371.0 2,346.0 Pupils On Roll Regular

More information

Camden Advertised Enrollments Sterling High School Dist

Camden Advertised Enrollments Sterling High School Dist Camden Advertised Enrollments Sterling High School Dist Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 783.0 798.0 798.0 On Roll Special Ed

More information

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year

Kenilworth Board of Education. ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year Kenilworth Board of Education ANNUAL SCHOOL BUDGET USER FRIENDLY BUDGET Fiscal Year 2019 School Year 2018 2019 April 25, 2018 Adopted April 25, 2018 (Final) Union Advertised Enrollments Kenilworth Boro

More information

BURLINGTON Advertised Enrollments BURLINGTON CITY

BURLINGTON Advertised Enrollments BURLINGTON CITY BURLINGTON Advertised Enrollments BURLINGTON CITY ENROLLMENT CATEGORIES 10-15-2015 ACTUAL 10-15-2016 ACTUAL 10-15-2017 ESTIMATE Pupils On Roll Regular Full-Time 1,422.0 1,404.0 1,426.0 Pupils On Roll Special

More information

Sussex Advertised Enrollments Franklin Boro

Sussex Advertised Enrollments Franklin Boro Sussex Advertised Enrollments Franklin Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 366.0 347.0 340.0 On Roll Special Ed Full-Time

More information

CAMDEN Advertised Enrollments PINE HILL BORO

CAMDEN Advertised Enrollments PINE HILL BORO CAMDEN Advertised Enrollments PINE HILL BORO ENROLLMENT CATEGORIES 10-15-2013 ACTUAL 10-15-2014 ACTUAL 10-15-2015 ESTIMATE Pupils On Roll Regular Full-Time 1,593.0 1,618.0 1,682.0 Pupils On Roll Regular

More information

Sussex Advertised Enrollments Hamburg Boro

Sussex Advertised Enrollments Hamburg Boro Sussex Advertised Enrollments Hamburg Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 231.0 222.0 206.0 On Roll Special Ed Full-Time 44.0 47.0 47.0

More information

Burlington Advertised Enrollments New Hanover Twp

Burlington Advertised Enrollments New Hanover Twp Burlington Advertised Enrollments New Hanover Twp Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 168.0 169.0 169.0 On Roll Special Ed Full-Time 28.0 24.0

More information

MONMOUTH Advertised Enrollments UNION BEACH

MONMOUTH Advertised Enrollments UNION BEACH MONMOUTH Advertised Enrollments UNION BEACH ENROLLMENT CATEGORIES October 14, 2011 October 15, 2012 October 15, 2013 Estimated Pupils On Roll Regular Full-Time 636 636 585 Pupils On Roll - Special Full-Time

More information

Bergen Advertised Enrollments Oakland Boro

Bergen Advertised Enrollments Oakland Boro Bergen Advertised Enrollments Oakland Boro Pupil Enrollment Categories 10-13-2017 Actual 10-15-2018 Actual 10-15-2019 Estimate On Roll Regular Full-Time 1,188.0 1,131.0 1,161.0 On Roll Special Ed Full-Time

More information

Monmouth Advertised Enrollments West Long Branch Boro

Monmouth Advertised Enrollments West Long Branch Boro Monmouth Advertised Enrollments West Long Branch Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 463.0 473.0 473.0 On Roll Special Ed

More information

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO

OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO OCEAN Advertised Enrollments SEASIDE HEIGHTS BORO ENROLLMENT CATEGORIES October 14, 2011 October 15, 2012 October 15, 2013 Estimated Pupils On Roll Regular Full-Time 198 196 192 Pupils On Roll - Special

More information

Sussex Advertised Enrollments Stillwater Twp

Sussex Advertised Enrollments Stillwater Twp Sussex Advertised Enrollments Stillwater Twp Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 243.0 226.0 229.0 On Roll Special Ed Full-Time

More information

Bergen Advertised Enrollments Demarest Boro

Bergen Advertised Enrollments Demarest Boro Bergen Advertised Enrollments Demarest Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 588.0 594.0 605.0 On Roll Special Ed Full-Time

More information

GLOUCESTER Advertised Enrollments GLASSBORO

GLOUCESTER Advertised Enrollments GLASSBORO GLOUCESTER Advertised Enrollments GLASSBORO ENROLLMENT CATEGORIES October 14, 2012 October 15, 2013 October 15, 2014 Estimated Pupils On Roll Regular Full-Time 1,887.0 1,863.0 1,889.0 Pupils On Roll -

More information

Ocean Advertised Enrollments Toms River Regional

Ocean Advertised Enrollments Toms River Regional Ocean Advertised Enrollments Toms River Regional Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 13,297.0 12,997.0 13,000.0 On Roll Regular

More information

Bergen Advertised Enrollments Glen Rock Boro

Bergen Advertised Enrollments Glen Rock Boro Bergen Advertised Enrollments Glen Rock Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,049.0 2,087.0 2,128.0 On Roll Special Ed Full-Time

More information

Essex Advertised Enrollments Essex Fells Boro

Essex Advertised Enrollments Essex Fells Boro Essex Advertised Enrollments Essex Fells Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 195.0 200.0 212.0 On Roll Special Ed Full-Time 28.0 28.0 29.0

More information

Ocean Advertised Enrollments Berkeley Twp

Ocean Advertised Enrollments Berkeley Twp Ocean Advertised Enrollments Berkeley Twp Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 1,732.0 1,754.0 1,684.0 On Roll Special Ed Full-Time 400.0 398.0

More information

Warren Advertised Enrollments Washington Boro

Warren Advertised Enrollments Washington Boro Warren Advertised Enrollments Washington Boro Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 439.0 394.0 411.0 On Roll Special Ed Full-Time

More information

Monmouth Advertised Enrollments Roosevelt Boro

Monmouth Advertised Enrollments Roosevelt Boro Monmouth Advertised Enrollments Roosevelt Boro Pupil Enrollment Categories 10-14-2016 10-13-2017 10-15-2018 Estimate On Roll Regular Full-Time 84.0 72.0 78.0 On Roll Special Ed Full-Time 9.0 7.0 7.0 On

More information

Mercer Advertised Enrollments Robbinsville Twp

Mercer Advertised Enrollments Robbinsville Twp Mercer Advertised Enrollments Robbinsville Twp Pupil Enrollment Categories 10-14-2016 Actual 10-13-2017 Actual 10-15-2018 Estimate On Roll Regular Full-Time 2,725.0 2,811.0 2,878.0 On Roll Regular Shared-Time

More information