M&A Securities. Visit Note. Cahya Mata Sarawak Berhad. On Long Growth Trajectory BUY (TP: RM4.66)
|
|
- Tiffany Rose
- 5 years ago
- Views:
Transcription
1 M&A Securities Visit Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Aug 4, 2016 BUY (TP: RM4.66) On Long Growth Trajectory We recently made a visit to Cahya Mata Sarawak Berhad (CMSB) and came back feeling optimistic on the prospects of OM Materials (ferroalloys manufacturing project) especially after CMSB had signed loan restructuring agreements with banks, essentially mitigating the impact of hedging losses for the group in FY16. With remaining 10 furnaces coming up and running March 2017, we expect OM Materials to turnaround in FY17 in tandem with potential recovery in commodity prices. Moreover, the Pan Borneo Highway (PBH) work contracts will benefit CMSB to great extend thanks to integrated supply chain of construction materials and expertise required in the project. We value CMSB at RM4.66 using SOP valuation, implying 16.0x FY17 PER. We change our call on the stock to a BUY. Recovery on worst hit division. Cement division saw its PBT plunged 67% in 1Q16 from RM29 million to RM10 million, mostly due to higher cost of raw materials and imported cement on weaker Ringgit. Yet, we believe the division will start to recover in 2H16 with subdued impact of weakening Ringgit against USD, expecting PBT contribution to recover to RM100 million level per annum for FY16. Current Price (RM) RM3.62 New Target Price (RM) RM4.66 Previous Target Price (RM) RM3.70 Previous Recommend. HOLD Upside To Target Price 29% Dividend Yield (FY17) 2% Stock Code Bloomberg CMS MK Stock & Market Data Listing MAIN MARKET Sector Diversified Shariah Compliance Yes Issued Shares (mn) 1,074 Market Cap (RM mn) 3,889 YTD Chg In Share Price -29% Beta (x) week Hi/Lo (RM) M Average Volume (shrs) 2.37 Estimated Free Float 26% Major Shareholders MajahartaSdnBhd 13% LejlaTaib 10% EPF 9% New cement plant up and ready. The new RM190 million cement plant with 1 million MT/pa in Mambong is ready to fetch higher demand of cement which we expect to reach 1.8 million MT in FY16 and grow by 3-4% every year. Besides, the extra capacity will be catered for pent-up demand including for PBH which the group targets 12,000 MT supply per year until The cement plant is currently operating at 65-70% of capacity which we reckon at that level CMSB will be able to meet market demand comfortably in the coming years. 1
2 Construction materials to complement cement division. Having 5 quarries in Stabar, Penkuari, Akud, Sebuyau and Sibanyis, CMSB captures 35% of market share in Sarawak with a combined capacity of 3.45 million MTpa. The group plans to expand its Sibanyis production to 1.3 million MTpa by Besides that, a new wharf facility will be built in Samarahan by end-2016 to improve transportation and speed up deliveries of crushed aggregate by barge to the areas outside Kuching. The management is upbeat on the demand of stones needed in Sarawak with ongoing PBH which requires million MTpa material for the next 4-5 years, on top of the 10 million MTpa yearly demand from private sector. Same as cement division, the ramp-up of capacity in construction materials is set to fetch strong demand from PBH, which we reckon its PBT shall be lifted to RM million in the coming years. Concession ending for road maintenance. Two third of the major contracts are expiring gradually in 2016 and the concession will end This will see a PBT loss of about RM12 million per annum. However, Management is lobbying for contract extension and remains sanguine about the outcome. Should this materialize, we expect earnings from concession will remain intact in the next 4-5 years. On the other hand, the non-road construction order book is currently sitting at RM515 million and the Management is hoping to get another RM200 million construction contract soon for the next 2 years (non-roads order). We expect order book to stay at RM500 million in the next 5 years without considering the RM200 million of potential new contract. ICT business to propel bottom-line growth. Having infrastructure business included in CMSB s portfolio, the group gets to tap into the fast growing ICT business by building and maintaining the State s telecommunication network including towers, on-land fibre network optical fibre submarine cable system and direct internet access. With 50% stake in Sacofa Sdn Bhd (Sacofa), CMSB will stand to benefit RM65 million/rm75 million PBT in FY16/17 respectively as we trust the division would grow its PBT by 10-20% in the foreseeable future. Growth drivers for ICT division include i) fiberization of 309 T3 towers; ii) building new 109 towers; iii) installation of 207 digital microwave links; iv) owns & operates over 5,000 km of on-land fibre network & 950 km optical fibre submarine cable system and v) holding concessions till 2022 to build, manage, lease and maintain towers. These prospects will be bolstered by high broadband penetration rate in Sarawak which is 78.3 per 100 household, above the average rate of 72.2 in the whole country. Samalaju Development - OM Materials. To recall, CMSB suffered a double whammy from OM Materials in face of the plunge in commodity prices and waning Ringgit in FY15. This eventually led to huge hedging losses which amounted to USD15-20 million. Note that currently there are only 6 out of 10 furnaces running. The 6 furnaces will be utilized for manganese production while the remaining 10 will be commissioned in stages and running in full capacity by March We opine that commodity prices may normalize to pre-crash level by 1H17 coupled with more stabilised Ringgit performance expected in 2017 as the negative impact on oil prices and the controversial sovereign fund scandal have largely been priced in. Hence, we do not expect significant hedging losses to re-occur in FY17 which had dragged the division to negative earnings 2
3 in FY16. The Management is confident to bring the loss-making division into black underpinned by i) full firing of 16 furnaces with the expected recovery of commodity prices; ii) loan restructuring that allows CMSB to only service the interest instead of repaying the principal (in USD) until 2020 and iii) competitive energy cost throughout ASEAN region as it makes up 60% of the total cost Politically benefited. The new cabinet line-up led by Chief Minister Tan Sri Adenan Satem bodes well for the on-going projects and corporate developments of CMSB thanks to its close relationship with state and federal government. In fact we are assured by the Managing Director, Dato Richard Curtis, that the Management has gained better cooperation with the current state government in all levels of business decisions. Hence, we deem the political risk for CMSB is considerably low, at least for the next 5 years as we are confident on the continuity of the political stability in the state. On the other hand, as pressure mounts on federal government as Sarawak calls for greater autonomy, the Management reckons that political move would not impact CMSB in a negative way. In fact, it would give much more control to the State government over the budget, for instance, in infrastructure works as well as other construction projects such as building schools, roads, etc. As a government linked company, CMSB is poised to benefit and we expect the trading sentiment among investors would be enhanced should the state regains its administrative power from the Federal government which they lost in Change to forecast. We have tweaked our forecast to incorporate the potential turnaround in OM Materials after being assured by the management that the project will see significant improvement in FY17 as all the furnaces will be up and running. We view that commodity prices such as steel and aluminium are on the verge of recovery supported by restocking event as well as improved demand outlook in China thanks to additional infrastructure projects announced by government earlier this year. Hence we expect, with 25% stake, OM Materials would boost CMSB s bottom line by RM20 million/rm22 million in FY17/18, respectively. On the other hand, we revise our earnings estimate on Sacofa by 23% from RM95 million to RM117 million, expecting 10-15% PBT growth that would further drive CMSB s PBT to RM65 million/rm75 million in FY16/17, respectively, after taking into account 50% stake owned by the group. We deem this is reasonable given the exclusive rights of Sacofa to construct, own and manage all towers in Sarawak as well as digitalisation plan that involves fiberization of towers, building new towers and installing digital microwave links. We also raise our earnings forecast for CMSB s in three core business divisions namely cement, construction materials & trading and construction & road maintenance by circa10% from RM212 million to RM233 million. These core segments will be largely bolstered by demand growth of industrial products in private sector as well as pipeline infrastructure projects such as PBH and Sarawak Corridor of Renewable Energy (SCORE) programme. 3
4 Valuation and recommendation. CMSB is an integrated construction company with manufacturing capability in supplying construction materials as well as specialization in building infrastructure and maintenance works. Despite having close tie-up with the state government, the Management of CMSB is led by a team of professional personnel with proven track record in the industry. At this stage, CMSB s earnings will continue to move northbound fuelled by 5 growth nodes of SCORE, Samalaju Development (OM Materials & Malaysian Phosphate Additives) and recurrent cash flow business in ICT division (Sacofa). Politically wise, we reckon it should be positive for the group s bottom line growth as Sarawak is about to gain greater autonomy over state administration. This is because autonomy will give the state government better control over the budget spending, potentially speeding up the on-going state building programmes which could see CMSB as one of the biggest beneficiaries. We raise our target price from RM3.70 to RM4.66 based on SOTP valuation, ascribing 50% discount to the RNAV for property segment amid the slowdown in property industry. We have removed the 15% discount assigned in our previous valuation due to Sarawak election in May The SOTP/share of RM4.66 implies 16.0x FY17 PER, which is in line with consensus PER of 15.6x and current PER of 20.9x. We upgrade the call on CMSB from a HOLD to a BUY. Exhibit 1: Sum-of-parts (SOP) Valuation Business division Valuation Effective Method stake PER (x) Value (RM mil) Cement PER 100% 22 1,734 Construction Material PER 51% Road Maintenance PER 100% 12 1,043 Property RNAV (50% discount) 234 OM Sarawak PER 25% Sacofa PER 50% Total value 4,670 K&N Kenanga 25% 90 KKB Engineering 20% 85 Net Cash (minus Inv. In Sacofa) 162 Total Equity Value 5,007 Share Base 1,074 SOTP/share (RM) 4.66 Source: M&A Securities 4
5 Jul-14 Nov-14 Mar-15 Jul-15 Nov-15 Mar-16 Jul-16 FY14 FY15 FY16F FY17F FY18F Price (RM) Points RM million Visit Note Cahya Mata Sarawak Berhad Exhibit 2: CMS Profit and Loss (FY14-FY18F) FYE Dec (RM mn) FY14 FY15 FY16F FY17F FY18F Revenue 1,674 1,788 1,752 1,862 1,987 Gross profit EBITDA EBIT Finance cost Associates JV PBT Taxation PAT Minority interest Net profit EPS (sen) EBITDA margin 22% 22% 21% 24% 24% EBIT margin 20% 19% 18% 20% 20% PBT margin 20% 21% 18% 25% 25% Net profit margin 13% 14% 11% 15% 15% PER (x) P/BV (x) Dividend (sen) Source: Bursa Malaysia, M&A Securities Exhibit 3: Share Price Performance & Earnings Forecast CMS Share Price vs. KLCI Revenue vs. Net Profit (July 2014-July 2016) (FY14-FY18F) 1,900 1,850 1,800 1,750 1,700 1,650 1,600 1,550 1,500 1,450 2,500 2,000 1,987 1,788 1,862 1,674 1,752 1,500 1, CMSB (LHS) FBMKLCI (RHS) Revenue Net Profit Source: Bloomberg, M&A Securities 5
6 Exhibit 4: SCORE Project Source: Company Exhibit 5: OM Materials (Samalaju Development) Source: Company Exhibit 6: Sacofa (ICT division) Source: Company 6
7 M&A Securities STOCK RECOMMENDATIONS BUY Share price is expected to be +10% over the next 12 months. TRADING BUY Share price is expected to be +10% within 3-months due to positive newsflow. HOLD Share price is expected to be between -10% and +10% over the next 12 months. SELL Share price is expected to be -10% over the next 12 months. SECTOR RECOMMENDATIONS OVERWEIGHT The sector is expected to outperform the FBM KLCI over the next 12 months. NEUTRAL The sector is expected to perform in line with the FBM KLCI over the next 12 months. UNDERWEIGHT The sector is expected to underperform the FBM KLCI over the next 12 months. DISCLOSURES AND DISCLAIMER This report has been prepared by M&A SECURITIES SDN BHD. Readers should be fully aware that this report is for informational purposes only and no representation or warranty, expressed or implied is made as to the accuracy, completeness or reliability of the information or opinion contained herein. The recommendation and opinion are based on information obtained or derived from sources believed to be reliable. This report contains financial forecast/projection based on our assumptions which may defer from the actual financial results announced by the companies under coverage. All opinions, estimates and assumptions are subject to change without notice. Analysts will initiate, update and cease coverage solely at the discretion of M&A SECURITIES SDN BHD. Investors are to be cautioned that value of any securities invested may fluctuate from time to time. We advise investors to seek financial, legal and other advice for investing based on the recommendation of our report as we have not taken into account each investors specific investment objectives, risk tolerance and financial position. This report is not, and should not be construed as, an offer to buy or sell any securities or other financial instruments. M&A SECURITIES SDN BHD can accept no liability for any consequential loss or damage whether direct or indirect. Investment should be made at investors own risks. M&A SECURITIES SDN BHD and INSAS GROUP of companies, their respective directors, officers, employees and connected parties may have interest in any of the securities mentioned and may benefit from the information herein. M&A SECURITIES SDN BHD and INSAS GROUP of companies and their affiliates may provide services to any company and affiliates of such companies whose securities are mentioned herein. This report may not be reproduced, distributed or published in any form or for any purpose. M & A Securities SdnBhd (15017-H) (A wholly-owned subsidiary of INSAS BERHAD) A Participating Organisation of Bursa Malaysia Securities Berhad Principal Office: Level 1,2,3 No.45 & 47,43-6 The Boulevard, Mid Valley City, Lingkaran Syed Putra, Kuala Lumpur Tel: Fax: Website: 7
Market Access. M&A Securities. Result Review (3Q16) Cahya Mata Sarawak Berhad. Loss-Making Business Turns Into Black BUY (TP: RM4.
M&A Securities Result Review (3Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Dec 1, 2016 BUY (TP: RM4.66) Loss-Making Business Turns Into Black Result Review Actual vs. expectation.
More informationMarket Access. M&A Securities. Result Review (2Q16) Cahya Mata Sarawak Berhad. Good Recovery Seen BUY (TP: RM4.66) Result Review
M&A Securities Result Review (2Q16) PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Thursday, Sept 1, 2016 BUY (TP: RM4.66) Good Recovery Seen Result Review Actual vs. expectation. Cahya Mata Sarawak
More informationMarket Access. M&A Securities. Briefing Note. Cahya Mata Sarawak Berhad. Stop Bleeding, Keep Going BUY (TP: RM4.66)
M&A Securities Briefing Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad Wednesday, Sept 7, 2016 BUY (TP: RM4.66) Stop Bleeding, Keep Going We attended analyst briefing session of Cahya Mata Sarawak
More informationMarket Access. M&A Securities. Company Note. Cahya Mata Sarawak Berhad. Secured RM1.36 billion Pan Borneo Highway Project HOLD (TP: RM3.
M&A Securities Company Note PP14767/09/2012(030761) Cahya Mata Sarawak Berhad HOLD (TP: RM3.70) Wednesday, Jul 27, 2016 Secured RM1.36 billion Pan Borneo Highway Project Secured Phase 1 Pan Borneo Highway
More informationMarket Access. Results Review 1Q FY17. M&A Securities. Hartalega Holdings Berhad. Record Sales with Lower Margins BUY (TP:RM4.
M&A Securities Results Review 1Q FY17 PP14767/09/2012(030761) Hartalega Holdings Berhad BUY (TP:RM4.78) Wednesday, August 03, 2016 Record Sales with Lower Margins Results Review Current Price (RM) New
More informationMarket Access. Results Review 4Q FY16. M&A Securities. Hartalega HoldingsBerhad. Double-Digit Growth amid Challenging Times BUY (TP:RM4.
M&A Securities Results Review 4Q FY16 PP14767/09/2012(030761) Hartalega HoldingsBerhad BUY (TP:RM4.78) Wednesday, May 04, 2016 Double-Digit Growth amid Challenging Times Results Review Current Price (RM)
More informationMarket Access. Results Review (1Q16) M&A Securities. Tan Chong Motor Holdings Bhd. Lacking the X-Factor SELL (TP: RM1.
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Tan Chong Motor Holdings Bhd Wednesday, May 11, 2016 SELL (TP: RM1.87) Lacking the X-Factor Results Review Actual vs. expectations. Tan Chong
More informationMarket Access. M&A Securities. Results Review 1Q15. Malayan Banking Bhd BUY (TP: RM10.70) Stabilizing Period. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) Malayan Banking Bhd BUY (TP: RM10.70) Friday, May 29, 2015 Stabilizing Period Results Review Actual vs. expectation. Malayan Banking Berhad (Maybank)
More informationMarket Access. Results Review (4Q16) M&A Securities. Scientex Berhad. Unstoppable Growth Amid Challenging Times. Tuesday, September 27, 2016
Market Access M&A Securities Results Review (4Q16) PP14767/04/2012(029 Tuesday, September 27, 2016 Scientex Berhad Unstoppable Growth Amid Challenging Times BUY (TP: RM8.33) Current Price (RM) New Target
More informationMarket Access. Results Review (4Q14) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Thursday, May 28, 2015
M&A Securities Results Review (4Q14) PP14767/09/2012(030761) Genting Plantations Berhad Thursday, May 28, 2015 HOLD (TP: RM10.77) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationMarket Access. Company Note. M&A Securities. Nestle Malaysia Berhad. Steering Away From Turbulence. Tuesday, June 21, 2016 HOLD (TP: RM79.
M&A Securities Company Note PP14767/09/2012(030761) Nestle Malaysia Berhad Steering Away From Turbulence 1Q16 results review. To recap, Nestle Malaysia Berhad (Nestle) registered its 1Q16 revenue at RM1.3
More informationMarket Access. Results Review 1Q16. M&A Securities. Digi.Com Berhad. Equipped for Competition BUY (TP:RM5.75) Results Review
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.75) Monday, April 25, 2016 Equipped for Competition Results Review Actual vs. expectations. Digi.Com (Digi) started
More informationMarket Access. M&A Securities. Results Review 3Q15. Telekom Malaysia Berhad. Hampered by Forex Translation Loss. Friday, November 27, 2015
M&A Securities Results Review 3Q15 PP14767/09/2012(030761) Telekom Malaysia Berhad Friday, November 27, 2015 HOLD (TP:RM6.87) Hampered by Forex Translation Loss Results Review Actual vs. expectation. Telekom
More informationMarket Access. Results Review (1Q16) M&A Securities. Dayang Enterprise Holdings Bhd. A Quiet Quarter. Thursday, May 26, 2016 HOLD (TP: RM1.
M&A Securities Results Review (1Q16) PP14767/9/212(3761) Dayang Enterprise Holdings Bhd Thursday, May 26, 216 HOLD (TP: RM1.16) Results Review A Quiet Quarter Current Price (RM) New Target Price (RM) Previous
More informationMarket Access. M&A Securities. Results Review 1Q15. Axiata Group Berhad. Slow in Recovery. Wednesday, May 20, 2015 HOLD (TP:RM7.
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) Axiata Group Berhad Wednesday, May 20, 2015 HOLD (TP:RM7.40) Slow in Recovery Results Review Actual vs. expectations. Axiata Group Bhd (Axiata)
More informationMarket Access. Briefing Notes. M&A Securities. Digi.Com Berhad. 4G is the Way Forward BUY (TP:RM6.10)
M&A Securities Briefing Notes PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM6.10) Tuesday, September 08, 2015 4G is the Way Forward Digi hosted its Analyst s Day yesterday where the senior management
More informationMarket Access. Results Review 4Q15. M&A Securities. Digi.Com Berhad. Survives the Headwinds BUY (TP:RM5.90) Results Review
M&A Securities Results Review 4Q15 PP14767/09/2012(030761) Digi.Com Berhad BUY (TP:RM5.90) Wednesday, February 10, 2016 Results Review Survives the Headwinds Current Price (RM) New Fair Value (RM) Previous
More informationMarket Access. Results Review (3Q15) M&A Securities. Dutch Lady Milk Industries Berhad. Double Whammy. Wednesday, November 18, 2015 HOLD (TP: RM47.
Market Access M&A Securities Results Review (3Q15) PP14767/4/212(296 Dutch Lady Milk Industries Berhad Double Whammy Results Review Actual vs. expectations. Dutch Lady Milk Industries Berhad (Dutch Lady)
More informationMarket Access. Results Review (2Q15) M&A Securities. Genting Plantations Berhad. Hit by Plantation-Malaysia Segment. Wednesday, August 26, 2015
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Genting Plantations Berhad Wednesday, August 26, 2015 HOLD (TP: RM9.66) Hit by Plantation-Malaysia Segment Results Review Actual vs. expectations.
More informationMarket Access. Results Review (1Q16) M&A Securities. Dialog Group Berhad. Well On Track. Results Review HOLD (TP: RM1.60)
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Dialog Group Berhad HOLD (TP: RM1.60) Wednesday, November 18, 2015 Well On Track Results Review Actual vs. expectations. Dialog Group Berhad
More informationMarket Access. M&A Securities. Results Review (2Q16) SapuraKencana Petroleum Berhad. Solid Orderbook as a Shield BUY (TP: RM2.
M&A Securities Results Review (2Q16) PP14767/09/2012(030761) SapuraKencana Petroleum Berhad Thursday, September 17, 2015 BUY (TP: RM2.55) Solid Orderbook as a Shield Results Review Actual vs. expectations.
More informationMarket Access. Company Update. M&A Securities. UMW Oil and Gas Corporation Bhd. Awards for NAGA 7 SELL (TP: RM0.90)
M&A Securities Company Update PP14767/9/212(3761) Friday, October 3, 215 UMW Oil and Gas Corporation Bhd Awards for NAGA 7 SELL (TP: RM.9) Current Price (RM) New Target Price (RM) Previous Target Price
More informationMarket Access. M&A Securities. Company Update. MMHE Holdings Berhad. Multiple Awards worth RM527 million. Monday, December 28, 2015 HOLD (TP: RM1.
M&A Securities Company Update PP14767/9/212(3761) MMHE Holdings Berhad Monday, December 28, 215 HOLD (TP: RM1.4) Multiple Awards worth RM527 million Malaysia Marine and Heavy Engineering Berhad (MMHE)
More informationMarket Access. M&A Securities. Results Review 1Q15. BIMB Holdings Bhd BUY (TP:RM4.84) Brilliant Beginning. Results Review
M&A Securities Results Review 1Q15 PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.84) Wednesday, May 27, 2015 Brilliant Beginning Results Review Actual vs. expectation. BIMB Holdings Berhad (BIMB)
More informationMarket Access. M&A Securities. Results Review 2Q15. Axiata Group Berhad. Satisfactory, Need to Push in 2H15. Friday, August 21, 2015 HOLD (TP:RM7.
M&A Securities Results Review 2Q15 PP14767/09/2012(030761) Axiata Group Berhad Friday, August 21, 2015 HOLD (TP:RM7.10) Satisfactory, Need to Push in 2H15 Results Review Actual vs. expectations. Axiata
More informationMarket Access. M&A Securities. Company Update. Tenaga Nasional Berhad. Accepting 3B Project. Thursday, July 09, 2015 BUY (TP: RM15.
M&A Securities Company Update PP14767/09/2012(030761) Tenaga Nasional Berhad BUY (TP: RM15.20) Thursday, July 09, 2015 Accepting 3B Project Latest Development Submit letter of acceptance. TNB has announced
More informationMarket Access. Results Review (1Q15) M&A Securities. Nestle Malaysia Berhad. Pre-GST Buying. Thursday, April 23, 2015 SELL (TP: RM59.
M&A Securities Results Review (1Q15) PP14767/9/212(3761) Nestle Malaysia Berhad Pre-GST Buying Results Review Actual vs. expectations. Nestle Malaysia Berhad (Nestle) recorded a revenue of RM1.27 billion
More informationMarket Access. M&A Securities. Company Update. Tenaga Nasional Berhad. A Look into Debt. Tuesday, July 14, 2015 BUY (TP: RM15.20) Latest Development
M&A Securities Company Update PP14767/09/2012(030761) Tenaga Nasional Berhad BUY (TP: RM15.20) Tuesday, July 14, 2015 A Look into Debt Latest Development Debt position. Tenaga Nasional Bhd (TNB) core business
More informationM&A Research. Company Visit. M&A Securities. KPJ Healthcare Bhd. Prepared For Next Phase of Growth. Tuesday, June 28, 2016 HOLD (TP: RM4.
M&A Research M&A Securities Company Visit PP14767/09/2012(030761) Tuesday, June 28, 2016 KPJ Healthcare Bhd HOLD (TP: RM4.27) Prepared For Next Phase of Growth We made a visit to KPJ Healthcare Berhad
More informationMarket Access. Company Update. M&A Securities. Public Bank Berhad. Wednesday, April 27, BUY (Target Price: RM21.38) Proves to be Bellwether
M&A Securities Company Update PP14767/09/2012(030761) Public Bank Berhad Wednesday, April 27, 2016 BUY (Target Price: RM21.38) Proves to be Bellwether We recommend investors to accumulate Public Bank Bhd
More informationMarket Access. M&A Securities. Results Review (3Q15) Padini Holdings Berhad. A good Quarter BUY (TP: RM1.80) Wednesday, May 20, 2015.
Market Access M&A Securities PP14767/04/2012(029607) [ Padini Holdings Berhad Results Review (3Q15) BUY (TP: RM1.80) Wednesday, May 20, 2015 A good Quarr Results Review Actual vs. expectations. Padini
More informationMarket Access. Briefing Notes. M&A Securities. BIMB Holdings Bhd BUY (TP:RM4.60) Shifting into High Gears
M&A Securities Briefing Notes PP14767/09/2012(030761) BIMB Holdings Bhd BUY (TP:RM4.60) Monday, October 12, 2015 Shifting into High Gears We attended post-1h15 results briefing organized by BIMB Holdings
More informationMarket Access. M&A Securities. Results Review 1Q16. Malayan Banking Berhad. Hampered by Loan Loss. Monday, May 30, 2016 HOLD (TP: RM9.
M&A Securities Results Review 1Q16 PP14767/09/2012(030761) Malayan Banking Berhad Monday, May 30, 2016 HOLD (TP: RM9.10) Hampered by Loan Loss Results Review Actual vs. expectations. Malayan Banking Bhd
More informationMarket Access. Results Review 2Q16. M&A Securities. RHB Capital Berhad. Recovery in Decent Traction. Thursday, August 25, 2016 BUY (TP: RM5.
M&A Securities Results Review 2Q16 PP14767/09/2012(030761) RHB Capital Berhad BUY (TP: RM5.80) Thursday, August 25, 2016 Recovery in Decent Traction Results Review Actual vs. expectations. RHB Bank Berhad
More informationMarket Access. M&A Securities. Results Review (1Q15) TSH Resources Berhad HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow.
M&A Securities Results Review (1Q15) PP14767/09/2012(030761) TSH Resources Berhad Thursday, May 21, 2015 HOLD (TP: RM2.38) A Tough Quarter - More Room to Grow Results Review Actual vs. expectations. TSH
More informationM&A Research. Result Review (1Q16) M&A Securities. IHH Healthcare Bhd. Integrating Newly Acquired Assets HOLD (TP: RM6.
M&A Research M&A Securities Result Review (1Q16) PP14767/09/2012(030761) Friday, May 27, 2016 IHH Healthcare Bhd HOLD (TP: RM6.49) Results Review Integrating Newly Acquired Assets Actual vs. expectation.
More informationMarket Access. M&A Securities. Results Review (1Q16) Gamuda Berhad. Strong Job Flow in the Pipeline BUY (TP: RM5.80)
M&A Securities Results Review (1Q16) PP14767/09/2012(030761) Thursday, December 17, 2015 Gamuda Berhad BUY (TP: RM5.80) Strong Job Flow in the Pipeline Results Review Actual vs. expectations. Gamuda (Gamuda
More informationSublime. Key Take Away GDP Numbers Detail 1Q16 4Q15 1Q15 Real GDP (y-o-y) Real GDP (q-o-q) Domestic Demand Growth
M&A Securities Economic Report: Malaysian 1Q16 GDP PP14767/09/2012(030761) Sublime Friday, May 13, 2016 Key Take Away GDP Numbers Detail 1Q16 4Q15 1Q15 Real GDP (y-o-y) 4.2 4.5 5.7 Real GDP (q-o-q) 1.0
More informationBanking Sector. (Neutral) BNM Cut 25bps OPR in Unexpected Move
M&A Securities PP14767/09/2012(030761) Tuesday, July 19, 2016 Banking Sector (Neutral) BNM Cut 25bps OPR in Unexpected Move The move by BNM to cut OPR by 25bps will have reverberating impact to the banking
More informationMarket Access. Company Update. M&A Securities. Gamuda Berhad. Thursday, April 14, 2016 BUY (TP: RM5.94) Strong Job Flow in the Pipeline
M&A Securities Company Update PP14767/09/2012(030761) Gamuda Berhad Thursday, April 14, 2016 BUY (TP: RM5.94) Strong Job Flow in the Pipeline The long-term outlook on Gamuda Berhad (Gamuda) remains intact,
More informationMarket Access. Company Update. M&A Securities. SapuraKencana Petroleum Berhad. Friday, April 29, 2016 BUY (TP: RM2.34) Fundamentals Remain Solid
M&A Securities Company Update PP14767/09/2012(030761) SapuraKencana Petroleum Berhad Friday, April 29, 2016 BUY (TP: RM2.34) Fundamentals Remain Solid SapuraKencana Petroleum Berhad (SapuraKencana) outlook
More informationBanking Sector. (Neutral) Higher Assets Yield Offers Brighter Income Prospects
M&A Securities Sector Update: Banking PP14767/09/2012(030761) Wednesday, June 08, 2016 Banking Sector (Neutral) Higher Assets Yield Offers Brighter Income Prospects Banking sector underperformed in 1Q16
More informationMarket Access. Company Update. M&A Securities. Imaspro Corporation Bhd. Wednesday, April 20, 2016 BUY (TP: RM2.26) Poise For New Stage of Growth
M&A Securities Company Update PP14767/09/2012(030761) Imaspro Corporation Bhd Wednesday, April 20, 2016 BUY (TP: RM2.26) Poise For New Stage of Growth We like Imaspro Corporation Berhad (Imaspro) for its
More information(Overweight) Postpaid Game Plan
Rm million Rm million M&A Securities Sector Update: Telecommunication (Overweight) PP14767/9/212(3761) Telecommunication Sector (Overweight) Postpaid Game Plan Friday, June 1, 216 We maintain our Overweight
More informationBermaz Auto Implications of Mazda s supply chain transplant
21 November 2016 Corporate Update Bermaz Auto Implications of Mazda s supply chain transplant INVESTMENT THESIS APM-Delta JV reflects Mazda s move to transplant its supply chain and transform its Malaysian
More informationMarket Access. Results Review (2Q15) M&A Securities. Mah Sing Group Bhd. Challenging Outlook. Results Review
M&A Securities Results Review (2Q15) PP14767/09/2012(030761) Mah Sing Group Bhd Thursday, August 27, 2015 HOLD (TP: RM1.34) Results Review Challenging Outlook Current Price (RM) RM1.46 New Target Price
More informationKPJ Healthcare Berhad Moving on cautiously into FY16
14 January 2016 Corporate Update KPJ Healthcare Berhad Moving on cautiously into FY16 INVESTMENT HIGHLIGHTS Cautious outlook for FY16 Expansion plan to resume Overseas operation to remain subdued in FY16
More informationSyarikat Takaful Malaysia Berhad Ending on a high note
25 January 2017 4QFY16 Results Review Syarikat Takaful Malaysia Berhad Ending on a high note Maintain BUY Unchanged Target Price (TP): RM4.84 INVESTMENT HIGHLIGHTS Syarikat Takaful Malaysia Bhd (STMB)
More informationAbove Expectations. Results Note. Price: RM1.69 Target Price: RM1.85. By Adrian Ng l
WCT Holdings Bhd Above Expectations By Adrian Ng l adrian.ng@kenanga.com.my 1Q16 core net profit (C) of RM32.0m came in above our but within consensus expectations accounting for 37% and 22% of estimates,
More informationBIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments
28 November 2013 3QFY13 Results Update BIMB Holdings Berhad Sturdy quarter backed by growth in banking and takaful segments Maintain NEUTRAL Target Price (TP): RM4.40 INVESTMENT HIGHLIGHTS BHB scored with
More informationTenaga Nasional New policy underpins rising dividend potential
13 December 2016 Corporate Update Tenaga Nasional New policy underpins rising dividend potential Maintain BUY Unchanged (TP): RM16.80 Tenaga announced a new dividend policy of a 30%-50% earnings payout
More informationM&A Research. Company Update. M&A Securities. KPJ Healthcare Bhd. Patient Volume Sets To Pick Up. Thursday, May 05, 2016 HOLD (TP: RM4.
M&A Research M&A Securities Company Update PP14767/09/2012(030761) Thursday, May 05, 2016 KPJ Healthcare Bhd HOLD (TP: RM4.27) Patient Volume Sets To Pick Up There have been a number of new developments
More informationMalaysia Resources Corporation Bhd
24 February 2015 4QFY14 Results Review Malaysia Resources Corporation Bhd Well positioned to regain its upward earnings trajectory Reaffirm BUY Adjusted Target Price (TP): RM2.24 (previously RM2.59) INVESTMENT
More informationKPJ Healthcare Berhad Higher operating expenses a drag on earnings
24 November 2017 3QFY17 Results Review KPJ Healthcare Berhad Higher operating expenses a drag on earnings INVESTMENT HIGHLIGHTS 3QFY17 earnings below expectations at RM30.6m Revenue boosted by organic
More informationPCBA Expansion On Track BUY. Last Traded: RM2.00 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Tuesday, November 07, 2017 FBMKLCI: 1,742.29 Sector: Technology THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* SKP Resources Berhad TP: RM2.20 (+10.0%) PCBA Expansion
More informationUEM Edgenta Berhad New ventures to sustain growth
05 May 2016 Corporate Update UEM Edgenta Berhad New ventures to sustain growth INVESTMENT HIGHLIGHTS Post-M&A so far Sustaining the current business Plugging in the leakage Venturing into township management
More informationMaintain BUY Revised Target Price (TP): RM8.72 (previously RM8.18)
21 February 2018 4QFY17 Results Review Petronas Chemicals Group Berhad Strong earnings delivered as expected INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 4QFY17 earnings expanded by +1.8%yoy
More informationPetronas Chemicals Group Berhad
22 May 2018 1QFY18 Results Review Petronas Chemicals Group Berhad Strong PUR and sales volume growth INVESTMENT HIGHLIGHTS Petronas Chemicals Group Bhd s (PChem) 1QFY18 earnings expanded by +6%qoq to RM1.1b
More informationResults Review. 3QFY13: Downsizing its workforce. Technology Bloomberg Ticker: UNI MK Bursa Code: November 2013
Results Review (Member of Alliance Bank group) PP7766/03/2013 (032116) 8 November 2013 Analyst Toh Woo Kim wookim@alliancefg.com +603 2604 3917 12-month upside potential Previous target price 0.89 Revised
More informationUEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan
27 September 2016 Corporate Update UEM Edgenta Berhad Expanding IFM presence to Singapore and Taiwan INVESTMENT HIGHLIGHTS Proposed acquisition of AIFS Expanding IFM business to Singapore and Taiwan A
More informationTelekom Malaysia Berhad Unifi customer base crossed one million
30 August 2017 2QFY17 Results Review Telekom Malaysia Berhad Unifi customer base crossed one million INVESTMENT HIGHLIGHTS 2Q17 normalised earnings grew by +24.2%yoy due to healthier normalised PATAMI
More informationV. S. Industry Berhad Non-rated Preparing for higher growth in 2HFY17
27 December 2016 1QFY17 Results Review and Visit Note V. S. Industry Berhad Non-rated Preparing for higher growth in 2HFY17 Fair Value (FV): RM1.42 INVESTMENT HIGHLIGHTS 1QFY17 results within expectations
More informationPharmaniaga MARKET PERFORM. 1Q15 Inline but Rich Valuations. Results Note. Price: RM6.91 Target Price: RM6.95. PP7004/02/2013(031762) Page 1 of 5
Pharmaniaga 1Q15 Inline but Rich Valuations By the Kenanga Research Team l research@kenanga.com.my Period 1Q15 Actual vs. Expectations 1Q15 PATAMI of RM31.8m (+21% YoY) came in at 32% and 31% of our and
More informationBermaz Auto Strong comeback
13 March 2018 3QFY18 Result Review Bermaz Auto Strong comeback INVESTMENT THESIS 3Q18 results in-line Earnings gapped up 82%qoq and 61%yoy MMSB volumes/earnings hit record high Re-affirm BUY at unchanged
More informationBelow Expectations. Results Note. Price: RM6.95 Target Price: RM4.89. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 5
UMW Holdings Below Expectations By Desmond Chong l cwchong@kenanga.com.my Period Actual vs. Expectations Dividends Key Result Highlights 4Q15 / FY15 Below expectations. The group reported 4Q15 normalised
More informationMalaysian Resources Corp
Malaysian Resources Corp Sunnier Days By Adrian Ng l adrian.ng@kenanga.com.my FY17 CNP of RM101.2m came in above our, but below consensus, full-year estimates, at 130%/91%. Property sales of RM1.4b also
More informationBermaz Auto Darkest before dawn
14 June 2017 4QFY17 Results Review Bermaz Auto Darkest before dawn Maintain BUY Unchanged Target Price (TP):RM2.50 INVESTMENT THESIS 4QFY17 within our expectation, below consensus Impacted by weak RM but
More informationStuck at Low Growth SELL. Last Traded: RM9.00. mn % 15.0% 10.0% 5.0% 0.0% -5.0% -10.0% Jan-15. Jul-16. Jul-17.
C O M P A N Y U P D A T E Wednesday, April 11, 218 FBMKLCI: 1,86.98 Sector: Transportation THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Malaysia Airports Holdings Berhad TP: RM8.61 (-4.3%) Stuck
More informationOverweight Fair Value RM1.80 (+17.6%) Guan Chong Berhad. Company Visit. SJ Securities Sdn. Bhd. Strictly for internal reference only.
Company Visit 13 January 2014 Guan Chong Berhad Venturing Downstream, Industrial Chocolate SJ Securities Sdn. Bhd. Strictly for internal reference only Overweight Fair Value RM1.80 (+17.6%) Stock Data
More informationKossan Rubber Industries Berhad Higher dividend in the horizon
09 November 2012 Visit Note Kossan Rubber Industries Berhad Higher dividend in the horizon HIGHLIGHTS New plant focusing on surgical gloves production expected to commence operation in December 2012. Product
More informationMMC Corporation Berhad Recovery continues in ports segment
23 November 2017 3QFY17 Results Review MMC Corporation Berhad Recovery continues in ports segment INVESTMENT HIGHLIGHTS 9MFY17 earnings above estimates PTP and Johor Port continues to recover Malakoff
More informationEvergreen Fibreboard
PP10551/09/2011(028936) 09 November 2010 The Research Team +60 (3) 9207 7663 Research2 @my.oskgroup.com Company Update Evergreen Fibreboard MALAYSIA EQUITY Investment Research Daily Softer Second Half
More informationAirAsia X Berhad. Maintain BUY. Showing its mettle
22 February 2018 4QFY17 Results Review AirAsia X Berhad Showing its mettle Maintain BUY Adjusted Target Price(TP): RM0.46 (from: RM0.43) INVESTMENT HIGHLIGHTS AAX earned commendable net profit of RM98.9m
More informationMaintain NEUTRAL. MISC Berhad
15 May 2018 1QFY18 Results Review MISC Berhad Petroleum segment remains challenging INVESTMENT HIGHLIGHTS 1QFY18 earnings below estimates Long term contracts to sustain LNG segment Petroleum segment to
More informationSignature International Berhad Cooking up better growth ahead
09 May 2017 Small Cap Highlight Signature International Berhad Cooking up better growth ahead INVESTMENT HIGHLIGHTS Orderbook of RM220m Facility expansion to cater for more value-added products Tapping
More informationTopline Driven Growth BUY. Last Traded: RM4.19
C O M P A N Y U P D A T E Wednesday, March 14, 2018 FBMKLCI: 1,864.03 Sector: Finance THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* AMMB Holdings Berhad TP: RM4.70 (+12.2%) Topline Driven Growth
More informationWELCOME TO CAHYA MATA SARAWAK BERHAD 40 TH ANNUAL GENERAL MEETING
WELCOME TO CAHYA MATA SARAWAK BERHAD 40 TH ANNUAL GENERAL MEETING KUCHING 30 APRIL 2015 GROUP MANAGING DIRECTOR S PRESENTATION Y BHG DATO RICHARD CURTIS KUCHING 30 APRIL 2015 GROUP KEY FINANCIALS 2010
More informationTenaga Nasional Maiden surcharge pass-through for 2H18
02 July 2018 Corporate Update Tenaga Nasional Maiden surcharge pass-through for 2H18 Maintain BUY Unchanged Target Price: RM16.30 ICPT pass-through for non-residential consumers Decision for narrower scope
More informationSJ Securities Sdn. Bhd. Fair Value RM0.65 (+25.0%) Investment Highlights
Update Report 25 March 2010 PP7084/11/2006 Strictly for internal circulation only Rexit Berhad SJ Securities Sdn. Bhd. Buy Fair Value RM0.65 (+25.0%) Stock Data Price (RM) 0.52 Stock code 0106 Bloomberg
More informationSime Darby SIME MK Sector: Plantation
A good end to the year Sime Darby s (SIME) FY17 core net profit of RM2.69bn (+1.4% yoy) came in above expectations. The variance was mainly due to higherthan-expected contribution from the plantation and
More informationCahya Mata Sarawak. Company Guide
Version 8 Bloomberg: CMS MK Reuters: CMSM.KL Refer to important disclosures at the end of this report AllianceDBS Research, Malaysia Equity 30 Nov 2017 BUY (Upgrade from Hold) Last Traded Price ( 29 Nov
More informationSyarikat Takaful Malaysia Berhad Family Takaful leader
21 November 2013 Initiating Coverage Syarikat Takaful Malaysia Berhad Family Takaful leader BUY Target Price (TP): RM10.90 INVESTMENT HIGHLIGHTS Leader in the group Family Takaful business, with a 40%
More informationAMMB Holdings Berhad. Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55)
01 June 2017 4QFY17 Results Review AMMB Holdings Berhad Earnings growth due to NOII Maintain NEUTRAL Revised Target Price (TP): RM5.55 (from RM4.55) INVESTMENT HIGHLIGHTS FY17 earnings were within expectations
More informationNotion VTec Berhad Brighter days ahead
13 February 2017 Small Cap Highlight Notion VTec Berhad Brighter days ahead INVESTMENT HIGHLIGHTS Set for a rebound Higher gear in the automotive segment Stronger balance sheet allows it to expand capacity
More informationRamping-up its AAC Production. Hold. Last Traded: RM0.75 C O M P A N Y U P D A T E
C O M P A N Y U P D A T E Friday, October 05, 2018 FBMKLCI: 1,790.11 Sector: Building Materials THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Chin Hin Group Bhd TP: RM0.79 (+5.3%) Ramping-up its
More informationSunway Berhad. OUTPERFORM Price: RM2.65 Target Price: RM3.08 KENANGA RESEARCH. Within expectations. Results Note KENANGA RESEARCH.
Results Note 02 December 2013 Sunway Berhad Within expectations Period 3Q13 / 9M13 Actual vs. Expectations Dividends None as expected. Key Results Highlights At 73% of our full-year FY13 estimates, the
More informationKINDLY REFER TO THE LAST PAGE OF THIS PUBLICATION FOR IMPORTANT DISCLOSURES
16 August 2018 2QFY18 Results Review Public Bank Berhad Higher than expected interim dividend Maintain BUY Unchanged Target Price (TP): RM27.30 INVESTMENT HIGHLIGHTS Earnings within expectations Net profit
More informationINVESTMENT HIGHLIGHTS
28 August 2014 2QFY14 results review UMW Holdings Berhad Dragged by non-profitable legacy businesses INVESTMENT HIGHLIGHTS Poor set of 2Q14 results as core earnings declined -18% over sequential and on-year
More informationTenaga Nasional Berhad TP: RM17.38 (+16.5%)
COMPANY UPDATE Wednesday, December 20, 2017 FBMKLCI: 1,736.95 Sector: Power & Utilities THIS REPORT IS STRICTLY FOR INTERNAL CIRCULATION ONLY* Tenaga Nasional Berhad TP: RM17.38 (+16.5%) RP2 Uncertainty
More informationUMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 UMW Oil & Gas Corporation Bhd Expensive Acquisition Aborted THIS REPORT
More informationSunway Berhad Acquires Land in Wangsa Maju
A Member of the TA Group MENARA TA ONE, 22 JALAN P. RAMLEE, 50250 KUALA LUMPUR, MALAYSIA TEL: +603-20721277 / FAX: +603-20325048 Sunway Berhad Acquires Land in Wangsa Maju THIS REPORT IS STRICTLY FOR INTERNAL
More informationRough Start. Results Note. Price: RM5.40 Target Price: RM4.95. By Desmond Chong l
UMW Holdings Rough Start By Desmond Chong l cwchong@kenanga.com.my 1Q16 core PATAMI of RM16.9m (>100% QoQ; -90% YoY) came in way below estimates, making up only 5% of both our and consensus estimates.
More informationIOI Properties Group Berhad Ended FY18 on a weaker note
28 August 2018 4QFY18 Results Review IOI Properties Group Berhad Ended FY18 on a weaker note Maintain NEUTRAL Unchanged Target Price (TP): RM1.69 INVESTMENT HIGHLIGHTS FY18 earnings within our expectation
More informationTa Ann TAH MK Sector: Timber
Plantation taking the lead We believe Ta Ann s plantation division is likely to take the lead in 2016. The rising FFB and CPO production coupled with better CPO prices should provide future earnings growth
More informationTenaga Nasional Bonus earnings not sustainable
29 January 2018 1QFY18 Results Review Tenaga Nasional Bonus earnings not sustainable 1QFY18 within estimates RP1 earnings inflated by favourable customer mix Bonus regulated earnings not sustainable in
More information25 September 2017 Sector Update (Part 1) Construction Plagued by Temporary Setback and Ominous Signs Maintain POSITIVE INVESTMENT HIGHLIGHTS Valuation shifts to higher gear but ominous signs sprouting
More informationEastern & Oriental Berhad
16 November 2017 Briefing Note Eastern & Oriental Berhad Reclamations work of STP2A is progressing well Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS Improved earnings in 1HFY18
More informationEastern & Oriental Berhad Earnings improved
15 November 2017 2QFY18 Results Review Eastern & Oriental Berhad Earnings improved Maintain BUY Unchanged Target Price (TP): RM2.37 INVESTMENT HIGHLIGHTS 1HFY18 core net income within expectations Earnings
More informationBelow Expectations. Results Note. Price: RM8.28 Target Price: RM6.73. By Desmond Chong l PP7004/02/2013(031762) Page 1 of 6
UMW Holdings Below Expectations By Desmond Chong l cwchong@kenanga.com.my Period 3Q15/9M15 Actual vs. Expectations Below expectations. The group reported 3Q15 normalised PATAMI of RM81.7m (+54% QoQ and
More informationPetra Energy PENB MK Sector: Oil & Gas
Small hiccup, turnaround remains in motion Petra Energy (PENB) remains a strong contender to win the upcoming modification, construction and maintenance (MCM) contract from Petronas, which is to be split
More information