is.wis.is.040 Applying hierarchical approach to analyzing income
|
|
- Lizbeth McDaniel
- 5 years ago
- Views:
Transcription
1 Income Statements» What Do I See?» Exercises SOLUTIONS is.wis.is.040 Applying hierarchical approach to analyzing income These questions pertain to s statements and a related footnote disclosure at the end of this exercise. Here you will search for data to compute ratios that progressively drill deeper into s financial performance. In the How Do I Use the Numbers? section, we will expand on the interpretation of the ratios you compute in this exercise. Part I: Comprehensive income ROE-CI Comprehensive income is the broadest performance measure reported by for-profit companies. The Return-on-Equity Comprehensive Income (ROE-CI) ratio can help you assess companies performance at this broad level. ROE-CI = comprehensive income / average owners equity (a) Calculate s ROE-CI for their most recent year. Level 1: Comprehensive Income ROE-CI 25.03% 12.69% 11.21% Part II: Major categories ROE and ROE-OCI Level 2 analysis entails examining two major categories of comprehensive income: Net income and other comprehensive income (OCI). Here are the related ratios: ROE = net income / average owners equity ROE-OCI = other comprehensive income / average owners equity (b) Calculate s ROE and ROE-OCI for their most recent year. Carry forward your calculation of ROE-CI from above to complete this table. Level 2: Major Categories ROE 25.16% 10.75% 12.79% ROE-OCI -0.13% 1.93% -1.58% ROE-CI 25.03% 12.69% 11.21% You may customize this work, as long as you credit G. Peter & Carolyn R. Wilson and respect the Creative Commons Attribution-Noncommercial-Share Alike United States license NavAcc LLC.
2 2 NAVIGATING ACCOUNTING (c) Compare and contrast the trends in each of the three ratios in (b) above. What is the relationship among the ratios in this table? Both ROE and ROE-CI increased over the past three years; most significantly in fiscal In contrast, ROE-OCI was inconsistent; increasing and decreasing over this period with both positive and negative performance. Mathematically, the relationship of the ratios is ROE-CI = ROE + ROE-OCI. This reinforces the definition of comprehensive income = net income + other comprehensive income. Consequentially, the relationship of the trends for ROE and ROE-CI are similar. Part III: Significant subcategories Margins and DuPont Model Companies typically combine income-statement line items into subcategories and provide subtotals for each. Here, the focus will be on the significant subcategories of net profit (loss) and the related margin ratios: Operating margin = operating profit / revenue Non-operating profit margin = non-operating income(loss) / revenue Profit margin = profit before taxes / revenue (d) Calculate s margins for their most recent year. Level 3: Significant Subcategories: Margins Operating margin 35.73% 16.26% 23.82% Non-operating margin 1.05% -0.02% -3.37% Profit margin 36.78% 16.24% 20.45% Level 3 analysis can be expanded using the DuPont Model. Here are the related ratios: Profit margin = profit before taxes / revenue Asset turnover = revenue / average total assets Financial leverage = average total assets / average owners equity Tax factor = 1- (tax expense / pretax income) ROE = net income / average owners equity (e) Calculate s DuPont Model ratios for their most recent year. Carry forward your calculations of ROE and profit margin from (b) and (d) to complete this table. Level 3: Dupont Model Profit margin 36.78% 16.24% 20.45% Asset turnover Financial leverage Tax factor 71.45% 76.60% 68.85% ROE 25.16% 10.75% 12.79% NavAcc LLC, G. Peter & Carolyn R. Wilson
3 EXERCISES 3 (f) Compare and contrast the trends in ratios you computed in (e). What is the relationship among the ratios in this table? Each of the factors were positive over the three year period and all but the tax factor increased in fiscal We will return to these ratios, and all the other ratios in this exercise in the How Do I Use the Numbers? section. There we will expand on the interpretation of the ratios you computed in this exercise. Mathematically, the DuPont Model provides components of ROE. ROE = profit margin x asset turnover x financial leverage x tax factor. Analyzing the components provides insights into the underlying financial performance that s driving the ROE results.
4 4 NAVIGATING ACCOUNTING Figure 1 s Balance Sheet This figure is an excerpt from s 2010 annual Form10-K report. INTEL CORPORATION CONSOLIDATED BALANCE SHEETS December 25, 2010 and December 26, 2009 (In Millions--Except Par Value) Assets Current assets: Cash and cash equivalents $ 5,498 $ 3,987 Short-term investments 11,294 5,285 Trading assets 5,093 4,648 Accounts receivable, net of allowance for doubtful accounts of $28 ($19 in 2009) 2,867 2,273 Inventories 3,757 2,935 Deferred tax assets 1,488 1,216 Other current assets 1, Total current assets 31,611 21,157 Property, plant and equipment, net 17,899 17,225 Marketable equity securities 1, Other long-term investments 3,026 4,179 Goodwill 4,531 4,421 Other long-term assets 5,111 5,340 Total assets $ 63,186 $ 53,095 Liabilities and stockholders' equity Current liabilities: Short-term debt $ 38 $ 172 Accounts payable 2,290 1,883 Accrued compensation and benefits 2,888 2,448 Accrued advertising 1, Deferred income on shipments to distributors Other accrued liabilities 2,482 1,722 Total current liabilities 9,327 7,591 Long-term income taxes payable Long-term debt 2,077 2,049 Long-term deferred tax liabilities Other long-term liabilities 1,236 1,003 Commitments and contingencies (Notes 23 and 29) Stockholders' equity: Preferred stock, $0.001 par value, 50 shares authorized; none issued - - Common stock, $0.001 par value, 10,000 shares authorized; 5,581 issued and 5,511 outstanding (5,523 issued and outstanding in 2009) and capital in excess of par value 16,178 14,993 Accumulated other comprehensive income (loss) Retained earnings 32,919 26,318 Total stockholders' equity 49,430 41,704 Total liabilities and stockholders' equity $ 63,186 $ 53,095 's 2010 Form 10-K, page See accompanying notes in the 10-K.
5 EXERCISES 5 Figure 2 s Income Statement This figure is an excerpt from s 2010 annual Form10-K report. INTEL CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS Three Years Ended December 25, 2010 (In Millions--Except Per Share Amounts) Net revenue $ 43,623 $ 35,127 $ 37,586 Cost of sales 15,132 15,566 16,742 Gross margin 28,491 19,561 20,844 Research and development 6,576 5,653 5,722 Marketing, general and administrative 6,309 7,931 5,452 Restructuring and asset impairment charges Amortization of acquisition-related intangibles Operating expenses 12,903 13,850 11,890 Operating income 15,588 5,711 8,954 Gains (losses) on equity method investments, net 117 (147) (1,380) Gains (losses) on other equity investments, net 231 (23) (376) Interest and other, net Income before taxes 16,045 5,704 7,686 Provision for taxes 4,581 1,335 2,394 Net income $ 11,464 $ 4,369 $ 5,292 Basic earnings per common share $2.06 $0.79 $0.93 Diluted earnings per common share $2.01 $0.77 $0.92 Weighted average shares outstanding Basic 5,555 5,557 5,663 Diluted 5,696 5,645 5,748 's 2010 Form 10-K, page See accompanying notes in the 10-K.
6 6 NAVIGATING ACCOUNTING Figure 3 s Comprehensive Income Footnote This figure is an excerpt from s 2010 annual Form10-K report, Note 27. 's Comprehensive Income Footnote The components of total comprehenisve income were as follows: (in millions) Net Income 11,464 4,369 5,292 Other comprehensive income (loss) $ (60) $ 786 $ (654) Total comprehensive income $ 11,404 $ 5,155 $ 4,638 's 2010 Form 10-K, page See accompanying notes in the 10-K.
Dividends, Closing Entries, and Record Keeping and Reporting Map
Consolidated Statements of Cash Flows Three years ended December 25,1999 (in millions -except per share amounts) 1999 1998 1997 Cash and cash equivalents, beginning of year $2,038 $4,102 $4,165 Cash flows
More informationBig Picture: EasyLearn s Cash Flow Statements
Consolidated Statements of Cash Flows Three years ended December 25,1999 (in millions -except per share amounts) 1999 1998 1997 Cash and cash equivalents, beginning of year $2,038 $4,102 $4,165 Cash flows
More informationis.wis.scoe.030 Interpreting statements of changes in owners equity
Income Statements» What Do I See?» Statements of Changes in Owner s Equity» Exercises www.navigatingaccounting.com S O L U T I O N S is.wis.scoe.030 Interpreting statements of changes in owners equity
More informationis.wis.scoe.030 Interpreting statements of changes in owners equity
Income Statements» What Do I See?» Statements of Changes in Owner s Equity» Exercises www.navigatingaccounting.com E X E R C I S E S is.wis.scoe.030 Interpreting statements of changes in owners equity
More informationSelected Financial Data Five Years Ended December 30, 2006
Selected Financial Data Five Years Ended December 30, 2006 Net Gross Research & Operating Net (In Millions) Revenue Margin Development Income Income 2006 $ 35,382 $ 18,218 $ 5,873 $ 5,652 $ 5,044 2005
More informationIntroduction to Balance Sheets
Consolidated Statements of Cash Flows Three years ended December 25,1999 (in millions -except per share amounts) 1999 1998 1997 Cash and cash equivalents, beginning of year $2,038 $4,102 $4,165 Cash flows
More informationis.wbn.is.je.060 Recording entries and determining financial-statement effects (Google)
Income Statements» What s Behind Income Statements» Exercises www.navigatingaccounting.com SOLUTIONS is.wbn.is.je.060 Recording entries and determining financial-statement effects (Google) Base your responses
More informationis.wis.is.030 Comparing and contrasting common line items on income statements
Income Statements» What Do I See?» Exercises www.navigatingaccounting.com EXERCISES is.wis.is.030 Comparing and contrasting common line items on income statements This exercise compares and contrasts the
More informationin.wbn.outs.040 Converting LIFO to FIFO, recording related entries, and identifying their financial-statement effects (Harley Davidson)
Cost of Sales and Inventories» What s Behind the numbers» Outs» Exercises www.navigatingaccounting.com EXERCISES in.wbn.outs.040 Converting LIFO to FIFO, recording related entries, and identifying their
More informationin.wbn.outs.010 Determining inventory cost outflow measures and entries
Inventory» What s Behind the Numbers» Cost Outflows» Exercises www.navigatingaccounting.com EXERCISES in.wbn.outs.010 Determining inventory cost outflow measures and entries (CTSW Company) Use the templates
More informationcs.wis.010 Comparing and contrasting common line items on cash flow statements
Cash Flow Statements» What Do I See?» Exercises www.navigatingaccounting.com SOLUTIONS cs.wis.010 Comparing and contrasting common line items on cash flow statements This exercise compares and contrasts
More informationITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2014
Consolidated Interim Financial Statements as of March 31, 2014 Consolidated Financial Statements as of March 31, 2014 Table of Contents Page Consolidated Financial Statements: Balance Sheets 2-3 Statements
More informationITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of March 31, 2013
Consolidated Interim Financial Statements as of March 31, 2013 Consolidated Financial Statements as of March 31, 2013 Table of Contents Page Consolidated Financial Statements: Balance Sheets 2-3 Statements
More informationITURAN LOCATION AND CONTROL LTD. Consolidated Interim Financial Statements as of June 30, 2017
Consolidated Interim Financial Statements as of June 30, 2017 Consolidated Financial Statements as of June 30, 2017 Table of Contents Page Consolidated Interim Financial Statements: Balance Sheets 2-3
More informationThree Months Ended Twelve Months Ended 12/31/ /31/ /31/ /31/
Consolidated Statements of Operations (In thousands, except share and per share data) TABLE 1 Software licenses $11,336 $8,901 $37,859 $30,709 Support and maintenance 12,631 12,194 49,163 45,591 Professional
More informationDigital River, Inc. Fourth Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) 2012 2011 Assets Current assets Cash and cash equivalents $ 542,851 $ 497,193 Short-term investments 162,794 223,349 Accounts receivable,
More informationITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2015
ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2015 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements As of 2015 Table
More informationDigital River, Inc. First Quarter Results (In thousands, except share data) Subject to reclassification
(In thousands, except share data) Consolidated Balance Sheets (Unaudited) December 31, Assets Current assets Cash and cash equivalents $ 500,742 $ 542,851 Short-term investments 144,615 162,794 Accounts
More informationFraming Record Keeping and Reporting
Balance Sheets» What s Behind the Numbers?» Framing Record Keeping & Reporting» Learning Objectives and Key Take-aways www.navigatingaccounting.com Framing Record Keeping and Reporting L E A R N I N G
More informationin.wbn.ins.020 Recording inventory write offs using company disclosures and determining their financial-statement effects (RIM)
Cost of Sales and Inventories» What s Behind the numbers» Ins» Exercises www.navigatingaccounting.com SOLUTIONS in.wbn.ins.020 Recording inventory write offs using company disclosures and determining their
More informationITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2016
ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2016 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements As of 2016 Table
More informationITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2014
ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2014 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2014 Table
More informationITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2013
ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2013 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2013 Table
More informationAs of December 31, As of. Assets Current assets:
CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands, and par value per share amounts) Assets Current assets: As of December 31, 2011 As of December
More informationCommScope Holding Company, Inc. Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts)
Condensed Consolidated Statements of Operations (Unaudited -- In thousands, except per share amounts) Three Months Ended March 31, 2018 2017 Net sales $ 1,120,517 $ 1,137,285 Operating costs and expenses:
More informationITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2014
Condensed Consolidated Interim Financial Statements as of September 30, 2014 Condensed Consolidated Financial Statements as of September 30, 2014 Table of Contents Page Balance Sheets 2-3 Statements of
More informationdb.wbn.leases.010 Determining lease measures and entries (Busy Beaver Woodwork Company)
Debt» What s Behind the Numbers» Leases» Exercises www.navigatingaccounting.com EXERCISES db.wbn.leases.010 Determining lease measures and entries (Busy Beaver Woodwork Company) Use the templates provided
More informationGILAT SATELLITE NETWORKS LTD. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS U.S. dollars in thousands (except share and per share data)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (except share and per share data) 2016 2015 2016 2015 Audited Revenues $ 279,551 $ 197,543 $ 80,345 $ 67,682 Cost of revenues 204,061 143,318 56,147 47,181
More informationSilicon Laboratories Inc. Condensed Consolidated Statements of Income (In thousands, except per share data) (Unaudited)
Condensed Consolidated Statements of Income Nine Months Ended Revenues $119,100 $120,154 $364,933 $381,450 Cost of revenues 46,203 41,484 143,666 128,297 Gross margin 72,897 78,670 221,267 253,153 Operating
More informationTwelve months ended Three months ended (Dollars in thousands, except per share data.) Income Statement Data:
HOWARD BANCORP, INC. Twelve months ended Three months ended (Dollars in thousands, December 31, except per share data.) Dec 31 Sept 30 Dec 31 Income Statement Data: 2016 2015 2016 2016 2015 Interest income
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2011 2010 2011 2010 Revenues: Product
More informationITURAN LOCATION AND CONTROL LTD. Condensed Consolidated Interim Financial Statements as of September 30, 2013
Condensed Consolidated Interim Financial Statements as of September 30, 2013 Condensed Consolidated Financial Statements as of September 30, 2013 Table of Contents Page Balance Sheets 2-3 Statements of
More informationC521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM
1 C521 CHAPTER 13 & REVIEW FOR MIDTERM FINANCIAL ACCOUNTING EXAM What have we done in the course? On a chapter by chapter basis, we primarily have examined specific transactions and the effect on financial
More information$100,000 Eag5. Eagle plans to purchase non-interest bearing investment securities once during the first year (e.g., common stock of other companies)
Input Data For Eagle's Pro-Forma First-Year Accounting Entries Pro-forma Model: This Excel model provides pro-forma first-year financial statements, meaning statements that are estimated for planning purposes
More informationReconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics. Three months ended March 29, 2015 Impact of the merger and
Reconciliation of key non-gaap consolidated financial metrics to Legacy Cypress metrics Three months ended March 29, 2015 Impact of the merger and Spansion Legacy Consolidated operations Cypress Revenue
More informationConsolidated Balance Sheet - 1/2
Consolidated Balance Sheet March 31, 212 ASSETS CURRENT ASSETS: Cash and cash equivalents (Notes 8 and 19) Time deposits over three months (Note 19) Receivables (Note 19): Trade notes (Note 11) Trade accounts
More informationFinancial Accounting 2016 Exam 3.4 Professors G. Peter and Carolyn R. Wilson
NAME 1 Financial Accounting 2016 Exam 3.4 Professors G. Peter and Carolyn R. Wilson The exam packet is comprised of : 1. This 17-page document, which contains the questions you are to answer. Write all
More informationHoughton Mifflin Harcourt Company Consolidated Balance Sheets
Consolidated Balance Sheets 2016 2015 (in thousands of dollars, except share information) Assets Current assets Cash and cash equivalents $ 226,102 $ 234,257 Short-term investments 80,841 198,146 Accounts
More informationMaster Book: WIP Chapter Videos and Exercises
Consolidated Statements of Cash Flows Three years ended December 25,1999 (in millions -except per share amounts) 1999 1998 1997 Cash and cash equivalents, beginning of year $2,038 $4,102 $4,165 Cash flows
More informationITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES. Consolidated Financial Statements as of December 31, 2012
ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2012 ITURAN LOCATION AND CONTROL LTD. AND ITS SUBSIDIARIES Consolidated Financial Statements as of 2012 Table
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) March 28, 2014 Quarter Ended December 31, 2013 March 29, 2013 Revenues $ 706.5 $ 718.0 $ 661.0 Cost of revenues 455.7
More informationThe Du Pont System of the Analysis of Return Ratios Applied to Sears, Roebuck & Co.
The Du Pont System of the Analysis of Return Ratios Applied to Sears, Roebuck & Co. Return on Assets (ROA) 1 Return on Equity (ROE) 2 Calculation for fiscal year 2003 Calculation for fiscal year 2003 (
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, September 30, September 30, 2012 2011 2012 2011
More informationcs.wbn.map.020 Identifying entries financial-statement effects (Bischoff Global Sportswear and
Cash-Flow Statements» What s Behind Cash-Flow Statements» SCF Entry Map» Eercises www.navigatingaccounting.com SOLUTIONS cs.wbn.map.020 Identifying entries financial-statement effects (Bischoff Global
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF (LOSS) INCOME (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF (LOSS) INCOME (Unaudited; in millions, except per share amounts) March 31, Net sales $ 2,500 $ 2,375 Cost of sales 1,545 1,424 Gross margin 955 951 Operating expenses:. Selling,
More informationFinancial Section. 57 Consolidated Balance Sheets. 59 Consolidated Statements of Operations. 60 Consolidated Statements of Comprehensive Income
Financial Section 57 Consolidated Balance Sheets 59 Consolidated Statements of Operations 60 Consolidated Statements of Comprehensive Income 61 Consolidated Statements of Changes in Net Assets 63 Consolidated
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF (LOSS) INCOME (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF (LOSS) INCOME (Unaudited; in millions, except per share amounts) Three months ended 2016 2015 sales $ 2,047 $ 2,265 Cost of sales 1,283 1,336 Gross margin 764 929 Operating expenses:
More informationDANA HOLDING CORPORATION Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures
Quarterly Financial Information and Reconciliations of Non-GAAP Financial Measures Non-GAAP Financial Measures Adjusted EBITDA is a non-gaap financial measure which we have defined as earnings from continuing
More informationConsolidated Balance Sheet - 1/2
Consolidated Balance Sheet March 31, ASSETS CURRENT ASSETS (Note 3): Cash and cash equivalents (Notes 9 and 21) Time deposits over three months (Note 21) Receivables (Note 21): Trade notes (Note 13) Trade
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Quarter Ended October 2, Year Ended Revenues $ 840.3 $ 904.2 $ 864.2 $
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands)
CONDENSED CONSOLIDATED BALANCE SHEETS February 28, 2015 August 31, 2014 ASSETS Current assets: Cash and cash equivalents $ 966,414 $ 1,000,249 Accounts receivable, net 1,269,171 1,208,516 Inventories 2,105,183
More informationEMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Unaudited
EMC CORPORATION Consolidated Income Statements (in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, December 31, December 31, 2011 2010 2011 2010 Revenues:
More informationBischoff s Entries and Financial-Statement Effects Workbook
Consolidated Statements of Cash Flows Three years ended December 25,1999 (in millions -ecept per share amounts) 1999 1998 1997 Cash and cash equivalents, beginning of year $2,038 $4,102 $4,165 Cash flows
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) Three Months Ended Nine Months Ended September 30, September 30, 2018 2017 2018 2017 Net sales $ 3,008 $ 2,607 $ 8,255
More informationNovelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions)
Novelis Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions) Three Months Ended March 31, Net sales $ 2,621 $ 2,402 $ 9,591 $ 9,872 Cost of goods sold (exclusive of depreciation
More informationGENERAL BEARING CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, except for shares)
CONSOLIDATED BALANCE SHEETS (In Thousands, except for shares) January 1, January 3, 2005 2004 ASSETS CURRENT ASSETS Cash and cash equivalents $ 4,878 $ 1,701 Accounts receivable, net of allowance for doubtful
More informationMar. 31, Jun. 30, 2017
Consolidated GAAP Statements of Operations ($ in thousands, except EPS) March 31, ended Net Revenues $921,580 $1,059,429 $1,134,224 $191,972 $209,032 $195,443 $593,755 $1,190,202 $199,725 Consumer 870,959
More informationADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Three Months Ended
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Net revenue $ 1,222 $ 984 $ 1,027 $ 2,206 $ 1,859 Cost of sales 818 653 708 1,471 1,271 Gross margin
More informationLEXMARK INTERNATIONAL GROUP, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In Millions, Except Per Share Amounts) (Unaudited)
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In Millions, Except Per Share Amounts) Revenues Cost of revenues Gross profit Three Months Ended $787.0 501.8 285.20 $672.1 425.5 246.60 Percent Change 17%
More informationJABIL CIRCUIT, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2011 2010 ASSETS Current assets: Cash and cash equivalents $ 888,611 $ 744,329 Trade accounts receivable, net 1,100,926 1,408,319 Inventories 2,227,339
More informationCONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017
CONSOLIDATED US GAAP FINANCIAL STATEMENTS FOR MARCH 31, 2017 Contents: CONSOLIDATED INCOME STATEMENTS CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS
More informationNet revenue $ 984 $ 1,106 $ 832. Cost of sales Gross margin Research and development
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Millions except per share amounts and percentages) Net revenue $ 984 $ 1,106 $ 832 Cost of sales 653 755 563 Gross margin 331 351 269 Gross margin % 34%
More informationI-1a Record a journal entry for the following: During fiscal 2012, Jerri s Pampering Day Spa purchased office computers for $1,500 cash.
Financial Accounting Eam 3.2 Solution 1 Part I: Basic Level Questions Question I-1 (1/2 point each, for a total of 2 1/2 points) I-1a During fiscal 2012, Jerri s Pampering Day Spa purchased office computers
More informationHoughton Mifflin Harcourt Company Consolidated Balance Sheets
Consolidated Balance Sheets (in thousands of dollars, except share information) 2017 2016 Assets Current assets Cash and cash equivalents $ 148,979 $ 226,102 Short-term investments 86,449 80,841 Accounts
More informationGoogle Inc. CONSOLIDATED BALANCE SHEETS
Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2013 As of March 31, 2014 Assets
More informationCYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) October 1, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) $ 708,148 $ 393,788 Accounts receivable,
More informationYasheng Group 2010 Financial Results
Yasheng Group 2010 Financial Results CONSOLIDATED BALANCE SHEETS 2010 2009 2008 ASSETS 849,454,265 739,630,043 736,213,299 Current assets: Cash and cash equivalents 10,116,750 8,010,017 7,880,338 Accounts
More informationtranscosmos inc. AND ITS CONSOLIDATED SUBSIDIARIES Consolidated Balance Sheets
Consolidated Balance Sheets At 31 March 2015 and 2014 2015 2014 2015 ASSETS Current assets: Cash and time deposits 31,880 30,521 $265,077 Securities 100 832 Notes and accounts receivable : Third parties
More informationCompany Information. December 27 December 28 December Company Name. Panera Bread Company. Fiscal Year End Dates
Company Information Company Name Fiscal Year End Dates Balance Sheet Units (i.e. 000's) Income Statement Units (i.e. 000's) Most Recent Year for Data Date of Analysis 2011 Calendar Year Industry Comparisons
More informationMMS EntryInputs. Input Data For MMS's Pro-Forma First-Year Accounting Entries
Input Data For MMS's Pro-Forma First-Year Accounting Entries Pro-forma Model: This Excel model provides pro-forma first-year financial statements, meaning statements that are estimated for planning purposes
More informationAs of December 31, As of December 31, (unaudited)
Google Inc. CONSOLIDATED BALANCE SHEETS (In millions, except share and par value amounts which are reflected in thousands,and par value per share amounts) As of December 31, 2012 As of December 31, 2013
More informationASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN EPS/EBIT ANALYSIS FOR WALT DISNEY
Bus 411 Assignment 5 Due March 17 at the beginning of class (2:00 PM) ASSURANCE OF LEARNING EXERCISE 8C: PERFORM AN /EBIT ANALYSIS FOR WALT DISNEY An /EBIT analysis is one of the most widely used techniques
More informationADVANCED MICRO DEVICES, INC. CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Millions) September 30, September 30, 2017
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Cash flows from operating activities: Net Income (loss) $ 71 $ (18) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data)
ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) Quarter Ended Six Months Ended March 31, July 1, July 1, Revenue $ 1,338.0
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Percent Change Net sales $3,337 $3,216 (4)% Costs and expenses: Cost of sales 1,923 1,851 SG&A expenses 879 822
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) 2012 2011 Net sales $ 1,920 $ 1,923 Cost of sales 1,106 1,049 Gross margin 814 874 Operating expenses: Selling, general
More informationVMware, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) For the Three Months Ended For the Year Ended 2010 2009 2010 2009 Cash flows from operating activities: Net income $ 119,880 $ 56,409 $ 357,439 $ 197,098
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) For the three months ended March 31, 2005 2004 Net sales $ 1,050 $ 844 Cost of sales 621 544 Gross margin 429 300
More informationEL PASO NATURAL GAS COMPANY, L.L.C. CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and 2012 Unaudited
CONSOLIDATED FINANCIAL STATEMENTS For the Three and Six Months Ended June 30, 2013 and Unaudited TABLE OF CONTENTS Page Number Consolidated Financial Statements Consolidated Statements of Income and Comprehensive
More informationConnecticut Natural Gas Corporation. Financial Statements (Unaudited) June 2007
Financial Statements (Unaudited) June 2007 Statements of Income (Unaudited) Three Months Six Months Periods ended June 30 2007 2006 2007 2006 Operating Revenues Sales and services $58,882 $61,057 $248,468
More informationAnalog Devices, Second Quarter, Fiscal Schedule A Revenue and Earnings Summary (GAAP) (In thousands, except per-share amounts)
Analog Devices, Second Quarter, Fiscal Schedule A Revenue and Earnings Summary (GAAP) (In thousands, except per-share amounts) Revenue $ 694,536 $ 628,238 $ 659,250 Year-to-year change 5% 1% -2% Quarter-to-quarter
More informationORACLE CORPORATION. Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data)
Q4 FISCAL 2013 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ( in millions, except per share data) REVENUES Software Revenues Hardware systems support Hardware Systems Revenues Services
More informationABB Ltd Interim Consolidated Income Statements (unaudited)
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2014 Dec. 31, 2013 Sales of products 33,279 35,282 8,545 9,549
More informationCYPRESS SEMICONDUCTOR CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except per-share data) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS December 31, January 1, 2006 2006 ASSETS Cash, cash equivalents, and investments ( a ) 642,363 393,788 Accounts receivable, net 163,196 151,213 Inventories 119,184
More informationON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data)
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS (in millions, except per share data) Revenue $ 1,455.9 $ 1,377.6 $ 1,338.0 $ 2,833.5 $ 2,774.7 Cost of revenue (exclusive of amortization shown below) 900.9
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 118,155 $ 86,120 Accounts receivable, net 155,196 158,773 Prepaid
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) March 31, September 30, 2016 2015 ASSETS: Current assets: Cash and cash equivalents $ 85,374 $ 86,120 Accounts receivable, net 155,207 158,773 Prepaid
More information1. Financial Highlights 1 2. Consolidated Statement of Financial Position 2 3. Consolidated Statements of Income and
June. 20, 2017 CONTENTS Page 1. Financial Highlights 1 2. Consolidated Statement of Financial Position 2 3. Consolidated Statements of Income and Consolidated Statements of Comprehensive Income 4 4. Consolidated
More informationAGILENT TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) (Unaudited)
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share amounts) Three Months Ended January 31, Percent 2003 2002 Inc/(Dec) Orders $ 1,358 $ 1,465 (7%) Net revenue $ 1,412 $ 1,426
More informationFourth Quarter and Full-Year 2018 Earnings Call February 20, 2019
Fourth Quarter and Full-Year 2018 Earnings Call February 20, 2019 1 2019 2017 ServiceSource International, Inc. All rights reserved. Important Information This presentation refers to certain non-gaap financial
More informationEMERSON AND SUBSIDIARIES CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED)
CONSOLIDATED OPERATING RESULTS (AMOUNTS IN MILLIONS EXCEPT PER SHARE, UNAUDITED) Table 1 Quarter Ended March 31 Percent Change Net sales $3,579 $3,574 % Costs and expenses: Cost of sales 2,037 2,017 SG&A
More informationCORNING INCORPORATED AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts)
CONSOLIDATED STATEMENTS OF INCOME (Unaudited; in millions, except per share amounts) Six Months Ended June 30, June 30, 2017 2016 2017 2016 Net sales $ 2,497 $ 2,360 $ 4,872 $ 4,407 Cost of sales 1,512
More informationABB Ltd Interim Consolidated Income Statements (unaudited)
ABB Ltd Interim Consolidated Income Statements (unaudited) ($ in millions, except per share data in $) Sep. 30, 2014 Sep. 30, 2013 Sep. 30, 2014 Sep. 30, 2013 Sales of products 24,734 25,733 8,255 8,948
More informationCadence Design Systems, Inc. Financial Supplement - Condensed Consolidated Income Statements(Unaudited)
Financial Supplement - Condensed Consolidated Income Statements(Unaudited) Three Months Ended September 29,2012 INCOME STATEMENTS (GAAP) REVENUE Product $ 141.8 $ 157.9 $ 164.0 $ 177.1 $ 640.8 $ 190.0
More informationChapter 3. Cash-Flow Statements
Introduction to Cash-Flow Statements 1 Chapter 3 Cash-Flow Statements TABLE OF CONTENTS Introduction 3 Direct Format Operating Section 5 Indirect Format Operating Section 6 Exercise 3.01 7 What Do I See?
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) June 30, September 30, 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 119,929 $ 105,618 Accounts receivable, net 182,419 168,586 Prepaid
More informationFAIR ISAAC CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) 2018 2017 ASSETS: Current assets: Cash and cash equivalents $ 90,023 $ 105,618 Accounts receivable, net 208,865 168,586 Prepaid expenses and other current
More informationThe Chemours Company. Quarterly Financial Information. May 4, 2018
The Chemours Company Quarterly Financial Information May 4, 2018 1 Safe Harbor Statement This presentation contains forward-looking statements, within the meaning of the safe harbor provisions of the U.S.
More informationConsolidated Statement of Profit or Loss (in million Euro)
Consolidated Statement of Profit or Loss (in million Euro) Unaudited, consolidated figures following IFRS accounting policies. Q2 2017 Q2 2018 H1 2017 H1 2018 Revenue 622 559 1,210 1,108 Cost of sales
More information