FINANCIAL PROJECTIONS: "Exotic Meat Company" A Startup to provide Kingly Food.
|
|
- Alan Davidson
- 5 years ago
- Views:
Transcription
1 FINANCIAL PROJECTIONS: "" A Startup to provide Kingly Food. By Omer Erenturk (Mr.) Website: omer.erenturk@exoticmeatcompany.com Phone:
2 Table of Contents 1.3 Objectives Start-up Summary... 2 Table: Start-up... 2 Chart: Start-up Sales Forecast... 3 Chart: Sales Monthly... 3 Table: Sales Forecast... 4 Chart: Sales by Year Monthly Sales Forecast Financial Projections Start-up Funding... 5 Table: Start-up Funding Break-even Analysis... 6 Table: Payback Period Projected Profit and Loss... 8 Table: Profit and Loss... 8 Chart: Profit Monthly... 9 Chart: Profit Yearly Projected Balance Sheet Table: Projected Balance Sheet Projected Cash Flow Table: Cash Flow Chart: Cash Business Ratios Table: Ratios Table: Monthly Required Funding Table: Monthly Sales Forecast Table: Profit and Loss (Year 1) Table: Cash Flow Statement (Year 1) Table: Balance Sheet (Year 1)... 18
3 Chart: Highlights 1.3 Objectives 1. Dominate Exotic Meat Market all around the world with developing a strong brand that specializes on unique, exotic, prestigious and high quality meat. 2. Receive $32,9 million USD net profit at the end of our second year, target $40,3 million USD at the end of third year. 3. At the second half of year 2, we start to use our capacity at maximum. Year 3 sales will be the peak with using maximum potential of the first invested capacity. We take aim at growing our capacity for further profits in the current market and others on the following years. 4. Sales exceed $70,6 million in the second year. Sales grow up to $79,9 Million in the third year. 5. The project pay-backs in 2,12 years with 8% required return, 58,42% internal rate of return (IRR) and with a downsized sales forecast. By considering a worst environment (cheaper products, downsized sales forecast) the project paybacks in 2,86 years, 8% required return and 43,99% IRR. Return on Investment (ROI) at the end of 5 th Year is 393,1%. 6. Sales forecast is selling 1 kg meat per day to 14% of total number of supermarkets in Turkey. Or in better words: Selling 1000 tons of pheasant, partridge, rabbit, 120 tons of venison, 72 tons of quail to selected supermarket chains (14% of all supermarkets) in year 3, and a little bit less in year 2 due to growing production capacity in first stages. 7. Expand into Gulf Countries and Europe in Year Being Exotic Delicacies Provider rather than only producing. We will produce where we can t buy and sell exotic good meat easily if there is no substantial producer to buy from, we will produce if it is feasible and profitable. 9. Continuously looking to include new, exotic or wild animals always according to their profitability and tastes. Page 1
4 2.2 Start-up Summary Below is the Startup Table that shows Required Funding to set up and own this business. Table: Start-up Requirements: Start-up Expenses Marketing $ Training $ Miscellaneous $ Office Expenses $ Permits and Licenses $ R&D $ Rent $4.238 Telephone $ Travel $8.211 Utilities Not Calculated Logistics Not Calculated Vehicle Expenses $ Retail Expenses $ Insurance Not Calculated Wages $ Payroll $ Tax Tax to be Paid at the End of 2nd Year Total Start-up Expenses $ Start-up Assets Cash Required $ Start-up Inventory (COGS) $ Other Current Assets $,0 Long-term Assets $ ,71 Total Assets $ Total Requirements $ Please check Business Plan for further details on each cost items. Also there is a more detailed list of All Cost Items that focuses deep into every Expense and Asset item, where to buy them, what are their costs, who to buy cheap and high quality. If asked, I will share. Additionally, High USD/TRY is an advantage to establish facilities roughly 3 times cheaper in Turkey in the first year. Same size and quality of facilities would cost much higher in US because of the strong currency. Also labor and production costs are relatively lower than most European countries as well in the long term. Still, our current Profit values in our Income Statement and our Payback Period are satisfactory with current FX rates without necessitating appreciating TRY against USD. Page 2
5 Chart: Start-up Sales Forecast Side profits are not included to our sales forecast, such as: Pelt of rabbits (1 pelt for the specific rabbit breed we choose for meat has a value of USD in the market, we will be producing at least 142k Rabbit in every 3,5 months for instance), Pelt and antler of deers (the pelt of deer is 125 Euros, we will be selling around 1000 deers in a year) But we only focused to show forecast of meat sales which is our direct industry. Chart: Monthly Sales on Year 2. Page 3
6 The increased Pheasant, Partridge, Rabbit sales after their initial sales are due to Production Maximization. The explanation of every sale item are given in detail in the Detailed Version. Table: Sales Forecast Sales Forecast Year 1 Year 2 Year 3 Year 4 Year 5 Sales Partridge $0 $ $ $ $ Pheasant $0 $ $ $ $ Quail $0 $ $ $ $ Venison $0 $ $ $ $ Rabbit $0 $ $ $ $ Total Sales $0 $ $ $ $ Direct Cost of Sales Year 1 Year 2 Year 3 Year 4 Year 5 Stud Animal Costs (One Time Only) $ $,0 $,0 $,0 $,0 Imported Deers $ $796459,0 $796459,0 $ ,60 $ ,20 Quail Supply $ $631933,710 $631933,710 $884707,20 $ ,70 Medicine and Additional $ $ $ $ $ Maintenance Costs Packaging Costs $ $ $ $ $ Feed Consumption $ $ $ $ $ Subtotal Direct Cost of Sales $ $ $ $ $ It is forecasted we reach to our maximum capacity in Year 3, we grow our production 40% more in Year 4, and 80% in Year 5. These are small growth rates if we find similar markets like Turkey, we may need to multiply our capacity and sales at least a few times more if we expand successfully. Chart: Sales by Year Page 4
7 Monthly Sales Forecast: The table of Monthly Sales Forecast in Appendix is showing cycles of production and sales in detail. 7.0 Financial Plan Calculations are made with considering Foreign Exchange (FX) rate of 2,8484 USD/TRY when it was most stable at around this number during writing the business plan. Also a business plan gets old as soon as we finish writing it. For this reason please consider FX Spot and Future Rates when calculating updated costs and profits by yourself. 7.1 Start-up Funding Total required Funding to create this business is $34,5 Million USD. Table: Start-up Funding Start-up Expenses to Fund $ Start-up Assets to Fund $ Total Funding Required $ Assets Non-cash Assets from Start-up $ Cash Requirements from Start-up $ Additional Cash Raised $0 Cash Balance on Starting Date $ Total Assets $ Liabilities and Capital Liabilities Current Borrowing $,0 Long-term Liabilities $,0 Accounts Payable (Outstanding Bills) $,0 Other Current Liabilities (interest-free) $,0 Total Liabilities $0 Capital Planned Investment Owner $,0 Investor $ ,0 Additional Investment Requirement $0 Total Planned Investment $ Loss at Start-up (Start-up Expenses) ($ ) Total Capital $ Total Capital and Liabilities $ Total Funding $ On a Monthly-Basis need of Funding is explained in detail on the Table of Monthly Required Funding on Section There is a more detailed version with all the cost items listed, it will be sent to the investors separately before the investment if asked. Page 5
8 7.3 Break-even Analysis According to Payback Period Table on the below, the startup break-evens in 2,37 years (2 years and 4 months) with 8% Discount Rate, present value of funding cashflows are appreciated while earnings are depreciated with 8% discount rate on the Present Value column. Year 0 is: The time funding is received. As we can receive our Required Funding of $ USD in a monthly basis structure, to calculate Payback Period easier table, Year 0 value consists of purchase of Assets, all establishment and related expenses that is $ Year 0,5: The time (6 th month) for funding production (cost of goods sold) and other operational expenses which constitutes $ Sum of Year 0 and 0,5 are equal to Total Required Funding. Year 1 is: End of First Year. Sales are not incurred (they will be incurred next month, at the start of next year), but Production of first animals are finished, sales started. Year 2: At the end of Second Year, sales received during year, it shows all the performance. Year 3: At the end of Third Year, it has maximum production&sales performance with current production capacity if we don t reinvest for further capacities. On the table, Year 2 s Net Profit is used on the following years in order to get sure if company has lower performance, still if our business are getting satisfying Payback Period or not. Table: Payback Period Year Cash Flow Discount Present Cumulative Discounted Fraction Factor Value Cash Flows calculations 0 $ ,00 $ $ ,5 $ ,96 $ $ n/m 1 zero 0,93 zero $ n/m 2 $ ,86 $ $ n/m 3 $ ,79 $ $ ,12 4 $ ,74 $ $ ,95 5 $ ,68 $ $ ,10 6 $ ,63 $ $ ,35 7 $ ,58 $ $ ,70 NPV: $ Discount Rate: 8% The above table is calculated by 8% Discount Rate IRR: 58,42% which the Payback Period is in 2,12 years (2 years and Payback 2 months). 2,1240 period Below is the table showing IRR calculation: Year Cash Flow Discount Factor Present Value Cumulative Discounted Cash Flows Fraction calculations 0 $ ,00 $ $ ,5 $ ,79 $ $ n/m 1 zero 0,63 zero $ n/m 2 $ ,40 $ $ n/m Page 6
9 3 $ ,25 $ $ n/m 4 $ ,16 $ $ n/m 5 $ ,10 $ $ n/m 6 $ ,06 $ $ n/m 7 $ ,04 $ $0 1,00 NPV: $0,00 IRR rate of the table is: 58, % which is calculated manually (IRR function of Excel doesn t look trustworthy). The above Payback Period is calculated with considering sales prices per animal: Partridge: $22,82; Pheasant: $28,09; Quail: $14,04; Venison: $31,60; Rabbit: $15,80 USD per kg. These are at least half price of their current market rates. Except Quail which has seen similar price tags like our assumption but that bird meat never received any marketing contribution before; also the Rabbit which is not experimented in Turkish markets yet. But these two animal meat can be sold in harmony with the brand with good price tags on them. These sales prices contribute to 2 nd Year s Net Profit which is used on the calculation of above table. If we lower the sales prices to following sales prices even further: Partridge: $14,04; Pheasant: $21,06; Quail: $12,29; Venison: $21,06; Rabbit: $12,29 USD per kg., our Payback Period becomes 2,86 years with 8% Discount rate, while IRR rate is: 43,99%. On this alternative calculation, 2 nd Year net Profit is $ , 3 rd Year Net Profit is: $ But we do not plan to lower our sale prices, but sell at premium price for premium brand. We don t think the sales price will be ever main concern of high status people. On the above Payback tables, Depreciation ($3,6 M) didn t affect the Profit numbers, because the depreciated assets can be used until we replace them at least 5-10 years later, then if we need, we replace those assets again with our reinvested profit at that future year. Still, If we include depreciation, Year-2 Net Profit becomes $ and Payback will occur in 2,2555 years that means our Startup will pay-back in 2 years and 3 months later with 8% Discount Rate. IRR rate is 53,79% with depreciation added. Page 7
10 7.4 Projected Profit and Loss Table: Profit and Loss Pro Forma Profit and Loss Year 1 Year 2 Year 3 Year 4 Year 5 Sales $0 $ $ $ $ Direct Cost of Sales $ $ $ $ $ Other Costs of Sales $ $,0 $,0 $,0 $,0 Total Cost of Sales $ $ $ $ $ Gross Margin ($ ) $ $ $ $ Gross Margin % 0,00% 67,63% 71,38% 66,15% 67,96% Expenses Payroll $0 $0 $0 $0 $0 Marketing/Promotion $ $ $ ,0 $ ,0 $ ,0 Depreciation $ $ $ ,533 $ ,533 $ ,533 Training $ $ $92.809,719 $92.809,719 $92.809,719 Miscellaneous $ $ $ ,554 $ ,554 $ ,554 Office Expenses $ $ $15.849,696 $15.849,696 $15.849,696 Permits and Licenses $ $3.094 $3.093,657 $3.093,657 $3.093,657 R&D $ $ $10.123,840 $10.123,840 $10.123,840 Rent $4.236 $,0 $,0 $,0 $,0 Telephone $ $ $19.070,490 $19.070,490 $19.070,490 Travel $8.211 $8.211 $8.210,905 $8.210,905 $8.210,905 Utilities $0 $,0 $,0 $,0 $,0 Logistics $0 $,0 $,0 $,0 $,0 Vehicle Expenses $ $ $50981,777 $50.981,777 $50.981,777 Insurance $0 $,0 $,0 $,0 $,0 Wages $ $ $ ,0 $ ,0 $ ,0 Payroll Taxes $ $ $ ,991 $ ,991 $ ,991 Total Operating Expenses $ $ $ $ $ Profit Before Interest and Taxes ($ ) $ $ $ $ EBITDA ($ ) $ $ $ $ Interest Expense $0 $0 $0 $0 $0 Taxes Incurred $0 $ $ $ $ Net Profit ($ ) $ $ $ $ Net Profit/Sales 0,00% 46,63% 50,50% 47,34% 50,26% Page 8
11 Chart: Profit (Loss) Monthly on First Year Chart: Profit Yearly (Depreciation included) Page 9
12 7.5 Projected Balance Sheet Table: Balance Sheet Pro Forma Balance Sheet Year 1 Year 2 Year 3 Year 4 Year 5 Assets Current Assets Cash $ ($ ) $ $ $ Accounts Receivable $0 $0 $0 $0 $0 Inventory $ $ $ $ $ Other Current Assets $0 $0 $0 $0 $0 Total Current Assets $ $ $ $ $ Long-term Assets Long-term Assets $ $ $ $ $ Accumulated Depreciation $ $ $ $ $ Total Long-term Assets $ $ $ $ $ Total Assets $ $ $ $ $ Liabilities and Capital Year 1 Year 2 Year 3 Year 4 Year 5 Current Liabilities Accounts Payable $ $ $ $ $ Current Borrowing $0 $0 $0 $0 $0 Other Current Liabilities $0 ($ ) ($ ) ($ ) ($ ) Subtotal Current Liabilities $ $ ($ ) $ $ Long-term Liabilities $0 $0 $0 $0 $0 Total Liabilities $ $ ($ ) $ $ Paid-in Capital $ $ $ $ $ Retained Earnings ($ ) ($ ) $ $ $ Earnings ($ ) $ $ $ $ Total Capital $ $ $ $ $ Total Liabilities and Capital $ $ $ $ $ Net Worth $ $ $ $ $ On the Balance Sheet, First Year s Negative Earnings consist of: Direct Cost of Goods Sold: $ Operational Expenses: $ Depreciation of Assets: $ Total: ($ ) Direct COGS is used to produce goods which their sales will incur at the start of second year. Page 10
13 7.6 Projected Cash Flow Table: Cash Flow Pro Forma Cash Flow Year 1 Year 2 Year 3 Year 4 Year 5 Cash Received Cash from Operations Cash Sales $0 $ $ $ $ Cash from Receivables $0 $ $ $ $ Subtotal Cash from Operations $0 $ $ $ $ Additional Cash Received Sales Tax, VAT, HST/GST Received $0 $,0 $,0 $,0 $,0 New Current Borrowing $0 $,0 $,0 $,0 $,0 New Other Liabilities (interestfree) $0 $,0 $,0 $,0 $,0 New Long-term Liabilities $0 $,0 $,0 $,0 $,0 Sales of Other Current Assets $0 $,0 $,0 $,0 $,0 Sales of Long-term Assets $0 $,0 $,0 $,0 $,0 New Investment Received $0 $,0 $,0 $,0 $,0 Subtotal Cash Received $0 $ $ $ $ Expenditures Year 1 Year 2 Year 3 Year 4 Year 5 Expenditures from Operations Cash Spending $0 $0 $0 $0 $0 Bill Payments $ $ $ $ $ Subtotal Spent on Operations $ $ $ $ $ Additional Cash Spent Sales Tax, VAT, HST/GST Paid Out $0 $716192,668 $533275,580 $533275,580 $533275,580 Principal Repayment of Current Borrowing $0 $,0 $,0 $,0 $,0 Other Liabilities Principal Repayment $0 $,0 $,0 $,0 $,0 Long-term Liabilities Principal Repayment $0 $,0 $,0 $,0 $,0 Purchase Other Current Assets $0 $,0 $,0 $,0 $,0 Purchase Long-term Assets $0 $,0 $,0 $,0 $,0 Dividends $0 $,0 $,0 $,0 $,0 Subtotal Cash Spent $ $ $ $ $ Net Cash Flow ($ ) ($ ) $ $ $ Cash Balance $ ($ ) $ $ $ Page 11
14 Chart: Cash 7.7 Business Ratios Table: Ratios Ratio Analysis Year 1 Year 2 Year 3 Year 4 Year 5 Industry Profile Profitability Ratios Sales Growth n.a. n.a. 13,10% 18,38% 35,84% 1,35% Operating Profit Margin n.a 67,63% 71,38% 66,15% 67,96% n.a Net Profit Margin 0,00% 46,63% 50,50% 47,34% 50,26% n.a Return on Equity -61,74% 62,43% 43,33% 32,47% 31,90% n.a Return on Capital Employed (ROCE) -31,14% 90,55% 61,26% 45,38% 43,13% n.a Return on Investment (Yearly): -135,4% -4,7% 16,8% 29,6% 86,9% n.a Return on Investment (Accumulated in 5 years): -135,4% -40,1% 76,7% 206,3% 393,1% n.a Simple Annualized ROI (%): 78,6% 78,6% 78,6% 78,6% 78,6% n.a Main Ratios Current 1,00 6,07-464,15 89,34 63,93 1,051,13 Quick 0,40-2,61-234,70 66,78 51,52,826,88 Pre-tax Return on Net Worth -61,74% 78,04% 54,17% 40,59% 39,87% -465,85% Pre-tax Return on Assets -60,41% 68,66% 54,27% 40,17% 39,26% -26,02% Activity Ratios Inventory Turnover 1,36 0,73 0,45 0,88 1,15 n.a Accounts Payable Turnover 6,34 12,17 12,17 12,17 12,17 n.a Payment Days n.a Total Asset Turnover 0,00 1,05 0,80 0,65 0,60 n.a Net Operating Asset Turnover 0,00% 117,80% 85,98% 67,88% 62,49% n.a Page 12
15 Debt Ratios Debt to Net Worth 0,02 0,14-0,00 0,01 0,02 n.a Current Liab. to Liab. 1,00 1,00 0,00 1,00 1,00 n.a Liquidity Ratios Net Working Capital ($1.104) $ $ $ $ n.a Percent of Total Assets Inventory 0,96% 93,40% 39,72% 22,49% 18,28% 11,42% Other Current Assets 0,00% 0,00% 0,00% 0,00% 0,00% 30,41% Total Current Assets 1,59% 65,31% 80,35% 89,04% 94,15% 62,10% Long-term Assets 98,41% 34,69% 19,65% 10,96% 5,85% 37,90% Total Assets 100,00% 100,00% 100,00% 100,00% 100,00% 100,00% Net Worth 98,40% 89,24% 100,17% 99,00% 98,53% 5,58% Percent of Sales Sales 100,00% 100,00% 100,00% 100,00% 100,00% 100,00% Gross Margin 0,00% 67,63% 71,38% 66,15% 67,96% 45,79% Selling, General & Administrative Expenses 0,00% 21,00% 20,88% 18,81% 17,70% 23,24% Advertising Expenses 0,00% 1,25% 1,11% 0,93% 0,69% 1,11% Profit Before Interest and Taxes 0,00% 58,29% 63,12% 59,18% 62,83% -5,78% Additional Ratios Assets to Sales n.a. 0,85 1,16 1,47 1,60 n.a Current Debt/Total Assets 2% 12% 0% 1% 2% n.a Acid Test 0,40-2,61 0,00 66,78 51,52 n.a Sales/Net Worth 0,00 1,34 0,86 0,69 0,63 n.a Dividend Payout 0,00 0,00 0,00 0,00 0,00 n.a The reason why ROCE, Net Operating Asset Turnover etc. are getting smaller percentage as Years move further after Year 2 is because these Ratios are containing Total Assets in their denominator. Total Assets are increasing rapidly while Long-term Assets stay same. This is because in the tables it is assumed we don t use the Cash gained as Net Profit, we don t reinvest or distribute dividends, this multiplies Current Assets, therefore ROCE=(Operating Profit/(Total Assets-Current Liabilities)) becomes smaller in Year 3 than Year 2. Return on Investment is calculated both yearly and also accumulating the previous Returns by the end of each year. For instance, project s total Return on Investment (ROI) is 393,1% at the end of Year 5. The reason why Year 1 ROI is negative, because: (Expense of Year1-Investment)/Investment, but other years: (Net Profit-Investment)/Investment Page 13
16 Appendix Table: Monthly Required Funding Funding Requirement Month by Month $ $ $ $ $ $ Investment Cash Flow - Expenses Investment Cash Flow - Assets Investment Cash Flow (All Required Funds): Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Year 1 (Total) Expenses $ $ $ $ $ $ $ $ $ $ $ $ $ Assets $ $ $ $ $0 $ $ $ $ $0 $0 $0 $ All Required Funds: $ $ $ $ $ $ $ $ $ $ $ $ $ Page 14
17 Appendix Table: Monthly Sales Forecast Partridge Pheasant Quail Deer Rabbit Year 2: Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Total Year 2 $ $ $ $ $ $ $ $ $ $ $ $ =$ Page 47 $ $ $ $ =$ $ $ =$ $ $ $ $ $ $ =$ $ $ $ $ $ $ $ $ $ $ $ $ =$ $ $ $ $ =$ Year 3: Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Total Year 3 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Year 4: Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Year 4 +40% $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Year 5: Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Year 5 +80% $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ Note: It is assumed that sales are incurred 1 month later after every periodical production finishes for each animal or when their meats get ready. Partridge Pheasant Quail Deer Rabbit Page 15
18 Appendix Table: Profit and Loss, Year 1. Pro Forma Profit and Loss Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Sales $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Direct Cost of Sales $0 $0 $0 $0 $0 $0 $0 $ $ $ $ $ Other Costs of Sales $,0 $,0 $,0 $,0 $,0 $,0 $35.107,429 $,0 $,0 $,0 $,0 $,0 Total Cost of Sales $0 $0 $0 $0 $0 $0 $ $ $ $ $ $ Expenses Payroll $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Marketing/Promotion $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $9321,0 $781033,0 $9321,0 Depreciation $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 $300049,0 Training $,0 $,0 $19158,0 $1500,0 $1500,0 $3619,0 $1500,0 $1500,0 $1500,0 $4678,0 $1500,0 $1500,0 Miscellaneous $4549,0 $3490,0 $3490,0 $3490,0 $3490,0 $6357,0 $7663,0 $7663,0 $7663,0 $8511,0 $8511,0 $8511,0 Office Expenses $990,0 $990,0 $990,0 $990,0 $990,0 $990,0 $1256,0 $1256,0 $1849,0 $1849,0 $1849,0 $1849,0 Permits and Licenses $258,0 $258,0 $258,0 $258,0 $258,0 $258,0 $258,0 $258,0 $258,0 $258,0 $35574,0 $258,0 R&D $5886,0 $5886,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 $7652,0 Rent $706,0 $706,0 $706,0 $706,0 $706,0 $706,0 $,0 $,0 $,0 $,0 $,0 $,0 Telephone $684,0 $760,0 $844,0 $938,0 $1042,0 $1158,0 $1287,0 $1430,0 $1589,0 $1668,0 $1751,0 $1839,0 Travel $,0 $,0 $,0 $,0 $2737,0 $2737,0 $2737,0 $,0 $,0 $,0 $,0 $,0 Utilities $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Logistics $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Vehicle Expenses $2926,0 $2926,0 $2926,0 $2926,0 $4248,0 $4248,0 $4248,0 $4248,0 $5570,0 $5570,0 $5570,0 $5570,0 Insurance $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Wages $50197,0 $50197,0 $55849,0 $55849,0 $55849,0 $55849,0 $55849,0 $75371,0 $75371,0 $104220,0 $104220,0 $104220,0 Payroll Taxes $24783,0 $24783,0 $27646,0 $27646,0 $27646,0 $27646,0 $27646,0 $36174,0 $36174,0 $48980,0 $48980,0 $48980,0 Total Operating Expenses $ $ $ $ $ $ $ $ $ $ $ $ Profit Before Interest and Taxes ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) EBITDA ($ ) ($99.317) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) Interest Expense $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Taxes Incurred $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Net Profit (Loss) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) Net Profit/Sales 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% 0,00% Page 16
19 Table: Cash Flow, Year 1. Appendix Pro Forma Cash Flow Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Cash Received Cash from Operations Cash Sales $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Cash from Receivables $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Subtotal Cash from Operations $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Additional Cash Received Sales Tax, VAT, HST/GST Received $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 New Current Borrowing $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 New Other Liabilities (interest-free) $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 New Long-term Liabilities $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Sales of Other Current Assets $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Sales of Long-term Assets $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 New Investment Received $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Subtotal Cash Received $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Expenditures Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Expenditures from Operations Cash Spending $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Bill Payments $3.343 $ $ $ $ $ $ $ $ $ $ $ Subtotal Spent on Operations $3.343 $ $ $ $ $ $ $ $ $ $ $ Additional Cash Spent Sales Tax, VAT, HST/GST Paid Out $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Principal Repayment of Current Borrowing $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Other Liabilities Principal Repayment $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Long-term Liabilities Principal Repayment $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Purchase Other Current Assets $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Purchase Long-term Assets $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Dividends $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 $,0 Subtotal Cash Spent $3.343 $ $ $ $ $ $ $ $ $ $ $ Net Cash Flow ($3.343) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) Cash Balance $ $ $ $ $ $ $ $ $ $ $ $ Page 17
20 Table: Balance Sheet, Year 1. Appendix Pro Forma Balance Starting Sheet Balances Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Assets Current Assets Cash $ $ $ $ $ $ $ $ $ $ $ $ $ Accounts Receivable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Inventory $ $ $ $ $ $ $ $ $ $ $ $ $ Other Current Assets $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Total Current Assets $ $ $ $ $ $ $ $ $ $ $ $ $ Long-term Assets Long-term Assets $ $ $ $ $ $ $ $ $ $ $ $ $ Accumulated Depreciation $0 $ $ $ $ $ $ $ $ $ $ $ $ Total Long-term Assets $ $ $ $ $ $ $ $ $ $ $ $ $ Total Assets $ $ $ $ $ $ $ $ $ $ $ $ $ Liabilities and Capital Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Month 8 Month 9 Month 10 Month 11 Month 12 Current Liabilities Accounts Payable $0 $ $ $ $ $ $ $ $ $ $ $ $ Current Borrowing $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Other Current Liabilities $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Subtotal Current Liabilities $0 $ $ $ $ $ $ $ $ $ $ $ $ Long-term Liabilities $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Total Liabilities $0 $ $ $ $ $ $ $ $ $ $ $ $ Paid-in Capital $ $ $ $ $ $ $ $ $ $ $ $ $ Retained Earnings ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) Earnings $0 ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) ($ ) Total Capital $ $ $ $ $ $ $ $ $ $ $ $ $ Total Liabilities and Capital $ $ $ $ $ $ $ $ $ $ $ $ $ Net Worth $ $ $ $ $ $ $ $ $ $ $ $ $ Page 18
Art Packaging Installation Business Plan
Art Packaging Installation Business Plan The Art Sentry Executive Summary The Art Sentry is a professional art packager and installer serving both residential and corporate markets. Dan Klutz, the founder
More informationNourish Thistown Business Plan
Nourish Thistown Business Plan Franchisee Name(s) Address Phone Number Email Copyright 2015 by Franchise Direct. All rights reserved. This material may not be copied online, reproduced in print or on a
More informationABC Company Business Plan
ABC Company Business Plan Web Site: www.yourdomainhere.com Email: name@yourdomainhere.com Main Office: 123 North Somewhere Street Anywhere, Michigan 12345 USA Phone: 317-000-1111 Fax: 317-111-2222 53 Confidentiality
More informationPRESENTATION CURRENCY AND FUNCTIONAL CURRENCY CHAPTER 15 MULTINATIONAL OPERATIONS CHANGES IN EXCHANGE RATES IMPACT ON SALES: EXAMPLE 1
Presenter s name Presenter s title dd Month yyyy CHAPTER 15 MULTINATIONAL OPERATIONS PRESENTATION CURRENCY AND FUNCTIONAL CURRENCY Presentation currency: In which the company presents its financial statements.
More informationEquestrian Professional s Horse Business Challenge. Member s Support Program Workbook. Steps 1-3
Equestrian Professional s Horse Business Challenge Member s Support Program Workbook Steps 1-3 STEP 1 Get Your Books Ready for Year-end Step 1: Complete our bookkeeping checklist and get your books ready
More informationExcel-Based Budgeting for Cash Flows: Cash Is King!
BUDGETING Part 4 of 6 Excel-Based Budgeting for Cash Flows: Cash Is King! By Teresa Stephenson, CMA, and Jason Porter Budgeting. It seems that no matter how much we talk about it, how much time we put
More informationCMA 2010 Support Package
CMA 2010 Support Package Ratio Definitions CMA EXAM RATIO DEFINITIONS Abbreviations EBIT = Earnings before interest and taxes EBITDA = Earnings before interest, taxes, depreciation and amortization EBT
More informationChecklist: What to Include in the Cost of Production
Checklist: What to Include in the Cost of Production There are many different costs involved in an agriculture-related business selling a product direct to consumers. When determining your cost of production
More information2018 First Quarter Results May 14, Samsonite International S.A. Stock Code 1910
2018 First Quarter Results May 14, 2018 Samsonite International S.A. Stock Code 1910 Disclosure Statement Page 2 This presentation and the accompanying slides (the Presentation ) which have been prepared
More informationSoftware Economics. Introduction to Business Case Analysis. Session 2
Software Economics Introduction to Business Case Analysis Session 2 Today Last Session we covered FV, PV and NPV We started with setting up the financials of a Business Case We talked about measurements
More informationBusiness Ratios. Current Ratio
Current Ratio Business Ratios Measures whether or not the firm has enough resources to pay its debt over the next 12 months formula: Current Ratio = Current Assets Current Liabilities Acceptable ratios
More informationNet sales Operating profit Ordinary profit. Million yen Million yen Million yen Million yen Six months ended
Consolidated Financial Statements Summary November 6, 2018 (For the six months ended ) English translation from the original Japanese-language document (All financial information has been prepared in accordance
More informationNet sales Operating profit Ordinary profit
Consolidated Financial Statements Summary May 8, 2018 (For the year ended March 31, 2018) English translation from the original Japanese-language document (All financial information has been prepared in
More informationLIQUIDITY A measure of the company's ability to meet obligations as they come due. Financial Score for Restaurant
Dear Client: In an effort to bring you more value as a financial management advisor, we have initiated a program to present your financial statements in an easier-to-read and more useful format. We are
More informationExercises Corporate Finance
Exercises Financial Accounting I) Consider the following business case. Prepare the financial statements (balance sheet, income statement, cash flow statement) for the year 01. You decide to open a beverage
More informationMaryland 4-H Animal Science Poultry Project Record
Maryland 4-H Animal Science Poultry Project Record Name 4-H Age Primary Club Name Years in 4-H Years in this Project I have completed this record and believe all information to be complete and accurate.
More informationAdvanced Leveraged Buyouts and LBO Models Quiz Questions
Advanced Leveraged Buyouts and LBO Models Quiz Questions Types of Debt Transaction and Operating Assumptions Sources & Uses Pro-Forma Balance Sheet Adjustments Debt Schedules Linking and Modifying the
More informationIntroduction To The Income Statement
Introduction To The Income Statement This is the downloaded transcript of the video presentation for this topic. More downloads and videos are available at The Kaplan Group Commercial Collection Agency
More informationChapter 7: Investment Decision Rules
Chapter 7: Investment Decision Rules -1 Chapter 7: Investment Decision Rules Note: Read the chapter then look at the following. Fundamental question: What criteria should firms use when deciding which
More informationIndustry Comparative Report
Industry Comparative Report Real Distributor Company Provided By Narrative Report Industry: Revenue: Periods: 423840 - Industrial Supplies Merchant Wholesalers $10M - $50M 12 months against the same 12
More informationCar Company LLC OUR MISSION
OUR MISSION Car Company is dedicated to providing an unparalleled used car shopping experience. To offer reasonable financing solutions and competitively priced vehicles to those that feel such things
More informationEngineering Economics and Financial Accounting
Engineering Economics and Financial Accounting Unit 5: Accounting Major Topics are: Balance Sheet - Profit & Loss Statement - Evaluation of Investment decisions Average Rate of Return - Payback Period
More informationFixed Asset/Start-Up Expense List
Fixed Asset Description: Land/Building Equipment Vehicles Leasehold Improvements Start-Up Expense Description: Legal or Organizational Costs Initial Marketing or Promotion Licenses or Permits Beginning
More informationSample Performance Review
Sample Performance Review For the period ended 12/31/2011 Provided by: This report is designed to assist you in your business' development. Below you will find your overall ranking, business snapshot and
More informationFINANCING YOUR BUSINESS
FINANCING YOUR BUSINESS Financing is one of the most important aspects of starting a new business. Your ability to provide and raise adequate capital will determine the fate of the business venture. Insufficient
More informationStart the cashflow in the month you expect to receive theloan, regardless whether you have started
Cashflow Guidelines Please email to obtain a Excel format if needed. Please ensure the Start Up Cost sheet is filled out. State how much money you need for each item and specify the sources of financing:,
More informationSoftware Economics. Introduction to Business Case Analysis. Session 2
Software Economics Introduction to Business Case Analysis Session 2 Today Last Session we covered FV, PV and NPV We started with setting up the financials of a Business Case We talked about measurements
More informationCOPYRIGHT PAGE. Published by: Flat World Knowledge, Inc th St NW Washington, DC 20036
COPYRIGHT PAGE Published by: Flat World Knowledge, Inc. 1111 19 th St NW Washington, DC 20036 2016 by Flat World Knowledge, Inc. All rights reserved. Your use of this work is subject to the License Agreement
More informationSunday, April 7, PR and 8 General Hours Available 7:00 am - 8:00 am Registration & Continental Breakfast
Presents Benedict Professor in Management & Administration Featuring Bob Schultz as the 2018-2019 Benedict Professor in in Management & Administration PROGRAM LOCATION University of Houston College of
More informationOzymandias LTM revenue is $800 million, and it has achieved EBITDA margins of 30% historically.
Paper LBO Model 30 Minutes ABQ Capital is considering a leveraged buyout of Ozymandias, a leading provider of generic pharmaceuticals, with distribution in all 50 states of the U.S. ABQ plans to purchase
More informationDisclaimer: This resource package is for studying purposes only EDUCATION
Disclaimer: This resource package is for studying purposes only EDUCATION Chapter 6: Valuing stocks Bond Cash Flows, Prices, and Yields - Maturity date: Final payment date - Term: Time remaining until
More informationCass County, North Dakota 4-H Rabbit Record, Year Name Parent s name Address Date Project Started / / Club 4-H Age Year in 4-H Year in Project
Cass County, North Dakota 4-H Rabbit Record, Year Name Parent s name Address Project Started / / Club 4-H Age Year in 4-H Year in Project Exhibition Meat Production Breeding Stock Wool Production Signature
More informationScheme Management System User guide
Scheme Management System User guide 20-09-2016 1. GETTING STARTED 1.1 - accessing the scheme management system 1.2 converting my Excel file to CSV format 2. ADDING EMPLOYEES TO MY PENSION SCHEME 2.1 Options
More informationTegel Group Holdings Limited
Tegel Group Holdings Limited FY17 Full Year Results Presentation 27 June 2017 1 TEGEL GROUP HOLDINGS FY17 RESULTS PRESENTATION Disclaimer This presentation contains summary information about Tegel Group
More informationExcel & Business Math Video/Class Project #37 Trade Discounts, Series Discounts, Net Cost Equivalents & Wholesale Cost
Topics Excel & Business Math Video/Class Project #37 Trade Discounts, Series Discounts, Net Cost Equivalents & Wholesale Cost 1) Retail & Wholesale Businesses. List Price and Wholesale Cost.... 2 2) Trade
More informationSUMMARY: DEVELOPMENT: PURCHASE OF THE CALVES (1)
PROJECT LIVESTOCK - CATTLE & BREEDS - PORTUGAL-SPAIN LIMOUSIN / ANGUS / CHAROLAIS / BELGIAN BLUE / SIMMENTAL / BLONDA ALL CROSSED AND EXCELLENT QUALITY SUMMARY: 1- PURCHASE IN ORIGIN OF THE CALVES (3000
More informationSummary of Consolidated Financial Results for the Year Ended March 31, 2016 (Based on Japanese GAAP)
Translation Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the
More informationBusiness borrowing is generally for two purposes; cashflow and equipment acquisition. The most common forms of borrowings are:
FINANCE Unless you or your business is in the enviable position of being cash rich, you will inevitably need to raise finance to purchase new equipment and expand. It is the same for all businesses and
More informationVENTURE ANALYSIS WORKBOOK
VENTURE ANALYSIS WORKBOOK ANALYSIS SECTION VERSION 1.2 Copyright (1990, 2000) Michael S. Lanham Eugene B. Lieb Customer Decision Support, Inc. P.O. Box 998 Chadds Ford, PA 19317 (610) 793-3520 genelieb@lieb.com
More informationEgg Entrepreneurship Records
Egg Entrepreneurship Records Name 4-H Program Year PROJECT GOAL Setting goals and then checking progress on the attainment of those goals is an important part of 4-H. Complete the boxes 1-3 at the beginning
More informationFI3300: CORPORATE FINANCE. Problem Set 1 Chapters 1-5
FI3300: CORPORATE FINANCE Problem Set 1 Chapters 1-5 1. The goal of the firm is to. a. maximize profit b. minimize risk c. promote social good d. maximize shareholder wealth 2. Which of the following would
More informationHow to Package a Project Loan Request By James Conlow
How to Package a Project Loan Request By James Conlow Financing is about one thing: Profitable Exit for the Financier. The financing request for a loan must satisfy a single basic requirement: 1. Verified
More informationSession 2, Monday, April 3 rd (11:30-12:30)
Session 2, Monday, April 3 rd (11:30-12:30) Capital Budgeting Continued and the Cost of Capital v2.0 2014 Association for Financial Professionals. All rights reserved. Session 3-1 Chapters Covered Internal
More informationROS AGRO PLC. Investors Presentation. 1H 2018 and Q August 2018
ROS AGRO PLC Investors Presentation 1H 2018 and Q2 2018 13 August 2018 Table of Contents 1 Summary Key Indicators (IFRS) 3 2 Business Overview by division (IFRS) 1H 2018 and Q2 2018 (IFRS) Summary 10 3
More informationFAQ: Financial Ratio Analysis
Question 1: What is horizontal analysis of financial statement data? Answer 1: Horizontal analysis is a method of financial ratio analysis. Horizontal analysis is comparing each item on the financial statements
More informationSharon s Spending Plan Story
Sharon s Spending Plan Story Food Savings Debt Other Transportation Housing Have you ever planned to put some money into savings only to find that there s nothing left to save at the end of the month?
More information105. PROFILE ON THE PRODUCTION OF INDUSTRIAL FILLERS
105. PROFILE ON THE PRODUCTION OF INDUSTRIAL FILLERS 105-1 TABLE OF CONTENTS PAGE I. SUMMARY 105-2 II. PRODUCT DESCRIPTION & APPLICATION 105-2 III. MARKET STUDY AND PLANT CAPACITY 105-3 A. MARKET STUDY
More informationSolar is a Bright Investment
Solar is a Bright Investment Investing in a solar system seems like a great idea, but what are the financial implications? How much will it cost and what is the payback? These are common questions that
More informationWhat's new in Invest for Excel 3.6
What's new in Invest for Excel 3.6 Microsoft Excel versions supported... 2 Russian user manual... 2 Digitally signed program code... 2 Template folders... 2 Goodwill depreciation tax-deductibility option...
More informationFinancial Plan S a i n t - P e t e r s b u r g,
Financial Plan Saint-Petersburg, 217 Table of Contents: Chapter 1. Financial Plan 1.1. Terms and Assumptions Accepted for Calculations 1.2. Nomenclature and Goods Prices 1.3. Production Capacity and Sales
More informationCASH MANAGEMENT. After studying this chapter, the reader should be able to
C H A P T E R 1 1 CASH MANAGEMENT I N T R O D U C T I O N This chapter continues the discussion of cash flows. It illustrates the fact that net income shown on an income statement does not imply that there
More informationPRODUCTION TOOL. Economic evaluation of new technologies for pork producers: Examples of all-in all-out and segregated early weaning.
PRODUCTION TOOL Economic evaluation of new technologies for pork producers: Examples of all-in all-out and segregated early weaning John D. Lawrence, PhD Summary Objective: To describe a method to evaluate
More informationP8_Practice Test Paper_Syl12_Dec13_Set 3
Paper 8 : Cost Accounting and Financial Management Full Marks: 100 Time : 3 hours This question paper is divided into two sections, Section A- Cost Accounting (60 marks) and Section B - Financial Management
More informationFY 2015 Financial Results
FY 2015 Financial Results Presentation March 31, 2016 FY15 Results Overview Comparable EBITDA up 13.6% in FY 2015 (+8.0% in 4Q15) Reported EBITDA upward by 3.5% in 4Q15, delivering an increase of 1.0%
More informationFINANCIALS KOOS KRAMER
FINANCIALS KOOS KRAMER 2 Financial strategy supports operational strategy Operational History Excluding * 2012 2012 Sales CAGR '07 -'12 EBITDA % EBITDA % Biobased Food Ingredients 5.3% 18.4% 18.4% Biochemicals
More informationSession 5: Financial Management
Session 5: Financial Management Session 4: Enterprise Budget Develop enterprise budget Decide on Production System How did they decide on pricing Where will they market Fixed cost Revenue = Price X Quantity
More informationIndex. Cambridge University Press Short Introduction to Accounting Richard Barker Index More information
accountants, roles, 4 5 accounting applications, 11 12 approaches, 8 9 building blocks, 64 coverage, 9 divisiveness of, 3 foundations of, 11, 65 83 importance of, 1 3 incompleteness, 7 knowledge of, 1
More informationWorld Bank Group - LED Streetlight Financing Tool: User s Manual
World Bank Group - LED Streetlight Financing Tool: User s Manual The World Bank Group developed the CityLED Streetlight Financing Tool to allow cities to evaluate the financial implications, as well as
More informationSummary of Consolidated Financial Results for the Year Ended March 31, 2018 (Based on Japanese GAAP)
Translation Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the
More informationExecutive Action Report. For the month ending January 31, 2014 (and the prior thirteen months) Hello Telephone Co
Executive Action Report For the month ending January 31, 2014 (and the prior thirteen months) North American Industry Classification System (NAICS) 521210 Based on: Note: These reports are for discussion
More information51. PROFILE ON THE PRODUCTION OF GLYCERIN
51. PROFILE ON THE PRODUCTION OF GLYCERIN 51-1 TABLE OF CONTENTS PAGE I. SUMMARY 51-2 II. PRODUCT DESCRIPTION & APPLICATION 52-3 III. MARKET STUDY AND PLANT CAPACITY 51-3 A. MARKET STUDY 51-3 B. PLANT
More information115. PROFILE ON THE PRODUCTION OF MATCH STICK OR SPLINT
115. PROFILE ON THE PRODUCTION OF MATCH STICK OR SPLINT 115-1 TABLE OF CONTENTS PAGE I. SUMMARY 115-2 II. PRODUCT DESCRIPTION & APPLICATION 115-2 III. MARKET STUDY AND PLANT CAPACITY 115-3 A. MARKET STUDY
More informationAuto enrolment costs and charges
Auto enrolment costs and charges When we speak to employers, we often get asked, How much is auto enrolment going to cost my company? The truth is, there s no escaping the costs associated with auto enrolment.
More informationINSTITUTE OF ACTUARIES OF INDIA
INSTITUTE OF ACTUARIES OF INDIA EXAMINATIONS 26 th May 2009 Subject CT2 Finance and Financial Reporting Time allowed: Three Hours (10.00 13.00 Hrs) Total Marks: 100 INSTRUCTIONS TO THE CANDIDATES 1. Please
More informationBINARY OPTIONS: A SMARTER WAY TO TRADE THE WORLD'S MARKETS NADEX.COM
BINARY OPTIONS: A SMARTER WAY TO TRADE THE WORLD'S MARKETS NADEX.COM CONTENTS To Be or Not To Be? That s a Binary Question Who Sets a Binary Option's Price? And How? Price Reflects Probability Actually,
More informationFor personal use only
ASX ANNOUNCEMENT 16 January 2017 Kogan.com quarterly Cash Flow Statement and Business Update Kogan.com Limited (Kogan.com; ASX:KGN), Australia s leading pure-play online retail website, today released
More informationSO YOU ARE INVESTING IN A MINING PROJECT WHAT USUALLY GOES WRONG
SO YOU ARE INVESTING IN A MINING PROJECT WHAT USUALLY GOES WRONG Stephen R. Brown and Gilmore Tostengard Performance Associates International, Inc. 10195 N. Oracle Rd., Suite 105 Tucson, AZ, USA 85704
More informationIMPACT INVESTMENT CLIMATE POLICY PROJECT »PEOPLESHOME« ITALY 3,000 JOBS 10,000 SOCIAL HOUSES. based on 100 MEGAWATT SOLAR GRID POWER
IMPACT INVESTMENT CLIMATE POLICY PROJECT»PEOPLESHOME«IMPACT INVESTMENT 3,000 JOBS 10,000 SOCIAL HOUSES based on 100 MEGAWATT SOLAR GRID POWER ULRICH KRETZSCHMAR The issue of environment has never been
More informationManagerial Accounting Using QuickBooks Pro TM
Managerial Accounting Using QuickBooks Pro TM This manual is intended as a reference in furthering knowledge of management accounting for agricultural producers using QuickBooks Pro TM. Historically, agricultural
More informationFrequently Asked Questions
Page 1 of 9 Frequently Asked Questions What can JT Accounting do for you? We can take care of all of your accounting needs, such as; 1. Annual accounts for Companies House, if you are a corporate body
More informationWalker Smith Contractor Accountancy ENABLING THE WORLD S FLEXIBLE WORKFORCE
Walker Smith Contractor Accountancy ENABLING THE WORLD S FLEXIBLE WORKFORCE Contractor specialists Contractors are at the heart of everything we do at Walker Smith and our range of accountancy services
More informationSensitivity = NPV / PV of key input
SECTION A 20 MARKS Question One 1.1 The answer is D 1.2 The answer is C Sensitivity measures the percentage change in a key input (for example initial outlay, direct material, direct labour, residual value)
More informationAuto enrolment costs and charges
Auto enrolment costs and charges When we speak to employers, we often get asked, How much is auto enrolment going to cost my company? The truth is, there s no escaping the costs associated with auto enrolment.
More informationThe Super Project. Tobey
The Super Project Tobey Overview Case Summary Problem Statement ROFE & Capital Budgeting Incredible Incremental Analysis Options Cash Flows Recommendations Case Summary General Foods is a large corporation
More informationFEASIBILITY STUDIES AN INTRODUCTION
C H A P T E R 1 3 FEASIBILITY STUDIES AN INTRODUCTION I N T R O D U C T I O N This chapter explains what a feasibility study is designed to do and covers the highlights of the two major parts of such a
More informationHOW TO MANAGE YOUR CASH-FLOW WHEN MONEY IS TIGHT
HOW TO MANAGE YOUR CASH-FLOW WHEN MONEY IS TIGHT A simple five step process to prepare a cash-flow projection 2011 Cash is the blood that flows through a business. Without cash a business will die no cash
More informationAll In One MGT201 Mid Term Papers More Than (10) BY
All In One MGT201 Mid Term Papers More Than (10) BY http://www.vustudents.net MIDTERM EXAMINATION MGT201- Financial Management (Session - 2) Question No: 1 ( Marks: 1 ) - Please choose one Why companies
More informationMaple Leaf Foods Investor Presentation Second Quarter Ended June 30, 2007
Maple Leaf Foods Investor Presentation Second Quarter Ended June 30, 2007 Some of the statements in this presentation may constitute forward-looking information and future results could differ materially
More informationBUSINESS PLANNING FINANCIAL INFORMATION
BUSINESS PLANNING FINANCIAL INFORMATION Note: There are downloadable templates for each of the tables shown provided on the SCORE website. Visit http://www.sanluisobispo.score.org and click on Templates
More informationPLANNING FOR YOUR AGRIPRENEURSHIP BUSINESS
PLANNING FOR YOUR AGRIPRENEURSHIP BUSINESS 1 Creating a basic business plan: Understanding your financials Introduction: Welcome to How to Write Your Business Plan 101! As agricultural entrepreneurs, or
More informationQ Earnings Call
Company Participants Q2 2018 Earnings Call Asli Demirel, Investor Relations Manager Other Participants Tarek Al, Analyst Cemal Demirtas, Analyst Presentation Ladies and gentlemen, Welcome to Anadolu Efes
More informationFinancial reporting for small nonprofits
1658498749810321878788197819584612942197472321697421941274727612195974219197879814974874597 467258782712346154989786583936316193186746898/798456173217198797129798474945451654216541684 9871446512684916874216179874594729295639639629528572195719571296195498987987984351332165789
More informationMGT201 Financial Management All Subjective and Objective Solved Midterm Papers for preparation of Midterm Exam2012 Question No: 1 ( Marks: 1 ) - Please choose one companies invest in projects with negative
More informationINDONESIA IMPACT INVESTMENT 100 MEGAWATT SOLAR GRID POWER 2,000 JOBS 10,000 SOCIAL HOUSES + 10 MW MINI GRID CLIMATE POLICY PROJECT »PEOPLESHOME«
IMPACT INVESTMENT CLIMATE POLICY PROJECT»PEOPLESHOME«IMPACT INVESTMENT 2,000 JOBS 10,000 SOCIAL HOUSES + 10 MW MINI GRID based on 100 MEGAWATT SOLAR GRID POWER ULRICH KRETZSCHMAR The issue of environment
More informationM.A. W M.A. WRIGHT FUND EQUITY RESEARCH LOWE S (NYSE: LOW) Sell. S&P Sector Consumer Discretionary INDUSTRY INSIGHT
M.A. W M.A. WRIGHT FUND EQUITY RESEARCH Ivy Ghose Ghosei@rice.edu Jan 30, 2002 LOWE S (NYSE: LOW) S&P Sector Consumer Discretionary Sell MARKET DATA Price $44.79 52 wk range $48.88-24.59 Price Target $46
More informationAccounting for Managers
Accounting for Managers 2 nd Edition Steven M. Bragg Chapter 1 The Need for Accounting Information... 1 Learning Objectives... 1 Introduction... 1 The Accountancy Concept... 1 Financial and Managerial
More informationE-Class #4: How To Create & Use A Financial Dashboard
: How To Create & Use A Financial Dashboard I. INTRODUCTION In your last e-class, you learned the productivity techniques that will allow you to most effectively achieve your goals. Specifically, you learned
More informationChapter 16. Financial Forecasting. Use of forecasted information. Managers use pro forma, or projected, statements in several ways.
Chapter 16 Financial Forecasting Use of forecasted information Managers use pro forma, or projected, statements in several ways. First, by looking at projected statements, managers can assess whether the
More informationManaging and Identifying Risk
Managing and Identifying Risk Fall 2013 Stephen Sapp All of life is the management of risk, not its elimination Risk is the volatility of unexpected outcomes. In the context of financial risk the volatility
More informationAccounting Basics, Part 1
Accounting Basics, Part 1 Accrual, Double-Entry Accounting, Debits & Credits, Chart of Accounts, Journals and, Ledger Part 1 What s Here Introduction Business Types Business Organization Professional Advice
More informationWhere should my money go First? Here s advice from the financial professionals at Schwab.
Where should my money go First? Here s advice from the financial professionals at Schwab. Start with the basics. In an ideal world, you d have enough money to pay all your bills and save for retirement
More informationCHAPTER 2. Capital Structure and Debt Capacity. Balancing Operating / Business Risk and Financial Risk
CHAPTER 2 Capital Structure and Debt Capacity Balancing Operating / Business Risk and Financial Risk A company s capital structure is comprised of a combination of debt and equity that is used to fund
More informationTopic 2: Define Key Inputs and Input-to-Output Logic
Mining Company Case Study: Introduction (continued) These outputs were selected for the model because NPV greater than zero is a key project acceptance hurdle and IRR is the discount rate at which an investment
More informationABC. Grocery Store. Financial Plan Copyright 2018 PlanMagic Corporation
ABC Grocery Store Financial Plan 2019-2020 Copyright 2018 PlanMagic Corporation Investment breakdown Investment Amount Start-up expenses 3,360.00 Furniture & fixtures Office equipment 3,080.00 Electronic
More informationSHORT QUESTIONS ANSWERS FINANCIAL MANAGEMENT MGT201 By
SHORT QUESTIONS ANSWERS FINANCIAL MANAGEMENT MGT201 By http://vustudents.ning.com 1- What is Financial Management? The procedure of managing the financial resources, as well as accounting and financial
More informationmenus around The World Y2009 Results 19 February 2010
Charoen Pokphand Foods Plc. Enjoy menus around The World Y2009 Results 19 February 2010 Content Company s Brief Overview Highlights: 2009 Results Highlights: 31 Dec 09 Financial Status Appendix A: Acquisition
More informationEssential Standard Understanding the role of finance in business.
Essential Standard 4.00 Understanding the role of finance in business. 1 Objective 4.01 Understand financial management. 2 Topics Financial planning Business budgets Financial records and statements Financial
More informationBFC2140: Corporate Finance 1
BFC2140: Corporate Finance 1 Table of Contents Topic 1: Introduction to Financial Mathematics... 2 Topic 2: Financial Mathematics II... 5 Topic 3: Valuation of Bonds & Equities... 9 Topic 4: Project Evaluation
More information21/03/ :29 Copy of EXPSUS21.XLS. Registered User: User Name Code Number: expsus21 (Press F9 to update number)
2/3/23 7:29 Copy of EXPSUS2.XLS Registered User: User Name Code Number: 23 486 2 expsus2 (Press F9 to update number) Company: Company Name License Limit: Use restricted to one PC Excellence in Planning
More informationPortfolio Project. Ashley Moss. MGMT 575 Financial Analysis II. 3 November Southwestern College Professional Studies
Running head: TOOLS 1 Portfolio Project Ashley Moss MGMT 575 Financial Analysis II 3 November 2012 Southwestern College Professional Studies TOOLS 2 Table of Contents 1. Valuation and Characteristics of
More information