Zagreb, Your Ref.: Our Ref: 11222

Size: px

Start display at page:

Download "Zagreb, Your Ref.: Our Ref: 11222"

Gwendolyn Gaines
5 years ago
Views:

1 Zagreb, Your Ref.: Our Ref: Identification number: PRIMJER d.o.o. za grafičku djelatnost i trgovinu Glavna 1 HR Zagreb Tel: / Fax: / info@primjer.hr Web: Credit index * * Company profile Established: Statistic number: Basic capital: HRK ,00 Activity: Pre-press and pre-media services (18.13) Staff: 183 Last available data for year: 2010 Total revenue: HRK Profit before taxes: HRK Financial stability ratio: 0,7583 Solvency ratio (%): 14,5827 Current ratio: 0,7687 Legal form limited liability company Established Previous legal forms: Until : joint stock company as PRIMJER d.d. from current legal form Registered , Commercial court Zagreb, MBS: re-registration according to the Companies act made: last court entry: Statistic number: OIB: Shareholders PRIMJER1 d.o.o. (Statistic number: ), Zagreb, Glavna ,00% Basic capital HRK ,00 Capital changes: Until : HRK ,00 1

2 Management Mirko Mirković, manager, born Glavna 1, Zagreb, Croatia Mira Mirković, manager, born Glavna 2, Zagreb, Croatia Goran Grgić, manager, born Glavna 3, Zagreb, Croatia Activity Pre-press and pre-media services Other printing Printing of newspapers legal site, business premises and printing house of total m2 are located at the above address and are owned by the company printing house of m2 and offices of 300 m2 at the above address leased, rent HRK ,00 pro year Book value of vehicles ( ): HRK Basic activity code (according to NACE Rev.2): Pre-press and pre-media services (18.13) Staff employees employees employees employees employees Total revenue 2006 HRK HRK HRK HRK HRK Real estate business premises and printing house of total m2 at the above address Book value of buildings ( ): HRK Assets Currency: HRK ( x 1.000) FIXED ASSETS Intangible Tangible Long term financ Long term receivables CURRENT ASSETS Inventories Short term receivables Short term financial Cash at bank and in hand ACCRUALS LOSS OVER THE CAPITAL TOTAL ASSETS

3 Liabilities Currency: HRK ( x ) EQUITY Subscribed capital Agio due to emitted shares Revalorizational reserves Reserves Profit brought forward Loss brought forward Profit of the period Loss of the period PROVISIONS LONG TERM LIABILITIES SHORT TERM LIABILITIES To associated companies Loans 0 0 Credits Deposits, advances payments To suppliers Cheques, notes payable 0 0 To staff Taxes, fees, etc Other tax liabilities Other short term liabilities DEFFERED ITEMS TOTAL LIABILITIES Profit/loss account Currency: HRK ( x ) OPERATING REVENUES Sales in the country Sales abroad Company-produced 0 0 additions Other revenues OPERATING EXPENSES Increase in inventories Decrease in inventories Material costs Staff costs Depreciation of fixed Depreciation of current Reserves for expenses 0 0 and risques Other operating expenses FINANCIAL REVENUES FINANCIAL EXPENSES EXTRAORDINARY REVENUES

4 EXTRAORDINARY EXPENSES TOTAL REVENUES TOTAL EXPENSES Profit before taxation Loss before taxation Taxation on profit PROFIT OF THE PERIOD LOSS OF THE PERIOD Financial ratios Financial stability ratio 0,7583 1,3348 0,9974 Solvency ratio (%) 14, , ,8291 Debt ratio (in years) 9,5694 1,9958 1,4637 Liquidity ratio 0,6806 1,1632 0,9976 Current ratio 0,7687 1,2856 1,0952 Total turnover 1,2839 2,7858 3,0686 Inventories turnover 26, , ,0613 Collection period (in 66, , ,1944 days) Creditors Days 11,6609 4, ,0407 Inventories bonding (in 13,5914 9,5227 5,9939 days) Profit margin (%) 0,1621 2,9161 2,0236 Return on total (%) 0,2081 8,1236 6,2096 Return on equity (%) 1, , ,3134 Total revenue per employee 1.096, , ,0154 (x 1.000) Profit per employee (x 1, , , ) Loss per employee (x *** *** *** 1.000) Equity per employee (x 124, , , ) Total per employee 853, , ,5590 (x 1.000) Staff costs/turnover (%) 12, ,3388 9,3331 EBIT (x 1.000) EBITDA (x 1.000) EBIT Margin (%) 0,5608 5,2819 5,4074 EBITDA Margin (%) 7, , ,6335 Quarterly data Currency: HRK ( x ) % Sales in the country ,89 Sales abroad 0 0 TOTAL REVENUES ,63 Material costs ,50 Staff costs ,17 Depreciation ,33 TOTAL EXPENSES ,42 Inventories ,94 Cash at bank and in hand ,94 Receivables from clients ,19 Liabilities to suppliers ,59 Investments in fixed ,52 4

5 Remarks 2006 import HRK , import HRK , import HRK , import HRK , import HRK , export HRK , export HRK , export HRK , export HRK , export HRK , profit HRK profit HRK profit HRK profit HRK profit HRK Subsidiaries: PRIMJER2 d.o.o. (statistic number: ) 100,00% Glavna 25, Zagreb, Croatia PRIMJER3 d.o.o. (statistic number: ) 50,00% Glavna 35, Zagreb, Croatia Short company name: PRIMJER d.o.o. Investments in 2007: HRK Investments in 2008: HRK Investments in 2009: HRK Investments in 2010: HRK Exchange rate: EUR 1 = HRK 7, EUR 1 = HRK 7, EUR 1 = HRK 7, EUR 1 = HRK 7, EUR 1 = HRK 7,3062 Inflation: 2006: 3,6% 2007: 3,2% 2008: 2,9% 2009: 6,4% 2010: 1,9% Bankers BANKA1 d.d. Ulica Glavna 1, Zagreb, Croatia BANKA2 d.d. Ulica Glavna 2, Zagreb, Croatia BANKA3 d.d. Ulica Glavna 3, Zagreb, Croatia

6 Mode of payment mostly within agreed terms, but partly also delayed Credit opinion Business connections appear permissible Solvency index (explanation) Max. credit EUR ,00 Creditreform has developed an expertise system for evaluation of the credibility of the companies, introducing the solvency index. The solvency index is influenced by lot of factors which describe the operation of the company itself, but also the situation in the certain field of activity in which the company is active and the situation in the economy in general. The solvency index is in fact the number of risky points. The lower solvency index is, the higher is the creditworthiness of the company. The following table can be used for evaluation of the creditworthiness of a company: risky points very good creditworthiness risky points good creditworthiness risky points average creditworthiness risky points poor creditworthiness risky points insufficient creditworthiness risky points business connection is rejected Note This credit report is a property of Creditreform d.o.o. Zagreb, made for exclusive use of the client that has ordered it. The client is obligated to consider it as a business secret. 6

Zagreb, /IPL PY

Zagreb, /IPL PY 1 Company identification Phone +385 1/3783777, 3783713 Josipa Mokrovića 8 Fax +385 1/3794051 HR 10000 Zagreb E-Mail sales@sample.hr Web www.sample.hr Statistic number 3654664 Short name VAT number 49214559889