o $ - $ Yr1 Budget Worksheet Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year

Size: px
Start display at page:

Download "o $ - $ Yr1 Budget Worksheet Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year"

Transcription

1 Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 Account Estimated Revenue FEFP Basic Gross ,549. Instructional Materials ,3. Discretionary Lottery Funds Class Size Reduction ,469. Discretionary Local Effort ,713. Transportation 3354 Other funds 5,. 1 General Funds Total Revenue: 293,537. Code Description Units Rate Total Classroom Instruction (5) Classroom Teachers Paraprofessionals Other Teachers (ESE, ESOL, ReadinglMath Coaches) Permanent Floating Substitute Teachers 3 o o o o 3 32,. 14,. 4,. 1,1. 38,. Other Instructional Staff Total Salaries & Units of Full Time Personnel 96,. Hourly Instructional Personnel (Tutoring/Parttime Teachers) o. Total Instructional Personnel 3 96,. 96,. 21 Retirement 96,..% 22 Social Security 96,. 7.65% 7, Health Insurance (includes dental, life, etc.) 3 3,5. 1,5. 24 Workers' Compensation 96,. 2.5% 2,4. 25 Unemployment Compensation Professional SelViees (contracted instructional selvices) Speech Therapy 5. OccupationallPhysical Therapy o 6. Physical Education, Art. Technology 1,.. 35 Computer Repairs Classroom Supplies , Instructional Materials (textbooks, workbooks, etc.) , Classroom Equipment (desks, chairs, etc.) ,5.

2 BudgetVVorksheet Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K Computer Equipment 69 Software 75 Substitute Teachers Totallnstructlon Instructional Support Services (6) Pupil Personnel Services (61) o ESE Contact o 42,. Guidance Counselors o 4,. School Nurse o 32,. Health Assistant o 1,. Parent Liason o 1,. Total Pupil Personnel Staff 21 Retirement.% 22 Saeial Security 7.65% 23 Health Insurance (includes dental, life, etc.) Workers' Compensation 1.22% 25 Unemployment Compensation o Professional Services Counseling Services 3. Contracted Nurse (Health Department) Total Pupil Personnel Services Media Services (62) librarian o 2,. Media Specialist o 4,. Total Media Personnel 21 Retirement 3.% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 3,5. 24 Workers' Compensation 1.22% 25 Unemployment Compensation o library Books o AudioVisual Materials 22. Total Media Services 1, , C C 2

3 Hope learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 Curriculum Development (63) Curriculum Specialist o 5,. 21 Retirement. 3.% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 3,5. 24 Workers' Compensation 1.22% 25 Unemployment Compensation o Professional Services (consultants. etc.) Total Curriculum Development Staff Development (64) 1 Workshop Stipends o Social Security 7.65% 31 Professional Services (workshop, consultants, training, etc.) 33 Travel (workshop registration, lodging, etc.) o 75. Total Staff Development InstructionalRelated Technology(85) 1 Instructional Technology Support Salaries o 4,. 21 Retirement 3.% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 3,5. 24 Workers' Compensation 1.22% 25 Unemployment Compensation o Professional Services (workshop, consultants, training, etc.). 33 Travel (workshop registration, lodging, etc.) Computer Equipment Total Staff Development General Support Services Board (71) 31 Professional Services (Legal) 1 32 Insurance 31 Audit liability/errors & Omissions/Crime Officers and Directors 33 Governance Training 4,8. 6,. 1 3

4 Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 33ITravei (workshop registration, lodging, etc.) Total Board General Administration (72) 31 Professional ServicesManagement I Administrative Fee 288,537. 5% Total General Administration School Administration (73) Principal.5 75,. Assistant Principal o 7,. Secretary I Business Manager Office Assistant o 22,88.88 Other Office Personnel o 2,. Total Office Personnel Retirement 68,6,.% 22 Social Security 68,6, 7.65% 23 Health Insurance (includes dental,life, etc.) 1.5 4,. 24 Workers' Compensation 68,6. 1,22% 25 Unemployment Compensation leasecopy Machine 1 37 Postage Printing (includes advertising) 51 Office Supplies Office Equipment Computer Equipment Dues and Fees Travel (workshop registration, lodging, etc.) o 1,. Total School Administration 35 Repairs and Maintenance Facilities Acquisition and Construction (74) 36 Building lease Buildings and Fixed EqUipment 66 Land 67 Improvements Other than Buildings 68 Remodeling and Renovations I 1,8. 14, , ,5. 31, ,247,9 6, ,. 5. 1, , ,. I!, 1 4

5 Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 Total Facilities Acquisition and Construction Accountant Bookkeeper Total Fiscal Personnel Fiscal Services (75) 21 Retirement 22 Social Security 23 Health Insurance (includes dental, life, etc.) 24 Workers' Compensation 25 Unemployment Compensation 31 Professional Services: Bookkeeping/Accountant 73 Bank Fees/Payroll Processing Fees Total Fiscal Services 31 ProfeSSional Services Marketing/Staff Recruiting and Placement 73 Dues and Fees Total Central Services Central Services (77) o 5,. o 22,..% 7.65% o 4,. 1.22% o Pupil Transportation Services (78, Bus Drivers o 12,. 21 Retirement..% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 4,. 24 Workers' Compensation. 8.62% 25 Unemployment Compensation o Professional ServicesContracted Transportation Insurance 35 Repairs and Maintenance 371 Phone 39 Other Purchased Services Gasoline 651 Buses 73 Dues and Fees o 18,. 6,. 1,5. 7,

6 Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 75 Substitutes Total Pupil Transportation Services Custodians Security Officer Crossing Guards Total Plant Personnel 21 Retirement 22 Social Security 23 Health Insurance (includes dental, life, etc.) Operation of Plant (79) 24 Workers' Compensation 25 Unemployment Compensation 32 Property Insurance 371 Phone 381 Water and Sewage 382 Garbage 39 Other Purchased Services Custodial Services (contracted) Fire Alarm Monitoring Security System Monitoring Fire Inspections Carpet Cleaning Grounds Maintenance Pest Control 41 Natural Gas 43 Electricity 51 Supplies Equipment Total Operation of Plant 35 Repairs and Maintenance 51 Supplies Total Maintenance of Plant Maintenance of Plant (81) Administrative Technology Services (82) 1 o 1,. o 32,. o 12,..% 7.65% o 4,. 8.38% o , , ,.. 6, !

7 Budget Worksheet Hope Learning Community/Noah's Ark Int'l Fiscal Year Number of Students Grade Levels Vr K5 31 Consultants Administrative Networks 1 1i 35 Repairs and Maintenance 1 1! 51 Supplies Offcie Equipment 1 ~ Computer Equipment Software 1 1 Total Administrative Technology Services 1. 1 Debt Service (92) 71 Redemption of Principal 72 Interest Expense 6% Total Debt Service Reserve Fund 288, % Total Budgeted Expenditures ul u1 275, Balance 1 17, U 39 Capital Projects Fund Capital Outlay Funds FEFP for Capital Projects ,. Capital Outlay ;::.. Total Capital Revenue 18,. 35 Repairs and Maintenance 36 Building Lease o 18,. 63 Buildings and Fixed Equipment 66 Land 67 Improvements Other than Buildings 68 Remodeling and Renovations Total Facilities Acquisition and Construction 18,. 7

8 Hope Learning Community/Noah's Ark Infl Number of Students 48 Fiscal Year Grade levels K5, 32 Property Insurance Equipment Total Operation of Plant Operation of Plant (79) ~,...~... IJT()!al BLidgeted Expenditures I 18.~IIODD I I Balance n~ ~ _] n~ Special Revenue Fund 41 Food Service Student Meals 345 NSLP & Paid Reimbursement Total Revenue: 6% Lunchroom Manager Lunchroom Worker Food Services (76) o o 12,. 9,. I Total Lunchroom Personnel. 21 Retirement..% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 4,.. 24 Workers' Compensation.8 25 Unemployment Compensation o Materials and Supplies 57 Food 1, , Equipment 75 Substitutes Total Food Services 2,988. IBalance Food Service L 1 (2.98s}lO)l ] 8

9 Hope Learning Community/Noah's Ark Int'l Number of Students 48 Fiscal Year Grade Levels K5 42 IDEA ***Federal IDEA funds are to supplement and not supplant expected expenditures through the Expenditures are related to only disabled students. Gifted Students expenditures are not rein Total ESE Students Allocation per Student 1,175. Total Revenue 3,525. Exceptional Education Instruction (52) Interpreters for Hearing Impaired o Teacher Aides o Total Instructional Personnel 21 Retirement 22 Social Security 23 Health Insurance (includes dental, life, etc.) o 24 Workers' Compensation 25 Unemployment Compensation o 31 Professional Services (contracted instructional services) Speech Therapy OccupationallPhysical Therapy 35 Computer Repairs 51 Classroom Supplies Classroom Equipment (desks, chairs, etc.) Computer Equipment Software 75 Substitute Teachers o Total Instruction Pupil Personnel Services (61) Diagnostic 3.% 7.65% 4,. 1.22% 189.! ~ 1 I 1lsaiaries Psychologist I 1 1 SChool District of Palm Beach County 9

10 Hope Learning Community/Noah's Ark Inri Number of Students 48 Fiscal Year Grade Levels K5 Behavior Intervention Speech/Language Total Pupil Personnel Staff 21 Retirement 22 Social Security 23 Health Insurance (includes dental, life, etc.) 24 Workers' Compensation 25 Unemployment Compensation 31 Professional Services Psychologist Behavior Intervention Speech/Language 51 Materials & Supplies Total Pupil Personnel Services 7. Instruction/Curriculum Development (63) ESE Contact &Support o o,% 7.65% o.% o ESE Contact o Behavior Intervention Analyst o 21 Retirement.% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 24 Workers' Compensation.% 25 Unemployment Compensation o 31 ProfesSional Services (consultants, etc.) 51 Materials & Supplies Total Curriculum Development Total Budgeted Expenditures iii 3,525. 3,525. 3,525. n~ Balance IDEA I I" 324 Title I Total Students Total Revenue Allocation 48 22,45. 1

11 Hope Learning Community/Noah's Ark Inri Number of Students 48 Fiscal Year Grade Levels K5 Classroom Instruction (5) Other Instructional Staff 1 2,855. Hourly Instructional Personnel (Tutoring/Parttime Teachers) o Total Instructional Personnel 1 21 Retirement 2, % 22 Social Security 2, % 23 Health Insurance (includes dental, life, etc.) 1 24 Workers' Compensation 2, % 25 Unemployment Compensation 1 31 Professional Services (contracted instructional services) o 51 Classroom Supplies o 52 Instructional Materials (textbooks, workbooks, etc.) o Classroom Equipment (desks, chairs, etc.) Computer Equipment 69 Software 75 Substitute Teachers 5 2, , , I I Total Instruction Instructional Support Services (6) Pupil Personnel Services (61) Parent Liasan o Total Pupil Personnel Staff 21 Retirement..% 22 Social Security 7.65% 23 Health Insurance (includes dental, life, etc.) o 24 Workers' Compensation.% 25 Unemployment Compensation o Total Pupil Personnel Services Staff Oevelopment (64) 1 Workshop Stipends 22 Social Security 7.65% 31 Professional Services (workshop. consultants, training, etc.) 22,

12 Hope Learning Community/Noah's Ark Inri Num ber of Students 48 Fiscal Year Grade Levels K5 33 Travel (workshop registration, lodging. etc.) I I I I Total Staff Development Pupil Transportation Services (78) 31 Field Trips Contracted TransportationChartered Buses. Total Pupil Transportation Services Total Budgeted Expenditures 22,45. Balance Title I. Net Balance for General Funds and Special Revenue Funds 14,

Budget Worksheet Connection Education Center Fiscal Year Rev 8 Amendment 1

Budget Worksheet Connection Education Center Fiscal Year Rev 8 Amendment 1 Worksheet Account Estimated Revenue FEFP Basic Gross 3310 $ 941,657 Less amount to be restricted to capital outlay from the adm. Fees Instructional Materials 3336 $ Discretionary Lottery Funds 3344 $ Class

More information

APPENDIX Budget. Florida Charter Foundation / Franklin Academy Charter Application for Campus C

APPENDIX Budget. Florida Charter Foundation / Franklin Academy Charter Application for Campus C APPENDIX Budget Florida Charter Foundation / Franklin Academy 2013 Charter Application for Campus C 420 Budget Worksheet Planning, Program Design & Implementation Grant 3290 Total Revenue Allocation $

More information

95 $ Instructional Materials (textbooks, workbooks, etc.) 750 Substitute Teachers Total Instruction Instructional Support Services (6000)

95 $ Instructional Materials (textbooks, workbooks, etc.) 750 Substitute Teachers Total Instruction Instructional Support Services (6000) i Account Budget Worksheet Renaissance Learning Center Fiscal Year 2011-2012 Draft 1 Rev 1 5/6/2011 100 General Funds Number of Students Grade Levels Estimated Revenue: FEFP Basic Gross - 3310 Instructional

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens

Budget Worksheet Orion K-8. Start-Up Budget Before Schools Open. Balance Start Up Funds $ Start Up Before School Opens Start Up Before School Opens Budget Worksheet Orion K8 StartUp Budget Before Schools Open Revenue Allocation ** 25,000.00 ** The School will apply for a 25,000 planning and design grant, as provided by

More information

Estimated Revenue and transfers In Changes

Estimated Revenue and transfers In Changes Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The

More information

Account Numbe Description BCH

Account Numbe Description BCH Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110

More information

FINANCIAL PERFORMANCE

FINANCIAL PERFORMANCE Somerset Academy Pompano/5388 FINANCIAL PERFORMANCE Statutory References: 1002.33(7)(a)9; 1002.33(7)(a)10; 1002.33(7)(a)11; 1002.33(9)(g); 1002.33(9)(h) Financial Management: A. Demonstration of Professional

More information

LEE COUNTY PUBLIC SCHOOLS BUDGET

LEE COUNTY PUBLIC SCHOOLS BUDGET 2013-2014 BUDGET Presented for Approval 07/15/2013 4apng ieopoalvo VI O Z-CIOZ I. SOQ Programs: STATE FUNDS Based on an Average Daily Membership of 3,150 and Composite Index of.1826 2013-14 Estimated State

More information

CARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18

CARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18 REVENUES Local Revenues 1110 Ad Valorem Taxes $ 32,516,184.30 $ 32,871,184.30 $ 355,000.00 1190 Other Taxes & TAVT $ 2,500,000.00 $ 3,000,000.00 $ 500,000.00 1310 Tuition from Individuals $ 25,000.00 $

More information

NEWPORT PUBLIC SCHOOLS REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, 2016

NEWPORT PUBLIC SCHOOLS REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, 2016 REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, BUDGET BUDGET 201-201- FEDERAL REVENUES: PL-4 IMPACT AID $ 2,23 $ 2,23 JROTC REIMBURSEMENT,000,000 MEDICAID 00,000 00,000 TOTAL FEDERAL

More information

LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget

LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 STATE FUNDS Based on an Average Daily Membership of 3,067 and Composite Index of.1885 State Revenues Local Match I. 500 Programs: Basic Aid 12,056,469.00 $ 2,802,379.00

More information

Wheatland-Chili Central Schools Budget Development

Wheatland-Chili Central Schools Budget Development Wheatland-Chili Central Schools 2016-2017 Budget Development Instruction: BOCES, Special Education, and Pupil Personnel Services February 8, 2016 Board of Education Meeting 1 District Objectives Build

More information

Mahopac Central School District

Mahopac Central School District Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference

More information

DRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309.

DRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309. LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 Categorical Budget STATE FUNDS 2015.2016 2016.2017 Based on an Average Daily Membership Estimated Estimated of 3.030 and Composite Index of.1701 State Revenues State

More information

Alee ACER Budget Students

Alee ACER Budget Students (1) (2) (3) (4) (1) (4) Alee ACER Account or Account or Name of Budget Name of Budget Func. No. Object No. Account Amount Account Amount 5100 120 Classroom Teacher $ 407,036.00 5100 120 Part Time Teacher

More information

East Hampton Public Schools - Operating Budget Overview Fiscal Year

East Hampton Public Schools - Operating Budget Overview Fiscal Year Number Description and Budget Assumptions 2015-16 Actual 2016-17 Budget 5111 Certified Salaries: This account represents the cost of salaries for 162 FTE certified teachers with 158 FTE in the general

More information

FINANCIAL PERFORMANCE

FINANCIAL PERFORMANCE FINANCIAL PERFORMANCE Somerset Academy Miramar South #5054 Statutory References: 1002.33(7)(a)9; 1002.33(7)(a)10; 1002.33(7)(a)11; 1002.33(9)(g); 1002.33(9)(h) Financial Management: A. Demonstration of

More information

Wheatland-Chili Central Schools Budget Development. Board of Education Meeting February 13, 2017

Wheatland-Chili Central Schools Budget Development. Board of Education Meeting February 13, 2017 Wheatland-Chili Central Schools 2017-2018 Budget Development Board of Education Meeting February 13, 2017 1 The Wheatland-Chili Central School community is committed to academic excellence which empowers

More information

Fiscal Year. August 29, 2014

Fiscal Year. August 29, 2014 2014-15 Fiscal Year August 29, 2014 Mission Atlanta ISD provides an exceptional education for all our students in a safe learning environment that encourages them to become productive citizens no matter

More information

3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%)

3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) Jan 18 Budget $ Over Budget % of Budget Ordinary Income/Expense Income 3200 National School Lunch Act (0.00) (0.00) (0.00) 0.0%) 3233 CSP Grant (0.00) (0.00) (0.00) 0.0%) 3240 Elem & Sec Ed Act, Title

More information

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170

Iredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170 2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth

More information

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget % Revenues Local Source Revenue 1210 - Concession Sales $ 0.00 $ 954.60 $ 954.60 100.00 % 1215 - Student Fees - Clubs and Teams 4,376.26 4,500.00 123.74 2.75 % 1216 - Student Fees - Activities and Supplies

More information

Section 20: Budget. See Attachments A, B, and C for Detailed Startup Budget Worksheet

Section 20: Budget. See Attachments A, B, and C for Detailed Startup Budget Worksheet Section 20: Budget A. Provide an operating budget covering each year of the requested charter term that contains revenue, expenses, and anticipated fund balances. The budget should be based on the projected

More information

Clayton County Public Schools Fiscal Year Recommended Budget Table of Contents

Clayton County Public Schools Fiscal Year Recommended Budget Table of Contents Clayton County Public Schools Fiscal Year 2017-2018 Recommended Budget Table of Contents INTRODUCTION SPECIAL REVENUE FUND Executive Summary 1 Federal and State Grants 58 Mission Statement and Guiding

More information

FY School Board Adopted Budget Financial Highlights

FY School Board Adopted Budget Financial Highlights FY 2018 School Board Adopted Budget Financial Highlights Adopted: May 1, 2017 Published: May 15, 2017 1 Major Budget Highlights 2 Agenda Item Details Meeting- May 01, 2017 - Regular Meeting, 5:30 p.m.

More information

April 8, Volusia County School Board DeLand Administrative Complex

April 8, Volusia County School Board DeLand Administrative Complex April 8, 2015 Volusia County School Board DeLand Administrative Complex 1 2 3 4 5 Introductory Statement on Budget Goals and Process -- Mr. James T. Russell, Interim Superintendent Presentation on Academic

More information

Alaska Department of Education and Early Development Unifonn Chart of Accounts and Account Code Descriptions 2012 Edition

Alaska Department of Education and Early Development Unifonn Chart of Accounts and Account Code Descriptions 2012 Edition 0 557 R 600 R 700 R 760 R 761 R 762 R 770 0 771 R 780 R 790 R 850 R 860 R 880 0 881 0 882 0 883 0 884 0 885 0 886 R 900 R 000 INDIRECT COST POOL OPERATIONS AND MAINTENANCE OF PLANT STUDENT ACTIVITIES STUDENT

More information

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget % Revenues Local Source Revenue 1210 - Concession Sales $ 0.00 $ 954.60 $ 954.60 100.00 % 1215 - Student Fees - Clubs and Teams 5,208.88 4,500.00 (708.88) (15.75) % 1216 - Student Fees - Activities and

More information

CHENANGO VALLEY CENTRAL SCHOOL DISTRICT PROPOSED BUDGET

CHENANGO VALLEY CENTRAL SCHOOL DISTRICT PROPOSED BUDGET Board of Education District Administration Business Office & Finance Central Services Supervision/ Curriculum Development Employee Benefits CHENANGO VALLEY CENTRAL SCHOOL DISTRICT 2010-2011 PROPOSED BUDGET

More information

General Operating Budget September 30, 2013

General Operating Budget September 30, 2013 20 George R. Martin Elem. School General Operating Budget 2210 School Leadership-Building 12212000 511002 Principal Salary 103,874 23,971 0 79,903 23.1 % 12212000 512000 Clerical Salary 21,145 2,885 0

More information

Appendix C. Minimum Chart of Account Descriptions by Budgeting Line Item Under Each Program/Function

Appendix C. Minimum Chart of Account Descriptions by Budgeting Line Item Under Each Program/Function Appendix C Minimum Chart of Account Descriptions by Budgeting Line Item Under Each Program/Function 2018-19 Current Expense (sub funds 11 and 15) Regular Programs - Instruction (11-1XX-100-XXX) is used

More information

BUDGET - Draft ( ).v5 (1) A B C D E F G H I J Page 1 of 4

BUDGET - Draft ( ).v5 (1) A B C D E F G H I J Page 1 of 4 05-12-17-BUDGET - Draft (05-12-17).v5 (1) A B C D E F G H I J 1 2 3 Updated: 5/12/17 PROPOSED BUDGET WITH MUST DO INCREASES PROPOSED BUDGET WITH EDUCATIONAL INVESTMENT 4 5 6 7 8 9 10 11 12 13 14 15 16

More information

Object Code Numbers / Descriptions: EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES

Object Code Numbers / Descriptions: EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES Personal Services - Salaries 111 Teachers and Professional Personnel 112 Teachers Aids 113 Clerical 114-119 Other Employees 121 Substitute Teachers

More information

Positive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections

Positive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13A 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 100% Enrollment State

More information

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget

Kennesaw Charter Science & Math Academy Statement of Revenues and Expense Year to Date Actual v. Annual Budget % Revenues Local Source Revenue 1210 - Concession Sales $ 0.00 $ 954.60 $ 954.60 100.00 % 1215 - Student Fees - Clubs and Teams 5,804.23 4,500.00 (1,304.23) (28.98) % 1216 - Student Fees - Activities and

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982. Fiscal Year 2018-19 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 205,307,398,982.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799. Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 305,125,757,799.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES

SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1. B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Fiscal Year SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser B. Millage Levies on Nonexempt Property: DISTRICT MILLAGE LEVIES Nonvoted

More information

ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET

ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET 2016-2017 ROCKINGHAM COUNTY SCHOOLS PROPOSED BUDGET SUMMARY 2016-2017 Proposed Without Reductions 2016-2017 State Public School Fund $ 77,840,515.00 Local Current

More information

Positive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections

Positive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13B 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 80% Enrollment State

More information

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments

Agenda. Category Consent. Budget. Title. Description. General Fund for FY CONTACT: Attachments SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 17, 2009 Category Consent SubCategory Budget Title B1 Budget Amendments September 2009 Description These amendments reflect all

More information

KING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES AND and FUND TRANSFERS OUT

KING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES AND and FUND TRANSFERS OUT 61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 69,760 1114 Comp. of Administrative Personnel 159,870 1120 Homebound Instruction 12,500 1121 Comp. of Teachers 8,307,820 1130 Comp. of Driver's Ed

More information

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00

SECTION I. ASSESSMENT AND MILLAGE LEVIES. A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 9,333,042,344.00 B. Millage Levies on Nonexempt Property: DISTRICT

More information

Park City School District

Park City School District The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958

More information

Park City School District

Park City School District The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896

More information

Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015

Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015 Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015 1 BUDGET TIMELINE Major Dates July 10, 2014 July 23, 2014 Budget available for public/esd review

More information

Federal Projects Budgets

Federal Projects Budgets 2017-2018 Federal Projects Budgets ESTIMATED REVENUES AND OTHER SOURCES SUMMARY* IDEA- CARL TITLE I TITLE II TITLE III IDEA Preschool PERKINS 142.101 142.201 142.301 142.901 142.911 142.801 Proposed Budget

More information

STATE PUBLIC SCHOOL FUND ACCOUNT CODE DESCRIPTION BUDGET BUDGET COMMENTS

STATE PUBLIC SCHOOL FUND ACCOUNT CODE DESCRIPTION BUDGET BUDGET COMMENTS ACCOUNT CODE DESCRIPTION BUDGET BUDGET REVENUE 1.3100.000.000 Allocation for SPSF 75,790,824 75,057,066 1.3100.015.000 Allocation for SPSF Technology 325,691 248,901 1.3100.025.000 Indian Gaming - 10,334

More information

KING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES

KING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES 61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 72,220 1114 Comp. of Administrative Personnel 165,500 1120 Homebound Instruction 14,000 1121 Comp. of Teachers 8,276,190 1130 Comp. of Driver's Ed

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING APRIL 30, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL OPERATING

More information

5995 Other Sources $ 220, $ 390, $ 170, Total Local Revenues $ 34,321, $ 34,541, $ 220, %

5995 Other Sources $ 220, $ 390, $ 170, Total Local Revenues $ 34,321, $ 34,541, $ 220, % CARROLL COUNTY BOARD OF EDUCATION DRAFT SUMMARY OF PROPOSED BUDGET FOR FISCAL YEAR 2016/17 REVENUES Local Revenues 2015/16 2016/17 Dollar Budget Budget Change Notes 1110 Ad Valorem Taxes $ 31,621,000.00

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 FINANCIAL STATEMENTS FOR THE PERIOD ENDING NOVEMBER 30, 2016 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

Alleghany County Public Schools

Alleghany County Public Schools Alleghany County Public Schools Proposed 2012-2013 Operating Budget Presented By Sarah T. Campbell, Ph.D., Superintendent March 2012 1 Budget Rationale Protect the integrity of the instructional program.

More information

ALASKA DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT UNIFORM CHART OF ACCOUNTS AND ACCOUNT CODE DESCRIPTIONS FOR PUBLIC SCHOOL DISTRICTS 2018 Edition

ALASKA DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT UNIFORM CHART OF ACCOUNTS AND ACCOUNT CODE DESCRIPTIONS FOR PUBLIC SCHOOL DISTRICTS 2018 Edition ALASKA DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT UNIFORM CHART OF ACCOUNTS AND ACCOUNT CODE DESCRIPTIONS FOR PUBLIC SCHOOL DISTRICTS Table of Contents INTRODUCTION... 3 OBJECTIVES... 3 BACKGROUND...

More information

BUDGET SUMMARY FISCAL YEAR Working Together, Achieving Excellence

BUDGET SUMMARY FISCAL YEAR Working Together, Achieving Excellence BUDGET SUMMARY FISCAL YEAR 2009-2010 Working Together, Achieving Excellence This page left blank intentionally MISSION The mission of the Sultan School District is to work together to achieve excellence

More information

St. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019

St. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019 BUDGET General Fund Fiscal Year July 1, 2018 June 30, 2019 September 13, 2018 General Fund Budget - Summary FY 2018-2019 Actual Original Budget Projected Actual Result at Year End Original Budget 2016-2017

More information

Fiscal Year Tentative Budget. July 14, 2017

Fiscal Year Tentative Budget. July 14, 2017 Fiscal Year 2018 Tentative Budget July 14, 2017 Introductory Section, A1 Quick Facts Highlights and quick facts of this budget are: Revenues Total revenues are projected to increase by 2.2% to $104.8 M.

More information

Gwinnett County Public Schools - Salary Schedules

Gwinnett County Public Schools - Salary Schedules 1 5 26 12,787 27,326 190 N N T N Paraprofessional Level I (High School) 2 7 28 12,917 29,154 190 N N T N Paraprofessional Level II (45 Qtr Hrs / 30 Sem Hrs) 3 9 30 13,147 31,023 190 N N T N Clinic Worker

More information

200 - Greeley County

200 - Greeley County 200 - Greeley County Table of Contents Summary of Total Expenditures by Function (All Funds).... 2 Total Expenditures by Function (All Funds).... 3 Total Expenditures Amount per Pupil by Function (All

More information

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year

DISTRICT SCHOOL BOARD OF GULF COUNTY BUDGET Select District: GULF DISTRICT SUMMARY BUDGET Select Year Ended June 30: 2018 Fiscal Year BUDGET Select District: GULF Select Year Ended June 30: 2018 Fiscal Year 2017-18 SECTION I. ASSESSMENT AND MILLAGE LEVIES Page 1 A. Certified Taxable Value of Property in County by Property Appraiser 1,823,834,953.00

More information

MOUNT SINAI UNION FREE SCHOOL DISTRICT

MOUNT SINAI UNION FREE SCHOOL DISTRICT MOUNT SINAI UNION FREE SCHOOL DISTRICT 2013-2014 PROPOSED BUDGET Budget Vote/Board Member Election Tuesday, May 21-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP BUDGET

More information

Wheatland-Chili Central Schools Budget Development

Wheatland-Chili Central Schools Budget Development Wheatland-Chili Central Schools 2014-2015 Budget Development Pupil Personnel Services and BOCES January 27, 2014 Board of Education Meeting 1 District Objectives Build a 2014-2015 budget that: Supports

More information

SCHOOL DISTRICT OF PALM BEACH COUNTY

SCHOOL DISTRICT OF PALM BEACH COUNTY SCHOOL DISTRICT OF PALM BEACH COUNTY Agenda School Board Meeting November 20, 2012 Category Consent SubCategory Budget Title B1 Budget Amendments September 2012 Description These amendments reflect all

More information

Include the salary of the person designated by a county or city board of education as the superintendent of the local school administrative unit.

Include the salary of the person designated by a county or city board of education as the superintendent of the local school administrative unit. H. Object Codes Object means the service or commodity obtained as a result of a specific expenditure. Seven major object categories are used in our Chart of Accounts. 100 Salaries 200 Employer Provided

More information

SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND

SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND 1 2 SOUTHERN COLUMBIA AREA SCHOOL DISTRICT GENERAL FUND BUDGET TABLE OF CONTENTS EXECUTIVE SUMMARY 5 REAL ESTATE

More information

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017

THE SCHOOL BOARD OF BREVARD COUNTY, FLORIDA FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 FINANCIAL STATEMENTS FOR THE PERIOD ENDING FEBRUARY 28, 2017 TABLE OF CONTENTS PAGE ALL GOVERNMENTAL FUND TYPES Combined Balance Sheet 1-2 ALL PROPRIETARY FUND TYPES Combined Balance Sheet 3-4 GENERAL

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 Maize USD #266 Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2003-04 (previously

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 Seaman USD #345 Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2003-04 (previously

More information

Independent School District 622 Proposed Budget General Fund Fund 01

Independent School District 622 Proposed Budget General Fund Fund 01 Proposed Budget General Fund Fund 01 Fiscal Year 2015 2016 Covering the period from July 1, 2015 to June 30, 2016 Prepared by Randy Anderson Director of Business Services Ed McCarthy Accounting Supervisor

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 Moscow Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2006-07 (previously Co99a)...

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 Cherokee Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2006-07 (previously Co99a)...

More information

Waynesboro Public Schools Waynesboro, Virginia School Board Meeting

Waynesboro Public Schools Waynesboro, Virginia School Board Meeting Waynesboro Public Schools Waynesboro, Virginia School Board Meeting Tuesday, March 17, 2015 Central Office 301 Pine Avenue Waynesboro, Virginia 22980 Regular Meeting 7:00 p.m. 1. Call to Order 2. Closed

More information

Salina Unified School District #305

Salina Unified School District #305 Salina Unified School District #305 Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for

More information

Mission Valley USD 330

Mission Valley USD 330 Mission Valley USD 330 Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2006-07 (previously

More information

Hampton City Schools Job Classification Listing SY 16/17

Hampton City Schools Job Classification Listing SY 16/17 G4010 21st Century Tutor N 12 249 NA NA NA NA G2067 ABE/GED Assessor N 12 249 NA NA NA NA G2055 ABE/GED Staff N 12 249 NA NA NA NA G1113 Academic Coordinator E 12 249 7.5 G-219 $ 57,100 $ 95,440 G2315

More information

Wrentham Public Schools

Wrentham Public Schools Wrentham Public Schools Recommended Budget for 2015-2016 Edward Goddard, Esq., Chair Tracey Murphy, Ph.D., Vice Chair Eric Greenberg Danielle Schmitz Kristi Mollica Allan Cameron, Ph.D., Superintendent

More information

PRE-OPERATIONAL BUDGET

PRE-OPERATIONAL BUDGET PRE-OPERATIONAL BUDGET A charter school is likely to incur considerable costs before it receives its first distribution. A pre-operational budget must be submitted with the Letter of Intent and with the

More information

MOUNT SINAI UNION FREE SCHOOL DISTRICT

MOUNT SINAI UNION FREE SCHOOL DISTRICT MOUNT SINAI UNION FREE SCHOOL DISTRICT Budget Vote/Board Member Election Tuesday, May 15-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP TAX LEVY WITHIN THE CAP OF 1.95%

More information

Alleghany County Public Schools

Alleghany County Public Schools Alleghany County Public Schools 2012-2013 Operating Budget Presented By Sarah T. Campbell, Ph.D., Superintendent Approved by the Alleghany County School Board March 19, 2012 1 Budget Rationale Protect

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 OTIS-BISON Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2006-07 (previously Co99a)...

More information

Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015

Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015 Adoption July 23rd, 2014 SOUTH WHIDBEY SCHOOL DISTRICT NO. 206 BUDGET [F-195] Sept. 1, 2014 Aug. 31, 2015 1 BUDGET TIMELINE Major Dates July 10, 2014 July 23, 2014 Budget available for public/esd review

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 District #405-Lyons Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2009-10 (previously

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 USD 290 - Ottawa Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 USD 305 - Salina Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 USD 232 - DeSoto Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

USD Leavenworth

USD Leavenworth USD 453 - Leavenworth Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

USD Rock Hills

USD Rock Hills USD 107 - Rock Hills Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 USD 249 - Frontenac Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

251 - North Lyon Co.

251 - North Lyon Co. 251 - North Lyon Co. Table of Contents Summary of Total Expenditures by Function (All Funds).... 2 Total Expenditures by Function (All Funds).... 3 Total Expenditures Amount per Pupil by Function (All

More information

Table of Contents. Summary of Total Expenditures by Function (All Funds) Total Expenditures by Function (All Funds)... 3

Table of Contents. Summary of Total Expenditures by Function (All Funds) Total Expenditures by Function (All Funds)... 3 373 - Newton Table of Contents Summary of Total Expenditures by Function (All Funds).... 2 Total Expenditures by Function (All Funds).... 3 Total Expenditures Amount per Pupil by Function (All Funds).

More information

Table of Contents. Summary of Total Expenditures by Function (All Funds) Total Expenditures by Function (All Funds)... 3

Table of Contents. Summary of Total Expenditures by Function (All Funds) Total Expenditures by Function (All Funds)... 3 249 - Frontenac Table of Contents Summary of Total Expenditures by Function (All Funds).... 2 Total Expenditures by Function (All Funds).... 3 Total Expenditures Amount per Pupil by Function (All Funds).

More information

Cherry Creek School District Profile of Student-Based Budgeting for Schools FY

Cherry Creek School District Profile of Student-Based Budgeting for Schools FY Cherry Creek School District Profile of Student-Based Budgeting for Schools FY2011-12 TABLE OF CONTENTS Foreword... 1 Introduction... 2 The Annual Budget... 2 The Budget Process... 3 FY2011-12 General

More information

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3

Summary of Total Expenditures. 1. Summary of General and Supplemental General Fund Expenditures 2. Instruction Expenditures.3 395 - LaCrosse Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2009-10 (previously

More information

Table of Contents PAYROLL CALENDAR FOR SUBSTITUTE TEACHERS AND SUBSTITUTE PARAPROFESSIONALS... 14

Table of Contents PAYROLL CALENDAR FOR SUBSTITUTE TEACHERS AND SUBSTITUTE PARAPROFESSIONALS... 14 Table of Contents POSITION SUPPLEMENTS... 1 SUBSTITUTE TEACHERS... 8 SUBSTITUTE PARAPROFESSIONALS... 10 SUBSTITUTE BUS DRIVERS... 10 TEMPORARY EMPLOYEES... 10 HIGH SCHOOL ATHLETIC SUPPLEMENTS... 11 MIDDLE

More information

111 - Doniphan West Schools

111 - Doniphan West Schools 111 - Doniphan West Schools Table of Contents Summary of Total Expenditures by Function (All Funds).... 2 Total Expenditures by Function (All Funds).... 3 Total Expenditures Amount per Pupil by Function

More information

USD Labette County

USD Labette County USD 506 - Labette County Summary of Total Expenditures. 1 Summary of General and Supplemental General Fund Expenditures 2 Instruction Expenditures.3 Sources of Revenue and Proposed Budget for 2008-09 (previously

More information

MONTGOMERY COUNTY PUBLIC SCHOOLS PAY PLAN FISCAL YEAR 2018

MONTGOMERY COUNTY PUBLIC SCHOOLS PAY PLAN FISCAL YEAR 2018 Pay Plan and Pay Scales 2017 2018 Contents Board Policy... 1 Teacher 10 Month Pay Scale... 2 Teacher 10½ Month Pay Scale... 3 Teacher 11 Month Pay Scale... 4 Teacher 12 Month Pay Scale... 5 Classified

More information

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets

LIVONIA PUBLIC SCHOOLS Second Amended General Fund and District Budgets LIVONIA PUBLIC SCHOOLS 2014-15 Second Amended General Fund and District Budgets December 2014 Mark Johnson President Colleen Burton Vice President Dianne Laura Secretary Tammy Bonifield Trustee Dan Centers

More information