Wonderla Holidays Limited
|
|
- Joella Powell
- 6 years ago
- Views:
Transcription
1 IPO Note Rating matrix Rating : Unrated Issue Details Issue opens 21-Apr-13 Issue closes 23-Apr-13 Issue size ( cro re) No of share s on offer (crore) 1.45 Fresh Issue 1.45 Employee Reservation NA QIB 50% Non-institutio nal 15% Retail 35% Minimum lot size NA Objects of the Issue To set up an amusement park, Wonderla Hyderabad Shareholding Pattern Pre Issue Post Issue Promoter and Promoter group Others Public Valuation Parameters crore FY FY11 FY12 FY13 9MFY14 Total Income EBITDA EBITDA Margin (%) Depreciation Interest PAT Analyst s name Rashesh Shah rashes.shah@icicisecurities.com Darpan Thakkar darpan.thakkar@icicisecurities.com April 16, 14 Wonderla Holidays Limited Price band Wonderla Holidays Limited (Wonderla) is one of the leading amusement park operators in India. The company commissioned its first amusement park in Kochi in 00 and the second amusement park in Bengaluru in 05. Company also started resort at its Bengaluru amusement park in March 12. As part of expansion plan, company is planning to open one more park at Hyderabad which is the objective of this IPO. Investment rationale A well established player with early mover advantage Wonderla has been present in the industry since past 13 years with two amusement parks. Company s cost of establishment is lower than the establishment costs in today s market which gives the company flexibility of keeping competitive entry fees. In-house manufacturing to help in decreasing capex and maintenance cost The company has developed an in-house manufacturing facility in Kochi to construct rides used in its amusement park. According to the company, the cost in-house manufacturing a ride is almost one third to that of buying it from outside. Manufacturing capability has also helped the company to build its in-house maintenance capabilities thereby reducing the cost of maintenance and down-time for a ride. Healthy operating cashflow with strong balance sheet The company has been able to generate operating cash flow at CAGR of ~22% over the period of FY09-13 due to strong footfall growth and healthy EBITDA margin. Further, the business is a negative working capital business as most of the payments are received upfront. Company has D/E ratio of 0.15 as on FY13 which make stronger balance sheet. Concerns On going litigations on land in Hyderabad Competition from existing and new players Risk of accidents or mishaps at any of the parks Slowdown in overall economic environment Priced at FY13 PE multiple of 19x on lower band and x on higher band At the IPO price band of , the stock is available at multiple of 19x-21x FY13E PE (post dilution). Exhibit 1: Key Financials crore FY09 FY FY11 FY12 FY13 9MFY14 Total Income Growth YoY (%) NA NA EBITDA EBITDA Margin (%) Depreciation Interest PAT PAT Margin (%) EPS ( ) Post issue diluted EPS ( ) Source: RHP, ICICIdirect.com Research
2 Company Background Wonderla Holidays Ltd (Wonderla), founded in 02, is one of the largest amusement park operators in India. It currently operates two amusement parks situated in Kochi and Bengaluru under the brand name Wonderla and a resort in Bengaluru under the name Wonderla Resorts. The company is promoted by Mr Kochouseph Chittilappilly (promoter of V- Guard Industries) and Mr Arun Kochouseph Chittilappilly. Promoters and the promoter group hold 95.48% stake in the company while the remaining 4.52% stake is held by employees of the company and group companies. The company commissioned its first amusement park in Kochi in 00 under the name Veegaland and the second amusement park in Bengaluru in 05 under the name Wonderla. Veega Holidays and Parks Pvt. Ltd, which owned and operated Veegaland, was merged with Wonderla with effect from April 1, 08 and both the parks now operate under the name Wonderla. Wonderla Resort started operations in March 12. With continuous addition of new attractions, entry charges at affordable rates and by maintaining high standards of safety and hygiene, the company has been able to generate repeat footfalls and attract organised visits from schools, colleges and corporate. Driven by these factors, the company s revenues have grown at 22% CAGR and footfalls have grown at.4% CAGR during FY However, in 9MFY14, revenue growth slowed down to 9.9% y-o-y as footfalls declined by 3.5% over the same period; the reason being footfalls in Kochi declined by 11% in 9MFY14 due to early onset of monsoons and excess rainfall - even though footfalls in Bengaluru grew by 4.6%. Page 2
3 Exhibit 2: Revenue CAGR of 22% during FY09-13 Exhibit 3: Footfalls CAGR growth of 13.2% during FY Crore in Lakhs FY09 FY FY11 FY12 FY13 9MFY14 5 Total Income 0 FY FY11 FY12 FY13 9MFY14 Footfalls Exhibit 4: Trends in margins Exhibit 5: Return ratios (%) FY09 FY FY11 FY12 FY13 (%) (%) FY09 FY FY11 FY12 FY (%) PAT Margin EBITDA Margin ROCE (RHS) ROE (LHS) Exhibit 6: Revenue break-up FY12 21% 2% 77% Entry Fees Resort and other Rentals Food and Beverages + Merchandising Source: RHP, ICICIdirect.com Research Page 3
4 Exhibit 7: Operational data Particulars Fiscal 11 Fiscal 12 Fiscal 13 9MFY14 Footfalls (in lakhs) Kochi Bangalore Total Revenue ( in crore) Kochi Bangalore Wonderla Resort Total Attractions Land based attractions Kochi Bangalore Water based attractions Kochi Bangalore Area (in acres) Kochi Bangalore Employees Kochi 270 Bangalore 4 Hyderabad 5 Restaurants Kochi 7 Bangalore 7 Objects of issue The company aims to utilise the proceeds from the issue, after deduction of the issue related expenses, to set up an amusement park at Hyderabad and remaining amount raised through IPO will be used for general corporate purposes. Exhibit 8: Object of issue Balance estimated cost as on estimated to be financed Amount which will be financed from Particulars Total estimated cost Amounts deployed as on February, 14 February, 14 through debt net proceeds of the issue To set up an amusement park, Wonderla Hyderabad General corporate purposes * * * * Total * * * * * To be finalized upon determination of the issue price Estimated Net proceeds utilization during fiscal Page 4
5 Investment Rationale A well established player with early mover advantage Wonderla has been present in the industry since past 13 years with two amusement parks, one each in Kochi and Bengaluru, as of now. The Kochi Park was set up in 00 and Bengaluru was set up in 05. Both parks get visitors from their respective states as well as neighbouring states. Other than this, company s cost of establishment is lower than the establishment costs in today s market which gives the company flexibility of keeping competitive entry fees. Company s vast experience in managing amusement parks will help it in setting up new amusement park at Hyderabad. In-house manufacturing to help in decreasing capex and maintenance cost The company has developed an in-house manufacturing facility in Kochi to construct rides used in its amusement park. According to the company, the cost in-house manufacturing a ride is almost one third to that of buying it from outside. Manufacturing capability has also helped the company to build its in-house maintenance capabilities thereby reducing the cost of maintenance and down-time for a ride. The company has been able to generate healthy CFO with strong balance sheet The company has been able to generate operating cash flow at CAGR of ~22% over the period of FY09-13 due to strong footfall growth and healthy EBITDA margin. Further, the business is a negative working capital business as most of the payments are received upfront. Company has D/E ratio of 0.15 as on FY13 which make stronger balance sheet. Demographic advantages India is one of the youngest countries in the world with median age of 26.5 years compared to 37.1 years in US, 45.4 years in Japan and 35.9 years in China. The GDP growth of the country has also helped in increasing GDP per capita for the nation. With increasing per capita income, there has been a steady growth in domestic spending on tourism and leisure activities as well as increase in urbanization. More urbanisation means more population in the catchment area of an amusement park. This advantageous demography is expected to fuel further demand for more leisure activities like amusement parks. Page 5
6 Key concerns On going litigations on acquiring land in Hyderabad may constraint ability for future expansion The company is currently involved in two litigations pertaining to acres of land acquired in Hyderabad to set up the park. Following these litigations, the date of commissioning of the park has been postponed to September 15 from April 15 as execution of the project has been delayed. The management has indicated that initially the park will be set up across 27 acres which excludes the land under litigations. Hence, no further delay is expected in setting up the park but any adverse result of litigation might result in limited expansion of the park in future resulting in lower than expected revenue. Competition from the existing and new players India s amusement park industry is estimated to be worth 7000 crore and it has grown at ~17% CAGR over the past few years. With such a huge potential in sight, there are several players which are expected to enter the industry in different parts of India which will create competition for the company. Some of the major projects in pipeline are Theme park in Surat with size of 30 acres, Adlabs Imagica in Khopoli, Maharashtra (completed), Theme park in Nagpur, Maharashtra etc. Other than this, existing entertainment parks in Hyderabad namely Ramoji Film City and Ocean Park may also pose a challenge even though they are different in terms of their attractions. Risk of accidents or mishaps at any amusement parks exposes the company to possible financial liabilities and legal proceedings Ensuring the safety of visitors on the rides is critical for the smooth operation of an amusement park. Even though Wonderla has stringent checks in place for safety and hygiene standards, since majority of company s current revenue is coming from operations of two amusement parks, any accident/incident at any one of them may result in the temporary closure of the park for some time thereby affecting revenues of the company and gathering adverse publicity. A slowdown in economic growth in India could cause business to suffer Performance and the growth of the business are dependent on the health of the overall Indian economy. As a result, any slowdown in the Indian economy could adversely affect the business, results of operations, financial conditions and prospects. Page 6
7 Valuations At the IPO price band of , the stock is available at multiple of 19x-21x FY13E PE (post dilution). Exhibit 9: Profit & Loss Crore FY09 FY FY11 FY12 FY13 9MFY14 Income Income from services Sale of products Other Income Total Income Expenditure Direct operating expenses Purchase of stock in trade Change in inventory of stock in tra (0.0) (0.1) 0.1 (0.1) (0.1) (0.3) Employee benefits Other expenses Total Expenditure EBITDA Financial charges Depreciation/amortisation PBT Extraordinary items.8 Taxation (1.7) PAT Adjusted PAT Exhibit : Balance Sheet Crore FY09 FY FY11 FY12 FY13 9MFY14 Equity Share Capital Share capital suspense account Reserves & Surplus Total Shareholders Funds Long term borrowings Deferred tax liability (net) Long term provisions Total Non-current liabilities Short term borrowings Trade Payables Other current liabilities Short term provisions Total current liabilities Total Liabilities Fixed Assets Tangible assets Intangible assets Capital work-in-progress Long term loans & advances Other non-current assets Total non-current assets Current investment Inventories Trade receivables Cash and bank balances Short-term loans and advances Other current assets Total Current assets Total Assets Page 7
8 Pankaj Pandey Head Research ICICIdirect.com Research Desk, ICICI Securities Limited, 1st Floor, Akruti Trade Centre, Road No 7, MIDC Andheri (East) Mumbai Disclaimer The report and information contained herein is strictly confidential and meant solely for the selected recipient and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of ICICI Securities Ltd (I-Sec). The author may be holding a small number of shares/position in the above-referred companies as on date of release of this report. I-Sec may be holding a small number of shares/position in the above-referred companies as on date of release of this report. This report is based on information obtained from public sources and sources believed to be reliable, but no independent verification has been made nor is its accuracy or completeness guaranteed. This report and information herein is solely for informational purpose and may not be used or considered as an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments. Nothing in this report constitutes investment, legal, accounting and tax advice or a representation that any investment or strategy is suitable or appropriate to your specific circumstances. The securities discussed and opinions expressed in this report may not be suitable for all investors, who must make their own investment decisions, based on their own investment objectives, financial positions and needs of specific recipient. This report may not be taken in substitution for the exercise of independent judgment by any recipient. The recipient should independently evaluate the investment risks. I- Sec and affiliates accept no liabilities for any loss or damage of any kind arising out of the use of this report. Past performance is not necessarily a guide to future performance. Actual results may differ materially from those set forth in projections. I-Sec may have issued other reports that are inconsistent with and reach different conclusion from the information presented in this report. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject I-Sec and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such restriction. Page 8
Wonderla Holidays (WONHOL) 383
Result Update Rating matrix Rating : Buy Target : 46 Target Period : 12-18 months Potential Upside : 2% What s changed? Target price EPS FY17E EPS FY18E Rating Unchanged Changed from 13.6 to 12.5 Changed
More informationCement. Pet coke ban to dent margins in short-term. Sector Update. ICICI Securities Ltd Retail Equity Research. November 20, 2017
Sector Update Sectoral View Cement Positive Rating matrix Companies Rating Target Price Old Revised Old Revised Shree Cement Hold Hold 19700 19000 JK Lakshmi Cement Buy Buy 495 470 Mangalam Cement Buy
More informationSchaeffler India (FAGBEA) 4800
Event update Rating Matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Stock Data Particular Amount Market Capitalization ( crore) 7,968 Net Debt (CY16) ( crore) (640.6) Net Worth
More informationI Direct. nstinct. March 27, 2018
I Direct nstinct March 27, 2018 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationLumax Industries (LUMIND)
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials Crore FY14 FY15 FY16 FY17 Net Sales 1,117 1,143 1,255 1,300 EBITDA 51 59 89 100 Net
More informationSinger India (SININ) Focus on tapping small appliances segment. Management Meet Note. ICICI Securities Ltd Retail Equity Research.
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials Crore Revenues 118.9 155.9 196.9 243.4 285. 239.4 EBITDA.6 7.9 6.4 8.6 8.2 8. Net
More informationWabco India (WABTVS) Having a safe and brake free ride! Management Meet Note. ICICI Securities Ltd Retail Equity Research.
Management Meet Note Rating matrix Rating : Buy Target : 6750 Target Period : 12 months Potential Upside : 14% What s Changed? Target Changed from 6400 to 6750 EPS FY17E Unchanged EPS FY18E Unchanged Rating
More informationD-Link India (DLILIM) 105
Company Update Rating matrix Rating : Buy Target : 140 Target Period : 18-24 months Potential Upside : 34% What s Changed? Target Changed from 150 to 140 EPS FY18E Changed from 11.4 to 9.5 EPS FY19E Introduced
More informationReliance Capital (RELCAP)
Event Update Rating matrix Rating : Buy Target : 466 Target Period : 12 months Potential Upside : 41% Key Financials (Consolidated) crore FY10 FY11 FY12E FY13E Revenues 6141 5499 6452 7129 PBT 592 287.3
More informationPC Jeweller (PCJEW) 417 Stepping up store expansion via small store s. Management Meet Note. ICICI Securities Ltd Retail Equity Research
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials ( Crore) Net Sales 4,018.4 5,324.8 6,361.3 7,330.2 EBITDA 481.8 587.7 730.2 731.5
More informationReliance Capital (RELCAP) 549
Company Update Rating matrix Rating Buy Target 718 Target Period 12 months Potential Upside 31% Key Financials crore FY16E FY17E FY18E FY19E Revenues 9998 16776 18727 21501 PBT 1733 1459 1974 2560 Adjusted
More informationPraj Industries (PRAIN)
Result Update October 18, 211 Rating matrix Rating : Buy Target : 96 Target Period : 12-15 months Potential Upside : 25% WHAT S CHANGED Praj Industries (PRAIN) 77 Key Financials Crore FY1 FY11 FY12E FY13E
More informationAdlabs Entertainment AVOID. IPO Note Valuation expensive; Avoid. Issue Open: March 10, 2015 Issue Close: March 12, 2015
IPO Note Recreation / Amusement Parks March 9, 2015 Adlabs Entertainment IPO Note Valuation expensive; Avoid Company background: Adlabs Entertainment Ltd (AEL) is promoted by Manmohan Shetty and Thrill
More informationI Direct. nstinct. January 4, 2018
I Direct nstinct January 4, 2018 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationIndusInd Bank (INDBA) 1717
Event Update Rating matrix Rating : Buy Target : 1920 Target Period : 12 months Potential Upside : 12% What s Changed? Target EPS FY18E EPS FY19E Rating Price chart October 16, 2017 IndusInd Bank (INDBA)
More informationArbitrage Opportunity in Wipro buyback
July 21, 2017 Arbitrage Opportunity in Wipro buyback Research Analyst Amit Gupta Raj Deepak Singh amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com Arbitrage opportunity in Wipro buy back
More informationBodal Chemicals (BODCHE)
Management Meet Note Rating Matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials ( Crore) Net Sales 527.5 959.5 1,045.3 910.0 EBITDA 19.8 115.1 184.1 156.6 Net Profit
More informationBajaj Finance (BAJAF) 5498
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials Crore FY12 FY13 FY14 FY15 NII 1,25 1,717 2,215 2,872 PPP 756 1,53 1,349 1,742 PAT
More informationBajaj Finserv (BAFINS) 5443
Aug-17 Jun-17 Apr-17 Feb-17 Dec-16 Oct-16 Aug-16 May-16 Mar-16 Jan-16 Nov-15 Sep-15 Company Update Rating matrix Rating Buy Target 6000 Target Period 12 months Potential Upside 10% What s Changed? Target
More informationI Direct. nstinct. September 19, 2017
I Direct nstinct September 19, 2017 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on
More informationBajaj Finserv (BAFINS) 4375
Company Update Rating matrix Rating Buy Target 4900 Target Period 12 months Potential Upside 12% What s Changed? Target Changed from 3620 to 4900 EPS FY17E Changed from 146.2 to 150.3 EPS FY18E Changed
More informationEmmbi Industries (EMMPOL)
Management Meet Note Rating Matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials Crore Net Sales 2.2 139.7 157.9 182.6 EBITDA 9.8 12.6 15.3 19.7 Net Profit 3.3 3.2
More informationBajaj Finserv (BAFINS) 3130
Company Update Rating matrix Rating Buy Target 3470 Target Period 12 months Potential Upside 11% What s Changed? Target Changed from 2900 to 3470 EPS FY17E EPS FY18E EPS FY19E Introducing at 242.3 Rating
More informationI Direct. nstinct. November 27, 2017
I Direct nstinct November 27, 2017 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationWonderla Holidays Ltd.
Retail Research Sector: Leisure and entertainment IPO Note View: Subscribe 19 April 2014 Price Band (`): 115-125 Wonderla Holidays Ltd. Company Overview Wonderla Holidays Ltd (Wonderla), founded in 2002,
More informationMayur Uniquoters (MAYUNI)
Management Meet Note Rating Matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials ( Crore) FY12 FY13 FY14 FY15 Net Sales 317.4 38.5 469.6 6.3 EBITDA 53.3 69.1 93.2
More informationVarun Beverages (VARBEV) 481
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key financials (consolidated) Crore CY12 CY13 CY14 CY15 CY16 Net sales 1,8. 2,115.1 2,52.4 3,394.1
More informationStock Trader: HDFC Bank
Stock Trader: HDFC Bank Amit Gupta Raj Deepak Singh Azeem Ahmad amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com November 5, 2014 Important Data Points:
More informationI Direct. nstinct. July 10, 2017
I Direct nstinct July 10, 2017 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationI Direct. nstinct. February 7, 2018
I Direct nstinct February 7, 2018 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationMonte Carlo Fashions (MONCAR) 580
Analyst Meet Note December 13, 217 Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials ( Crore) FY14 FY15 FY16 FY17 Net Sales 53.1 582.6 621.5 584.1 EBITDA
More informationPower Finance Corporation Floor Price 254
Offer for Sale Note View Rating: Unrated Issue Details Auction Date Issue Size No of Shares on offer Fresh Issue *Based on offer price on 25 July 2015 July 27, 2015 1676 crore* 6.6 crore Nil Shareholding
More informationReliance Housing Finance
Sep-17 Jun-17 Apr-17 Feb-17 Dec-16 Oct-16 Aug-16 Jun-16 Apr-16 Jan-16 Nov-15 Sep-15 Management Meet Rating matrix (Reliance Housing Finance) Rating Listing 115-120 Target Period Potential Upside Key financials
More informationSaregama India (GRACOM) 315
Management Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key financials Crore Net Sales 16.8 186. 177.5 186.5 EBITDA 19.9 12.6 17.4 1.5 Net Profit 1. 9.3
More informationWim Plast Ltd (WIMPLA) 1320
Company Update Rating matrix Rating : Hold Target : 1420 Target Period : 12 months Potential Upside : 8% What s changed? Target Unchanged EPS FY17E Changed from 46.4 to 46.7 EPS FY18E Introduced at 56.1
More informationGE Shipping (GESHIP) Striking valuation. Result Update. Rs 262 WHAT S CHANGED. Valuation. February 8, Rating matrix.
Result Update Rating matrix Rating : Strong Buy Target : Rs 37 Target Period : 1 months Potential Upside : 4% Key Financials (Rs Crore) FY9 FY1E FY11E FY1E Net Sales 3. 3. 3379.9 33. EBITDA 166.1 916.4
More informationDCB Bank (DCB) 208. Healthy fundamentals priced in. Company Update. ICICI Securities Ltd Retail Equity Research. June 13, 2017
Company Update Rating matrix Rating : Hold Target : 200 Target Period : 12 months Potential Upside : -4% What s Changed? Target Changed from 165 to 200 EPS FY18E EPS FY19E Rating Key Financials Crore FY16
More informationGold Outlook. Bear bug hits gold!!! CMP - $1150. ICICI Securities Ltd. Retail Equity Research. November 5, 2014
Gold Outlook. Gold price performance of last 5 years 44% -36% 30% 10% 7% -28% -5% 2010 2011 2012 2013 YTD Year 2014 Bear bug hits gold!!! CMP - $1150 Global commodity prices have remained in a downward
More informationKPIT Cummins Infosystems (KPISYS)
Result Update Rating matrix Rating : Hold Target : 110 Target Period : 12 months Potential Upside : 6% Key Financials ( Crore) FY12 FY13E FY14E FY15E Net Sales 1500 2239 2517 2876 EBITDA 218 365 423 472
More informationUltraTech Cement (ULTCEM)
April 20, 2009 Cement Company Update UltraTech Cement (ULTCEM) Current Price Rs 546 Potential upside 15.4% Target Price Rs 630 Time Frame 12-15 months Powered by savings Historically, UltraTech Cement
More informationUnion Bank of India (UNIBAN)
Result Update Rating matrix Rating : Hold Target : 22 Target Period : 12 months Potential Upside : 5 % Key Financials crore FY1 NII 4192 6216 714 8312 PPP 3659 435 496 552 PAT 275 282 1915 2439 Valuation
More informationSymphony Ltd. RESULT UPDATE 31st October 2017
. RESULT UPDATE 31st October 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 31st October 2017. CMP INR 1,465 Target INR 1,700 Potential
More informationSovereign Gold Bonds. Better option to invest in gold... Gold Bond. Gold back in limelight. July 15, 2016
Gold Bond July 15, 2016 Better option to invest in gold... Sovereign Gold Bonds Sovereign gold bonds are papers or certificates issued by the Government of India indicating that investors bought the stated
More informationGraphite Electrodes. Good times to continue... Sector Update. ICICI Securities Ltd Retail Equity Research. January 3, 2018
Sector Update Rating Matrix Company Target Price CMP Upside Rating Graphite India 1, 84 19% Buy HEG 32 265 21% Buy Target period is 15-18 months Price performance (%) Return % 1M 3M 6M 12M HEG 49.7 173.7
More informationTaj GVK Hotels (TAJGVK) 167
Result Update Rating matrix Rating : Buy Target : 195 Target Period : 12- months Potential Upside : % What s Changed? Target Changed from 190 to 195 EPS FY18E Changed from 1.5 to 2.0 EPS FY19E Changed
More informationDaily Currency outlook
June 26, 2018 Daily Currency outlook PRODUCT 1 Other Product offerings Recommendation in the report Currency pair Contract Action Price Target Stoploss Duration US$INR June futures Sell 68.23 67.97 68.38
More informationStock Trader: ONGC. Research Analysts.
Research Analysts Amit Gupta Raj Deepak Singh Azeem Ahmad Stock Trader: ONGC amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com December 3, 2014 Important
More informationHotel Leela (HOTLEE) 22
Result Update Rating matrix Rating : Drop Coverage Target : NA Target Period : NA Potential Upside : NA What s Changed? Target EPS FY15E EPS FY16E Rating NA Unchanged Unchanged Changed from Sell to Drop
More informationPrecision Camshaft. Pricing looks imprecise... IPO Review. Price band ICICI Securities Ltd Retail Equity Research. Key Investment rationale
IPO Review Rating matrix Rating : Avoid Issue Details Issue Details Issue Opens 27-Jan-16 Issue Closes 29-Jan-16 Total Issue Size () 405-410 Fresh Issue () 240 Offer for Sales (OFS) () 165-170 Price Band
More informationApril 22, Research Analyst
April 22, 2016 Quant Pick NTPC Research Analyst Amit Gupta amit.gup@icicisecurities.com Raj Deepak Singh rajdeepak.singh@icicisecurities.com Azeem Ahmad azeem.ahmad@icicisecurities.com i i iti Buy NTPC
More informationState Bank of India (STABAN) 335
[ [ Company Update Rating matrix Rating : Buy Target : 390 Target Period : 12 months Potential Upside : 16% Valuation summary (merged bank) FY18E FY19E P/E 31.6 20.5 Target P/E 36.7 23.9 P/ABV 2.2 2.0
More informationAllahabad Bank (ALLBAN): Down trend line breakout after base formation
Stocks on the move Scrip I-Direct Code Action Target Stoploss Upside Graphite India CAREVE Buy in the range of 450.00-458.00 510.00 425.00 12% Time Frame: 3 Months Research Analysts Dharmesh Shah dharmesh.shah@icicisecurities.com
More informationStocks on the move. Scrip I-Direct Code Action Target Stoploss Upside Bharti Airtel BHAAIR Buy in the range of
Stocks on the move Scrip I-Direct Code Action Target Stoploss Upside Bharti Airtel BHAAIR Buy in the range of 420.00-430.00 485.00 392.00 14% Time Frame: 3 Months Research Analysts Dharmesh Shah dharmesh.shah@icicisecurities.com
More informationPNC Infratech. IPO Review. Price band ICICI Securities Ltd Retail Equity Research. Investment Rationale Experienced, established EPC player
IPO Review Rating matrix Rating : Unrated Issue Details Issue Opens 8-May-15 Issue Closes 12-May-15 Issue Size ( Crore) 458-488 Price Band ( ) 355-378 No of Shares on Offer (crore) 1.28 QIB (%) 50 Non-Institutional
More informationStock Trader: Budget Beneficiary Stock Larsen & Toubro
Stock Trader: Budget Beneficiary Stock Larsen & Toubro Amit Gupta Raj Deepak Singh Azeem Ahmad amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com February
More informationGladiator Stocks. Scrip I-Direct Code Action Target Stoploss Upside Tata Power TATPOW Buy in the range of
Gladiator Stocks Scrip I-Direct Code Action Target Stoploss Upside Tata Power TATPOW Buy in the range of 79.000-82.00 98.00 72.00 22% Time Frame: 6 Months Research Analysts Dharmesh Shah dharmesh.shah@icicisecurities.com
More informationBiocon (BIOCON) Back on track. Result Update WHAT S CHANGED. ICICI Securities Ltd Retail Equity Research. October 21, 2011
Result Update Rating matrix Rating : Buy Target : 432 Target Period : 12-15 months Potential Upside : 24 % Key Financials ( Crore) FY10 FY11 FY12E FY13E Net Sales 2368 2770 2230 2670 EBITDA 471 592 646
More informationHCC BUY. Infrastructure April 10, QIP step in the right direction EVENT UPDATE. India Research. Bloomberg: HCC IN Reuters: HCNS.
Jan-14 Mar-14 Apr-14 May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 India Research Infrastructure April 10, 2015 EVENT UPDATE Bloomberg: IN Reuters: HCNS.BO BUY QIP step in the right direction has successfully
More informationStock Trader - Power Grid
Stock Trader - Power Grid Research Analysts: Amit Gupta Raj Deepak Singh Azeem Ahmad amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com ahmad@icicisec com
More informationAhluwalia Contracts (India)
May-14 Jul-14 Aug-14 Sep-14 Oct-14 Dec-14 Jan-15 Feb-15 Apr-15 May-15 India Research Infrastructure May 22, 215 QUARTERLY REVIEW Bloomberg: AHLU IN Reuters: AHLU.BO BUY Better performance ahead ACIL posted
More informationITC Ltd. RESULT UPDATE 27th October, 2017
. RESULT UPDATE 27th October, 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update - II 27th October, 2017 CMP INR 269 Target INR 349 Potential Upside
More informationGNA Axles. Rear axle player; rare offering! IPO Review. Price band ICICI Securities Ltd Retail Equity Research. Key investment rationale
IPO Review Rating matrix Rating : Unrated Issue Details Issue Details Issue Opens 14-Sep-16 Issue Closes 16-Sep-16 Fresh Issue () 129-13 Price Band ( ) 25-27 Bid Multiples (no of shares) 7 No. of Shares
More informationDaily Currency outlook
June 6, 2018 Daily Currency outlook PRODUCT 1 Other Product offerings Recommendation in the report Currency pair Contract Action Price Target Stoploss Duration US$INR June futures Buy 67.18 67.46 67.04
More informationQuant Pick: Punjab National Bank
July 6, 2017 Quant Pick: Punjab National Bank Quant Pick Stock Action Initiation Range Target Stoploss Time Frame Punjab National Bank Buy 139-142 167 126 3 months Research Analyst Amit Gupta amit.gup@icicisecurities.com
More informationDaily Currency outlook
28 March 2018 Daily Currency outlook PRODUCT 1 Other Product offerings Mo n th ly C u r r e n cy an d T h e m atic r e p o r ts Recommendation in the report C u r r e n cy p air C o n tr act Actio n Pr
More informationBank of Baroda (BANBAR) 156
[ Jun-16 Aug-16 Oct-16 Nov-16 Jan-17 Mar-17 Apr-17 Jun-17 Management Meet Note Rating matrix Rating : Buy Target : 200 Target Period : 12 months Potential Upside : 28% What s changed? Target Unchanged
More informationStar Ferro & Cement (STAFER) 113
Result Update Rating Matrix Rating : Buy Target : 132 Target Period : 12-15 months Potential Upside : 17% What s Changed? Target Changed from 135 to 132 EPS FY17E Changed from 6.4 to 5.9 EPS FY18E Changed
More informationMPS (MACIN) 740. Uncomplicated. anagement Meet Note. ICICI Securities Ltd Retail Equity Research. December 16, 2014
anagement Meet Note Rating matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials Crore CY1 FY12 FY13 FY14 Net Sales 127.4 191. 164. 197.3 EBITDA (11.5) 19.8 42.9 63.
More informationSimplex Infrastructures
May-14 Jul-14 Aug-14 Sep-14 Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 India Research Infrastructure May 27, 2015 QUARTERLY REVIEW Bloomberg: SINF IN Reuters: SINF.BO HOLD Working capital ease to improve
More informationAvenue Supermarts Limited
IPO Note Retail March 4, 2017 Avenue Supermarts Limited A retailer with a growth appetite Avenue Supermarts Ltd (ASL), founded in 2002, is the owner of well established supermarket chain D-Mart. ASL is
More informationStock Trader - Focus on Budget: Power Grid
Stock Trader - Focus on Budget: Power Grid Amit Gupta Raj Deepak Singh Azeem Ahmad amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com December 23, 2014 Important
More informationDaily Currency outlook
12 March 2018 Daily Currency outlook PRODUCT 1 Other Product offerings Mo n th ly C u r r e n cy an d T h e m atic r e p o r ts Recommendation in the report C u r r e n cy p air C o n tr act Actio n Pr
More informationQuant Picks. Quant Pick
October 3, 2017 Quant Picks Quant Pick Stock Action Range Target Stoploss Frame Vedanta Buy 315-320 358 295 1 month Dabur Buy 305-310 310 356 282 1month Research Analyst Amit Gupta amit.gup@icicisecurities.com
More informationStock Trader - Canara Bank: Focus on Budget
Stock Trader - Canara Bank: Focus on Budget Amit Gupta Raj Deepak Singh Azeem Ahmad amit.gup@icicisecurities.com rajdeepak.singh@icicisecurities.com azeem.ahmad@icicisecurities.com January 20, 2015 Important
More informationSovereign Gold Bonds. Attractive option to invest in gold... Gold Bond. Gold back in limelight. February 24, 2017
% Gold Bond Sovereign gold bonds are papers or certificates issued by the Government of India indicating that investors bought the stated quantum (in grams) of gold. The value of the bond will be linked
More informationPrabhat Dairy Ltd. RESULT UPDATE 8th June, 2018
RESULT UPDATE 8 th June, 2018 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 India Equity Institutional Research II Result Update - Q4FY18 II 8 th June, 2018 2 Under Expansion Mode CMP
More informationColgate-Palmolive India Ltd.
RESULT UPDATE 5th February, 2018 Feb-15 Aug-15 Feb-16 Aug-16 Feb-17 Aug-17 Feb-18 India Equity Institutional Research II Result Update - Q3FY18 II 5th February, 2018 CMP INR 1,120 MARKET DATA Target INR
More informationSimplex Infrastructure (SIMCON)
Result Update Rating matrix Rating : Buy Target : 331 Target Period : 12-15 months Potential Upside : 42% Key Financials crore FY10 FY11E FY12E FY13E Net sales 4443.5 4749.7 5812.3 6867.0 EBITDA 433.7
More informationSP Apparels Ltd (SPAPP)
Management Meet Note Rating Matrix Rating : Unrated Target : NA Target Period : NA Potential Upside : NA Key Financials (Consolidated) ( Crore) FY14 FY15 FY16 FY17 Net Sales 45.9 472.6 532.8 635.7 EBITDA
More informationResearch Analysts. December 3, 2015
Stocks on the move Scrip I-Direct Code Action Target Stoploss Omax Auto OMAAUT Buy in the range of 76.00-81.00 97.00 68.00 Indian Hotel INDHOT Buy in the range of 102.00-108.00 133.00 95.00 Time Frame:
More informationOFS: Rs. 82 bn. Rs. 700bn at upper price band JM Financial, Axis Capital, BNP Paribas, Citigroup, Deutsche, ICICI Sec., Kotak, SBI Cap.
SBI Life Insurance Co. Ltd. - Best placed amongst peers in Life insurance industry but expensively valued - SUBSCRIBE for long term.. SBI Life Insurance Company Limited was incorporated at Mumbai on October
More informationI Direct. nstinct. November 27, 2017
I Direct nstinct November 27, 2017 I-direct Instinct Key risks to investing in I-direct Instinct It is a quick pitch note, which captures the essence of an idea in brief Instinct idea may be based on management
More informationConsumer Discretionary Thematic 6.0 : Buy Page Industries
September 21, 2016 Consumer Discretionary Thematic 6.0 : Buy Page Industries Quant Pick Stock Action Initiation Range Target Stoploss Time Frame Page Industries Buy 14950-15150 17500 13750 3 months Research
More informationHindustan Unilever (RHS)
Jul-14 Aug-14 Oct-14 Nov-14 Dec-14 Feb-15 Mar-15 Apr-15 Jun-15 Jul-15 India Research FMCG July 22, 2015 QUARTERLY REVIEW Bloomberg: HUVR IN Reuters: HLL.BO SELL Higher A&P drove volume growth HUL s Q1FY16
More informationDaily Currency outlook
16 March 2018 Daily Currency outlook PRODUCT 1 Other Product offerings Mo n th ly C u r r e n cy an d T h e m atic r e p o r ts Recommendation in the report C u r r e n cy p air C o n tr act Actio n Pr
More informationSuzlon Energy Ltd RESULT UPDATE 16th August, 2017
RESULT UPDATE 16 th August, 2017 Aug-16 Oct-16 Dec-16 Feb-17 Apr-17 Jun-17 Aug-17 Please vote for us in Asiamoney Brokers Poll 2017: https://www.euromoney.com/article/b13j49qfcr6j pp/asiamoney-brokers-poll-2017-vote-now
More informationPSP Projects Ltd. 1 P a g e. Subscribe with Long Recommendation. Term View BACKGROUND
Subscribe with Long Recommendation Term View BACKGROUND Price Band Rs. 205 Rs. 210 (PSP) is a multidisciplinary construction company Bidding Date 17 th Sep - 19 th May 2017 Book Running Lead Manager Registrar
More informationGraphite India (CAREVE) 110
Result Update Rating matrix Rating : Hold Target : 15 Target Period : 12 months Potential Upside : -5% What s Changed? Target Changed from 1 to 15 EPS FY18E Changed from 5.5 to 5.4 EPS FY19E Changed from
More informationHDFC Asset Management Co
IPO Note Financials July 23, 2018 HDFC Asset Management Co HDFC Asset Management Co (HDFC ) is the asset management arm of the HDFC Ltd (Promoter) and was established in 1999. In 2001, Standard Life Investments
More informationReligare Investment Call
v-17 v-17 Dec-17 Jan-18 Jan-18 Feb-18 Mar-18 Mar-18 Apr-18 May-18 May-18 Jun-18 Jul-18 Aug-18 Aug-18 Sep-18 Oct-18 Oct-18 Q2FY19 Result Update Q2FY19 Result Update BUY CMP (Rs) 282 Target Price (Rs) 321
More informationPNB Housing Finance Ltd. Robust play in Indian HFC sector SUBSCRIBE 24th Oct, 2016
PNB Housing Finance Ltd. Robust play in Indian HFC sector SUBSCRIBE 24th Oct, 2016 PNB Housing Finance Ltd (PNBHFL) is the fifth largest housing finance company (in terms of loan portfolio) and the second
More informationGladiator Stocks: Rallis India
Gladiator Stocks: Rallis India Scrip I-Direct Code Action Target Stoploss Upside Rallis India RALIND Buy in the range of 272.00-278.00 330.00 246.00 20% Time Frame: 6 Months Research Analysts Dharmesh
More informationFineotex Chemical Ltd
Company Update Decent Performance under Macroeconomic Pressure; Business Traction to Continue: Fineotex Chemical recorded decent set of result as consolidated sales grew by 1.1% YoY (largely in line) to
More informationOctober 4, Quant Pick. Research Analyst
October 4, 2017 Quant Pick M&M Quant Pick Stock Action Range Target Stoploss Frame M&M Buy 1265-1280 1460 1175 3 month Research Analyst Amit Gupta amit.gup@icicisecurities.com Azeem Ahmad azeem.ahmad@icicisecurities.com
More informationVisaka Industries Ltd
Company Update Superior Product Mix & New Age Markets to Aid Growth New investments to aid growth: Visaka continues to give a good set of numbers. YoY EPS grew at 142% aided by a revenue growth of 1.5%
More informationL&T Technology Services Ltd
IPO Review Rating matrix Rating : Avoid Issue Details Issue Opens 12-Sep-16 Issue Closes 15-Sep-16 Issue Size ( Crore) 884-894.4 Price Band ( ) 850-860 No of Shares on Offer (crore) 1.04 QIB (%) 50 Non-Institutional
More informationOil & Gas Thematic. Quant Pick
August 18, 2017 Oil & Gas Thematic Quant Pick Gail and Petronet t LNG Quant Pick Stock Action Range Target Stoploss Frame GAIL Buy 376-382 445 342 3 months Petronet LNG Buy 226-230 230 270 205 3months
More informationBharti Airtel (BHATE) 369
Event Update Rating matrix Rating : Buy Target : 410 Target Period : 12 months Potential Upside : 11% Whats Changed? Target Unchanged EPS FY18E Unchanged EPS FY19E Unchanged Rating Unchanged Key Financials
More informationMusic Broadcast Limited
IPO Review Rating matrix Rating : Unrated Issue Details Issue Opens 6-Mar-17 Issue Closes 8-Mar-17 Issue Size ( Crore) 486-488 Fresh Issue 400 Offer for Sale 86-88 Price Band ( ) 324-333 No of Shares on
More informationBalanced Funds. Mix of stability and performance. Mutual Funds. Robust long term performance track record
Mutual Funds Mix of stability and performance funds are hybrid funds that invest in a mix of equity and debt instruments. Most balanced funds predominantly maintain 65-70% exposure to equities while the
More information