FINANCIALS IN DETAIL - PROSPECTIVE FINANCIAL STATEMENTS
|
|
- Douglas Stevenson
- 6 years ago
- Views:
Transcription
1 PROSPECTIVE STATEMENT OF COMPREHENSIVE REVENUE AND EXPENSE OPERATING REVENUE Rates, Including Targeted Rates for Water Supply 137, , , ,926 Grants & Subsidies 5,022 5,319 5,303 5,058 Fees & Charges 40,188 39,054 35,209 46,433 Finance Revenue 2,990 1,834 2,012 2,297 Total Operating Revenue 185, , , ,714 ASSET DEVELOPMENT REVENUE & OTHER GAINS Development Contributions 27,141 20,460 19,361 24,334 Other Gains 16,544 1,016 1, Grants & Subsidies Capital Expenditure Contributions 5,560 9,683 6,183 13,879 Vested Assets to Tauranga City 24,008 34,431 37,733 37,929 Total Asset Development Revenue & Other Gains 73,253 65,590 65,152 76,747 TOTAL REVENUE 259, , , ,461 OPERATING EXPENDITURE Personnel Expense 43,050 46,799 43,363 52,328 Depreciation & Amortisation Expense 44,942 46,564 50,399 52,281 Finance Expenses 20,663 19,420 23,613 21,021 Other Finance Expenses Other Operating Expenses 82,246 77,822 75,426 93,491 Total Operating Expenditure 191, , , ,431 PROSPECTIVE STATEMENT OF COMPREHENSIVE REVENUE AND EXPENSE (CONTINUED) OTHER EXPENSES Other Losses 6, Unrealised Loss on Interest Swaps 21, Provisions Expense 1, Total Other Expenses 28, TOTAL EXPENDITURE 219, , , ,431 SURPLUS/(DEFICIT) BEFORE TAXATION 39,256 64,204 64,655 65,030 Income Tax Expense/(Benefit) Surplus from Continuing Operations 39,256 64,204 64,655 65,030 SURPLUS/(DEFICIT) AFTER TAXATION 39,256 64,204 64,655 65,030 OTHER COMPREHENSIVE REVENUE AND EXPENSE Asset Revaluation Reserve Gains/ 85, ,909 0 (Losses) Taxation on Other Comprehensive Revenue Other Comprehensive Revenue and Expense for the year, net of tax 85, ,909 0 TOTAL COMPREHENSIVE REVENUE AND EXPENSE FOR THE YEAR 125,226 64, ,564 65, TAURANGA CITY COUNCIL ANNUAL PLAN
2 PROSPECTIVE STATEMENT OF FINANCIAL POSITION ASSETS ASSETS - CURRENT Cash and Cash Equivalents 18, Debtors & Other Receivables 17,310 15,330 17,914 17,310 Inventories Derivative Financial Instruments 181 1, Non-Current Assets Held for Sale 8,858 4,356 4,818 13,104 Total Current Assets 45,258 21,193 23,347 31,005 ASSETS NON-CURRENT Derivative Financial Instruments 1,858 1,773 1,771 1,858 Other Financial Assets 6,080 6,969 9,366 6,685 Other Investments - CCO's 101, , , ,537 Other Investments - Other Entities Investment Property 50,283 40,703 30,894 50,283 Intangible Assets 11,757 7,343 9,141 11,645 Forestry 9,236 10,160 6,542 9,236 Property, Plant & Equipment 3,335,394 3,346,889 3,628,767 3,522,331 Total Non-Current Assets 3,516,109 3,520,354 3,787,994 3,712,775 TOTAL ASSETS 3,561,367 3,541,547 3,811,341 3,743,780 LIABILITIES LIABILITIES - CURRENT Payables & Deferred Revenue 41,353 34,060 35,371 41,353 Provisions 6, Employee Entitlements 3,883 2,568 3,835 3,883 Deposits Held 5,041 4,526 4,406 5,041 Revenue in Advance 2,885 3,153 5,246 2,885 Derivative Financial Instruments Borrowings 30,000 60, ,352 50,000 Total Current Liabilities 89, , , ,728 PROSPECTIVE STATEMENT OF FINANCIAL POSITION (CONTINUED) LIABILITIES NON-CURRENT LIABILITIES Provisions Employee Entitlements Derivative Financial Instruments 48,397 28,083 18,108 48,397 Borrowings 285, , , ,071 Total Non-Current Liabilities 334, , , ,596 TOTAL LIABILITIES 423, , , ,324 NET ASSETS 3,137,503 3,077,150 3,316,326 3,199,456 EQUITY Retained Earnings 883, ,842 1,009,137 1,016,469 Restricted Reserves (55,499) (113,579) (160,356) (156,588) Other Created Reserves 8,304 15,176 20,351 12,478 Created Reserves 79,984 89, , ,839 Asset Revaluation Reserve 2,221,259 2,150,090 2,346,804 2,221,258 3,137,503 3,077,150 3,316,326 3,199,456 FINANCIALS IN DETAIL 43
3 PROSPECTIVE STATEMENT OF MOVEMENTS IN EQUITY EQUITY AT END OF PRIOR YEAR 3,012,462 3,012,462 3,155,288 3,134,224 Total Comprehensive Revenue and 125,041 63, ,564 65,030 Expense Other Movements Movements in Equity for the Year 125,041 64, ,038 65,232 EQUITY AT THE END OF THE YEAR 3,137,503 3,077,150 3,316,326 3,199,456 COMPONENTS OF EQUITY Retained Earnings Retained Earnings at beginning 842, , , ,457 Surplus/(Deficit) after taxation for the 39,256 63,721 64,655 65,030 Year Net Transfers to/ from Other Reserves 1,560 28,330 10,433 67,782 Other Adjustments Retained Earnings at end 883, ,842 1,009,137 1,016,469 Restricted Reserves Restricted Reserves at beginning (57,552) (57,552) (130,347) (55,499) Net Transfers to/ (from) Retained 2,053 (56,027) (30,009) (101,089) Earnings Restricted Reserves at end (55,499) (113,579) (160,356) (156,588) Restricted Reserves Consists of: Trusts Other Restricted Reserves 4,096 4,042 4,345 4,077 Development Contributions (60,426) (118,431) (165,587) (161,508) Restricted Reserves at end (55,499) (113,579) (160,356) (156,588) Created Reserves Created Reserves at beginning 77,100 77, ,166 85,010 Net Transfers to/ (from) Retained 11,189 27,697 19,575 33,307 Earnings Created Reserves at end of Year 88, , , ,317 PROSPECTIVE STATEMENT OF MOVEMENTS IN EQUITY (CONTINUED) Created Reserves Consist of: Depreciation Reserves 79,984 89, , ,839 Other Special Purpose Reserves 8,305 15,176 20,351 12,478 Created Reserves at end of 88, , , ,317 Year Asset Revaluation Reserves Asset Revaluation Reserves at beginning 2,150,275 2,150,090 2,250,894 2,221,258 Net Impact of Revaluations on 85, ,910 0 Revaluation Reserves Gains/(Losses) Net Transfers to/ (from) Retained (14,802) Earnings on Asset Disposals Asset Revaluation Reserves at end 2,221,258 2,150,090 2,346,804 2,221,258 Asset Revaluation Reserves Consist of: Heritage Distribution Systems 467, , , ,271 Library 1, ,041 Land, Building & Improvements 1,679,277 1,697,173 1,882,826 1,679,462 Roading Network 72,882 90, ,766 72,882 Asset Revaluation Reserves at end 2,221,073 2,150,090 2,346,804 2,221,258 EQUITY AT THE END OF THE YEAR 3,137,503 3,077,150 3,316,326 3,199, TAURANGA CITY COUNCIL ANNUAL PLAN
4 PROSPECTIVE STATEMENT OF CASH FLOWS CASH FLOWS FROM OPERATING ACTIVITIES Receipts from rates revenue 147, , , ,740 Subsidies and grants received 11,548 9,396 11,031 14,522 Development and financial contributions 27,141 20,460 19,361 24,334 received Fees and charges received 39,981 62,385 53,324 50,848 Interest received 2,395 1,425 2,012 1,890 Dividends received Receipts from other revenue Total operating cash provided 229, , , ,741 Payments to suppliers (89,945) (91,656) (71,839) (97,482) Payments to employees (43,474) (46,799) (43,363) (52,328) Interest paid (20,747) (19,420) (23,613) (21,021) Goods and services taxation (net) (10,934) Total operating cash applied (165,100) (157,875) (138,815) (166,204) PROSPECTIVE STATEMENT OF CASH FLOWS (CONTINUED) Movements of Investments in CCO's (18,802) Purchase of Property, Plant & Equipment (72,167) (152,538) (123,379) (221,806) Purchase of Intangible assets (4,257) Total investing cash applied (95,226) (152,538) (123,379) (221,806) NET CASH FLOWS FROM INVESTING ACTIVITIES (65,948) (156,195) (117,179) (217,938) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings 60, , , ,529 Repayment of borrowings (75,401) (75,000) (110,424) (30,000) NET CASH FLOWS FROM FINANCING ACTIVITIES (15,048) 61,030 40, ,529 NET INCREASE/(DECREASE) IN (16,996) (35,563) - 56 CASH Cash at the beginning of the year 35,563 35, CASH AT END OF THE YEAR 18, NET CASH FLOWS FROM OPERATING ACTIVITIES 64,000 59,602 76,685 72,910 CASH FLOWS FROM INVESTING ACTIVITIES Receipts from Sale of Property, Plant 13,313 4,356 10,084 13,104 and Equipment Receipts from Sale of intangible assets Receipts from Sale of investments & CCO repayment of borrowings 15,965 (8,013) (3,884) (9,236) Total investing cash provided 29,278 (3,657) 6,200 3,848 FINANCIALS IN DETAIL 45
5 FUNDING IMPACT STATEMENT FOR THE YEAR WHOLE OF COUNCIL SOURCES OF OPERATING FUNDING General Rates, Uniform Annual General Charges, Rates Penalties 99, , ,947 Targeted Rates 43,512 45,190 47,979 Subsidies and grants for operating purposes 4,452 4,394 4,183 Interest and dividends from investments * 1,834 2,462 2,297 Fees and charges 38,415 34,082 45,726 Local authorities fuel tax, fines, infringement fees, and other receipts * 1,506 1,589 1,584 Total Sources of Operating Funding (A) 189, , ,716 APPLICATIONS OF OPERATING FUNDING Payments to Staff & Suppliers 124, , ,130 Finance Costs 19,420 23,613 21,021 Other Operating Funding applications Total Applications of Operating Funding (B) 144, , ,150 Surplus/(Deficit) of Operating Funding (A-B) 45,178 49,910 40,566 SOURCES OF CAPITAL FUNDING Subsidies and grants for capital expenditure 4,078 5,756 9,464 Development and financial contributions 20,460 19,361 24,334 Increase/(Decrease) in debt 51,621 42,809 48,616 Gross proceeds from the sale of assets 4,356 10,084 13,104 Lump sum contributions 5, ,416 Other dedicated capital funding Total Sources of Capital Funding (C) 86,117 78,467 99,934 APPLICATION OF CAPITAL FUNDING - to meet additional demand 59,225 46,850 94,269 - to improve level of service 54,818 56,429 58,738 - to replace existing assets 23,107 20,218 21,338 Increase/(Decrease) in reserves (5,855) 4,880 (33,847) Increase/(Decrease) of investments Total Applications of Capital Funding (D) 131, , ,499 Surplus/(Deficit) of Capital Funding (C-D) (45,178) (49,910) (40,566) Funding balance ((A-B)+(C-D)) * Some Items from Local authorities fuel tax, fines, infringement fees, and other receipts have been re-classified as Interest and Dividends from investments from 2016 onwards. Water by Meter is now included under Targeted Rates as opposed to Fees and charges. 46 TAURANGA CITY COUNCIL ANNUAL PLAN
6 RECONCILIATION OF FUNDING IMPACT STATEMENT AND PROSPECTIVE STATEMENT OF COMPREHENSIVE REVENUE AND EXPENSE FOR THE 17/18 YEAR Total Rates from Funding Impact Statement (Whole of ) 143, , ,926 General Rates Requirement 99, , ,947 Targeted Rates 25,785 25,430 28,272 Targeted Rates for Water Supply 17,727 18,535 19,707 Inflation amount - 6,043 - Total Rates requirement per Prospective Statement of Comprehensive Revenue and Expense 143, , ,926 Revenue from Funding Impact Statement (Whole of ) 46,207 42,524 53,788 Revenue funding capital expenditure 9,683 6,183 13,879 Vested Assets 34,431 37,733 37,929 Development Impact Fee revenue 20,460 19,361 24,334 Other Gains & Revaluation 1,016 1, Total Rates Requirement 143, , ,926 Total Revenue per Prospective Statement of Comprehensive Revenue and Expense (includes Asset Development revenue) 255, , ,461 Expenditure from Funding Impact Statement (Whole of ) 144, , ,150 Depreciation 46,564 50,399 52,281 Total Expenditure per Prospective Statement of Comprehensive Revenue and Expense 191, , ,431 Total Capital Expenditure from Funding Impact Statement (Whole of 132, , ,242 ) Vested Assets 34,431 37,733 37,929 Total Capital Expenditure 167, , ,171 *Water metered (volumetric charge) is now included under Targeted Rates as opposed to Fees and charges. Water (metered base charge) is included under general rates requirement. FINANCIALS IN DETAIL 47
Summary of Draft Financial Information
Summary of Draft Financial Information Prospective Statement of Financial Position p.2 Prospective Funding Impact Statement p.3 Prospective Statement of Comprehensive Revenue and Expenses p.4 Prospective
More informationProspective Financial Statements
Consultation 2017/18 Support Papers Prospective Financial Statements For 2017/2018 PROSPECTIVE STATEMENT OF FINANCIAL PERFORMANCE Operating Revenue Rates 10,833,328 11,309,300 11,039,256 Rates penalties
More informationHALLENSTEIN GLASSON HOLDINGS LIMITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME For the six months 1 February 2018 (unaudited) Half Year Half Year 1/2/18 1/2/17 $000 $000 Sales revenue 146,757 122,911 Cost of sales (56,551) (51,555) Gross
More informationAuckland Council Selected Financial Metrics from Annual Reports (2013/14, 2014/15, 2015/16, 2016/17)
Auckland Selected Financial Metrics from Annual Reports (2013/14, /15, /16, /17) s 2012/13 2013/14 /15 /16 /17 Four yr increase $3,080 $3,283 $3,558 $3,705 $4,129 34% 1049 Employee Remuneration $693 $730
More informationTotal assets 2,430,653 2,264,086
of financial position at 31 December 2014 Assets Cash and balances with the Central Bank 376,045 354,862 Loans and advances to banks 347,115 380,728 Derivative financial instruments 2,017 1,237 Financial
More informationSample Statements. TOTAL RECEIPTS xxx XXX
Sample Statements Statement of Receipts and Payments (Cash Method) Note 2016-2017 2015-2016 RECEIPTS Tax Receipts 1 xxx xxx Social Security Contributions 2 xxx xxx Proceeds from Domestic and Foreign Grants
More informationCONSOLIDATED BALANCE SHEET
CONSOLIDATED BALANCE SHEET As of September 30, 2010 Notes 2010 2009 Current assets Cash 6 65,050 53,016 Trade and other receivables 7 96,529 100,089 Prepaid expenses 9,051 9,276 Due by associated companies
More informationCONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER ENDESA, S.A. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 31 DECEMBER AND 31 DECEMBER ASSETS 31 December 31 December
More informationDraft APPENDIX A FINANCIAL STATEMENTS
C O N N E C T I N G C O M M U N I T I E S Draft APPENDIX A FINANCIAL STATEMENTS Draft Appendix A 1 Financial Statements Draft -18 Estimated Statement of Comprehensive Income $( 000) INCOME Rates 34,656
More informationCONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2017 ENDESA, S.A. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 30 JUNE 2017 AND 31 DECEMBER 2016 (*) Unaudited ASSETS
More informationWollondilly Shire Council 10 Year Financial Plan for the Years ending 30 June 2024 INCOME STATEMENT
INCOME STATEMENT Scenario: Option 1 - "Deteriorate" (No SRV) 2014/15 2015/16 2016/17 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 Income from Continuing Operations Revenue: Rates & Annual Charges
More informationReference. PwC Holdings Ltd and Its Subsidiaries Consolidated Income Statement for the financial year ended 31 December 2003
Consolidated Income Statement (Alternative 1: Illustrating the classification of expenses by function) 2 The Group FRS 1(77,82) SGX 1207(5)(a) Sales Cost of sales Gross profit 5,15 (24,512) 28,80 42,5
More informationPUBLIC BENEFIT ENTITY INTERNATIONAL PUBLIC SECTOR ACCOUNTING STANDARD 2 CASH FLOW STATEMENTS (PBE IPSAS 2)
PUBLIC BENEFIT ENTITY INTERNATIONAL PUBLIC SECTOR ACCOUNTING STANDARD 2 (PBE IPSAS 2) Issued September 2014 and incorporates amendments to 31 January 2017 other than consequential amendments resulting
More informationCouncil Monthly Summary Financial Report. September 2017
Council Monthly Summary Financial Report September 2017 Index Page Statement of Financial Performance 4 Reconciliation of the Accounting performance to the underlying Operational performance Notes on Statement
More informationFunding Impact Statement
Funding Impact Statement 1. Revenue and Financing Sources Generally The following revenue mechanisms will be used in 2015/16 and throughout the term of this LTP: General rates Targeted rates Fees and charges
More informationConsolidated Statement of Profit or Loss
64 PROGRAMMED ANNUAL REPORT Consolidated Statement of Profit or Loss for the financial year ended 31 March Continuing operations Revenue 5 1,434,224 1,434,923 Other income 6(a) 1,027 1,720 Share of net
More informationECONOMIC-FINANCIAL INFORMATION 2017 GUGGENHEIM MUSEUM BILBAO FOUNDATION
ECONOMIC-FINANCIAL INFORMATION 2017 GUGGENHEIM MUSEUM BILBAO FOUNDATION Balance Sheets 31 December 2017 and 2016 (Free translation from the original in Spanish. In the event of discrepancy, the Spanish-language
More informationOperational Grants and Subsidies Graph /17 YTD Actual: What makes up this revenue
Statement of Comprehensive Revenue and Expenses For the 11 months ended 31 May 2017 YTD YTD Actual YTD AP Variance May16 Note May17 2017 2017 $000s $000s $000s $000s REVENUE FROM NONEXCHANGE TRANSACTIONS
More information0% 2% 1% 96% Information Services Civic Three waters Solid Waste 07 Metered Water Rates
Statement of Comprehensive Revenue and Expenses For the 10 months ended 30 April 2017 YTD YTD Actual YTD AP Variance Apr16 Note Apr17 2017 2017 $000s $000s $000s $000s REVENUE FROM NONEXCHANGE TRANSACTIONS
More informationAccounting information
Accounting information Accounting policies Reporting entity Since 1 July 1992, the Council has been constituted as a unitary authority assuming the responsibilities of the former Nelson Marlborough Regional
More informationST. KITTS-NEVIS-ANGUILLA NATIONAL BANK LIMITED
UNAUDITED FINANCIAL STATEMENTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2013 SKNA National Bank Ltd. Comptroller Division UNAUDITED FINANCIAL STATEMENTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2013
More informationThe groups saw a robust increase in surplus of 80.91% as a result of the increase in revenues coinciding with the ability to contain costs.
CITY OF JOHANNESBURG METROPOLITAN MUNICIPALITY INSTRUMENT CODE: COJ02, COJ04, COJ05, COJ06, COJ07 ISIN: ZAG000022153, ZAG000030941, ZAG000054339, ZAG000054354, ZAG000085044 GROUP ANNUAL FINANCIAL STATEMENTS
More informationTotal current assets 1,829,773,522 1,676,918, ,618, ,874,951. Goodwill 17,934,556 17,934,
Balance sheets As at 31 December 2008 and 2007 Note 2008 2007 2008 2007 Assets Current assets Cash and cash equivalents 125,073,235 213,721,846 35,553,545 69,417,520 Current investment - restricted cash
More informationThis introduction will give you a guide on how to follow the financial information given in this report.
FINANCIAL STATEMENTS Introduction to the Financial Statements Financial Statements are produced by the WDC to fulfil the requirements of the Local Government Act 2002 and also to communicate its financial
More informationYAŞAR HOLDİNG A.Ş. CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2018
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2018 INDEX TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2018 CONTENTS Page CONSOLIDATED INTERIM BALANCE SHEETS... 1-2 CONSOLIDATED
More informationCONSOLIDATED INCOME STATEMENT
FINANCIAL STATEMENTS CONSOLIDATED INCOME STATEMENT Continuing operations Before Non-Trading Items Non-Trading Items Before Non-Trading Items Non-Trading Items Revenue 2 6,607.6-6,607.6 6,407.9-6,407.9
More informationOverview of consolidated financial statements
Overview of consolidated financial statements Consolidated balance sheet On 31 December 2015 On 31 December 2014 In EUR millions Assets Cash and balances at central banks 64,943 43,409 Loans and advances
More informationannual report
annual report 2013-2014 13. INTANGIBLE ASSETS CONSOLIDATED COUNCIL Computer software Balance at 1 July Cost 5,251 4,892 5,221 4,862 Accumulated amortisation and impairment (3,469) (2,951) (3,439) (2,921)
More informationIntroduction to the Financial Statements
Financial Statements Introduction to the Financial Statements Financial Statements are produced by the Council to fulfil the requirements of the Local Government Act 2002 and also to communicate its financial
More informationPre-Election Report. July 2016 Clare Hadley, Chief Executive
Pre-Election Report July 2016 Clare Hadley, Chief Executive This document constitutes the pre-election report for the purposes of Section 99A of the Local Government Act 2002 Contents Contents... 2 Introduction...
More informationAuckland Council Group Interim Report. 31 December 2016
Auckland Council Group 2 This page has been intentionally left blank Contents Message from the mayor 2 Message from the chief executive 3 Financial commentary 5 Statement of comprehensive revenue and expenditure
More informationCHAPTER THREE Finances
CHAPTER THREE Finances CHAPTER THREE Statement of comprehensive revenue and expense for year ended 30 June 2018 127 Statement of financial position as at 30 June 2018 128 Statement of changes in equity
More informationCHAPTER THREE Finances
CHAPTER THREE Finances 128 INTRODUCTION OUR DISTRICT CHAPTER THREE Statement of comprehensive revenue and expense for year ended 30 June 2017 130 Statement of financial position as at 30 June 2017 131
More informationPart A of examination paper
Prof Johan Burger 2017 Managing Institutional Capacity 1 Diploma Programme in Public Accountability Module code 13 206 171; twenty credits Preparation for November examination June examination MEMORANDUM
More information3.4 PRESENTATION OF FINANCIAL STATEMENTS
3.4 PRESENTATION OF FINANCIAL STATEMENTS 3.4.2 Accounting Requirements Movement in Reserves Statement 3.4.2.36 A local authority shall present a Movement in Reserves Statement. Where a local authority
More informationFinancial Performance
Financial Performance Statement of Comprehensive Revenue and Expense For the year ended 30 June Note Budget Revenue Rates, excluding targeted rates for water supply 4 57,758 57,786 54,146 57,740 54,146
More informationTE TOHATOHA PŪTEA OUR FINANCES
TE TOHATOHA PŪTEA OUR FINANCES 7 Gisborne District Annual Report 25/ Contents Page Our Finances Our Finances Statement of Compliance and Responsibility 77 Statement of Comprehensive Income for the year
More informationFINANCIAL STATEMENTS
FINANCIAL STATEMENTS Consolidated Income Statement 35 Consolidated Statement of Comprehensive Income 36 Consolidated Statement of Financial Position 37 Consolidated Statement of Changes In Equity 38 Consolidated
More informationForecast Financial Statements. New Zealand Defence Force. EXTERNAL SECTOR - INFORMATION SUPPORTING THE ESTIMATES 2013/14 B.5A Vol.
Forecast Financial Statements New Zealand Defence Force EXTERNAL SECTOR - INFORMATION SUPPORTING THE ESTIMATES 2013/14 B.5A Vol.4 185 Statement of Forecast Comprehensive Income for the year ending 30 June
More informationSPECIFIC LEARNING DIFFICULTIES OF VICTORIA INCORPORATED
SPECIFIC LEARNING DIFFICULTIES OF VICTORIA INCORPORATED Financial Report For The Year Ended 30 June SPECIFIC LEARNING DIFFICULTIES OF VICTORIA INCORPORATED Financial Report For The Year Ended 30 June CONTENTS
More informationConsolidated Cash Flow Statement for the year ended 30th June, 2002
Consolidated Cash Flow Statement for the year ended 30th June, 2002 Notes Net cash inflow from operating activities (a) 4,916,217 6,797,641 Returns on investments and servicing of finance Interest received
More informationFinancial Results for the Nine Months Ended 31 March 2015
Financial Results for the Nine Months Ended 31 March 2015 This report summarises the Auckland Transport financial results for the nine months ended 31 March 2015. Recommendation That the Board: i. Receive
More informationMODEL FINANCIAL STATEMENTS INTERNATIONAL GAAP HOLDINGS LIMITED
MODEL FINANCIAL STATEMENTS INTERNATIONAL GAAP HOLDINGS LIMITED MODEL FINANCIAL STATEMENTS INTERNATIONAL GAAP HOLDINGS LIMITED Financial Statements for the year ended 31 December 2001 The model financial
More informationCondensed consolidated income statement For the half-year ended June 30, 2009
Condensed consolidated income statement For the half-year ended June Restated* December Notes Revenue 2 5,142 4,049 9,082 Cost of sales (4,054) (3,214) (7,278) Gross profit 1,088 835 1,804 Other operating
More informationFinancial Statements of the Government of New Zealand
Financial Statements of the Government of New Zealand For the Nine Months Ended 31 March 2018 Prepared by the Treasury 8 May 2018 978-1-98-855637-6 (Print) 978-1-98-855638-3 (Online) This document is available
More informationYAŞAR HOLDİNG A.Ş. CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2016
CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2016 INDEX TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS AT 30 SEPTEMBER 2016 CONTENTS Page CONSOLIDATED INTERIM BALANCE SHEETS... 1-2 CONSOLIDATED
More informationBeginning of Audited Financial Report
45 Financial Report Income Statement Balance Sheet Cash Flow Statement Statement of Changes in Equity Notes to the Financial Statements Statement by Members of the Board Independent Audit Report Beginning
More informationConsolidated Income Statement
Consolidated Income Statement Continuing operations Revenue 5 1,393,639 1,220,183 Other income 6(a) 841 3,776 Share of net loss of associate accounted for using the equity method 12 (2) (394) Changes in
More informationYAŞAR HOLDİNG A.Ş. CONSOLIDATED FINANCIAL STATEMENTS AT 3o JUNE 2011
CONSOLIDATED FINANCIAL STATEMENTS AT 3o JUNE 2011 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 2011 CONTENTS Page CONSOLIDATED INTERIM BALANCE SHEETS... 1-2 CONSOLIDATED STATEMENTS OF COMPREHENSIVE
More informationConsolidated Balance Sheet Keihan Holdings Co., Ltd. and Consolidated Subsidiaries 31 March 2018
ASSETS CURRENT ASSETS: Consolidated Balance Sheet Keihan Holdings Co., Ltd. and Consolidated Subsidiaries 31 March U.S. Dollars (Note 1) 2017 Cash and deposits (Notes 8, 19 and 20) 20,317 18,372 $ 191,239
More informationDirectors Report 3. Income Statements 4. Statements of Changes in Equity 5. Balance Sheets 6. Statements of Cash Flows 7-8
Rakon Limited Annual Report 2009 Table of Contents Directors Report 3 Income Statements 4 Statements of Changes in Equity 5 Balance Sheets 6 Statements of Cash Flows 7-8 Notes to Financial Statements
More informationCONSOLIDATED PROFIT AND LOSS ACCOUNT For The Six Months Ended June 30, 2003
CONSOLIDATED PROFIT AND LOSS ACCOUNT For The Six Months Ended June 30, 2003 Unaudited Unaudited Note (Restated) Turnover 2 5,463 5,576 Other net loss 3 (5) (1) 5,458 5,575 Direct costs and operating expenses
More informationFinancial Statements of the Government of New Zealand for the three months ended 30 September 2017
7 November 2017 MEDIA STATEMENT Embargoed until 10.00am, Tuesday 7 November 2017 Paul Helm, Chief Government Accountant Financial Statements of the Government of New Zealand for the three months ended
More informationThe reports and statements set out below comprise the consolidated financial statements presented to the provincial legislature:
Consolidated Financial Statements for the year ended 30 June 2016 Index The reports and statements set out below comprise the consolidated financial statements presented to the provincial legislature:
More informationSupporting document: Full financial information
ACCOUNTING POLICIES AND ASSUMPTIONS Supporting document: Full financial information Accounting policies and assumptions... 3 Accounting policies... 3 Basis of preparation... 3 Accounting policies... 4
More informationTe Motu District Council
Model Financial Statements Te Motu District Council -12 Model financial statements for a Local Authority prepared under New Zealand equivalents to International Financial Reporting Standards July version
More informationGroup Consolidated Income Statement
Group Consolidated Income Statement Pre- Exceptional Pre- Exceptional Exceptional (Note 2) Total Exceptional (Note 2) Total 2018 2018 2018 2017 2017 2017 Note m m m m m m Group revenue 1 739.3-739.3 701.3-701.3
More informationRestatement of financial information for the year ended 30 January 2005 in accordance with International Financial Reporting Standards (IFRS)
Premier Farnell plc Restatement of financial information for the year ended 30 January 2005 in accordance with International Financial Reporting Standards () Contents Page Summary 1 Basis of Preparation
More informationXYZ PLC. Statement of Comprehensive Income (Single statement approach, analyzed by function of expense) For the year ended 31 March 2013
Statement of Comprehensive Income (Single statement approach, analyzed by function of expense) For the year ended 31 March 2013 Note 2013 2012 Rs'000 Rs'000 Revenue 4 x, xxx x, xxx Cost of Sales (xx) (xx)
More informationACCOUNTING INFORMATION
CONTENTS Accounting Information... 1 Inflation Adjusted Accounts... 14 Reserve Funds... 25 Financial Regulations Benchmarks... 28 ACCOUNTING INFORMATION REPORTING ENTITY The financial forecasts reflect
More informationTURNERS AUTOMOTIVE GROUP LIMITED Results for announcement to the market
Results for announcement to the market Reporting Period 12 months to 31 March 2018 Previous Reporting Period 12 months to 31 March 2017 Amount (NZD000s) Percentage change Revenue from ordinary activities
More informationGROUP PROFIT AND LOSS ACCOUNT
GROUP PROFIT AND LOSS ACCOUNT Continuing Continuing activities Goodwill activities before goodwill Amortisation before Operating Unaudited amortisation & operating Audited operating exceptional Total &
More informationBasis Earnings per Share Fully Diluted Earnings per Share
DANGOTE SUGAR REFINERY PLC CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (For Other Companies) GROUP GROUP COMPANY COMPANY 30 SEPT 2015 30 SEPT 2014 30 SEPT 2015 30 SEPT 2014
More informationAs at March 31, 2016 As at April 1, 2015 Balance Sheet as at March 31, 2017 Note No. Rs. Lakhs Rs. Lakhs Rs. Lakhs Rs. Lakhs
As at March 31, 2017 As at March 31, 2016 As at April 1, 2015 Balance Sheet as at March 31, 2017 Note No. ASSETS Non-current assets Property, plant and equipment 1.1-0.02 10.34 Capital work-in-progress
More informationStatement of cash flows PURPOSE & SCOPE
IAS 7 Statement of cash flows PURPOSE & SCOPE Purpose Users needs Scope The fundamental purpose of being in business is to generate profit, as this will increase the owners' wealth. Profitability relates
More informationFor personal use only
ABN 88 009 153 128 Interim Financial Statements For the three months ended (Unaudited Prepared by Management) CGA MINING LIMITED Level 5, The BGC Centre, 28 The Esplanade, Perth WA 6000 Phone: +61 08 9263
More informationBALANCE SHEET. Assets
66 BALANCE SHEET (unconsolidated, based on HAR) as at 31 December 2002 in HUF mn Assets 2001 2002 1. CASH IN HAND, BALANCES WITH CENTRAL BANKS 372,593 346,963 2. TREASURY BILLS 481,079 401,855 a) held
More informationFIVE-YEAR CONSOLIDATED SUMMARY OF PROFITS
Clicks Group five-year review 2017 FIVE-YEAR CONSOLIDATED SUMMARY OF PROFITS for the year ended 31 August R million Turnover 11.7% 26 809 24 171 22 070 19 150 17 543 Cost of merchandise sold 12.1% (21
More informationC51/07/2013 FINANCES: ADJUSTMENT BUDGET FOR THE 2012/2013 FINANCIAL YEAR: JULY /1/2 (B)/wm
Adjustment July 2013 C51/07/2013 FINANCES: ADJUSTMENT BUDGET FOR THE 2012/2013 FINANCIAL YEAR: JULY 2013 5/1/2 (B)/wm RESOLVED BY COUNCIL 1. THAT the unauthorised expenditure of R350 000 on P1100224 due
More informationTHE POWER COMPANY LIMITED LINE BUSINESS STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31 MARCH 2004
THE POWER COMPANY LIMITED LINE BUSINESS STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 31 MARCH 2004 Note 31 March 2004 31 March 2003 Operating Revenue (2) 25,128 23,341 Operating Expenses (3) 21,149
More informationProfit/(loss) before tax m Underlying 7,040 6, (84) (68) (59) 73 (143)
Financial review Reported results The changes resulting from underlying trading are described on pages 7 to 18. Consistent with past practice and IFRS, we provide both reported and underlying figures.
More informationKCE Electronics Public Company Limited and its subsidiaries
Statements of financial position Consolidated financial Separate financial 31 December 31 December 31 December 31 December Assets Note 2014 2013 2014 2013 Current assets Cash and cash equivalents 7 463,016,990
More informationReport of the Auditors
69 Report of the Auditors TO THE SHAREHOLDERS OF THE WHARF (HOLDINGS) LIMITED (INCORPORATED IN HONG KONG WITH LIMITED LIABILITY) We have audited the accounts on pages 70 to 117 which have been prepared
More informationYAŞAR HOLDİNG A.Ş. CONSOLIDATED FINANCIAL STATEMENTS AT 30 SEPTEMBER 2015
CONSOLIDATED FINANCIAL STATEMENTS AT 30 SEPTEMBER 2015 INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AT 30 SEPTEMBER 2015 CONTENTS Page CONSOLIDATED INTERIM BALANCE SHEETS... 1-2 CONSOLIDATED INTERIM
More informationRating system, rates and Funding Impact Statements
Rating system, rates and Funding Impact Statements 1. Introduction Rating incidence is governed by the Council s Revenue and Financing Policy and its Rating Policies. This section outlines details of the
More informationDraka Holding N.V. IFRS Transition note
Explanation of transition to IFRS Summary As from the financial year 2005, Draka Holding N.V. ( Draka or The Company ) will prepare its annual consolidated financial statements in accordance with International
More information2. This Standard supersedes IAS 7 Statement of Changes in Financial Position, approved in July 1977.
COMPARISON OF GRAP 2 WITH IAS 7 GRAP 2 IAS 7 DIFFERENCES Objective Objective.01 The cash flow statement identifies the sources of cash inflows, the items on which cash was expended during the reporting
More informationHSBC Bank Armenia cjsc. Financial Statements for the year ended 31 December 2006
Financial Statements for the year ended 31 December 2006 Contents Independent Auditor s Report 2 Income Statement 3 Balance Sheet 4 Statement of Cash Flows 5 Statement of Changes in Shareholders Equity
More informationYOUTH INSEARCH FOUNDATION (AUST) INCORPORATED
YOUTH INSEARCH FOUNDATION (AUST) INCORPORATED Financial Report For The Year Ended 30 June 2016 Youth Insearch Foundation (Aust) Incorporated Financial Report For The Year Ended 30 June 2016 CONTENTS Page
More informationThe consolidated financial statements of WPP plc
Our 2011 financial statements Accounting policies The consolidated financial statements of WPP plc and its subsidiaries (the Group) for the year ended 31 December 2011 have been prepared in accordance
More informationFinancial statements. The University of Newcastle. newcastle.edu.au F1. 52 The University of Newcastle, Australia
Financial statements The University of Newcastle 52 The University of Newcastle, Australia newcastle.edu.au F1 Contents Income statement................. 54 Statement of comprehensive income..... 55 Statement
More informationSection 4b. Our services: Governance and leadership
Section 4b Our services: Governance and leadership Governance and Leadership GOVERNANCE & LEADERSHIP What this group includes: Democracy Iwi Liaison Policy Development Our governance and leadership group
More informationVictoria City Council Budget Report
Victoria City Council Report 2018-19 Local Government Victoria Contents Page Mayor and CEO s Introduction 3 reports 1. Link to the Council Plan 4 2. Services and service performance indicators 6 3. Financial
More informationNon-current liabilities Borrowings Total liabilities Net assets
STATEMENT OF FINANCIAL POSITION Current assets 221 721 330 433 Cash and cash equivalents 19 104 610 213 038 Short term portion of intermediary loans 20 97 156 96 258 Receivables 21 279 1 279 Prepayments
More informationFinancial Report
Financial Report -17 Regional Power Corporation trading as Horizon Power Financial Statements for the year ended ABN: 57 955 011 697 Table of Contents Page Statement of Comprehensive Income.. 2 Statement
More informationIncome Statements...39 Statements of Recognised Income and Expense...40 Balance Sheets...41 Statements of Cash Flows...42
38 GWA INTERNATIONAL LIMITED 2007 ANNUAL REPORT CONTENTS Income Statements...39 Statements of Recognised Income and Expense...40 Balance Sheets...41 Statements of Cash Flows...42 Note 1 Significant accounting
More informationIAS Primary Financial Statements (PFS), Financial Reporting for Commercial and Industrial Enterprises,
1 iascf-pfs Primary Financial Statements (abstract) (iascf-pfs:iascf.pfs) IAS 1 2 0 iascf-pfs Balance Sheet (abstract) (iascf-pfs:bst) IAS 1 53; IAS 1 7 a 3 0 debit Monetary iascf-pfs Assets (iascf-pfs:ast)
More informationThe Norilsk Nickel Group. Combined financial statements as at and for the year ended 31 December 2000 (unaudited)
Combined financial statements as at and for the year ended 31 December 2000 (unaudited) Contents Combined income statement 3 Combined balance sheet 4 Combined statement of cash flows 6 Combined statement
More informationFinancial Statements of the Government of New Zealand
Financial Statements of the Government of New Zealand For the Six Months Ended 31 December 2012 Prepared by the Treasury 20 February 2013 978 0 478 39697 3 (Print) 978 0 478 39698 0 (Online) This document
More informationKCE Electronics Public Company Limited and its subsidiaries
Statements of financial position Consolidated Separate financial financial 31 December 31 December Assets Note 2012 2011 2012 2011 Current assets Cash and cash equivalents 7 397,177,878 535,535,464 94,974,827
More informationFUNDACION DEL MUSEO GUGGENHEIM BILBAO. Balance Sheets. 31 December 2010 and (Expressed in Euros)
ECONOMIC FINANCIAL INFORMATION 2009 2010 Balance Sheets Assets Note 2010 2009 Intangible assets 5 319,913 29,802 Computer software 34,825 29,802 Other intangible assets 285,088 - Property, plant and equipment
More informationCash and cash equivalents 2,588,430 2,501,742 1,011,412 1,176,045. Fixed deposits less than one year 37,057 64,803 14,960 34,203
STATEMENTS OF FINANCIAL POSITION Notes 31 December 2016 31 December 2015 31 December 2016 31 December 2015 ASSETS CURRENT ASSETS Cash and cash equivalents 2,588,430 2,501,742 1,011,412 1,176,045 Fixed
More informationPRELIMINARY HALF YEAR ANNOUNCEMENT AUCKLAND COUNCIL GROUP. Results for announcement to the market
Appendix 1 (Rule 10.4) Preliminary Announcement PRELIMINARY HALF YEAR ANNOUNCEMENT AUCKLAND COUNCIL GROUP. Results for announcement to the market Reporting period 1 July 2014 to 31 December 2014 Previous
More informationAPPENDIX 4E - PRELIMINARY FINANCIAL REPORT
APPENDIX 4E - PRELIMINARY FINANCIAL REPORT (Rules 4.3A) Name of entity: PAPERLINX LIMITED ABN: 70 005 146 350 For the year ended: 30 June 2013 Previous corresponding period: 30 June 2012 Results for announcement
More informationDiploma in International Financial Reporting
Answers Diploma in International Financial Reporting June 2005 Answers 1 (a) Consolidated balance sheet of Alpha at 31 March 2005 $ 000 $ 000 ASSETS Non-current assets: Property, plant and equipment (28,000
More informationand financial or loss are financial assets at fair value through profit assets held for trading which
kl INVERCARGILL CITY HOLDINGS LTD effective interest method. INVENTORIES Inventories (such as spare parts and other items) held for distribution or consumption in the provision of services that are not
More informationAmount per share $ $ Special dividend payable. - - Record date Dividend payment date. 27 November December 2009
TrustPower Limited Results for announcement to the market Reporting period 6 months to 30 September 2009 Previous reporting period 6 months to 30 September 2008 Amount $000's Percentage change Revenue
More informationFinancial Statements of the Government of New Zealand
Financial Statements of the Government of New Zealand For the Eight Months Ended 28 February 2006 7 April 2006 Prepared by The Treasury Printed by PrintLink ISBN 0-478-18291-0 This document is available
More informationNW371 Moretele - Table A1 Budget Summary
NW371 Moretele - Table A1 Summary Description 2012/13 2013/14 2014/15 Medium Term Revenue & Expenditure R thousands Pre-audit outcome Year Year +1 2017/18 Year +2 2018/19 Financial Performance Property
More informationPort Phillip s dolphins share their home with 5 million people
Port Phillip s dolphins share their home with 5 million people Dolphin Research Institute Ltd 2018 Annual Report and Audited Accounts CONTENTS Directors Statement 4 Financial Overview 9 Auditors Independence
More information