All Campuses Seattle College as of 6/30/2015
|
|
|
- Dora Burns
- 5 years ago
- Views:
Transcription
1 Operating Budget Analysis Operating Budget Program Roll-up Program FY Budget % of Budget YTD Expense Balance % of Spend Instruction $60,830, % $59,532,403 $1,297, % Reserve $4,662, % $4,662, % Instructional Support $10,556, % $10,145,270 $410, % Library $2,565, % $2,565,143 $ % Student Services $11,575, % $11,397,651 $177, % Institutional Support $23,497, % $21,667,026 $1,830, % Plant Operations $13,685, % $14,246,807 ($561,184) % Total $127,372, % $119,554,300 $7,818, % Operating - July 1, June 30, % Instruction 18.1% 49.8% Instructional Support Library Student Services 9.5% 2.1% 8.5% Institutional Support Plant Operations Operating Budget Analysis by Category Category FY Budget YTD Expense Balance % of Spend Full-Time Faculty $18,346,528 $17,503,957 $842, % Faculty Stipends $1,301,876 $1,321,049 ($19,173) % Part-Time / Pro Rata Faculty $22,698,769 $22,963,657 ($264,888) % Classified $16,803,434 $15,342,575 $1,460, % Exempt $16,163,595 $15,042,947 $1,120, % Overtime $36,074 $134,440 ($98,366) % Hourly, Students & Others $2,172,625 $3,160,107 ($987,482) % Benefits $23,964,785 $22,506,744 $1,458, % Sub Total Labor Costs $101,487,686 $97,975,474 $3,512, % $18,177,027 $13,657,512 $4,519, % Travel $368,422 $407,547 ($39,125) % Equipment $1,775,006 $2,260,196 ($485,190) % Client Services $5,170,796 $4,915,848 $254, % Personal Services $394,022 $337,724 $56, % Sub Total Non-Labor $25,885,273 $21,578,826 $4,306, % Total $127,372,959 $119,554,300 $7,818, % Offsets such as indirect cost, program recoveries and ($16,306,650) ($17,863,193) $1,556, % Total (Net) $111,066,309 $101,691,108 $9,375, % Prior Year Expense Analysis Sub-Object Current YTD Prior YTD Difference % Change Labor $97,975,474 $95,033,065 $2,942, % Non-Labor $21,578,826 $19,713,457 $1,865, % Total Operating $119,554,300 $114,746,522 $4,807, % Page 1
2 Tuition Collection Campus Target Collected % of Annual Target PY End Actual District $33,869,026 $34,717, % $41,175,982 Total Tuition FY 1415 $40,000,000 $30,000,000 $20,000,000 $33,869,026 $34,717,733 $10,000,000 $0 Target Collected Indirect & Program Cost Recovery (not including transfers) Source FY Target Collected % of Target Prior Year Indirect (All Programs) $1,197,528 $1,091, % $1,015,652 Program Cost Recovery $12,587,096 $14,219, % $11,425,972 Total $13,784,624 $15,311, % $12,441,624 Other Source FY Target Collected % of Target Prior Year Intensive English $7,263,056 $12,354, $10,007,567 International Program $17,986,932 $25,437, % $16,258,433 Running Start $2,480,000 $3,291, % $1,792,948 Total $27,729,988 $41,084, % $28,058,948 Reserve Status Unrestricted Reserves Title Fund Cash Balance % of Total Grants and Contracts 145 $4,474,619 Local Reserve 148 $484,000 Operating Reserve 149 $5,750,000 Associated Students Reserve 522 $40,000 Parking Reserve 528 $500,000 Fund 570 Reserve 570 $965,079 Total $12,213, % Total District Budget $205,981,017 Bookstore Inventory Reserves Title Fund Cash Balance % of Total Total - All Campuses $1,670, % Page 2
3 Local Funds - Fund 148 (Student Fees, Retail, Other Operations such as Phone, etc) Balance Sheet $ 10,063,113 $ 10,238,275 Cash $ 14,187,384 $ 13,148,075 Accounts Receivable $ 140,233 $ 253,303 Labor & Benefits $ 4,768,448 $ 4,771,416 Inventory $ 55,952 $ 38,982 $ 2,665,037 $ 2,568,706 Total $ 14,383,569 $ 13,440,360 Other $ 1,829,091 $ 1,629,623 Liabilities & Total $ 9,262,576 $ 8,969,746 Accounts Payable $ 1,637,746 $ 1,492,420 $ 800,537 $ 1,268,529 Total Liabilities $ 1,637,746 $ 1,492,420 Accumulated Earnings $ 11,945,285 $ 10,679,411 $ 800,537 $ 1,268,529 Total $ 12,745,822 $ 11,947,940 Total Liabilities & $ 14,383,568 $ 13,440,360 Associated Students - Fund 522 Balance Sheet $ 3,962,427 $ 4,357,201 Cash $ 6,165,587 $ 5,894,531 Labor & Benefits $ 2,595,195 $ 2,424,680 Accounts Receivable $ 1,066 $ 1,439 Fixed $ 321,977 $ 263,584 $ 350,528 $ 328,145 Accum. Depreciation ($ 139,470) ($ 116,909) Other $ 666,515 $ 643,094 Total $ 6,349,159 $ 6,042,645 Total $ 3,612,238 $ 3,395,919 Liabilities & $ 350,189 $ 961,282 Accounts Payable $ 239,994 $ 269,680 Long-Term Liabilities $ 108,018 $ 114,393 Total Liabilities $ 348,012 $ 384,073 Accumulated Earnings $ 5,650,958 $ 4,697,289 $ 350,189 $ 961,282 Total $ 6,001,147 $ 5,658,571 Total Liabilities & $ 6,349,159 $ 6,042,644 Page 3
4 Bookstore - Fund 524 Balance Sheet $ 1,148,137 $ 1,238,740 Cash $ 2,716,052 $ 2,670,832 Accounts Receivable $ 1,377,509 $ 1,168,084 Labor & Benefits $ 6,244 $ 0 Total $ 4,093,561 $ 3,838,916 $ 848,260 $ 906,272 Liabilities & Other $ 76,198 $ 92,142 Accounts Payable $ 165,074 $ 134,260 Total $ 930,702 $ 998,413 Total Liabilities $ 165,074 $ 134,260 $ 217,435 $ 240,327 Accumulated Earnings $ 3,711,053 $ 3,464,329 $ 217,435 $ 240,327 Total $ 3,928,488 $ 3,704,656 Total Liabilities & $ 4,093,561 $ 3,838,916 Parking - Fund 528 Balance Sheet $ 2,771,179 $ 2,693,161 Cash $ 2,697,123 $ 2,256,138 Labor & Benefits $ 584,824 $ 588,067 Accounts Receivable $ 37,308 $ 47,700 Prepaid $ 383 $ 188 $ 1,927,595 $ 1,878,095 Fixed $ 4,112,475 $ 4,085,321 Other $ 14,678 $ 16,058 Accum. Depreciation ($ 3,935,489) ($ 3,921,275) Total $ 2,527,098 $ 2,482,221 Total $ 2,911,800 $ 2,468,072 $ 244,081 $ 210,940 Liabilities & Accounts Payable $ 322,951 $ 120,429 Long-Term Liabilities $ 41,270 $ 38,428 Total Liabilities $ 364,221 $ 158,857 Accumulated Earnings $ 2,303,497 $ 2,098,274 $ 244,081 $ 210,940 Total $ 2,547,578 $ 2,309,214 Total Liabilities & $ 2,911,800 $ 2,468,071 Page 4
5 Food Service - Fund 569 Balance Sheet $ 2,300,342 $ 2,514,795 Cash $ 93,772 $ 51,855 Accounts Receivable $ 31,387 $ 35,055 Labor & Benefits $ 1,245,549 $ 1,259,966 Inventory $ 13,163 $ 15,294 $ 68,754 $ 1,141,347 Fixed $ 249,538 $ 237,603 Other $ 1,124,883 $ 19,035 Accum. Depreciation ($ 124,856) ($ 107,165) Total $ 2,439,187 $ 2,420,348 Total $ 263,004 $ 232,642 ($ 138,845) $ 94,447 Liabilities & Accounts Payable $ 561,503 $ 390,840 Long-Term Liabilities $ 79,466 $ 68,034 Total Liabilities $ 640,969 $ 458,874 Accumulated Earnings ($ 239,120) ($ 320,679) ($ 138,845) $ 94,447 Total ($ 377,965) ($ 226,232) Total Liabilities & $ 263,004 $ 232,642 Auxilliary Enterprises - Fund 570 Balance Sheet YTD Prior Year-End $ 13,105,598 $ 11,700,093 Cash $ 15,939,861 $ 14,978,731 Accounts Receivable $ 2,847,696 $ 1,789,793 Labor & Benefits $ 8,523,649 $ 7,182,686 Fixed $ 888,656 $ 815,437 Accum. Depreciation ($ 533,410) ($ 464,974) Total $ 19,142,803 $ 17,118,987 Liabilities & Accounts Payable $ 1,831,510 $ 2,104,930 Other Total $ 1,027,044 $ 1,582,071 $ 1,238,577 $ 1,153,891 $ 10,789,270 $ 9,918,648 $ 2,316,328 $ 1,781,445 Long-Term Liabilities $ 495,668 $ 494,585 Total Liabilities $ 2,327,178 $ 2,599,515 Accumulated Earnings $ 14,499,297 $ 12,738,026 $ 2,316,328 $ 1,781,445 Total $ 16,815,625 $ 14,519,471 Total Liabilities & $ 19,142,803 $ 17,118,986 Page 5
6 Student Housing - Fund 573 Balance Sheet $ 563,885 $ 693,523 Cash $ 373,481 $ 395,285 Total $ 373,481 $ 395,285 Labor & Benefits $ 0 $ 0 Liabilities & $ 723,460 $ 662,367 Accounts Payable $ 227,230 $ 89,459 Other $ 0 $ 1,166 Total Liabilities $ 227,230 $ 89,459 Total $ 723,460 $ 663,532 ($ 159,575) $ 29,991 Accumulated Earnings $ 305,826 $ 275,836 ($ 159,575) $ 29,991 Total $ 146,251 $ 305,827 Total Liabilities & $ 373,481 $ 395,286 Agency - Fund 840 Balance Sheet $ 566,888 $ 714,885 Cash $ 5,261,947 $ 5,200,581 Accounts Receivable $ 3,976,563 $ 4,143,609 Labor & Benefits $ 0 $ 0 Total $ 9,238,510 $ 9,344,190 Liabilities & Accounts Payable $ 6,925,460 $ 7,111,256 Total Liabilities $ 6,925,460 $ 7,111,256 Other Total $ 165,033 $ 219,841 $ 257,895 $ 349,161 $ 422,928 $ 569,002 $ 143,960 $ 145,883 Accumulated Earnings $ 2,169,090 $ 2,087,050 $ 143,960 $ 145,883 Total $ 2,313,050 $ 2,232,933 Total Liabilities & $ 9,238,510 $ 9,344,189 Printing/Motor Pool - Fund 448 Balance Sheet Cash $ 302,779 $ 238,141 YTD Prior Year-End $ 308,829 $ 319,999 Fixed $ 209,859 $ 204,334 Labor & Benefits $ 149,583 $ 151,989 Accum. Depreciation ($ 204,334) ($ 204,513) Total $ 308,305 $ 237,962 $ 76,982 $ 110,508 $ 1,624 $ 0 Liabilities & Total $ 228,189 $ 262,497 Accounts Payable $ 12,446 $ 15,861 Long-Term Liabilities $ 10,689 $ 17,579 Other $ 80,640 $ 57,502 Total Liabilities $ 23,135 $ 33,440 Accumulated Earnings $ 204,530 $ 147,021 $ 80,640 $ 57,502 Total $ 285,170 $ 204,523 Total Liabilities & $ 308,305 $ 237,963 Page 6
Operating Budget FY 2009 Budget (in $M)
Operating Budget REVENUES Tuition and Fees 671.8 Financial Aid (230.4) Grants and Contracts - (Direct and Indirect) 387.4 Endowment Distribution 272.5 Other Investment Income 48.1 Gifts and Restricted
Budget Actual YE Actual YTD Actual YTD. Actuals Margin FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Revenues
Operating Budget Variance Report For the 10 Month Period Ending April 30, 2016 83.33% Budget Actual YE Actual YTD Actual YTD % of Actual to Budget % of Actual to YE Actual Actuals Margin FY 15/16 FY 14/15
Net Income (Loss) Before Transfers 416,180 4,197,920 (311,262) (324,681) (74.8)% (7.7)% (67.1)% (1.4)% (1.4)%
Operating Budget Variance Report 41.7% Budget YE Actual YTD Actual YTD Actual Actual to Actual to Actuals Margin FY 17/18 FY 16/17 FY 17/18 FY 16/17 FY 17/18 FY 16/17 Variance FY 17/18 FY 16/17 State Appropriations
Budget YE Actual YTD Actual YTD Actual. Actuals Margin FY 16/17 FY 15/16 FY 16/17 FY 15/16 FY 16/17 FY 15/16 Variance FY 16/17 FY 15/16 Revenues
Operating Budget Variance Report 8.33% Budget YE Actual YTD Actual YTD Actual % of YTD Actual to Budget % of YTD Actual to YE Actual Actuals Margin FY 16/17 FY 15/16 FY 16/17 FY 15/16 FY 16/17 FY 15/16
Budget Actual Actual Actual. Actuals Margin FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY 14/15 Variance FY 15/16 FY 14/15 Revenues
Operating Budget Variance Report For the 9 Month Period Ending March 31, 2016 75.00% Budget Actual Actual Actual % of Actual to Budget % of Actual to YE Actual Actuals Margin FY 15/16 FY 14/15 FY 15/16
FY 15/16 FY 14/15 FY 15/16 FY 14/15 FY 15/16 FY
Balance Sheet January 31, 2016 Net Pension Unrestricted Restricted Auxiliaries Endowment Plant Agency Liability Total Assets and Deferred Outflows Cash and Cash Receivables $ 12,001,104 $ 276,166 $ 1,062,587
FY 2016 BUDGET RUTGERS NEWARK
RUTGERS SCHOOLS Office of Budget and Resource Studies January 29, 2016 Office of Budget and Resource Studies 33 Knightsbridge Road Piscataway, NJ 08854 budget.rutgers.edu p. 848-932-7472 f. 732-445-3579
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 12105 COMPLETED BY: INSTITUTION DATE COMPLETED: FISCAL YEAR ended June 30, 2012 TELEPHONE NO. INCOME (and other additions) UNRESTRICTED RESTRICTED
Instructions Financial Statement
Instructions Financial Statement PART I. INCOME AND EXPENSE STATEMENT Please observe the following requirements for completion of the Income and Expense Statement. Institutions located in Georgia: Enter
PROPOSED FY 2018 EDUCATIONAL & GENERAL BUDGETS
PROPOSED FY 2018 EDUCATIONAL & GENERAL BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 2017 TABLE OF CONTENTS Page No. Bowling Green Campus Income & Expenditure
PROPOSED FY 2017 EDUCATIONAL & GENERAL BUDGETS
PROPOSED FY 2017 EDUCATIONAL & GENERAL BUDGETS Proposed to Board of Trustees Prepared by the Office of Finance and Administration June 23, 2016 TABLE OF CONTENTS Page No. Bowling Green Campus Income &
FY15 Six Month Budget Update
FY15 Six Month Budget Update February 2015 Overview of the Operating and Research Funds For the Six Months Ended December 31, 2014 Summary On June 25, 2014, the Board of Trustees approved a Spending Plan
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 1104 COMPLETED BY: Stan Sullivant INSTITUTION DATE COMPLETED: September 13, 2013 FISCAL YEAR 2013 TELEPHONE NO. 870-816-1274 INCOME (and other
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 23482 COMPLETED BY: KARYN WEAVER INSTITUTION DATE COMPLETED: SEPTEMBER 11, 2012 INCOME (and other additions) UNRESTRICTED RESTRICTED PLANT FUNDS
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 12105 COMPLETED BY: Susan Holsomback INSTITUTION DATE COMPLETED: 9/13/2013 FISCAL YEAR ended June 30,2013 TELEPHONE NO. 501-760-4216 INCOME (and
NORTHERN COLLEGE OF APPLIED ARTS AND TECHNOLOGY
Financial Statements of NORTHERN COLLEGE OF APPLIED ARTS AUDITORS' REPORT To the Governors of Northern College of Applied Arts and Technology We have audited the following statements of Northern College
Office of Finance & Administration. June BGS SU FY Pr ropo osed Budgets. Educational & General Budgets (Bowling Green & Firelands Campus)
Office of Finance & Administration June 2012 BGS SU FY 20 13 Pr ropo osed Budgets BGSU FY 2013 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
WEST VIRGINIA UNIVERSITY AT PARKERSBURG
STATEMENTS OF NET ASSETS AS OF JUNE 30, 2007 AND 2006 ASSETS Current Assets: Cash and cash equivalents $ 5,208 $ Accounts receivable, net of allowances for doubtful accounts of $3 and $5 385 1,065 Due
The UNIVERSITY of MISSOURI SYSTEM. Columbia. Rolla. Fiscal Year Operating Budget
The UNIVERSITY of MISSOURI SYSTEM Kansas City Columbia St. Louis Rolla Fiscal Year 2008 Operating Budget UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR 2008 Report Prepared by Dan Liu Associate
Reserved for Future Use Reserved for Future Use Reserved for Future Use Reserved for Future Use
Internal Account Account Account Account Account Account Desc Data Predecess Normal Acct type Type 1 Type 2 Code L1 Code L2 Code L3 Code L4 Entry Balance 10 Assets D 10 Assets N D 11 Assets N D 11A Noncurrent
Unrestricted Cash / Board Designated Cash & Investments December 2015
Unrestricted Cash / Board Designated Cash & Investments December 2015 25.0 21.0 20.0 19.5 18.9 18.1 16.8 16.5 15.9 15.0 10.0 11.0 12.8 9.1 10.4 9.8 11.1 14.7 14.2 14.1 9.9 12.0 8.4 13.0 10.2 11.6 14.9
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 5707 COMPLETED BY: Stephanie Smith Brown INSTITUTION DATE COMPLETED: September 14, 2011 INCOME (and other additions) UNRESTRICTED RESTRICTED PLANT
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017
Projections/Estimated - Unrestricted Cash / Board Designated Cash & Investments September 2017 25.0 20.0 17.1 16.9 15.0 10.0 11.7 11.0 9.1 10.1 9.7 7.7 7.0 6.8 15.1 14.8 11.5 13.1 13.8 9.9 11.4 12.2 8.4
General Budget Terminology
Presentation FY 2018-19 Operating Title Budget Subtitle June 22, 2018 2 General Budget Terminology Current Funds Budget The current funds budget includes those economic resources of the institution which
Financial Report to the Board of Trustees
Financial Report to the Board of Trustees February 18, 2010 FY09 Closeout and FY10 Six Month Update University of Connecticut Health Center FY09 Closeout 2 University of Connecticut Health Center FY 2009
Please select the choice that best represents your institution. Independent Related to a Larger University
Respondent Title Phone Email Please select the choice that best represents your institution. Independent Related to a Larger University INDEPENDENT SCHOOLS FORM 1 - STATEMENT OF FINANCIAL POSITION Line
South Seattle Community College. BUDGET HEARING FY June 1, 2011
South Seattle Community College BUDGET HEARING 2011-12 FY June 1, 2011 Welcome to 2010-11 FY Budget Hearing South s planning and budgeting process is efficient and successful College Council Recommendations
UMPQUA COMMUNITY COLLEGE ROSEBURG, OREGON Statement of Net Position - Budget Basis
ROSEBURG, OREGON Statement of Net Position - Budget Basis Assets September 30, 2018 September 30, 2017 % change Current assets: Cash and investments $ 11,087,653 $ 12,365,924-10.34% Receivables, net of
Dakota State University
Dakota State University Financial Report 2012 DAKOTA STATE UNIVERSITY FINANCIAL REPORT FOR THE YEAR ENDING JUNE 30, 2012 TABLE OF CONTENTS Management s Discussion and Analysis 1-6 Statement of Net Assets
I:\Connections_Academy\Charter School Financial Services\05 - INSPIRE\Budgets\ school Year\[Revenues.xls]Form
![I:\Connections_Academy\Charter School Financial Services\05 - INSPIRE\Budgets\ school Year\[Revenues.xls]Form](/thumbs/95/123861905.jpg "I:\Connections_Academy\Charter School Financial Services\05 - INSPIRE\Budgets\ school Year\[Revenues.xls]Form")
S.D.E. BUDGET Page 1 July 1, 2018 - June 30, 2019 Prior Year Proposed Budget Prior Year Proposed Budget 1 320000 Estimated Fund Balance, July 1 ($39,138.00) ******* (29,778.00) 40 429000 Other County 4,528,537
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
BGSU FY P ropose ed Bu dgets
Office of Finance & Administration June 2013 BGSU FY 20 014 P ropose ed Bu dgets BGSU FY 2014 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
WEST VIRGINIA UNIVERSITY - PARKERSBURG
WEST VIRGINIA UNIVERSITY - PARKERSBURG STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS YEARS ENDED JUNE 30, 2003 AND 2002 2003 2002 OPERATING REVENUES Student tuition and fees, net of scholarship
VII.c UNIVERSITY OF SOUTH FLORIDA A COMPONENT UNIT OF THE STATE OF FLORIDA STATEMENT OF NET ASSETS FOR FISCAL YEAR ENDED JUNE 30, 2004 UNAUDITED
STATEMENT OF NET ASSETS FOR FISCAL YEAR ENDED JUNE 30, 2004 EXHIBIT A Page 1 of 2 ASSETS USF COMPONENT USF UNITS COMBINED CURRENT ASSETS: Cash and Cash Equivalents $ 209,779.15 $ 18,133,432.00 $ 18,343,211.15
FY2019 MEIF / Auxiliary Services / E&G Budget Discussion
1 of 20 FY2019 MEIF / Auxiliary Services / E&G Budget Discussion Kody Varahramyan Vice President for Research and Dean of the Graduate School Susan J. Hunter President Claire Strickland Chief Business
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS OFFICE CODE 5707 COMPLETED BY: Steven L. Ballard INSTITUTION DATE COMPLETED: 09/17/2012 INCOME (and other additions) UNRESTRICTED RESTRICTED PLANT FUNDS
ACKNOWLEDGEMENT GUIDELINES FOR GENERAL FUND COST ALLOCATION PLANS
ACKNOWLEDGEMENT GUIDELINES FOR GENERAL FUND COST ALLOCATION PLANS These guidelines were developed by the CSU Financial Officers Association to assist campuses in implementing Executive Order 753, Allocation
WEST VIRGINIA UNIVERSITY - POTOMAC STATE COLLEGE
STATEMENTS OF NET ASSETS AS OF JUNE 30, 2004 AND 2003 ASSETS Current Assets: Cash and cash equivalents $ 4,104 $ Accounts Receivable - Main Campus - 17 Accounts receivable, net of allowances for doubtful
Camden County College Fiscal Year 2016 Final Operating Budget
Camden County College Fiscal Year 2016 Final Operating Budget Fiscal Year 2016 Operating Budget OVERVIEW The College budget proposal totals $66,596,461. This is $3,517,908 less than the revised budget
Effectiveness and Efficiency Accountability Report of the University of Missouri System. Fiscal Year 2011
Effectiveness and Efficiency Accountability Report of the University of Missouri System Fiscal Year 2011 January 25, 2012 Efficiencies and Effectiveness Report Fiscal Year 2011 UM Since 1998, the University
FY2013 Actual vs. Budget Internal Financial Repor ng. Financial Analysis of Unrestricted Annual Opera ons
FY2013 Actual vs. Budget Internal Financial Repor ng Financial Analysis of Unrestricted Annual Opera ons For the year ended 6/30/2013 UNIVERSITY OF MAINE SYSTEM FY2013 UNRESTRICTED ANNUAL OPERATIONS For
SANTA BARBARA CITY COLLEGE ASSUMPTIONS USED TO DEVELOP THE ADOPTED BUDGET Board of Trustees Study Session June 14, 2012
SANTA BARBARA CITY COLLEGE ASSUMPTIONS USED TO DEVELOP THE 2012-13 ADOPTED BUDGET Board of Trustees Study Session June 14, 2012 The budget revenue assumptions are from the Annual Statewide Budget Workshop
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 1110 COMPLETED BY: Debbie Breedlove INSTITUTION DATE COMPLETED: 9/9/10 FISCAL YEAR 2010 TELEPHONE NO. 479-788-7052 INCOME (and other additions)
MIDDLE GEORGIA STATE UNIVERSITY Budget Stakeholder Report Fiscal Year 2017
MIDDLE GEORGIA STATE UNIVERSITY Budget Stakeholder Report Fiscal Year 2017 Dear MGA Stakeholder: Thank you for your interest in the Middle Georgia State University (MGA) budget process. Whether you are
WEST VIRGINIA UNIVERSITY - POTOMAC STATE COLLEGE
WEST VIRGINIA UNIVERSITY POTOMAC STATE COLLEGE STATEMENTS OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS YEARS ENDED JUNE 30, 2003 AND 2002 2003 2002 OPERATING REVENUES Student tuition and fees, net
FOUNDATIONS IN UNIVERSITY FINANCE UNIVERSITY BUDGETING
FOUNDATIONS IN UNIVERSITY FINANCE UNIVERSITY BUDGETING University Budgeting Alicia Robertson Associate Director University Budget Office Participant Outcomes Identify the key components of the university
NORTHERN COLLEGE OF APPLIED ARTS AND TECHNOLOGY
Financial Statements of NORTHERN COLLEGE OF APPLIED ARTS AUDITORS' REPORT To the Governors of Northern College of Applied Arts and Technology We have audited the following statements of Northern College
Introduction to the MAP General Ledger
Introduction to the MAP General Ledger General Ledger The General Ledger is the central repository of accounting information in MAP Users can view budgets, balances, money coming in and going out Transactions
Annual Financial Report
2011-12 TABLE OF CONTENTS Consolidated Balance Sheet Assets Page 1 Liabilities & Fund Equities Page 2 Statement of Fund Balances Page 3 Investments Page 4 Motor Pool Comparative Profit & Loss Statement
OHIO WESLEYAN UNIVERSITY AND SUBSIDIARIES CONSOLIDATED FINANCIAL REPORT. JUNE 30, 2018 and 2017
OHIO WESLEYAN UNIVERSITY AND SUBSIDIARIES CONSOLIDATED FINANCIAL REPORT JUNE 30, 2018 and 2017 CONTENTS INDEPENDENT AUDITORS' REPORT ON THE FINANCIAL STATEMENTS 1-2 FINANCIAL STATEMENTS Consolidated statements
UMPQUA COMMUNITY COLLEGE ROSEBURG, OREGON
ROSEBURG, OREGON Statement of Net Position - Budget Basis Assets December 31, 2017 December 31, 2016 % change Current assets: Cash and investments $ 11,894,195 $ 8,852,821 34.35% Receivables, net of allowance
FY2013 Forecast vs. Budget
FY2013 Forecast vs. Budget Financial Analysis of Unrestricted Annual Operaons 04/30/2013 UNIVERSITY OF MAINE SYSTEM UNRESTRICTED ANNUAL OPERATIONS FY2013 3 rd Financial Forecast As of April 30, 2013, the
BGSU FY 2018 Proposed Budgets
Office of Finance & Administration June 2017 BGSU FY 2018 Proposed Budgets BGSU FY 2018 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General & Related Auxiliary Budgets
Fiscal Year Ended June 30, Assets Current Assets
2016 Financial Report and Supplemental Schedules 420 STATEMENTS OF NET POSITION UBANK (in thousands of dollars) Fiscal Year Ended June 30, 2016 2015 2014 2013 Assets Current Assets Cash and Cash Equivalents
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 1098 COMPLETED BY: LECIA FRANKLIN INSTITUTION DATE COMPLETED: 08-21-2013 INCOME (and other additions) Current Current Current Loan Endowment Renewal
NC Community College System:
NC Community College System: Budget Overview Presentation to the Joint Appropriations Committee on Education Brett Altman Fiscal Research Division March 8, 2017 Presentation Agenda 1. NCCCS Background
Montana State University Bozeman
Bozeman Summary All s Summary Bud 200 Bud 220 Bud 230 Bud 300 Bud 400A Bud 400D Bud 400E Bud 400L Bud 400P Bud 400R CHE 104 CHE 113 CHE 114 CHE 115 CHE 116 CHE 120 Unrestricted Expenses Instruction Organized
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE COMPLETED BY: Chris Frala INSTITUTION DATE COMPLETED: 9/10/18 FISCAL YEAR 2018 TELEPHONE NO. 479-575-6280 INCOME (and other additions) UNRESTRICTED
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE COMPLETED BY: Chris Frala INSTITUTION DATE COMPLETED: 9/10/18 FISCAL YEAR 2018 TELEPHONE NO. 479-575-6280 INCOME (and other additions) UNRESTRICTED
UNIVERSITY OF KANSAS Office of Institutional Research and Planning
11/18 TABLE 8-101 Classified Service Estimated Base and Fiscal Year Unclassified Base Student Salary 1968 6.0% 1969 6.0 Data not available 1970 6.0 1971 6.0 0.0% 5.0% 5.0% 1972 0.0 0.0 5.0 5.0 0.0% Other
CALIFORNIA STATE UNIVERSITY, EAST BAY. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis 3 Financial Statements: Statement of Net Assets
Funding Streams Initiative
April 19, 2011 Funding Streams Initiative Kathy Farrelly, Academic Affairs June 30, 2011 Carry Forward Balance Report Will likely request detailed information from departments for balances in core funds
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016
THE UNIVERSITY OF IOWA Comprehensive Fiscal Report FY 2016 Each year, the University of Iowa is required to submit to the Board of Regents, a comprehensive fiscal report which compares actual revenues
Planning and Budget Process
Planning and Budget Process The University s planning framework, The Highest Order of Excellence II, is the framework for strategic planning at all levels of the institution. Oversight for the strategic
UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR
UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR 2003-2004 Office of Planning and Budget 104 University Hall Columbia, Missouri 65211 Telephone (573) 882-3400 TABLE OF CONTENTS PAGE Introduction
Review Fiscal Year 2018 Operating Budget Planning UM. The Board s touchpoints in this process are detailed below:
Review Fiscal Year 2018 Operating Budget Planning UM A budget update discussing FY17 budget execution including withholds and FY18 budget development was presented to the Board as an information item at
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS)
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 1098 COMPLETED BY: LECIA FRANKLIN INSTITUTION DATE COMPLETED: 08/31/2012 INCOME (and other additions) UNRESTRICTED RESTRICTED PLANT FUNDS Educational
Financial Report to the Board of Trustees
Financial Report to the Board of Trustees February 28, 2012 FY11 Closeout and FY12 Six Month Update University of Connecticut Health Center FY11 Closeout 2 University of Connecticut Health Center FY 2011
University of Colorado Colorado Springs
University of Colorado University of Colorado Supplemental Statements Page Statement of Net Position UCCS 2 Statement of Revenues, Expenses, and Changes in Net Position UCCS 4 Statement of Net Position
Fiscal Year Ended June 30, Assets Current Assets
2017 Financial Report and Supplemental Schedules 432 STATEMENTS OF NET POSITION UBANK (in thousands of dollars) Fiscal Year Ended June 30, 2017 2016 2015 2014 Assets Current Assets Cash and Cash Equivalents
VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR As of March 31, 2016
VALENCIA COLLEGE FINANCIAL SUMMARY FISCAL YEAR 2015-16 As of March 31, 2016 Budgeted Annual Collected % Collected Revenue Year To Date Of Annual Enrollment Based 94,185,539 94,205,294 100% State Funding
FY Operating Budget
FY 2014-15 Operating Budget Board of Regents Meeting June 26-27, 2014 FY 2014-15 Colorado Tuition Rate Increases Resident Undergraduate Tuition & Fee Rate Increases Institution FY14 to FY15 Percent Increase
Financial Report to the Board of Governors
2007 2008 Financial Report to the Board of Governors McGill University, Montreal, Quebec, Canada H3A 2T5 D 08-09 www.mcgill.ca GD 08-05 The Mission of McGill University is the advancement of learning through
Tufts University. Consolidated Financial Statements for the Years Ended June 30, 2004 and 2003 and Independent Auditors Report
Tufts University Consolidated Financial Statements for the Years Ended June 30, 2004 and 2003 and Independent Auditors Report TUFTS UNIVERSITY TABLE OF CONTENTS INDEPENDENT AUDITORS REPORT 1 CONSOLIDATED
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 1109 COMPLETED BY: Cliff Ferren INSTITUTION DATE COMPLETED: 9/9/2013 FISCAL YEAR 2013 TELEPHONE NO. (501) 686-6810 INCOME (and other additions)
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS (SEE INSTRUCTIONS) FICE CODE 12260 COMPLETED BY: Jacki Swan INSTITUTION East Arkansas Community College DATE COMPLETED: 9-30-13 FISCAL YEAR 12-13 TELEPHONE
Technical Budget Process. Overview FY18
Technical Budget Process Overview FY18 TABLE OF CONTENTS Introduction... 3 Conceptual Overview... 3 Basic steps in preparation process... 5 Budget development review report... 6 Classification of budget
TEXAS TECH UNIVERSITY HEALTH SCIENCES CENTER. Fiscal Year 2004 Operating Budget Summary
Fiscal Year 2004 Operating Budget Summary TABLE OF CONTENTS Educational and General Funds Budget Summary................................ 1 Higher Education Assistance Funds Allocation...................................
Unrestricted Operating Budget Overview December 6, CCR Committee Presentation
University of New Orleans Cost Containment and Revitalization Committee Unrestricted Operating Budget Overview December 6, 2013 10:00a to 12:00p Positive o Pi Principles i Despite this difficult situation,
SAN JOSE STATE UNIVERSITY. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis 3 Financial Statements: Statement of Net Assets
Southern West Virginia Community and Technical College
Southern West Virginia Community and Technical College Financial Statements for the Years Ended June 30, 2003 and 2002 and Independent Auditors Reports SOUTHERN WEST VIRGINIA COMMUNITY AND TECHNICAL COLLEGE
STATE OF MISSISSIPPI INSTITUTIONS OF HIGHER LEARNING. Financial Statements. June 30, 2016 and (With Independent Auditors Reports Thereon)
Financial Statements (With Independent Auditors Reports Thereon) (THIS PAGE LEFT BLANK INTENTIONALLY) Table of Contents Independent Auditors Report 1 Management s Discussion and Analysis (Unaudited) 4
STATE OF MISSISSIPPI INSTITUTIONS OF HIGHER LEARNING. Financial Statements. June 30, 2014 and (With Independent Auditors Reports Thereon)
Financial Statements (With Independent Auditors Reports Thereon) (THIS PAGE LEFT BLANK INTENTIONALLY) Table of Contents Independent Auditors Report 1 Management s Discussion and Analysis (Unaudited) 4
Accounting for Governmental & Nonprofit Entities
Accounting for Governmental & Nonprofit Entities 17/e JACQUELINE L. RECK SUZANNE L. LOWENSOHN Copyright 2016 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior
Truth in Taxation GCC Budget
Truth in Taxation 2017-2018 GCC Budget BACKGROUND INFORMATION The proposed 2017-2018 property tax levy increase will be presented in June for approval by roll call vote in accord with requirements of ARS
Swarthmore College Consolidated Financial Statements June 30, 2014 and 2013
Swarthmore College Consolidated Financial Statements June 30, 2014 and 2013 SWARTHMORE COLLEGE TABLE of CONTENTS June 30, 2014 and 2013 Page(s) Report of Financial Statements... 1 Consolidated Financial
ARKANSAS DEPARTMENT OF HIGHER EDUCATION ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS
ADHE 17-1 SUMMARY OF INCOME FOR ALL FUND GROUPS FICE CODE 022209 COMPLETED BY: Charlotte Johnson INSTITUTION DATE COMPLETED: 9-13-2013 FISCAL YEAR 2013 TELEPHONE NO. 870-584-4471 INCOME (and other additions)
Current Funds Unrestricted used to report resources that are expendable for any purpose in performing the primary objectives of the entity
MnSCU Fund Codes Definition: A fund is a fiscal entity that has a self balancing set of accounts. A fund contains all assets, liabilities, fund balances and changes to fund balance. A fund segregates activity
a) Facility Needs As Identified In The Other Elements And Support For Future Needs As Identified In The Future Land Use Element
14.0 CAPITAL IMPROVEMENTS ELEMENT (1) DATA REQUIREMENTS The following represents an effort to compile University and Board of Governors information relating to the data requirements for the Capital Improvements
FY2016 FY2018 Projection Estimate
FY2016 FY2018 Projection Estimate November 16, 2016 11.16.16 11.16.16 Estimate Projection FY2016 Actual Fund I & IX FY2017 FY2018 10.8% CR decrease 4% CR decrease 0% CR decrease REVENUE $350K increase
Table of Contents...1. Letter to the President...3. Financial Highlights Balance Sheet...8, 9. Statement of Changes in Fund Balances...
ANNUAL FINANCIAL REPORT 1 T ABLE OF CONTENTS Table of Contents...1 Letter to the President...3 Financial Highlights...4-7 Balance Sheet...8, 9 Statement of Changes in Fund Balances...10 Statement of Current
Consolidated Financial Statements of MEMORIAL UNIVERSITY OF NEWFOUNDLAND. March 31, 2007
Consolidated Financial Statements of MEMORIAL UNIVERSITY OF NEWFOUNDLAND March 31, 2007 THIS PAGE LEFT BLANK INTENTIONALLY MEMORIAL UNIVERSITY OF NEWFOUNDLAND INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
BUDGET 2015 Wednesday, July 02, 2014
BUDGET 2015 Wednesday, July 02, 2014 FY 2013 Actual REVISED BUDGET 2014 BUDGET FOR FY 2015 REVENUES LOCAL SOURCES Ad Valorem Taxes 79,151,644 79,903,240 80,403,240 Sales Tax 177,354,593 177,534,413 178,550,000
University Budget Basics
University Budget Basics First The Basics Fiscal Year Fund Types Unrestricted vs. Restricted Account Codes Sources 3s, 4s and 81s Uses 5s, 6s and 86s Operating Units Academic or Service Budget vs. Actual
Management s Discussion and Analysis This section of Oakton Community College s Comprehensive Annual Financial Report presents management s discussion and analysis of the College s financial activity during
Fiscally Responsible Management Practice Change
San Francisco State University Fiscally Responsible Management Practice Change NEW GUIDELINES FOR CSU FUNDS 485, 491 AND 496 Budget Administration & Operations & Fiscal Affairs Offices 3-12-2018 0 P a
MONTHLY FINANCIAL SUMMARY FISCAL YEAR (MARCH)
MONTHLY FINANCIAL SUMMARY FISCAL YEAR 20172018 (MARCH) Original Budget Revenues Collected YTD % Collected of Annual Enrollment Based $ 109,171,283 $ 101,304,928 92.8% State Funding 85,551,407 63,950,143
PART I - GENERAL INFORMATION No. Description Part I 1.1.0 Description of Your Cost Accounting System for recording expenses charged to Federally sponsored agreements (e.g. contracts, grants and cooperative
UNIVERSITY OF WATERLOO FINANCIAL STATEMENTS
UNIVERSITY OF WATERLOO FINANCIAL STATEMENTS APRIL 30, 2017 I N D E X Statement of Management Responsibility 1 Independent Auditors' Report 2 Financial Statements Balance Sheet 3 Statement of Operations
UWG ACCOUNTING INFORMATION HANDOUT
UWG ACCOUNTING INFORMATION HANDOUT I. Chartstring a. Made up of the following components: i. Fund ii. Department ID iii. Program iv. Class Code v. Project ID (optional) vi. Account Code Example: Fund Dept