Valuation of Intangible Assets
|
|
- Robyn Higgins
- 6 years ago
- Views:
Transcription
1 Valuation of Intangible Assets within the PPA of Arrow Corporation for consolidation within Kinetic s Corporation Financial Statements Valuation Results Ileana Gavrilă
2 Contents A Executive Summary B Accounting and Valuation Pronouncements Considered C Cost of Capital D Valuation Results E Balance Sheet Restatement
3 Executive Summary
4 Executive Summary Valuation Results Objective => Identification, Recognition and Valuation of the main intangible assets that Kinetic Corporation should consolidate within its financial statements in the context of the purchase price allocation of Arrow TV All amounts are stated in Euro ths Current Identified Intangible Asset Number Remaining Useful Life (years) Fair Value 1 Order backlog Broadcasting licenses Contracts with CaTV providers 8 2,170 4 Contracts with affiliated TV stations Programme Library Accounting policy 2,598 6 Brand Indefinite 4,000 7 Workforce Indefinite 450 Arrow Company was acquired by Kinetic Corporation on 28 th February 2006 Kinetic Corporation acquired 100% of Arrow Corporation Deal Value Euro 12.8 million Page 4
5 Accounting and Valuation Pronouncements Considered
6 Accounting and Valuation Pronouncements Considered International Accounting Standards Board (IASB) IFRS 3 Business Combinations IAS 27 Consolidated and Separated Financial Statements IAS 38 Intangible Assets IAS 39 Financial Instruments: Recognition and Measurement IAS Framework for the Preparation and Presentation of Financial Statements Exposure Draft of Proposed Amendments to IAS 37 Provisions, Contingent Liabilities and Contingent Assets and IAS 19 Employee Benefits ; Exposure Draft of Proposed Amendments to IFRS 3 Business Combinations ; and Exposure Draft of Proposed Amendments to IAS 27 Consolidated and Separate Financial Statements. Financial Accounting Standards Board (FASB) SFAC 7, "Using Cash Flow Information and Present Value in Accounting Measurements"; and SFAS 157 Fair Value Measurements. American Institute of Chartered Public Accountants (AICPA) AICPA Practice Aid, "Assets Acquired in a Business Combination to Be Used in Research and Development Activities: A Focus on Software, Electronic Devices, and Pharmaceutical Industries" (AICPA s IPR&D Practice Aid); AICPA Exposure Draft, Proposed Statement on Standards for Valuation Services, Valuation of a Business, Business Ownership Interest, Security, or Intangible Asset, 30 March International Valuation Standards Committee (IVSC) International Valuation Standards (IVS), 2005 Page 6
7 Cost of Capital
8 Cost of Capital Nominal Euro figures Calculation Euro Premium Asset Debt/Equity Target Equity EMRP Cost Tax Debt Cost Post-Tax Risk-Free for Beta Ratio Gearing Beta of Equity Shield Margin of Debt WACC Rate Country Risk (D/E) (D/D+E) (%) (%) (%) Media - TV 3.7% 0.88% % 23.3% % 10.9% 16% 1.3% 4.9% 9.5% Notes: 1. Long term nominal risk-free rate for the Euro, derived from the yield on a Euro denominated Germany Government bond maturing on 15/02/ Country Risk Premium for Romania derived from Fitch long term foreign currency ratings and bond spreads analysis. This assumes full country risk premium is applicable for each sector. 3. Asset beta selected as an average from the global comparators for each sector. 4. Debt/Equity ratio selected as the median of Debt/Equity ratios of the global comparators in each sector. 5. An equity premium for illiquidity reflects the premium investors are likely to require because of exit difficulties associated with private equity holdings. If the target company is publicly floated this figure will be 0%. The model currently assumes the figure is 0%. 6. Cost of Equity from International CAPM formula =[1+((1+Rf)*(1+CRP)-1)+(Equity Beta * EMRP)] * [(1+ LP)] For the provisional view we have allowed for tax relief on debt interest in the above calculations at marginal corporation tax rate in Romania of 16%. This calculation assumes full utilisation of the tax shield on debt. 8. WACC formula = [(Ke * (1-gearing)] + [Kd *gearing]. Source: Bloomberg data Asset WACC Business WACC 9.5% Intangible assets -Brand 11.0% - Terrestrial licenses 10.0% - Contracts with TV cable companies 10.5% - Contracts with affiliated TV stations 10.5% - Order backlog 6.5% - Movie library 8.0% Tangible assets -Cash 3.7% - Working capital 4.5% - Fixed assets 6.5% Page 8
9 Valuation Results
10 Valuation Results Order Backlog Assumptions Economic life - years 1.0 Cost of capital Order Backlog 6.5% Growth rate Profilo % Growth rate Profilo after % Corporate Tax Rate Romania 16.0% TAB step up factor Order Backlog Valuation Methodology MEEM Main Steps Considered: Sales for the remaining 10 months Budgeted EBITDA margin Deduct contributory asset charges Deduct taxes Discount after tax earnings Adjust to reflect TAB Derive Fair Value => Euro 190 ths 10 mths '000 EUR Advertising revenue 8,940 Out of it allocated Order backlog 6,966 Advertising revenue w/o order backlog 1,974 Advertising revenue attributable to Order Backlog 6,966 EBITDA Order Backlog 23% EBITDA 1,593 Charge on Brand name (Royalty Rate - % from sales) -2.5% Charge on Workforce (% from sales) -0.5% Charge on Film Library (% from sales) -16.8% Charge on Fixed Assets (% from sales) -0.2% Total charge (% from sales) -20.0% Total charge -1,396 EBT 197 EAT 166 Discount period in months 5 Discount Factors (Cost of Capital for Order Backlog 6.5% Present Value of Cash Flow Page 10
11 Valuation Results Broadcasting Licenses via Terrestrial Frequencies Assumptions Economic life - years 16.0 Cost of capital Terrestrial License 10.0% Growth rate Profilo % Growth rate Profilo after % Corporate Tax Rate Romania 16.0% TAB step up factor Terrestrial License Valuation Methodology MEEM Main Steps Considered: Allocate forecasted revenues based on viewer s split Business plan EBITDA margin Deduct contributory asset charges Deduct taxes Discount after tax earnings Adjust to reflect TAB Derive Fair Value => Euro 350 ths. Year Year Year Year Year Year Year Year Year YearResidual up to Year 10 mths _ 2020 '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR Advertising revenue 8,940 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 growth rate 14.84% 13.24% 11.43% 5.87% 5.00% 5.00% 5.00% 5.00% 5.00% 2.00% Out of it allocated Order backlog 6,966 Advertising revenue w/o order backlog 1,974 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 % of viewers Cable 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% 83.1% % of viewers Terrestrial 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% 8.3% % of viewers Affiliates 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% 8.6% Advertising revenue attributable Terrestrial Licenses ,087 1,211 1,282 1,346 1,413 1,484 1,558 1,636 1,669 EBITDA Margin Terrestrial 23% 25% 29% 31% 31% 32% 33% 34% 35% 35% 35% EBITDA Charge on Brand name (Royalty Rate - % from sales ) -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% Charge on Workforce (% from sales) -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% Charge on Film Library (% from sales) -17.0% -18.9% -19.2% -18.9% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -18% Charge on Film Library Charge on Fixed Assets (% from sales) -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% -7.2% Total charge (% from sales) -27.2% -29.1% -29.4% -29.1% -29.2% -29.2% -29.2% -29.2% -29.2% -29.2% -28.4% Total charge EBT EAT Discount period in months Discount Factors (Cost of Capital - Terrestrial Licens 10.0% Present Value of Cash Flow TAB Fair Valu 350 Page 11
12 Valuation Results Contracts with CaTV Providers Assumptions Economic life - years 8.0 Cost of capital CaTV contracts 10.5% Growth rate Profilo % Growth rate Profilo after % Corporate Tax Rate Romania 16.0% TAB step up factor CaTV contracts Valuation Methodology MEEM Main Steps Considered: Allocate forecasted revenues based on viewer s split Estimate a churn rate for CaTV ctr s Business plan EBITDA margin Deduct contributory asset charges Deduct taxes Discount after tax earnings Adjust to reflect TAB Derive Fair Value => Euro 2,170 ths. Year Year Year Year Year Year Year Year Year Year Residual up to Year 10 mths _ perpetuity '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR Advertising revenue 8,940 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 growth rate 14.84% 13.24% 11.43% 5.87% 5.00% 5.00% 5.00% 5.00% 5.00% 2.00% Out of it allocated Order backlog 6,966 Advertising revenue w/o order backlog 1,974 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 % of viewers Cable 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% % of viewers Terrestrial 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% % of viewers Affiliates 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% churn % - CaTV Contracts 0% 0% 10% 20% 30% 50% 50% 50% 50% 50% 50% Advertising revenue attributable CaTV contracts 1,641 9,610 9,794 8,731 6,470 3,397 1, EBITDA Margin CaTV contracts 23% 25% 29% 31% 31% 32% 33% 34% 35% 35% 35% EBITDA 378 2,402 2,840 2,707 2,006 1, Charge on Brand name (Royalty Rate - % from sales) -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% -2.5% Charge on Workforce (% from sales) -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% Charge on Film Library (% from sales) -17.0% -18.9% -19.2% -18.9% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -18.2% Charge on Fixed Assets (% from sales) -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% Total charge (% from sales) -20.2% -22.1% -22.4% -22.1% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2% -21.4% Total charge ,123-2,190-1,929-1, EBT EAT Discount period in months Discount Factors (Cost of Capital for CaTV contracts 10.5% Present Value of Cash Flow ,851 TAB Fair Value 2,170 Page 12
13 Valuation Results Contracts with Affiliated TV Stations Assumptions Economic life - years 16.0 Cost of capital Contracts with affiliates 10.5% Growth rate Profilo % Growth rate Profilo after 2.0% Corporate Tax Rate Romania 16.0% TAB step up factor Contracts with affiliates Valuation Methodology MEEM Main Steps Considered: Allocate forecasted revenues based on viewer s split Estimate a churn rate for CaTV ctr s Business plan EBITDA margin Deduct contributory asset charges Deduct taxes Discount after tax earnings Adjust to reflect TAB Derive Fair Value => Euro 700 ths. Year Year Year Year Year Year Year Year Year Year Residual up to Year 10 mths _ 2020 '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR Advertising revenue 8,940 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 growth rate 14.84% 13.24% 11.43% 5.87% 5.00% 5.00% 5.00% 5.00% 5.00% 2.00% Out of it allocated Order backlog 6,966 Advertising revenue w/o order backlog 1,974 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 % of viewers Cable 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% 83% % of viewers Terrestrial 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% 8% % of viewers Affiliates 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% 9% churn % - Affiliates Contracts 0% 0% 0% 10% 0% 15% 15% 15% 0% 0% 0% Advertising revenue attributable to Contracts with affiliates ,122 1,125 1,191 1, EBITDA Margin Contracts with Affiliates 23% 25% 29% 31% 31% 32% 33% 34% 35% 35% 35% EBITDA Charge on Brand name (Royalty Rate - % from sales) -3% -3% -3% -3% -3% -3% -3% -3% -3% -3% -3% Charge on Workforce (% from sales) -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% -0.5% Charge on Film Library (% from sales) -17.0% -18.9% -19.2% -18.9% -19.0% -19.0% -19.0% -19.0% -19.0% -19.0% -18% Charge on Fixed Assets (% from sales) -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% -0.2% Total charge (% from sales) -20.2% -22.1% -22.4% -22.1% -22.2% -22.2% -22.2% -22.2% -22.2% -22.2% -21.4% Total charge EBT EAT Discount period in months Discount Factors (Cost of Capital for Contracts with affiliat 10.5% Present Value of Cash Flow TAB Fair Value 700 Page 13
14 Valuation Results Programme Library Valuation Methodology Review of Book Value Depreciation For programmes with 2 runs: 60% first run, 40% second run For programmes with 3 runs: 55% first run, 35% second run, 10% third run Remaining Useful Life: according to Kinetic accounting policy Fair Value => Euro 2,598 ths. USD '000 EUR '000 GBV Amortization NBV GBV Amortization NBV Programmes not run yet 2,105-2,105 1,588-1,587 Programmes with two runs left Programmes with one run left 1,490 1, , Serials Programmes with no run left Total foreign production 5,259 1,890 3,369 3,967 1,426 2,540 Local production Total local production Total programme library 5,653 2,207 3,446 4,264 1,664 2,598 Page 14
15 Valuation Results Brand Assumptions Royalty Rate 2.5% Economic life - years indefinite Cost of capital Brand 11.0% Growth rate Profilo % Growth rate Profilo perpetuity 2.0% Corporate Tax Rate Romania 16.0% TAB step up factor Brand Valuation Methodology Relief from royalty Main Steps Considered: Forecast revenues based on the business plan Apply an estimated royalty rate to projected revenues Deduct taxes Discount after tax earnings Adjust to reflect TAB Derive Fair Value => Euro 4,000 ths. Valuation Brand Arrow TV Budget First stage growth Perpetuit y (February 28th 2003) XX+ '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR '000 EUR Sales 8,940 11,560 13,091 14,588 15,444 16,216 17,027 17,878 18,772 19,710 20,105 Growth % 13.2% 11.4% 5.9% 5.0% 5.0% 5.0% 5.0% 5.0% 2.0% Royalty Rate (before tax) 2.5% Earnings Brand (before tax) Corporate tax 16.0% Earnings Brand Prima (after tax) Year Discount Periods in Months Discount Factors 11.0% Present Value of Free Cash Flow ,771.4 Present Value of all Free Cash Flows 3,677 (Step-Up Factor Tax Amortisation Benefit) Tax Amortisation Benefit 323 Fair Value 4,000 Page 15
16 Valuation Results Workforce Valuation of Workforce at Feb. 28th, 2006 Category Number of Employees (1) Average monthly Salary per Employee Social, Health, Pension benefits Other Benefits Average monthly Compensati on per Employee Recruit. Cost Training Cost Cost of Start- Up-Period Total Avoided Cost # EUR % % EUR '000 EUR '000 EUR '000 EUR '000 EUR Management 10 2,000 58% 3, Staff - professionals 32 1,000 66% 1, Staff - support % # considered for valuation 287 Total Avoided Cost (EUR) 538 Total Corporate Taxes 16.0% -86 Fair Value of Workforce (EUR) 450 (1) after restructuring plan Category Months to full productivity Starting productivity Average efficiency during startup period Average inefficiency upon hire Start-up time (% of Year) Recruitment Cost / emply. Training Cost / emply. Management % 75.0% 25.0% 20.8% 4, Staff - professionals % 75.0% 25.0% 10.4% 2,400 1,000 Staff - support % 87.5% 12.5% 2.1% Average efficiency during start-up period is: Start-up time is: Cost of Start-up (100%+ Efficiency at Hire)/2 (1-Average Efficiency) * (# of Months in Training/12) Start-up time x total compensation Page 16
17 Balance Sheet Restatement
18 Balance Sheet Restatement Restated Balance Sheet as at 28th February 2006 Euro ths Book Value Adjustments Fair Value Goodwill 0 2,875 2,875 Order backlog Broadcasting licenses Contracts with CaTV providers 0 2,170 2,170 Contracts with affiliated TV stations Brand 0 4,000 4,000 Programme rights 2, ,598 Property, plant and equipment Other long term assets Total long term assets 2,766 10,285 13,051 Accounts receivable 1, ,623 Other current assets Cash and cash equivalents Total current assets 2, ,014 Accounts payable Other current payables Other short term liabilities Total current liabilities 1, ,367 Long-term debt Net assets 2,515 10,285 12,800 financed by Paid in capital 1, ,354 Net income Accumulated earnings -1, ,457 Goodwill 22% Deal Value Source: Arrow Trial Balance as at the Valuation Date and Appraisal Estimates Page 18
19
Revision. Purchase Price Allocation for Account Reporting. Terms to Remember - 1. Contents. Terms to Remember - 3. Terms to Remember - 2
Purchase Price Allocation for Account Reporting Joseph C. Ho June 2010 Revision Types of valuation asset or business Purpose of valuation many Basis of value fair value, market value Fair value = market
More informationPURCHASE PRICE ALLOCATION
file: JimCatty-purchasepriceallocation. PURCHASE PRICE ALLOCATION JAMES P. CATTY P re s i d e n t, Corporate Va l u a t i o n S e r v i c e s L i m i t e d 11 th M & A Valuation for CFO s Conference Introduction
More informationPRESS RELEASE JETIX EUROPE N.V. IMPACT OF CONVERTING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
JETIX EUROPE N.V. April 21, 2006: For immediate release PRESS RELEASE JETIX EUROPE N.V. IMPACT OF CONVERTING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) Highlights of differences between IFRS
More informationCOPYRIGHTED MATERIAL. Index. P1: OTA/XYZ P2: ABC ind JWBT200-Zyla October 16, :16 Printer Name: To Come
Index Accounting firms, 8 Accounting methods acquisition method. See Acquisition method accounting hedge accounting, 32 history of, 4, 60, 61 investment funds, 252 pooling of interests, 4, 60, 85 purchase
More informationFS Business Update PwC Indonesia Financial Services 13 October 2010
www.pwc.com FS Business Update Indonesia Financial Services 13 October 2010 Jusuf M Wibisana Partner Assurance Services Slide 2 Agenda Path to adoption of IFRS in Indonesia New PSAKs Tax Session Islamic
More informationPractical Application of ASC 805 and Best Practices for Financial Reporting Engagements
Practical Application of ASC 805 and Best Practices for Financial Reporting Engagements Nathan DiNatale, CPA/ABV, CVA, ABAR Partner - SC&H Group Nathan has over 23 years of public accounting experience
More informationIP valuation, exploitation and finance
www.pwc.com WIPO WORKSHOP ON EFFECTIVE INTELLECTUAL PROPERTY ASSET MANAGEMENT BY SMEs IP valuation, exploitation and finance Tony Hadjiloucas Partner, Intellectual Property Global Compliance Services,
More informationCorporate Watch. pwc. FRS 103 Improving the transparency and comparability of acquisition accounting. *connectedthinking. July / August 2004 Issue
Corporate Watch July / August 2004 Issue FRS 103 Improving the transparency and comparability of acquisition accounting On 31 March 2004, the International Accounting Standards Board (IASB) published International
More informationValuing intangible assets
January 2006 Valuing intangible assets What are they really worth? Valuing Intangible assets Purchase Price Allocation (PPA) Identification of The value derived from has increased significantly in today
More informationPCAOB s Annual Inspections Division Training
Auditors, Valuation Specialists and Fair Value Measurements Mark L. Zyla CPA/ABV, CFA, ASA Acuitas, Inc. Objectives of the Presentation PCAOB s Annual Inspections Division Training March 11, 2010 Trends
More informationFASB Emerging Issues Task Force. Issue No Title: Research and Development Assets Acquired In an Asset Acquisition
EITF Issue No. 09-2 FASB Emerging Issues Task Force Issue No. 09-2 Title: Research and Development Assets Acquired In an Asset Acquisition Document: Issue Summary No. 1, Issue Supplement No. 1 Date prepared:
More informationFINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEET PROVISIONS CONSOLIDATED INCOME STATEMENT TRADE AND OTHER PAYABLES 84
56 AALBERTS INDUSTRIES N.V. ANNUAL REPORT 2015 1. CONSOLIDATED BALANCE SHEET 58 18. PROVISIONS 81 2. CONSOLIDATED INCOME STATEMENT 59 19. TRADE AND OTHER PAYABLES 84 3. CONSOLIDATED STATEMENT OF COMPREHENSIVE
More informationGNC-ALFA CJSC. Financial Statements for the year ended 31 December 2010
Financial Statements for the year ended 31 December 2010 Contents Statement of Comprehensive Income 3 Statement of Financial Position 4 Statement of Changes in Equity 5 Statement of Cash Flows 6 Notes
More informationConsolidated financial statements. December 31, 2018
Consolidated financial statements December 31, 2018 Table of contents 1.Consolidated statement of income... 2 2. Consolidated statement of cash flows... 4 3. Consolidated balance sheet... 5 4. Consolidated
More informationMÉTROPOLE TÉLÉVISION Public limited company governed by an Executive Board and a Supervisory Board with share capital of 50,386,179.
MÉTROPOLE TÉLÉVISION Public limited company governed by an Executive Board and a Supervisory Board with share capital of 50,386,179.60 89, Avenue Charles de Gaulle 92200 Neuilly-sur-Seine Tel: + 33 (0)
More informationFinancial Reporting Presents: FASB Exposure Drafts on Business Combinations and Noncontrolling Interests
Financial Reporting Presents: FASB Exposure Drafts on Business Combinations and Noncontrolling Interests Agenda Introduction Background Business Combinations Noncontrolling Interests Questions & Answers
More informationEVRY IFRS 15 Transition 4 MAY 2018
EVRY Transition 4 MAY 2018 Transition EVRY has adopted using the modified retrospective method Only contracts not completed at 31 December 2017 have been subject to transition to Prior comparative periods
More informationDate: 19 April 2018 ESMA
Date: 19 April 2018 ESMA32-63-365 List of decisions published in the Extracts from the EECS s Database of Enforcement (updated October 2017) Number Package Number Decision referenfinancial year-end Name
More informationANNUAL REPORT HUSCOMPAGNIET A/S HUSCOMPAGNIET
2017 ANNUAL REPORT HUSCOMPAGNIET A/S HUSCOMPAGNIET Consolidated key figures DKK'm Income statement Revenue Gross profit Operating profit before depreciation and amortisation
More informationANNUAL REPORT NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 1. GROUP PERFORMANCE 1.1 REVENUES 2016 $ $ 000. Note
ANNUAL REPORT 57 1. GROUP PERFORMANCE 1.1 REVENUES Note Revenue and other income From continuing operations Advertising revenue 283,332 247,163 Services revenue 10,416 11,704 Other revenue 4,855 166 Revenue
More informationNotes to the consolidated financial statements A. General basis of presentation
86 Notes to the consolidated financial statements A. General basis of presentation Accounting principles The consolidated financial statements of Franz Haniel & Cie. GmbH, Duisburg, for the year ended
More informationDECEMBER 31, 2014 FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS Consolidated financial statements CONSOLIDATED INCOME STATEMENT 2 CONSOLIDATED STATEMENT OF COMPREHENSIVE GAINS AND LOSSES 3 CONSOLIDATED
More informationE Consolidated Financial Statements
E Consolidated Financial Statements 1. Significant accounting policies 204 2. Accounting estimates and assessments 214 3. Consolidated Group 215 4. Revenue 216 5. Functional costs 217 6. Other operating
More informationArticle by Martin & Mary Kelly, Current Examiners in P1 Corporate Reporting Relevant to the following subjects;
Article by Martin & Mary Kelly, Current Examiners in P1 Corporate Reporting Relevant to the following subjects; Professional 1: Corporate Reporting Professional 2: Advanced Corporate Reporting Intangible
More informationHalf Year Consolidated Financial Statements
Half Year Consolidated Financial Statements 2005 (unaudited) 1.) Income Statement 2.) Balance Sheet 3.) Statement of Changes in Equity 4.) Cash Flow Statement 5.) Notes to the Interim Consolidated Financial
More informationIn God we trust. All others must bring data.
Valuing Intangible Assets FICPA VFALS Conference January 8, 2015 Presented By: Bob Morrison, ASA BV/IA Morrison Valuation & Forensic Services, LLC 1 In God we trust. All others must bring data. -W. Edwards
More informationDECEMBER 31, 2017 FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017 FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS Consolidated financial statements CONSOLIDATED INCOME STATEMENT 2 CONSOLIDATED STATEMENT OF COMPREHENSIVE GAINS AND LOSSES 3 CONSOLIDATED
More informationSeminar. Addressing Information Gaps in Business and Macro Economic Accounts to Better Explain Economic Performance
IG/15 24 June 2008 UNITED NATIONS DEPARTMENT OF ECONOMIC AND SOCIAL AFFAIRS STATISTICS DIVISION Seminar Addressing Information Gaps in Business and Macro Economic Accounts to Better Explain Economic Performance
More information1. Consolidated balance sheet Inventories Consolidated income statement Consolidated statement of comprehensive income 50
1. Consolidated balance sheet 48 12. Inventories 63 2. Consolidated income statement 49 13. Trade receivables 63 3. Consolidated statement of comprehensive income 50 14. Other current assets 64 4. Consolidated
More informationF83. I168 other information. financial report
Dufry Annual Report 2010 financial report F83 F83 financial report 84 CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMber 31, 2010 84 Consolidated Income Statement 85 Consolidated Statement of Comprehensive
More informationFASB Emerging Issues Task Force
EITF Issue No. 09-2 FASB Emerging Issues Task Force Issue No. 09-2 Title: Research and Development Assets Acquired and Contingent Consideration Issued In an Asset Acquisition Document: Issue Summary No.
More informationConsolidated financial statements. December 31, 2017
Consolidated financial statements December 31, 2017 Table of contents 1.Consolidated statement of income... 2 Other comprehensive income... 3 2. Consolidated statement of cash flows... 4 3. Consolidated
More informationIndependent Auditor s Report To the Members of Stobart Group Limited
Financial Statements Independent Auditor s Report To the Members of Stobart Group Limited We have audited the Group financial statements of Stobart Group Limited for the year ended 28 February 2009 which
More informationACCOUNTING POLICIES 1 PRESENTATION OF FINANCIAL STATEMENTS. for the year ended 30 June BASIS OF PREPARATION 1.2 STATEMENT OF COMPLIANCE
14 MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 15 ACCOUNTING POLICIES for the year ended 30 June 2015 1 PRESENTATION OF FINANCIAL STATEMENTS 1.1 BASIS OF PREPARATION These consolidated and separate financial
More informationBusiness Combinations: Applying the Acquisition Method Board Meeting Handout. October 18, 2006
Business Combinations: Applying the Acquisition Method Board Meeting Handout October 18, 2006 The purpose of this Board meeting is to discuss the following topics as a part of the redeliberations of the
More informationGEDEON RICHTER CONSOLIDATED FINANCIAL STATEMENTS GEDEON RICHTER CONSOLIDATED FINANCIAL STATEMENTS
GEDEON RICHTER CONSOLIDATED FINANCIAL STATEMENTS GEDEON RICHTER CONSOLIDATED FINANCIAL STATEMENTS 1 Table of Contents Consolidated Income Statement 10 Consolidated Statement of Comprehensive Income 10
More informationACCOUNTING POLICIES. for the year ended 30 June MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 13
12 MURRAY & ROBERTS ANNUAL FINANCIAL STATEMENTS 13 ACCOUNTING POLICIES for the year ended 30 June 2013 1 PRESENTATION OF FINANCIAL STATEMENTS These accounting policies are consistent with the previous
More informationHALF-YEARLY FINANCIAL STATEMENTS Contents
HALF-YEARLY FINANCIAL STATEMENTS 2005 Contents Balance sheet Income statement Statement of changes in net borrowing Information on transition to IFRS CONSOLIDATED FINANCIAL STATEMENTS USING IFRS Balance
More informationRogers Communications Inc.
Rogers Communications Inc. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited), 2018 and 2017 Rogers Communications Inc. 1 First Quarter 2018 Rogers Communications Inc. Interim Condensed Consolidated
More informationPTH Group. Annual Report including Consolidated Financial Statements As of and for the year ended December 31, 2013
Annual Report including Consolidated Financial Statements As of and for the year ended December 31, 2013 Approval of the Annual Report including Consolidated Financial Statements These consolidated financial
More informationQUICK REFERENCE GUIDE TO VALUING ASSETS IN BUSINESS COMBINATIONS. Quick Reference Guide to Valuing Assets in Business Combinations
QUICK REFERENCE GUIDE TO VALUING ASSETS IN BUSINESS COMBINATIONS Quick Reference Guide to Valuing Assets in Business Combinations Overview of ASC 805: Business Combinations Acquisition Method and Business
More informationTECHNICOLOR UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2018
TECHNICOLOR UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2018 UNAUDITED INTERIM CONSOLIDATED STATEMENT OF OPERATIONS 2 UNAUDITED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE
More informationUS GAAP FACT-SHEET. GAAP NO. DESCRIPTION KEY ELEMENTS EQUIVALENT/SIMILAR IFRS Generally Accepted Accounting - GAAP Codification
US GAAP FACT-SHEET GAAP NO. DESCRIPTION KEY ELEMENTS EQUIVALENT/SIMILAR IFRS ASC 105 Generally Accepted Accounting - GAAP Codification - The Conceptual Principles - The Standards Setting Process - CONs
More informationConsolidated financial statements Financial Year. Publicis Groupe consolidated financial statements financial year ended December 31,
Consolidated financial statements 2017 Financial Year Publicis Groupe consolidated financial statements financial year ended December 31, 2017 1 Consolidated income statement Notes 2017 2016 Revenue 9,690
More informationINTERIM STATEMENT AS OF 31 MARCH 2018 Q1 2018
INTERIM STATEMENT AS OF 31 MARCH 2018 Q1 2018 CONTENTS Key financials.... 3 Business Performance.... 5 Assets, earnings and financial position.... 6 Earnings position.... 6 Assets and financial position....
More informationNEWS CORPORATION (Exact Name of Registrant as Specified in its Charter)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period
More informationNotes to the Consolidated Financial Statements 51
Notes to the Consolidated Financial Statements 51 1. Organization and Principal Activities Focus Media Holding Limited and all of its subsidiaries (collectively referred to as the Group ) are mainly engaged
More informationConsolidated Financial Statements
151 Consolidated financial statements Consolidated Financial Statements 154 Income Statement 155 Statement of Comprehensive Income 156 Statement of Financial Position 158 Cash Flow Statement 160 Statement
More informationINTERNATIONAL VALUATION STANDARDS COUNCIL. EXPOSURE DRAFT Revised International Valuation Guidance Note No. 4 Valuation of Intangible Assets
January 2009 INTERNATIONAL VALUATION STANDARDS COUNCIL EXPOSURE DRAFT Revised International Valuation Guidance Note No. 4 Valuation of Intangible Assets Comments to be received by 30 April 2009 EXPOSURE
More informationInterim Condensed Consolidated Financial Statements of. (Unaudited Expressed in Canadian dollars)
Interim Condensed Consolidated Financial Statements of For the three and six months ended June 30, 2015 and 2014 (Unaudited Expressed in Canadian dollars) NOTICE OF NO AUDIT OR REVIEW OF INTERIM FINANCIAL
More informationCONSOLIDATED FINANCIAL STATEMENTS AS OF 30 June Eutelsat Communications 1
Eutelsat Communications Group Société anonyme with a capital of 232,774,635 euros Registered office: 70, rue Balard 75015 Paris 481 043 040 R.C.S. Paris CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 June
More informationSPIE Group Consolidated financial statements as at December 31, 2015
SPIE Group Consolidated financial statements as at December 31, 2015 CONTENTS 1. CONSOLIDATED INCOME STATEMENT... 5 2. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME... 5 3. CONSOLIDATED STATEMENT OF FINANCIAL
More informationRECTICEL CONDENSED FINANCIAL STATEMENTS PER 30 JUNE 2018
RECTICEL CONDENSED FINANCIAL STATEMENTS PER 30 JUNE 2018 TABLE OF CONTENTS I. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS I.1. CONSOLIDATED INCOME STATEMENT I.2. EARNINGS PER SHARE I.3. CONSOLIDATED
More informationCONSOLIDATED FINANCIAL STATEMENTS AS OF 30 June 2014
Eutelsat Communications Group Société anonyme with a capital of 220,113,982 euros Registered office: 70, rue Balard 75015 Paris 481 043 040 R.C.S. Paris CONSOLIDATED FINANCIAL STATEMENTS AS OF 30 June
More informationJAMES MURDOCH CHIEF EXECUTIVE OFFICER FORWARD-LOOKING STATEMENTS
JAMES MURDOCH CHIEF EXECUTIVE OFFICER FORWARD-LOOKING STATEMENTS This document contains certain forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act
More informationBottomline Technologies Reconciliation to Non GAAP Measures Three Months Ended June 30, 2013
Reconciliation to Measures Three Months Ended June 30, 2013 Non Cash Amortization of Equity Based Integration Restructuring Interest GAAP Intangible Assets Compensation Related Expenses Expenses Expense
More informationUnaudited Restated 2017 Financials
1 Restated 2017 financials Following the adoption of new guidance on revenue recognition, IFRS 15, as of January 1, 2018 Valmet has restated 2017 financials. Net sales and Comparable EBITA of the Group
More informationFair Value Accounting for Entities and Intangibles: What you need to know. August 2018
Fair Value Accounting for Entities and Intangibles: What you need to know August 2018 Presenter David Ball, CFA Managing Director Duff & Phelps Valuation Advisory Practice Concentration in TMT Industry
More informationConsolidated financial statements at 31/12/2017
Consolidated financial statements at 31/12/2017 MÉTROPOLE TÉLÉVISION (M6) FRENCH PUBLIC LIMITED COMPANY (SOCIÉTÉ ANONYME) WITH AN EXECUTIVE BOARD AND A SUPERVISORY BOARD WITH SHARE CAPITAL OF 50,565,699.20
More informationValuation Techniques BANSI S. MEHTA & CO.
Valuation Techniques USHMA SHAH BANSI S. MEHTA & CO. PRICE is what you pay. VALUE is what you get. They are not the I can make a whole lot more money skilfully managing intangible assets than managing
More information6. Balance sheet items
108 6. Balance sheet items 6.1. Intangible assets Cost in thousands of Licenses, patents & similar rights Computer software Rights to use land Commercial assets As at 1 January 2016 23 744 78 360 87 762
More information2014 Financial Report
Consolidated Financial Statements A 2014 Financial Report Consolidated Financial Statements 71 CONSOLIDATED FINANCIAL STATEMENTS CONTENTS Consolidated Income Statement Consolidated Statement of Comprehensive
More informationGKN HOLDINGS PLC Registered Number: ANNUAL REPORT 31 DECEMBER 2012
GKN HOLDINGS PLC Registered Number: 66549 ANNUAL REPORT 31 DECEMBER 2012 Directors Report Directors: Mr N M Stein Mrs J M Felton Mr W C Seeger 1. The Directors present their report together with the audited
More informationMonetary figures in the financial statements are expressed in millions of euros unless otherwise stated.
Notes to the consolidated financial statements General information Orion Corporation is a Finnish public limited liability company domiciled in Espoo, Finland, and registered at Orionintie 1, FI-02200
More informationSES GLOBAL REPORTS FIRST QUARTER RESULTS. On Track To Deliver Double-Digit Growth. Share Buyback and Cancellation Programme Announced
PRESS RELEASE SES GLOBAL REPORTS FIRST QUARTER RESULTS On Track To Deliver Double-Digit Growth Share Buyback and Cancellation Programme Announced Betzdorf, May 9 th, 2005 SES GLOBAL, the pre-eminent satellite
More informationCONSOLIDATED FINANCIAL STATEMENTS December 31, 2017
CONSOLIDATED FINANCIAL STATEMENTS December 31, 2017 Management s Report The accompanying consolidated financial statements of Solium Capital Inc. are the responsibility of the Company s management. These
More informationF Consolidated Financial Staements
F Consolidated Financial Staements 1. Significant accounting policies 244 2. Accounting estimates and management judgements 255 3. Consolidated Group 256 4. Revenue 258 5. Functional costs 258 6. Other
More informationThe audited financial statements of Alcatel Lucent, including the auditor s report, for the financial year ended December 31,
Information incorporated by reference to the Listing Prospectus dated October 23, 2015, as supplemented on November 16, 2015, on February 2, 2016, on February 12, 2016, on April 5, 2016, and on May 10,
More informationBUSINESS COMBINATIONS WITH SFAS 141R, 157, AND 160
BUSINESS COMBINATIONS WITH SFAS 141R, 157, AND 160 A GUIDE TO FINANCIAL REPORTING To Be Used in Conjunction with Official Pronouncements SFAS 141R, 157, and 160 Michael J. Mard, CPA/ABV, ASA Steven D.
More informationRogers Communications Inc.
Rogers Communications Inc. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) Three and six months ended June 30, 2018 and 2017 Rogers Communications Inc. 1 Second Quarter 2018 Rogers Communications
More informationTitles of Topics and Subtopics in the FASB Accounting Standards Codification
Titles of Topics and Subtopics in the FASB Accounting Standards Codification General Principles 105 Generally Accepted Accounting Principles Presentation 20 Discontinued Operations 30 Liquidation Basis
More informationGirişim Faktoring Anonim Şirketi
Girişim Faktoring Anonim Şirketi Table of Contents Independent Auditors Report Statement of Financial Position Statement of Comprehensive Income Statement of Changes in Equity Statement of Cash Flows Statement
More informationMULTIMEDIA POLSKA GROUP CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2008 WITH INDEPENDENT AUDITOR S REPORT
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2008 WITH INDEPENDENT AUDITOR S REPORT Consolidated financial statements for the year ended 31 December 2008 (in thousand PLN) CONSOLIDATED
More informationGedeon Richter Consolidated Financial Statements 2014
Gedeon Richter Consolidated Financial Statements Consolidated Financial Statements Table of contents Consolidated Income Statement 6 Consolidated Statement of Comprehensive Income 6 Consolidated Balance
More informationManagement Presentation Q results
Management Presentation Q1 2018 results Christoph Vilanek, CEO and Joachim Preisig, CFO 04 May 2018 Analyst and Investor Conference and Call 1 Management Presentation Q1 2018 04 May 2018 Cautionary statement
More informationThis presentation contains forward-looking statements that reflect Danone's current views and estimates. These statements are based on many factors
FORWARD LOOKING STATEMENTS This presentation contains forward-looking statements that reflect Danone's current views and estimates. These statements are based on many factors and assumptions. Changes in
More informationEducation Session: IFRS 15, Revenue from Contracts with Customers. Receive an education session on the revenue model in IFRS 15; and
Meeting: Meeting Location: International Public Sector Accounting Standards Board Santiago, Chile Meeting Date: March 10 13, 2015 Agenda Item 12 For: Approval Discussion Information Education Session:
More informationThe Importance and Value of Squishy Intangible Assets
The Importance and Value of Squishy Intangible Assets Presentation to Financial Executives International, SF April 16, 2014 Josette Ferrer, Managing g Director Clairent Advisors LLC 2014 Clairent Advisors
More informationSKY NETWORK TELEVISION ANNUAL RESULTS 2004
SKY NETWORK TELEVISION ANNUAL RESULTS 2004 Subscribers 500,000 400,000 300,000 200,000 100,000 0 Jun-04 Jun-03 Jun-02 Jun-01 Jun-00 Jun-99 Jun-98 Jun-97 Jun-96 Jun-95 Jun-94 Jun-93 Jun-92 Jun-91 Wholesale
More information3 Days Workshop on IFRS/Ind AS WIRC Bhavan
3 Days Workshop on IFRS/Ind AS WIRC Bhavan IAS 16 Property, Plant & Equipments IAS 38 Intangible Assets IAS 36 Impairment of Assets IFRS 5 Non-Current Assets held for Sales NareshJ. Patel Ptl& Co. Chartered
More informationNORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT FOURTH QUARTER 2007
NORWEGIAN AIR SHUTTLE ASA QUARTERLY REPORT FOURTH QUARTER 2007 FOURTH QUARTER IN BRIEF The Group earnings before tax (EBT) was MNOK -34.0 (-35.6) in the fourth quarter. The fourth quarter operating revenue
More informationNotes to the consolidated financial statements
Notes to the consolidated financial statements Basic information on the company Elisa Corporation ( Elisa or the Group ) engages in telecommunications activities, providing data communications services
More informationConsolidated Financial Statements
Gedeon Richter Consolidated Financial Statements 2013 Consolidated Financial Statements Table of Contents Consolidated Income Statement 6 Consolidated Statement of Comprehensive Income 6 Consolidated Balance
More informationIs pleased to present a One-Day Business Valuation Symposium on INTANGIBLE ASSET VALUATION AND FINANCIAL REPORTING
Is pleased to present a One-Day Business Valuation Symposium on INTANGIBLE ASSET VALUATION AND FINANCIAL REPORTING Morning Session: Valuation of Intangible Assets Afternoon Session: The Practical Mechanics
More informationThe notes on pages 7 to 59 are an integral part of these consolidated financial statements
CONSOLIDATED BALANCE SHEET As at 31 December Restated Restated Notes 2013 $'000 $'000 $'000 ASSETS Non-current Assets Investment properties 6 68,000 68,000 - Property, plant and equipment 7 302,970 268,342
More informationFinancial section. rec tic el // a n n u a l r e po rt
04 // Financial section 79 04 rec tic el // a n n u a l r e po rt 2 0 0 8 // Table of contents I. // DEFINITIons 81 II. // FINANCIAL STATEMENTS 82 II.1. Consolidated income statement 82 II.2. Consolidated
More informationCONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS Prepared in accordance with International Financial Reporting Standards ( IFRS ) as adopted by the European Commission for use in the European Union January 1, 2016 December
More informationInterim Condensed Consolidated Financial Statements of ESPIAL GROUP INC. Three months ended March 31, 2018 and (Unaudited)
Interim Condensed Consolidated Financial Statements of ESPIAL GROUP INC. Three months ended March 31, 2018 and 2017 (Unaudited) 1 Interim Condensed Consolidated Financial Statements Three months ended
More informationLider Faktoring Hizmetleri Anonim Şirketi. Financial Statements 31 December 2006 and 2005 With Independent Auditors Report Thereon
Lider Faktoring Hizmetleri Anonim Şirketi Financial Statements 31 December 2006 and 2005 With Independent Auditors Report Thereon Table of Contents Independent Auditors Report Income Statements Balance
More informationWe are responding to your invitation to comment on the IVSC Agenda Consultation 2017 on behalf of PricewaterhouseCoopers.
24 August 2017 International Valuation Standards Council 41 Moorgate London EC2R 6PP Re: IVSC Agenda Consultation 2017 Dear Members of the International Valuation Standards Council: We are responding to
More informationINFORMA 2017 FINANCIAL STATEMENTS 1
INFORMA 2017 FINANCIAL STATEMENTS 1 GENERAL INFORMATION This document contains Informa s Consolidated Financial Statements for the year ending 31 December 2017. These are extracted from the Group s 2017
More informationInterim Condensed Consolidated Financial Statements of ESPIAL GROUP INC. Three and nine months ended September 30, 2018 and 2017.
Interim Condensed Consolidated Financial Statements of Three and nine months ended and 2017 (Unaudited) 1 Interim Condensed Consolidated Financial Statements Three and nine months ended and 2017 PAGE Interim
More informationAsset-like acquisitions
Asset-like acquisitions Valuation considerations 17 March 2015 Asset-like acquisitions What do we mean by an Asset-like acquisition? An acquisition of a product or group of products that meets the definition
More informationUBA CAPITAL PLC. Un-audited results for half year ended 30 June 2014
Un-audited results for half year ended 30 June 2014 Consolidated and Separate Statement of Comprehensive Income Half year ended 30 June 2014 Notes 30th June 2014 30th June 2013 Gross Earnings 2,258,102
More informationREMY COINTREAU GROUP - FIRST-TIME ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
REMY COINTREAU GROUP - FIRST-TIME ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS) In general, the information contained in this document has been prepared on the basis of the standards and
More informationRevenue Recognition. Jaime Dordik. Assistant Project Manager, FASB March 26, 2017
Revenue Recognition Jaime Dordik Assistant Project Manager, FASB March 26, 2017 Agenda Overview of New Revenue Standard 5 Steps to Apply the Standard Disclosure Requirements Transition Example Transition
More informationCA SUJAL SHAH. 22 nd June 2013
CA SUJAL SHAH 22 nd June 2013 Value Price Valuation-not an exact science, more an art Value varies with situations Date specific Purchase / Sale of Business Merger/ Demerger Private Equity Buyback of Shares
More informationFinancial Statements
Financial Statements Financial statements Consolidated income statement Note Trading Acquisition and disposal costs Exceptional items Revenue 1 1,276 1,276 Operating expenses 3 (1,026) (59) (75) (1,160)
More informationALCATEL-LUCENT CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2014
February 6, 2015 ALCATEL-LUCENT CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2014 CONSOLIDATED INCOME STATEMENTS... 2 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME... 3 CONSOLIDATED STATEMENTS OF
More informationVUE INTERNATIONAL BIDCO PLC
Registered number: 08514872 UNAUDITED FINANCIAL STATEMENTS FOR THE 3 MONTHS ENDED 28 FEBRUARY INTERIM CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT (unaudited) FOR THE PERIOD ENDED 28 FEBRUARY (1) Restated
More information