NHN ENTERTAINMENT CORPORATION. Condensed Separate Interim Financial Statements

Transcription

1 NHN ENTERTAINMENT CORPORATION Condensed Separate Interim Financial Statements (With Independent Auditors Review Report Thereon)

2 Contents Page Independent Auditors Review Report 1 Condensed Separate Statement of Financial Position 3 Condensed Separate Statement of Comprehensive Income 5 Condensed Separate Statement of Changes in Equity 6 Condensed Separate Statement of Cash Flows 7 9

3 Independent Auditors Review Report Based on a report originally issued in Korean The Board of Directors and Shareholders NHN Entertainment Corporation: Reviewed financial statements We have reviewed the accompanying condensed separate interim financial statements of NHN Entertainment Corporation (the Company ), which comprise the condensed separate statement of financial position as of, the condensed separate statements of comprehensive income, changes in equity and cash flows for the two-month period from August 1, to and notes, comprising a summary of significant accounting policies and other explanatory information. Management s responsibility Management is responsible for the preparation and fair presentation of these condensed separate interim financial statements in accordance with Korean International Financial Reporting Standards ( K-IFRS ) No.1034, Interim Financial Reporting, and for such internal control as management determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. Auditors review responsibility Our responsibility is to issue a report on these condensed separate interim financial statements based on our review. We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of Korea and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed separate interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034, Interim Financial Reporting. Highlights The following matters may be helpful to the readers in their understanding of the condensed separate interim financial statements: As discussed in note 1 to the condensed separate interim financial statements, the Company was established on August 1, as a result of the spin-off of the game business sector of Naver Corporation (formerly, NHN Corporation). On August 29,, the Company listed its shares on the Korea Composite Stock Price Index market established by Korea Stock Exchange. Other matters The procedures and practices utilized in the Republic of Korea to review such condensed separate interim financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying condensed separate interim financial statements are for use by those knowledgeable about Korean review standards and their application in practice. 1

4 Seoul, Korea November 25, This report is effective as of November 25,, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any. 2

5 Condensed Separate Statement of Financial Position As of Note Assets Cash and cash equivalents 4,5,23 160,228,475 Short-term financial instruments 4,23 150,000,000 Financial assets at fair value through profit or loss 4,23 18,601,921 Trade and other receivables 4,6,23,27 100,131,377 Other current assets 8 29,423,062 Total current assets 458,384,835 Available-for-sale financial assets 4,7,23 7,753,810 Investments in subsidiaries and associates 9 495,536,460 Trade and other receivables 4,6,23,27 92,376,054 Deferred tax assets 25 11,903,091 Property, plant and equipment 10 4,254,568 Intangible assets 11 21,833,101 Other non-current assets 8 3,580,462 Total non-current assets 637,237,546 Total assets 1,095,622,381 See accompanying notes to the condensed separate interim financial statements. 3

6 Condensed Separate Statement of Financial Position, Continued As of Note Liabilities Trade and other payables 4,12,16,23,27 30,463,682 Income tax payables 25 5,626,844 Other current liabilities 14 11,550,009 Total current liabilities 47,640,535 Trade and other payables 4,12,23,27 793,091 Long-term borrowings 4,13,23 6,893,727 Liabilities for defined benefit obligations 15 23,151,131 Total non-current liabilities 30,837,949 Total liabilities 78,478,484 Stockholders equity Share capital 1,17 7,582,513 Share premium 1,004,559,463 Other capital 18 (2,704,267) Accumulated other comprehensive income 19 (1,329,560) Retained earnings 20 9,035,748 Total stockholders equity 1,017,143,897 Total liabilities and stockholders equity 1,095,622,381 See accompanying notes to the condensed separate interim financial statements. 4

7 Condensed Separate Statement of Comprehensive Income For the two-month period from August 1 to (In thousands of Korean won, except earnings per share) Note Operating revenue 27 68,046,843 Operating expenses 16,21,27 (42,272,673) Operating income 25,774,170 Non-operating revenue ,975 Non-operating expenses 22 (16,250,255) Finance income 24 3,752,040 Finance costs 24 (88,699) Profit before income tax 13,501,231 Income tax expense 25 (4,465,483) Profit for the period 9,035,748 Total comprehensive income 9,035,748 Earnings per share Basic and diluted earnings per share (Won) See accompanying notes to the condensed separate interim financial statements. 5

8 Condensed Separate Statement of Changes in Equity For the two-month period from August 1 to Share capital Share premium Other capital Accumulated other comprehensive income Retained earnings Total stockholders equity Balance at August 1, 7,582,513 1,004,559,463 - (1,329,560) - 1,010,812,416 Total comprehensive income for the period Profit for the period ,035,748 9,035,748 Transactions with owners of the Company, recognized directly in equity Acquisition of treasury shares - (2,704,267) - - (2,704,267) Balance at 7,582,513 1,004,559,463 (2,704,267) (1,329,560) 9,035,748 1,017,143,897 See accompanying notes to the condensed separate interim financial statements. 6

9 Condensed Separate Statement of Cash Flows For the two-month period from August 1 to Cash flows from operating activities Profit for the period 9,035,748 Adjustments for: Bad debt expense 195,394 Other bad debt expense 1,586,501 Depreciation 213,974 Amortization 1,696,176 Foreign currency translation gain, net (9,361) Loss on impairment of intangible assets 8,236,617 Gain on sale of financial assets at fair value through profit or loss, net (31,055) Gain on valuation of financial assets at fair value through profit or loss, net (269,856) Loss on impairment of investments in subsidiaries and associates 3,135,395 Loss on sale of investments in subsidiaries and associates 20,930 Expenses related to defined benefit plans 1,591,899 Interest income (3,243,156) Dividend income (92,400) Income tax expense 4,465,483 17,496,541 Changes in: Financial assets at fair value through profit or loss 5,063,767 Trade and other receivables (283,539) Other current assets (1,124,784) Other non-current assets (593,341) Trade and other payables 12,301,954 Other current liabilities 1,239,720 Liabilities for defined benefit obligations 552,597 17,156,374 Cash generated from operating activities 43,688,663 Interests received 3,202,406 Interests paid (118,781) Dividends received 92,400 Income taxes paid (2,514,368) Net cash provided by operating activities 44,350,320 See accompanying notes to the condensed separate interim financial statements. 7

10 Condensed Separate Statement of Cash Flows, Continued For the two-month period from August 1 to Cash flows from investing activities Proceeds from sale of short-term financial investments 120,000,000 Collection of long-term loans receivable 563,593 Proceeds from sale of investments in subsidiaries and associates 279,070 Issuance of short-term loans receivable (17,660,000) Acquisition of investments in subsidiaries and associates (67,000,122) Acquisition of property, plant and equipment (834,232) Acquisition of intangible assets (4,054,726) Net cash provided by investing activities 31,293,583 Cash flows from financing activities Repayment of long-term borrowings (30,128) Acquisition of treasury shares (2,704,267) Net cash used in financing activities (2,734,395) Net increase in cash and cash equivalents 72,909,508 Cash and cash equivalents at the beginning of period 87,292,093 Effect of exchange rate fluctuations on cash held 26,874 Cash and cash equivalents at the end of period 160,228,475 See accompanying notes to the condensed separate interim financial statements. 8

11 1. Reporting Entity NHN Entertainment Corporation (the Company ) was established on August 1, as the result of the spin-off of the game business sector of Naver Corporation (formerly, NHN Corporation) for development of game and provision of game services. The Company s headquarter is located at Daewangpangyo-ro 645 Beon-gil (629 Sampyeong-dong), Bundang-gu, Seongnam-si, Gyeonggi-do, Republic of Korea. On August 29,, the Company listed its shares on the Korea Composite Stock Price Index market established by Korea Stock Exchange (KRX code: ). As of, the Company s share capital amounts to 7,583 million with 300,000,000 authorized shares and 15,165,025 issued shares with a par value of 500 per share. As of the shareholders of the Company are as follows: Number of shares Percentage of ownership(%) Naver Corporation 1,446, Haejin Lee and executive personnel of the Company 1,330, National Pension Fund 1,311, KB Asset Management 1,021, Oppenheimer Funds, Inc. 715, Baillie Gifford Oversea Limited 360, Others 8,978, Total 15,165, Basis of Preparation (1) Statement of compliance These condensed separate interim financial statements were prepared in accordance with K-IFRS No. 1034, Interim Financial Reporting. Notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Company. These interim financial statements are condensed separate interim financial statements prepared in accordance with K-IFRS No.1027, Separate Financial Statements, presented by a parent, an investor in an associate or a venturer in a joint agreement, in which the investments are accounted for on the basis of the direct equity interest rather than on the basis of the reported results and net assets of the investees. (2) Basis of measurement The condensed separate financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position: financial assets at fair value through profit or loss measured at fair value available-for-sale financial assets measured at fair value; and liabilities for defined benefit plans recognized as the net present value of defined benefit obligation less the fair value of plan assets and unrecognized past service cost 9

12 2. Basis of Preparation, Continued (3) Functional and presentation currency The condensed financial statements are presented in Korean won, which is the Company s functional currency and presentation currency. (4) Use of estimates and judgments The preparation of the condensed separate interim financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Information about critical judgments in applying accounting policies that have the most significant effect on the amounts recognized in the condensed separate financial statements is included in the following note: - Note 3 : revenue Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are included in the following notes: - Note 15 : measurement of defined benefit obligations - Note 16 : commitments and contingencies 3. Significant Accounting Policies The significant accounting policies applied by the Company in the preparation of its condensed separate financial statements are included below. (1) Investments in subsidiaries and associates The Company applied the cost method to investments in subsidiaries and associates in accordance with K- IFRS No The Company accounts for investments in subsidiaries and associates at cost, less impairment, if any. Dividends from subsidiaries and associates are recognized in profit or loss in the condensed separate financial statements when the Company s right to receive the dividend is established. (2) Foreign currency transactions Transactions in foreign currencies other than functional currency are recorded using the exchange rate at the transaction date. At the end of each reporting period, foreign currency monetary items are translated using the closing rate. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. 10

13 3. Significant Accounting Policies, Continued (2) Foreign currency transactions, continued Exchange differences arising on the settlement at the settlement date and retranslation of monetary foreign currency items at the end of reporting period are recognized in profit or loss. When gains or losses on nonmonetary items are recognized in other comprehensive income, exchange components of those gains or losses are recognized in other comprehensive income. Conversely, when gains or losses on non-monetary items are recognized in profit or loss, exchange components of those gains or losses are recognized in profit or loss. (3) Cash and cash equivalents Cash and cash equivalents comprise cash on hand, demand deposits, and short-term highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value. Generally equity investments are excluded from cash and cash equivalents. However, redeemable preference shares, for which the period from the acquisition to redemption is short, are classified as cash and cash equivalents. (4) Non-derivative financial assets The Company recognizes and measures non-derivative financial assets by the following four categories: financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables and available-for-sale financial assets. The Company recognizes financial assets in the condensed separate statement of financial position when the Company becomes a party to the contractual provisions of the instrument. Upon initial recognition, non-derivative financial assets are measured at their fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the asset s acquisition. 1 Financial assets at fair value through profit or loss A financial asset is classified as financial assets at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Upon initial recognition, transaction costs are recognized in profit or loss when incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. 2 Held-to-maturity financial assets A non-derivative financial asset with a fixed or determinable payment and fixed maturity, for which the Company has the positive intention and ability to hold to maturity, is classified as a held-to-maturity investment. Subsequent to initial recognition, held-to-maturity investments are measured at amortized cost using the effective interest method. 3 Loans and receivables Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method. 11

14 3. Significant Accounting Policies, Continued (4) Non-derivative financial assets, continued 4 Available-for-sale financial assets Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified as financial assets at fair value through profit or loss, held-tomaturity investments or loans and receivables. Subsequent to initial recognition, they are measured at fair value, with changes in fair value, net of any tax effect, recorded in other comprehensive income in equity. Investments in equity instruments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured are measured at cost. 5 De-recognition of a financial asset The Company derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Company is recognized as a separate asset or liability. Meanwhile, if the Company retains substantially all the risks and rewards of ownership of the transferred financial assets, the Company continues to recognize the transferred financial assets and recognizes financial liabilities for the consideration received. 6 Offsetting a financial asset and a financial liability Financial assets and financial liabilities are offset and the net amount is presented in the condensed separate statement of financial position only when the Company currently has a legally enforceable right to offset the recognized amounts, and there is the intention to settle on a net basis or to realize the asset and settle the liability simultaneously. (5) Non-derivative financial liabilities The Company classifies non-derivative financial liabilities into financial liabilities at fair value through profit or loss or other financial liabilities in accordance with the substance of the contractual arrangement. The Company recognizes financial liabilities in the condensed separate statement of financial position when the Company becomes a party to the contractual provisions of the financial liability. 1 Financial liabilities at fair value through profit or loss Financial liabilities at fair value through profit or loss include financial liabilities held for trading or designated as such upon initial recognition. Subsequent to initial recognition, financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. Upon initial recognition, transaction costs that are directly attributable to the acquisition are recognized in profit or loss as incurred. 2 Other financial liabilities Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method. The Company derecognizes a financial liability from the condensed separate statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expired). 12

15 3. Significant Accounting Policies, Continued (6) Share capital The Company classifies ordinary shares as equity. Incremental costs directly attributable to the issuance of ordinary shares are recognized as a deduction from equity, net of any tax effects. If the Company reacquires its own equity instruments, those instruments is deducted from equity and classified as treasury shares. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellation of the Company s own equity instruments. If the Company acquires or disposes treasury shares, the consideration paid or received is recognised directly in equity. (7) Property, plant and equipment Property, plant and equipment are measured and recognized initially at cost. The cost includes any other costs directly attributable to bring the assets to a working condition for their intended use and the costs of dismantling and removing the assets and restoring the site on which they are located. Subsequent to initial recognition, carrying value of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. The cost of replacing a part of property, plant and equipment is included in the carrying amount of the asset or recognized as a separate asset as necessary if it is probable that the future economic benefits embodied within the part will flow into the Company and the cost can be reliably measured. Accordingly, the carrying amount of the replaced part is derecognized. The cost of the day-to-day servicing of property, plant and equipment are recognized in profit or loss as incurred. Depreciation for property, plant and equipment is computed using the straight-line method based on the depreciable amount of the assets over the useful lives of the respective assets as provided below: Estimated useful lives (years) Furniture and fixtures 3~5 Gains or losses arising from the derecognition of an item of property, plant and equipment, determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item, are recognized in non-operating revenues or expenses. Depreciation methods, useful lives and residual values are reviewed at each financial year-end and adjusted, if appropriate. The change is accounted for as a change in an accounting estimate. (8) Borrowing costs The Company capitalizes borrowing costs directly attributable to the acquisition or construction of a qualifying asset as part of the cost of that asset. Other borrowing costs are recognized in expense as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale. Financial assets and inventories that are manufactured or otherwise produced over a short period of time are not qualifying assets. Assets that are ready for their intended use or sale when acquired are not qualifying assets. 13

16 3. Significant Accounting Policies, Continued (8) Borrowing costs, continued To the extent that the Company borrows funds specifically for the purpose of obtaining a qualifying asset, the Company determines the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings. To the extent that the Company borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the Company determines the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. The capitalization rate is the weighted average of the borrowing costs applicable to the borrowings of the Company that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of borrowing costs that the Company capitalizes during a period does not exceed the amount of borrowing costs it incurred during that period. (9) Intangible assets Intangible assets are initially measured at cost, and recognized at cost less accumulated amortization and accumulated impairment losses after initial recognition. Intangible assets are amortized, with residual value of them assumed to be zero, using the straight-line method over the useful lives of the respective assets as provided below: Estimated useful lives (years) Industrial property rights 5 Computer software 5 Game publication rights The contracted periods of service (*) Others 5 (*) The Company invests in domestic and foreign game publication rights developed by other companies. The Company classifies measurement in the rights as advance payment prior to the commercialization of the related games. After the commercialization, the Company recognizes the game publication rights as an intangible asset and depreciates them over the contracted periods. However, as there are no foreseeable limits to the periods over which certain intangible assets such a membership are expected to be available for use, these intangible assets are regarded as having indefinite useful lives and not amortized. The amortization period and method for intangible assets with finite useful lives are reviewed at each financial year-end. The amortization period and method for intangible assets with infinite useful lives are reviewed each period to determine whether events and circumstances continue to support the indefinite useful life assessment for those assets. If they do not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate. 1 Goodwill For acquisitions in a business combination, the Company measures goodwill as the fair value of the consideration transferred including the recognized amount of any non-controlling interest in the acquiree, less the net recognized amount (generally fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. When the difference is negative, a bargain purchase gain is recognized immediately in profit or loss. Goodwill is measured at cost less accumulated impairment losses after initial recognition and not amortized. 14

17 3. Significant Accounting Policies, Continued (9) Intangible assets, continued 2 Subsequent expenditures Subsequent expenditures on intangible assets are capitalized only when they increase the future economic benefits embodied in the specific assets to which they relate. All other expenditures, including expenditures on internally generated goodwill and brands, are recognized in profit or loss as incurred. (10) Impairment of financial assets A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably. However, losses expected as a result of future events, regardless of likelihood, are not recognized. Objective evidence that financial assets (including equity securities) are impaired can include significant financial distress of issuers of financial assets or debtor, default or delinquency by a debtor, restructuring of an amount due to the Company on terms that the Company would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, the disappearance of an active market for a security, or the existence of observable data that shows the negative effect on expected future cash flows of the group of financial assets after the initial recognition can be reliably estimated, though the decrease in expected future cash flows of individual financial assets cannot be reliably estimated. In addition, for an investment in an equity security classified as available-for sale financial assets, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment. If financial assets have objective evidence that they are impaired, impairment losses should be measured and recognized as follows: 1 Financial assets measured at amortized cost An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of its estimated future cash flows discounted at the asset s original effective interest rate. If it is not practicable to obtain the instrument s estimated future cash flows, impairment losses would be measured by using prices from observable current market transactions. The Company recognizes impairment losses by reducing the carrying amount of financial assets. If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized (such as an improvement in the debtor's credit rating), the previously recognized impairment loss is reversed. 2 Financial assets carried at cost An impairment loss in respect of a financial asset measured at acquisition cost is measured as the difference between the carrying amount of the financial asset and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment losses are not reversed. 15

18 3. Significant Accounting Policies, Continued (10) Impairment of financial assets, continued 3 Available-for-sale financial assets When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is reclassified from other comprehensive income to profit or loss even though the financial asset has not been derecognized. Impairment losses recognized in profit or loss for an investment in an equity instrument classified as available-for-sale is not reversed through profit or loss. If, in a subsequent period, the fair value of a debt instrument classified as available-for-sale increases and the increase can be objectively related to an event occurring after the impairment loss was recognized in profit or loss, the impairment loss is reversed, with the amount of the reversal recognized in profit or loss. (11) Impairment of non-financial assets The carrying amounts of the Company s non-financial assets, other than assets arising from employee benefits, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, the asset s recoverable amount is estimated. However, goodwill acquired in a business combination and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount. The Company estimates the recoverable amount of an individual asset. If it is impossible to measure the individual recoverable amount of an asset, the Company estimates the recoverable amount of cashgenerating unit ( CGU ). A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflect current market assessments of the time value of money and the risks specific to the asset or CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or CGU. An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss. Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies of the combination. Any impairment identified at the CGU level first reduces the carrying value of goodwill allocated to the CGU and then reduces the carrying amount of the other assets in the CGU on a pro rata basis. Except for impairment losses in respect of goodwill which are never reversed, an impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. (12) Employee benefits 1 Short-term employee benefit Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Company during an accounting period, the Company recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service. 16

19 3. Significant Accounting Policies, Continued (12) Employee benefits, continued 2 Defined contribution plans When an employee has rendered service to the Company during a period, the Company recognizes the contribution payable to a defined contribution plan in exchange for that service as an expense, unless it is permitted the inclusion of the contribution in the cost of an asset, after deducting any contribution already paid. If the contribution already paid exceeds the contribution due for service before the end of the reporting period, the Company recognizes that excess as an asset (prepaid expense) to the extent that the prepayment leads to a reduction in future payments or a cash refund. 3 Defined benefit plans The Company s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods. The benefit is discounted to determine its present value and the fair value of plan assets is deducted from the present value of the defined benefit obligation for the determination of the net obligation. The calculation is performed annually by an independent actuary using the projected unit credit method. The discount rate is the yield of high-quality corporate bonds at the reporting date that have maturity dates approximating the terms of the Company s obligations and that are denominated in the same currency in which the benefits are expected to be paid. The Company recognizes all actuarial gains and losses arising from actuarial assumption changes and experiential adjustments in other comprehensive income when incurred. When the fair value of plan assets exceeds the present value of the defined benefit obligation, the Company recognizes an asset, to the extent of the total of cumulative unrecognized past service cost and the present value of any economic benefits available in the form of refunds from the plan or reduction in the future contributions to the plan. When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs. (13) Provisions Provisions are recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The risks and uncertainties that inevitably surround events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, the amount of a provision is the present value of the expenditures expected to be required to settle the obligation. Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimates. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed. A provision is used only for expenditures for which the provision was originally recognized. 17

20 3. Significant Accounting Policies, Continued (14) Revenue Revenue from services rendered or use of assets is measured at the fair value of the consideration received or receivable. Revenue is recognized when the economic benefits associated with the transaction flows to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue is recognized on an accrual basis when the Company renders services in relation to games and in accordance with the substance of the relevant agreement for royalties and other revenue. When the Company acts in the capacity of an agent rather than as the principal in a transaction, the revenue recognized is the net amount of commission earned by the Company. (15) Finance income and finance costs Finance income is comprised of interest income on funds invested (including available-for-sale financial assets), dividend income, gains on the disposal of available-for-sale financial assets, and changes in the fair value of financial assets measured at fair value through profit or loss. Interest income is recognized as it accrues in profit or loss, using the effective interest method. Dividend income is recognized in profit or loss on the date that the Company s right to receive payment is established, which in the case of quoted securities is the ex-dividend date. Finance costs are comprised of interest expense on borrowings and changes in the fair value of financial assets at fair value through profit or loss. Borrowing costs are recognized in profit or loss using the effective interest method. (16) Income taxes Interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period. (17) Earnings per share The Company presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, such as share options granted to employees. (18) Operating segments The Company presents information about operating segment in the consolidated financial statements in accordance with K-IFRS No.1108, Operating Segments Financial Reporting, and did not present it in these condensed separate financial statements. 18

21 3. Significant Accounting Policies, Continued (19) Amendment to existing standard not yet adopted The following amendment to existing standard has been published and is mandatory for the Company for annual periods beginning after January 1,, and the Company has not early adopted it. Management believes the impact of the amendment on the Company s condensed separate financial statements is not significant. Amendments to K-IFRS No. 1032, Financial Instruments: Presentation The amendments clarified the application guidance related to offsetting a financial asset and a financial liability. The amendment is mandatorily effective for periods beginning on or after January 1, 2014 with earlier application permitted. 4. Financial Risk Management The Company has exposure to the following risks from its use of financial instruments: - Credit risk - Liquidity risk - Market risk This note presents information about the Company s exposure to each of the above risks, the Company s objectives, policies and processes for measuring and managing risks, and the Company s management of capital. Further quantitative disclosures are presented throughout these financial statements. (1) Risk management framework The Board of Directors has overall responsibility for the establishment and oversight of the Company s risk management framework. The Company s risk management policies were established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company s activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations. The Company s Audit Committee oversees how management monitors compliance with the Company s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Company s Audit Committee is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee. 19

22 4. Financial Risk Management, Continued (2) Credit risk Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company s receivables from customers and investments. The book values of financial assets present maximum amounts of possible financial loss to the Company due to credit risk. Maximum amounts of possible financial loss to the Company due to credit risk as of are as follows: Cash and cash equivalents (*) 160,227,475 Financial assets at fair value through profit or loss 15,693,521 Short-term financial instruments 150,000,000 Trade and other receivables 192,507,431 Total 518,428,427 (*) Cash on hand has been excluded from above cash and cash equivalents as it has no credit risk. The Company s exposure to credit risk is influenced mainly by the individual characteristics of each customer. The Company regularly performs credit assessment of customers and counterparties considering their financial position, historical experience and other factors in order to manage the credit risk. The Company establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables and investments. The main components of this allowance are a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance is determined based on historical data of collection statistics for similar financial assets. (3) Liquidity risk Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial asset. The Company s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company s reputation. The Company monitors its cash flows through medium- and long-term management plan and short-term management strategies and ensures it has sufficient cash on demand to meet expected operational expenses. 20

23 4. Financial Risk Management, continued (3) Liquidity risk, continued Book values of financial liabilities based on the remaining maturities as of are as follows: Contractual Book value cash outflow Less than one year One to five year Trade and other payables 23,663,067 23,663,067 22,869, ,091 Long-term borrowings 6,893,727 7,020,335 1,819,004 5,201,331 Total 30,556,794 30,683,402 24,688,980 5,994,422 The amounts above include estimated interest related to financial liabilities scheduled to be paid, but does not reflect the effects of application of any set-off agreements. (4) Market risk Market risk is the risk that changes in market prices will affect the future cash flow or the value of the financial instruments the Company holds. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. 1 Currency risk The Company has an exposure to currency risk from revenue and purchase that are denominated in currencies other than the functional currency. Main currencies used for these transactions are USD, JPY and etc. Book values of monetary assets and liabilities denominated in currencies other than the functional currency as of are as follows: Currency Amount Exchange rate Won equivalent Monetary assets: Cash and cash equivalents USD 72, ,550 JPY 579,106, ,362,465 Trade receivables USD 437, ,451 Total 6,910,466 Monetary liabilities: Other payables USD 5, ,308 JPY 120, ,318 CNY 1,502, ,085 SGD 5, ,622 Total 276,333 21

24 4. Financial Risk Management, continued (4) Market risk, continued Effects on stockholders equity and profit (loss) by the potential change in exchange rates as of are as follows: Stockholders equity If increased by 5% If decreased by 5% If increased by 5% Profit for the period If decreased by 5% Item USD 20,530 (20,530) 20,530 (20,530) JPY 241,087 (241,087) 241,087 (241,087) CNY (10,009) 10,009 (10,009) 10,009 SGD (175) 175 (175) 175 Total 251,434 (251,434) 251,434 (251,434) 2 Interest rate risk Interest bearing financial assets as of is as follows: Fixed rate Variable rate Financial assets 274,555, ,148,181 The Company has an exposure to interest rate risk as it possesses financial assets bearing variable interest. Potential effects on stockholders equity and profit (loss) for one year from the reporting date as a result of change in interest rate are as follows. This analysis assumes that all other variables remain constant. Stockholders equity Profit for the period If increased by If decreased by If increased by If decreased by Item 0.5% P 0.5% P 0.5% P 0.5% P Interest income 379,562 (379,562) 379,562 (379,562) (5) Capital management The Company s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. The Company uses the liability to equity ratio as a capital management indicator. The liability to equity ratio is calculated by dividing total debt by total equity. Total liabilities 78,478,484 Total equity 1,017,143,897 Liability to equity ratio 7.72% 22

25 4. Financial Risk Management, Continued (6) Fair values The Company measured the fair value of financial instruments as follows: - The fair value of current assets and liabilities approximates their carrying amounts as the maturity of current assets and liabilities is short. - The fair value of financial asset at fair value through profit or loss and available-for-sale financial assets traded within the active market is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unquoted investments is calculated using the valuation results from an external pricing service companies. 1 The fair values of financial instruments, together with the carrying amounts as of are as follows: Items Book value Fair value Financial assets: Financial assets recognized at fair value Financial assets at fair value through profit or loss 18,601,921 18,601,921 Available-for-sale financial assets 7,753,810 7,753,810 Subtotal 26,355,731 26,355,731 Financial assets recognized at amortized cost Cash and cash equivalents 160,228, ,228,475 Short-term financial instruments 150,000, ,000,000 Trade and other receivables 192,507, ,507,431 Subtotal 502,735, ,735,906 Total 529,091, ,091,637 Financial liabilities: Financial liabilities recognized at amortized cost Trade and other payables 23,663,067 23,663,067 Long-term borrowings 6,893,727 6,893,727 Total 30,556,794 30,556,794 2 Fair value hierarchy The Company classified the levels of the fair value hierarchy for the financial instruments, which are estimated at fair value on the financial statements, based on the inputs used in fair value estimation as follows: Level 1 indicates quoted prices in active markets for identical assets or liabilities. Instruments included in Level 1 are composed of listed equity securities that are classified as available-for-sale financial assets and financial assets at fair value through profit or loss. The Company uses valuation techniques to estimate fair values of financial instruments which are not traded in an active market. If the significant inputs which are required for fair value measurement of a financial instrument are observable directly or indirectly in a market, the instrument is classified as Level 2. 23