ANNUAL REPORT FINANCIAL STATEMENTS FOR THE YEARS ENDED

Transcription

1 Sky440, Inc. 300 Spectrum Center Drive, Suite 400 Irvine, California ANNUAL REPORT FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2017 and DECEMBER 31, 2016 Updated and Filed April 26, 2018

2 Sky440, Inc. 300 Spectrum Center Drive, Suite 400 Irvine, California SKY440, INC. UPDATED UNAUDITED FINANCIAL STATEMENTS & BALANCE SHEET FOR THE YEARS ENDED DECEMBER 31, 2017 AND DECEMBER 31, 2016 TABLE OF CONTENTS: BALANCE SHEET FOR THE YEARS ENDED DECEMBER 31, 2017 AND DECEMBER 31, 2016: STATEMENT OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2017 AND DECEMBER 31, 2016 : STATEMENT OF SHAREHOLDER S EQUITY FOR THE YEAR ENDED DECEMBER 31, 2017 : STATEMENT OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2017 AND DECEMBER 31, 2016 : NOTES TO FINANCIAL STATEMENTS: PAGE F-1 PAGE F-2 PAGE F-3 PAGE F-4 PAGES F-5 to F-29 Updated and Filed April 26, 2018

3 Sky440, Inc. 300 Spectrum Center Drive, Suite 400 Irvine, California SKY440,INC. UNAUDITED FINANCIAL STATEMENTS & BALANCE SHEET FOOTNOTES TO FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2017 and DECEMBER 31, 2016 Updated and Filed April 26, 2018

4 SKY440, Inc. Fiscal Years 2017 & 2016 BALANCE SHEETS (Unadited) December 31, December 31, ASSETS Current assets: Cash $ 3 $ 27 Total current assets 3 27 Fixed and intangible assets: Trademarks 25,000 25,000 Entertainment properties - 20,000 Total fixed and intangible assets 25,000 45,000 Total other assets - - Total assets $ 25,003 $ 45,027 LIABILITIES AND STOCKHOLDERS DEFICIT Current liabilities: Accounts payable and accrued expenses $ 87,802 $ 16,181 Accrued interest 271, ,444 Accrued compensation 1,156, ,015 Loans from related party 20,626 19,023 Notes payable 301, ,262 Total current liabilities 1,838,011 1,471,925 Long-term liabilities: Notes payable - long term (net of debt discount of $101,560 and $148,049 respectively) 114,340 74,351 Long term liability contingency 100, ,000 Total long-term liabilities 214, ,351 Total liabilities 2,052,351 1,646,276 Commitments and contingencies - - Stockholders' deficit Preferred A stock - $0.001 par value, authorized - 10,000,000 shares; 6,800,000 issued and outstanding, respectively 6,800 6,800 Preferred B stock - $0.001 par value, authorized - 10,000,000 shares; 5,100,000 issued and outstanding, respectively 5,100 5,100 Preferred C stock - $0.001 par value, authorized - 10,000,000 shares; 0 issued and outstanding, respectively - - Common stock - $0.0001par value; 6,950,000,000 shares authorize; issued and outstanding 4,587,922,087 and 3,267,922,087 shares, respectively 459, ,292 Additional paid-in capital 2,487,845 2,487,845 Accumulated deficit (4,986,385) (4,560,286) Total stockholders' deficit (2,027,348) (1,601,249) Total liabilities and stockholders' deficit $ 25,003 $ 45,027 See accompanying notes to the financial statements F-1

5 SKY440, Inc. Fiscal Years 2017 & 2016 STATEMENTS OF OPERATIONS (Unaudited) For the years ended December 31, 2017 December 31, 2016 Revenues $ - $ 15,000 Cost of Sales Cost of goods sold - - Gross profit - 15,000 Operating expenses: General and administrative 74,248 64,983 Payroll expense 250, ,500 Total operating expenses 324, ,483 Loss from operations (324,248) (267,483) Other Income / (Expense): Interest expense (35,362) (34,788) Impairment of Entertainment Properties (20,000) Amortization of debt discount (46,489) (46,488) Total other income / (expense) (101,851) (81,276) Net profit applicable to common stock holders $ (426,099) $ (348,759) Per share data Basic and diluted loss per Preferred A Share $ (0.04) $ (0.04) Basic and diluted loss per Preferred B Share $ (0.05) $ (0.04) Basic and diluted loss per Preferred C Share $ - $ - Basic and diluted loss per Common Share $ (0.00) $ (0.00) Weighted average number of Preferred A Shares outstanding 9,800,000 9,800,000 Weighted average number of Preferred B Shares outstanding 9,100,000 9,100,000 Weighted average number of Preferred C Shares outstanding - - Weighted average number of Common Shares outstanding 4,103,564,164 4,103,564,164 See accompanying notes to the financial statements F-2

6 SKY440, Inc. Fiscal Years 2017 & 2016 STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) Preferred A Stock Preferred B Stock Preferred C Stock Common Stock Additional Total ($0.001 par value) ($0.001 par value) ($0.001 par value) ($ par value) Paid-In Accumulated Stockholders' Shares Amount Shares Amount Shares Amount Shares Amount Capital Deficit Deficit Balance, August 22, 1997 (Inception) - $ - - $ - - $ - - $ - $ - $ - $ - Issuance of stock for: - Cash, debt, and services 6,800,000 6,800 5,100,000 5,100 - $ - 315,422, , , ,156 Net Loss from Inception to the Period ended December 31, ,581,186-1,581,186 Net loss (204,835) (204,835) Balance, December 31,2006 6,800,000 6,800 5,100,000 $ 5,100 - $ - 315,422, , ,834 (1,786,021) (801,865) Adjustment to Additional Paid in Capital , ,970 Net loss (272,970) (272,970) Balance, December 31,2007 6,800,000 6,800 5,100,000 $ 5,100 - $ - 315,422, ,422 1,129,804 (2,058,991) (601,865) Shares Issued for Services ,500, , , ,710 Net loss (677,924) (677,924) Balance, December 31,2008 6,800,000 6,800 5,100,000 5, ,922, ,922 1,403,014 (2,736,915) (904,079) Sale of Stock for Cash ,045,000,000 1,045,000 (987,250) - 57,750 Shares Issued for Debt ,975,000,000 1,975,000 (1,907,000) - 68,000 Shares Issued for Services ,360,000,000 1,360,000 (1,261,250) - 98,750 Stock Valuation Adjustment, August 20, (4,318,130) 4,318, Net loss (256,668) (256,668) Balance, December 31,2009 6,800,000 6,800 5,100,000 5, ,797,922, ,792 1,565,644 (2,993,583) (936,247) Net loss (97,502) (97,502) Balance, December 31,2010 6,800,000 6,800 5,100,000 5, ,797,922, ,792 1,565,644 (3,091,085) (1,033,749) Net loss (92,572) (92,572) Balance, December 31,2011 6,800,000 6,800 5,100,000 5, ,797,922, ,792 1,565,644 (3,183,657) (1,126,321) Net loss (93,791) (93,791) Balance, December 31,2012 6,800,000 6,800 5,100,000 5, ,797,922, ,792 1,565,644 (3,277,448) (1,220,112) Sale of Stock for Cash Net loss (94,793) (94,793) Balance, December 31,2013 6,800,000 $ 6,800 5,100,000 $ 5,100 - $ - 4,797,922, ,792 1,565,644 $ (3,372,241) (1,314,905) Sale of Stock for Cash 1,300,000, ,000 (52,500) 77,500 Net loss (137,106) (137,106) Balance, December 31,2014 6,800,000 $ 6,800 5,100,000 $ 5,100 - $ - 6,097,922,087 $ 609,792 $ 1,513,144 (3,509,347) $ (1,374,511) Stock retirement & cancellation (2,830,000,000) (283,000) 283, ,125 (2,602) 730,023 Net loss (699,577) (699,577) Balance, December 31, ,800,000 6,800 5,100,000 5, ,267,922, ,792 2,529,269 (4,211,526) (1,343,565) Issuance of stock for: Conversion of loans ,325,000, ,500 (55,925) - 76,575 14,500 14,500 Net loss (348,759) (348,759) Balance, December 31, ,800,000 6,800 5,100,000 5, ,592,922, ,292 2,487,845 (4,560,286) (1,601,249) Net loss (426,099) (426,099) Balance, December 31, ,800,000 6,800 5,100,000 5, ,592,922, ,292 2,487,845 (4,986,385) (2,027,348) See accompanying notes to the financial statements F-3

7 SKY440, Inc. Fiscal Years 2017 & 2016 STATEMENTS OF CASH FLOWS (Unaudited) For the years ended December 31, 2017 December 31, 2016 Cash flows from operating activities: Net profit (loss) $ (426,099) $ (348,759) Adjustments to reconcile net loss to net cash used in operating activities: Amortization of debt discount 46,489 46,488 Impairment of entertainment properties 20,000 Changes in operating asset and liability account balances: Accrued compensation 250, ,511 Accrued interest 35,362 47,360 Accounts payable and accrued expenses 81,621 2,199 Total adjustments 433, ,558 Net cash used in operating activities 7,373 (11,201) Net cash used in investing activities - - Cash flows from financing activities: Proceeds from affiliate loans 1,603 - Payments of affiliate loans (16,500) (6,977) Proceeds from notes payable 7,500 16,928 Net cash provided by financing activities (7,397) 9,951 Net increase (decrease) in cash (24) (1,250) Cash at beginning of year 27 1,277 Cash at end of year $ 3 $ 27 Supplemental Schedule of Cash Flow Information: Cash paid for interest $ - $ - Cash paid for income taxes $ - $ - Supplemental Schedules of Noncash Investing and Financing Activities: Conversion of notes payable and accrued interest into common stock $ - $ 76,562 Common stock cancellation and retirement $ - $ - See accompanying notes to the financial statements F-4

8 1. Organization and Nature of Operations SKY440, Inc. Updated Notes to Consolidated Financial Statements For the Years Ended December 31, 2017 and 2016 Sky440, Inc. (the Company or Sky440 ), a Nevada corporation, was incorporated in Nevada on August 22, It was originally incorporated in Florida on August 22, 1997 prior to being merged with the Nevada entity in Sky440, a development stage company with two divisions: (i) the Products Development Division (the 'PD Division') and (ii) the Horticulture Development Division (the 'HDD '), is headquartered at 300 Spectrum Center Drive, Suite 400, Irvine California with a satellite office located at 7380 West Sand Lake Road, Suite 500, Orlando Florida As of December 31, 2017, the Company s planned principal operations have commenced, but there has been no significant revenue therefrom, and as a result Sky440 continues to be classified as a development stage company and the Company is not and has never been a shell company. The business descriptions contained herein represent to a great extent the plans for the Company going forward and do not represent any significant business operations as of December 31, In order to implement these plans, the Company must be able to secure the necessary funding. Failure to secure this funding could prevent the Company from making any significant progress in seeing its plans come to fruition. The Company s Financial Statements have not been audited or reviewed by a CPA firm and were produced by management. During the fourth quarter of 2017, the Company brought its fillings current with the State of Nevada and with OTC Markets as part of the process to regain its current reporting status with OTC Markets. This process included bringing all fees current with both the State of Nevada and with OTC Markets, the filing of historical and current financial statements and the filing of historical and current summary reports on the Company s operations, including the filing of amendments to the original filings as a result of comments received from OTC Markets. This process has continued with the filing of this Annual Report and the revised and updated Financial Statements and Notes to Financial Statements to comply with OTC comments on April 26, The Company has not authorized, contracted or otherwise engaged in any type of stock promotion. The Company has not contracted with or engaged officially or unofficially any investor relations company and or individual on behalf of the Company s stock. The Company has not conducted any misleading and or manipulative campaigns relating to the Company s stock. The Company has not done business with any unknown third-party consultants and or investors during the time period covered in this Annual Report. The Company did not issue any stock during fiscal year The Company has not entered into any agreements with toxic financiers and entered into any death spiral financing during fiscal year The Company has not paid anyone, directly or indirectly through an intermediary, to publish or publicize articles about its stock. The Company is not aware of any type of promotion conducted without the Company's permission. Even though the Company has been forced to curtail many of its activities until the getting current status is fully resolved, it remains steadfast in its desire to implement its business plan. The ultimate vision for the Company is a fully integrated operational structure where the two divisions work closely together in support of their respective objectives. Both of the Company's divisions are planning to grow through acquisitions, development and roll out of its product lines, product branding and development, sales and services, crypto data development, compliance, payment processing, medical billing and other service related products. To achieve these results, the Company must be able to secure the necessary funding to fully implement its business plan. Because the Company is in the embryonic stages of its desire to implement the business plan, failure to secure the necessary funding could prevent the Company from making any significant progress in seeing its plans come to fruition. F-5

9 In our PD Division, our primary focus and planning has been in the three general disciplines, including: (i) The development, manufacturing, sales and servicing of portable housing units; (ii) Acquisition and development of consumer ready products utilizing direct response; and (iii) Product development including publishing, marketing and distribution to support the Company's product lines. To achieve these results, the Company must be able to secure the necessary funding to fully implement these plans. In our HDD Division, our focus has been in five areas: (i) the development, manufacturing, sales and servicing of the Grow Vessel product line; (ii) ancillary branded products and consulting services; (iii) crypto data development, compliance, payment processing, medical billing, information portals and other Internet-based services; (iv) real property; and (v) international. To achieve these results, the Company must be able to secure the necessary funding to fully implement these plans. In 2009, management decided that it needed to refocus the direction of the Company and develop a business model that would encompass the wide variety of endeavors that Sky440 had been involved in while simplifying its structure and direction. This decision would eventually lead the Company to its current two-division structure, which establishes a clear and focused direction for Sky440, encompassing its past while adjusting to the rapidly changing technological environment of today s business world. On March 30, 2016, the Company announced that it had entered into a joint venture agreement with Houston, Texas based Advantage Underwriters Services, Inc. and its Grow-Tech LLP division to manufacture and distribute state of the art customized grow containers through the Company s planned HD Division. Highly engineered modules that allow for a wide range of horticulture and agriculture products, these specially designed and constructed insulated shipping containers provide a state-of-the- art modular and mobile vertical production environment that have been reengineered to provide the optimum controlled environment for growing horticultural and agricultural products in any environment. Designed for growing crops all year without regard to weather, pollution and free from pests and diseases while being completely off the grid, these 40 foot and the new 53 foot containers use proprietary systems that incorporate the latest technology available. The PD Division has been developing a line of portable housing units utilizing many of the same raw materials and technology being developed in the Company s HDD Grow Vessel product line in response to much needed temporary housing for homeless and other emergency situations where short term housing is called for. In addition, the Company is continuing efforts to acquire and develop consumer-ready products and services with a focus on marketing and distribution through what is commonly known as direct marketing or direct response. The Company s initial plan is to source and develop high-quality consumer products in the beauty, skincare, fashion, entertainment, wellness and technology categories. Product development are expected to be pursued via data analysis, market research, creative services, digital branding, customer engagement and marketing optimization. In addition, the PD Division will continue to emphasize assisting the Company in the marketing and distribution of its planned overall product line in both the PD and HDD Divisions. To that extent, the Company intends that the PD Division will assist the HDD Division in the branding, marketing and distribution of HDD Division products. Because the Company is in the embryonic stages of its desire to implement the PD Division s business plan, failure to secure the required funding could prevent the Company from making any significant progress in seeing its plans come to fruition. 2. Going Concern The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. For the years ended December 31, 2017, and 2016, the Company had a net loss of $426,099 and $348,759 respectively. As of December 31, 2017, the Company has a total stockholder deficit of $2,027,348. In view of these matters, the Company s ability to continue as a going concern is dependent upon the continued financial support from its management, its ability to identify future investment opportunities and to obtain the necessary debt or equity financing, coupled with its ability to grow operations and to continue a satisfactory level of profitability. The Company intends on financing its future development activities and its working capital needs largely from the sale of public equity securities with some additional funding from other traditional financing sources, including term notes and proceeds from sub-licensing agreements until such time that funds provided by operations are sufficient to fund working capital requirements. F-6

10 However, there can be no assurance that these arrangements will be sufficient to fund its ongoing capital expenditures, working capital, and other cash requirements. The outcome of these matters cannot be predicted at this time. These factors raise substantial doubt regarding the Company s ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern. 3. Significant Accounting Policies The significant accounting policies followed are: Accounting Principles and Basis of Presentation The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States ( US GAAP ) and are expressed in U.S. dollars. All inter-company accounts and transactions have been eliminated. The Company s fiscal year end is December 31. Principles of Consolidation The consolidated financial statements include the accounts of SKY440, Inc. (parent) and all operational divisions which come under common ownership and management. All intercompany balances and transactions have been eliminated. Use of Estimates The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. Included in these estimates are assumptions about collection of accounts receivable, impairment of intangibles, useful life of property and equipment, stock based compensation, beneficial conversion of convertible notes payable, deferred income tax asset valuation allowances, and valuation of derivative liabilities. Cash and Cash Equivalents For purposes of the statement of cash flows, cash includes demand deposits, saving accounts and money market accounts. The Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. Cash is maintained at financial institutions and, at times, balances may exceed federally insured limits. We have never experienced any losses related to these balances. All our non-interest bearing cash balances were fully insured at December 31, 2017 and At December 31, 2017 and 2016, there were no amounts held in excess of federally insured limits. Basic and Diluted Net Loss per Share The Company computes net loss per share in accordance with ASC 260, Earnings per Share. ASC 260 requires presentation of both basic and diluted earnings per share ( EPS ) on the face of the income statement. Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. F-7

11 Common stock equivalents for the years ended December 31, 2017 and 2016 were dilutive due to the small net profit earned by the Company during these periods. Accounts receivable and concentration of credit risk The Company does not currently have any trade accounts receivable as all sales are either cash or credit card for services or products and collected contemporaneously with the sale. Therefore, the Company has not recorded an allowance for doubtful accounts. The Company does not have any single customer that constitutes more than a fraction of a percent of total sales or accounts receivable. As such, the Company does not believe that it has any concentration of credit risk in its operations. Related Party Transactions Parties are considered to be related to the Company if the parties that, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all related party transactions. All transactions shall be recorded at fair value of the goods or services exchanged. Property purchased from a related party is recorded at the cost to the related party and any payment to or on behalf of the related party in excess of the cost is reflected as a distribution to the related party. The Company considers all officers, directors, senior management personnel, and senior level consultants to be related parties to the Company. Inventory The Company follows FASB ASC 330, Inventory. Inventories are stated at the lower of cost or market. The cost of inventories comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. The costs of conversion of inventories include raw materials and direct labor and fixed and variable production overheads, taking into account the stage of completion and the normal capacity of production facilities. The cost of inventories is determined using the first-in, first-out (FIFO) method. The Company does not maintain any inventory in connection with its business. For the years ended December 31, 2017 and 2016, the Company did not record any write off due to spoilage as part of the cost of sales. Furniture, equipment, and long-lived assets Furniture and equipment are recorded at cost and depreciated on a straight-line basis over their estimated useful lives, principally three to five years. Accelerated methods are used for tax depreciation. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized. When furniture and equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account are relieved, and any gain or loss is included in operations. The Company evaluates the recoverability of its long-lived assets or asset groups whenever adverse events or changes in business climate indicate that the expected undiscounted future cash flows from the related assets may be less than previously anticipated. If the net book value of the related assets exceeds the undiscounted future cash flows of the assets, the carrying amount would be reduced to the present value of their expected future cash flows and an impairment loss would be recognized. Revenue recognition The Company records amounts billed to customers for delivery of products as costs as sales revenue. Costs incurred by the Company for shipping and handlings are included in cost of sales. F-8

12 In accordance with ASC 605, Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, product delivery has occurred or the services have been rendered, the price is fixed or determinable and collectability is reasonably assured. Revenue is generated when products or services, are delivered to the customer. Revenue is recognized net of sales returns and allowances. Provisions for discounts and rebates to customers, estimated returns, allowances, and other adjustments are provided for in the same period the related sales are recorded. Contingencies The Company follows ASC , Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated. There were no commitments or contingencies as of December 31, 2017 and Income Taxes Deferred income tax assets and liabilities arise from temporary differences associated with differences between the financial statements and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse. Deferred tax assets and liabilities are classified as current or non-current, depending on the classification of the assets or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. The principal types of temporary differences between assets and liabilities for financial statements and tax return purposes are set forth in Note 7. The Company follows the provisions of FASB ASC Uncertainty in Income Taxes (ASC ), January 1, The Company has not recognized a liability as a result of the implementation of ASC A reconciliation of the beginning and ending amount of unrecognized tax benefits has not been provided since there are no unrecognized benefits at December 31, 2017 or The Company has not recognized interest expense or penalties as a result of the implementation of ASC If there were an unrecognized tax benefit, the Company would recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. Share Based Compensation The Company recognizes all share-based payments to employees, including grants of employee stock options, as compensation expense in the financial statements based on their fair value. That expense will be recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period). There were no grants awarded in 2016 and The Company issues common stock and common stock options and warrants to consultants for various services. For these transactions, the Company follows the guidance in FASB ASC Topic 505. Costs for these transactions are measured at the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The value of the common stock is measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instrument is reached or (ii) the date at which the counterparty s performance is complete. Financial Instruments Pursuant to ASC 820, Fair Value Measurements and Disclosures, an entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value: Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. F-9

13 Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or modelderived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. The Company s financial instruments consist principally of cash, accounts receivable, inventory, accounts payable and accrued liabilities notes payable, convertible promissory notes, and amounts due to related parties. Pursuant to ASC 820, the fair value of our cash is determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. We believe that the recorded values of all of our other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations. Convertible Instruments The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for Accounting for Derivative Instruments and Hedging Activities. Professional standards generally provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as The Meaning of Conventional Convertible Debt Instrument. The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when Accounting for Convertible Securities with Beneficial Conversion Features, as those professional standards pertain to Certain Convertible Instruments. Accordingly, the Company records, when necessary, discounts to Convertible Debentures for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. ASC provides that, among other things, generally, if an event is not within the entity s control could or require net cash settlement, then the contract shall be classified as an asset or a liability. Derivative Liabilities The Company assessed the classification of its derivative financial instruments as of December 31, 2017, which consist of convertible instruments and rights to shares of the Company s common stock and determined that such derivatives meet the criteria for liability classification under ASC 815. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. F-10

14 These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described. Long Lived Assets The Company follows Accounting Standards Codification subtopic , Property, Plant and Equipment ( ASC ). ASC requires those long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period. The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC also requires assets to be disposed of be reported at the lower of the carrying amount or the fair value less costs to sell. Advertising Advertising is expensed as incurred and is included in selling costs on the accompanying consolidated statements of operations. Advertising and marketing expense for the years ended December 31, 2017 and 2016 was approximately $0 and $0, respectively. Shipping costs Shipping costs are included in cost of goods sold and totaled 0. Intangible Assets The Company accounts for business combinations in accordance with Accounting Standards Codification ("ASC") 805, Business Combinations, which requires that the purchase method of accounting be used for all business combinations. ASC 805 requires intangible assets acquired in a business combination to be recognized and reported separately from goodwill. The Company evaluates intangible assets for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows expected to be generated by the asset. If these assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds the fair value of the assets. Recent Accounting Pronouncements 2016 In January 2016, the Financial Accounting Standards Board ("FASB"), issued Accounting Standards Update ("ASU") , "Financial Instruments-Overall (Subtopic ): Recognition and Measurement of Financial Assets and Financial Liabilities," which amends the guidance in U.S. generally accepted accounting principles on the classification and measurement of financial instruments. Changes to the current guidance primarily affect the accounting for equity investments, financial liabilities under the fair value option, and the presentation and disclosure requirements for financial instruments. In addition, the ASU clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The new standard is effective for fiscal years and interim periods beginning after December 15, 2017 and are to be adopted by means of a cumulative-effect adjustment to the balance sheet at the beginning of the first reporting period in which the guidance is effective. Early adoption is not permitted except for the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income. The Company is currently evaluating the impact of adopting this standard. F-11

15 In February 2016, FASB issued ASU , "Leases (Topic 842)." The guidance requires that a lessee recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right of use asset representing its right to use the underlying asset for the lease term. For finance leases: the right-of-use asset and a lease liability will be initially measured at the present value of the lease payments, in the statement of financial position; interest on the lease liability will be recognized separately from amortization of the right-of-use asset in the statement of comprehensive income; and repayments of the principal portion of the lease liability will be classified within financing activities and payments of interest on the lease liability and variable lease payments within operating activities in the statement of cash flows. For operating leases: the right-of-use asset and a lease liability will be initially measured at the present value of the lease payments, in the statement of financial position; a single lease cost will be recognized, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis; and all cash payments will be classified within operating activities in the statement of cash flows. Under Topic 842 the accounting applied by a lessor is largely unchanged from that applied under previous GAAP. The amendments in Topic 842 are effective for the Company beginning January 1, 2019, including interim periods within that fiscal year. We are currently evaluating the impact of adopting the new guidance of the consolidated financial statements. On March 15, 2016, the FASB issued ASU , Simplifying the Transition to the Equity Method of Accounting, to eliminate the requirement to retrospectively apply the equity method to an investment that subsequently qualifies for such accounting as a result of an increase in the level of ownership interest or degree of influence. As a result, when an investment qualifies for the equity method (as a result of an increase in the level of ownership interest or degree of influence), the equity method investor will add the cost of acquiring the additional interest in the investee to the current basis of the investor s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The amendments further require unrealized holding gains or losses in accumulated other comprehensive income related to an available-for-sale security that becomes eligible for the equity method to be recognized in earnings as of the date on which the investment qualifies for the equity method. The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. No additional disclosures are required at transition. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition. On March 18, 2016, the FASB issued ASU , Principal Versus Agent Considerations Reporting Revenue Gross Versus Net, to address how an entity should assess whether it is the principal or the agent in contracts that include three or more parties. The ASU clarifies that an entity should evaluate whether it is the principal or the agent for each specified good or service (i.e., each good or service or bundle of distinct goods or services that is distinct) promised in a contract with a customer. Specifically, the amendments require an entity to (1) identify the specified goods or services (or bundles of goods or services), including rights to goods or services from a third party, and (2) determine whether it controls each specified good or service before each good or service (or right to a third-party good or service) is transferred to the customer. In addition to clarifying the guidance on principal-versus-agent considerations, the ASU amends certain illustrative examples in the revenue standard (and adds new ones) to clarify how an entity would assess whether it is the principal or the agent in a revenue transaction. The amendments affect the guidance in ASU , Revenue from Contracts with Customers, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements of ASU ASU , Deferral of the Effective Date, deferred the effective date of ASU by one year. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition. On March 30, 2016, the FASB issued ASU , Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, in an effort to improve the accounting for employee share-based payments. The ASU simplifies several aspects of the accounting for share-based payment award transactions. Highlights include: Accounting for Income Taxes All excess tax benefits and tax deficiencies (including tax benefits of dividends on share-based payment awards) should be recognized as income tax expense or benefit in the income statement. The tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur. An entity also should recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period. Classification of Excess Tax Benefits on the Statement of Cash Flows Excess tax benefits should be classified along with other income tax cash flows as an operating activity. Forfeitures An entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. Minimum Statutory Tax Withholding Requirements The threshold to qualify for equity classification permits withholding up to the maximum statutory tax rates in the applicable jurisdictions. Classification of Employee Taxes Paid on the Statement F-12

16 of Cash Flows When an Employer Withholds Shares for Tax Withholding Purposes Cash paid by an employer when directly withholding shares for tax withholding purposes should be classified as a financing activity. Additionally, the ASU also simplifies two areas specific to non-public business entities: Practical Expedient for Expected Term In lieu of estimating the period of time that a share-based award will be outstanding, non-public business entities can now apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics. Intrinsic Value Non-public business entities can now make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. For public business entities, the amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, Early adoption is permitted for any organization in any interim or annual period. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition. On April 14, 2016, the FASB finalized amendments to the guidance in the new revenue standard on identifying performance obligations and accounting for licenses of intellectual property (IP). ASU , Identifying Performance Obligations and Licensing, is not intended to change the core principles of the revenue standard; however, it clarifies important aspects of the guidance and improves its operability. The FASB also amended examples and added several new examples to illustrate the new guidance. The following issues are addressed in ASU : Identifying performance obligations the ASU clarifies the principle for determining whether a good or service is separately identifiable from other promises in the contract and, therefore, should be accounted for separately. The revised principle states that an entity should determine whether its promise is to transfer individual goods or services to the customer, or a combined item (or items) to which the individual goods and services are inputs. The ASU also (1) clarifies that entities are not required to identify promised goods or services that are immaterial in the context of the contract, and (2) allows entities to elect to account for shipping and handling activities as a fulfillment cost rather than as an additional promised service. Licenses of intellectual property the ASU categorizes IP into two categories: functional and symbolic. Functional IP has significant standalone functionality (e.g., software, completed media content, drug formulas). All other IP is considered symbolic IP (e.g., trade names, logos, franchise rights). Revenue from licenses of functional IP is generally recognized at a point in time, while revenue from licenses of symbolic IP is recognized over time. The ASU also clarifies (1) when to apply the license guidance when a license is bundled with other promises, (2) when to apply the specific guidance for fees in the form of sales- and usage-based royalties, and (3) how restrictions in a license arrangement affect the number of promises to the customer. The amendments affect the guidance in ASU , Revenue from Contracts with Customers, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements of ASU ASU , Deferral of the Effective Date, deferred the effective date of ASU by one year. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition. On May 9, 2016, the FASB finalized amendments to the guidance in the new revenue standard on collectibility, noncash consideration, presentation of sales tax, and transition. ASU , Narrow-Scope Improvements and Practical Expedients, addresses implementation issues that were raised by stakeholders and discussed by the Revenue Recognition Transition Resource Group (TRG), and provides additional practical expedients. The following issues are addressed in ASU : Collectibility the ASU clarifies that as part of the requirement to assess the collectibility of contract consideration, entities should consider their ability to cease providing goods or services in the event of nonpayment. Noncash consideration the ASU specifies that entities should measure the fair value of noncash consideration at contract inception. Subsequent changes in fair value due to the form of the consideration would not impact the transaction price. Presentation of sales taxes the ASU provides a new policy election that allows entities to present all sales (and other similar) taxes collected from customers on a net basis, excluding them from the transaction price. Completed contracts at transition the ASU specifies that, for transition purposes, a completed contract is a contract for which all, or substantially all, of the revenue was recognized under previous U.S. GAAP before the adoption date. Transition the ASU provides a practical expedient to simplify transition for contracts modified prior to adopting the new standard. The amendments affect the guidance in ASU , Revenue from Contracts with Customers, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements of ASU ASU , Deferral of the Effective Date, deferred the effective date of ASU by one year. We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition. F-13