A PROFESSIONAL DUES & PUBLICATIONS $ 10, $ 10, A TRAVEL, CONFERENCE & MEETING $ 1, $ 1,000.00
|
|
- Alan Smith
- 5 years ago
- Views:
Transcription
1 Haldane Central School District Rollover Budget Screen Tips!! If the cell has a red flag (example J12) in the corner, hover over the cell and the comment will appear Board of Education: A POSTAGE $ 1, $ 1, A PROFESSIONAL DUES & PUBLICATIONS $ 10, $ 10, A TRAVEL, CONFERENCE & MEETING $ 1, $ 3, A MATERIALS AND SUPPLIES $ 3, $ 3, A BOCES SERVICES $ 4, $ 4, Total 1010 Total Board of Education $ 21, $ 22, District Clerk: A NON INSTRUCTIONAL SALARIES $ 9, $ 9, A LEGAL NOTICES & ADVERTISEMENTS $ 1, $ 1, A TRAVEL, CONFERENCE & MEETING $ $ A MATERIALS AND SUPPLIES $ $ Total 1040 Total District Clerk $ 11, $ 11, District Meeting: A NONINSTRUCTIONAL SALARIES $ $ A CONTRACTUAL EXPENSE $ 5, $ 5, A LEGAL NOTICES & ADVERTISEMENTS $ 1, $ 1, A MATERIALS & SUPPLIES $ 1, $ 1, Total 1060 Total District Meeting $ 8, $ 8, Superintendent's Office: A INSTRUCTIONAL SALARIES $ 228, $ 228, A NON INSTRUCTIONAL SALARIES $ 90, $ 95, A SALARY SIGNATORY $ 1, $ 1, A PROFESSIONAL DUES & PUBLICATIONS $ 5, $ 5, A TRAVEL, CONFERENCE & MEETING $ 3, $ 3, A MATERIALS & SUPPLIES $ 2, $ 2, Total 1240 Total Superintendent's Office $ 331, $ 335, Business Office: A NON INSTRUCTIONAL SALARIES $ 280, $ 287, A NON INSTRUCTIONAL SALARIES SUBS $ 4, $ 4, A CONTRACTUAL EXPENSE $ 4, $ 4, A POSTAGE $ 3, $ 3, A PROFESSIONAL DUES & PUBLICATIONS $ $ A LEGAL NOTICES AND ADVERTISEMENT $ $ A TRAVEL, CONFERENCE & MEETING $ 1, $ 1, A SERVICE CONTRACTS $ 9, $ 9,
2 A EQUIPMENT RENTAL $ 9, $ 9, A FIXED ASSETS UPDATE $ 3, $ 3, A MATERIALS & SUPPLIES $ 2, $ 2, A BOCES SERVICES $ 35, $ 35, Total 1310 Total Business Office $ 354, $ 360, Auditing: A CLAIMS AUDITOR $ 2, $ 2, A PROFESSIONAL SERVICES AUDITOR $ 26, $ 26, A INTERNAL AUDITOR $ 10, $ 10, Total 1320 Total Auditing $ 38, $ 38, Treasurer: A TREASURER $ 15, $ 15, A CONTRACTUAL $ 15, $ 15, A POSTAGE $ $ Total 1325 Total Treasurer $ 31, $ 31, Tax Collection: A NON INSTRUCTIONAL SALARIES $ 5, $ 5, A CONTRACTUAL EXPENSES $ 4, $ 4, A POSTAGE $ $ A TRAVEL, CONFERENCE & MEETING $ $ A MATERIALS & SUPPLIES $ $ Total 1330 Total Tax Collection $ 9, $ 9, Fiscal Agent Fee: A CONTRACTUAL EXPENSES $ 8, $ 8, Total 1380 Total Fiscal Agent Fee $ 8, $ 8, Legal: A PROFESSIONAL SERVICES ATTORNEY $ 32, $ 32, A OTHER LEGAL SERVICES $ 5, $ 5, A LEGAL SERVICESCONSTRUCTION/RENOVATION Total 1420 Total Legal $ 37, $ 37, Personnel: A LEGAL NOTICES & ADVERTISEMENTS $ 5, $ 5, A BOCES SERVICES $ 9, $ 9, Total 1430 Total Personnel $ 14, $ 14, Records Management: A RECORDS ACCESS OFFICER $ 3, $ 3, A NON INSTRUCTIONAL SALARY $ 3, $ 3,
3 A PURCHASED SERVICES $ 2, $ 2, A MATERIALS & SUPPLIES $ $ Total 1460 Total Records Management $ 9, $ 9, Public Information: A CONTRACTUAL EXPENSE $ 10, $ 10, A POSTAGE $ 2, $ 2, A MATERIALS AND SUPPLIES $ $ A BOCES SERVICES $ 4, $ 10, Total 1480 Total Public Information $ 17, $ 23, Operations: A SUPERVISOR $ 23, $ 25, A NON INSTRUCTIONAL SALARIES $ 450, $ 507, A NON INSTRUCTIONAL SALARIES OVERTIME $ 30, $ 30, A NON INSTRUCTIONAL SALARY SUBS $ 38, $ 38, A NON INSTRUCTIONAL SALARY SUMMER HELP $ 20, $ 20, A EQUIPMENT $ 7, $ 7, A CONTRACTUAL EXPENSES $ 29, $ 29, A TRAVEL, CONFERENCE & MEETINGS $ 1, $ 1, A SERVICE CONTRACTS $ 90, $ 90, A UTILITIES ELECTRIC $ 120, $ 120, A UTILITIES FUEL $ 198, $ 198, A UTILITIES SEWER & WATER $ 44, $ 45, A UTILITIES TELEPHONE $ 21, $ 21, A UTILITIES PROPANE & GAS $ 3, $ 3, A FIRE INSPECTION $ 4, $ 4, A GARBAGE DISPOSAL $ 19, $ 21, A INSPECTIONS $ 5, $ 5, A HAZARDOUS WASTE DISPOSAL $ 3, $ 3, A MATERIALS & SUPPLIES $ 70, $ 70, A MISC FURNITURE $ 2, $ 2, A BOCES SAFETY/RISK MANAGEMENT $ 25, $ 25, Total 1620 Total Operations $ 1,206, $ 1,268, Maintenance: A SUPERVISOR $ 23, $ 25, A NON INSTRUCTIONAL SALARIES $ 270, $ 337, A NON INSTRUCTIONAL SALARY OVERTIME $ 25, $ 25, A SCHOOL RESOURCE OFFICER $ 123, $ 125, A EQUIPMENT $ 3, $ 3, A PROFESSIONAL SERVICES ARCHITECT $ 5, $ 5, A GROUNDS & FIELDS CONTRACTUAL $ 13, $ 13, A MAINTENANCE PROJECTS $ 15, $ 15, A MISCELLANEOUS REPAIRS $ 40, $ 40, A HEATING SYSTEM REPAIRS $ 12, $ 12, A MATERIALS & SUPPLIES $ 16, $ 16,
4 A GROUNDS & FIELDS SUPPLIES $ 12, $ 12, Total 1621 Total Maintenance $ 558, $ 630, Central Printing: A SALARIES NON INSTRUCTIONAL $ 10, $ 10, A BOCES SERVICES $ 3, $ 7, Total 1670 Total Central Printing $ 13, $ 17, Special Items: A STUDENT ACCIDENT INSURANCE $ 15, $ 15, A PROPERTY/LIABILITY INSURANCE $ 101, $ 101, A BOCES COORDINATION $ 17, $ 17, A DISTRICT MEMBERSHIP DUES $ 5, $ 5, A REFUNDS ON PROPERTY TAXES $ 5, $ 5, A BOCES ADMINISTRATIVE CHARGES $ 152, $ 152, A BOCES CAPITAL EXPENSES $ 9, $ 9, Total 1900 Total Special Items $ 306, $ 306, Supervision Regular School: A INSTRUCTIONAL SALARIES $ 486, $ 495, A NON INSTRUCTIONAL SALARIES $ 150, $ 155, A NON INSTRUCTIONAL SALARY OVERTIME $ 1, $ 1, A NON INSTRUCTIONAL SALARY SUBS $ 1, $ 1, A REPLACEMENT EQUIPMENT $ $ A PROFESSIONAL DUES & PUBLICATION ES $ $ A PROFESSIONAL DUES & PUBLICATION MS $ $ A TRAVEL, CONFERENCE & MEETING ELEM $ 1, $ 1, A TRAVEL, CONFERENCE & MEETINGMS $ $ A TRAVEL, CONFERENCE & MEETINGHS $ $ A GENERAL OFFICE SUPPLIES ELEM $ $ A GENERAL OFFICE SUPPLIES MS $ $ A MATERIALS & SUPPLIESHS $ $ A BOCES SERVICES Total 2020 Total Supervision Regular School $ 641, $ 655, InService: A INSTRUCTIONAL SALARIES $ 12, $ 12, A STAFF DEVELOPMENT ELEM $ 5, $ 5, A STAFF DEVELOPMENTMS $ 4, $ 4, A STAFF DEVELOPMENTHS $ 2, $ 2, A STAFF DEVELOPMENT DISTRICT $ 70, $ 70, A TRAVEL, CONFERENCE $ $ A SUPPLIES AND MATERIALS $ $ A BOCES SERVICES $ 18, $ 41, Total 2070 Total InService $ 114, $ 137,
5 Teaching Regular School: A INSTRUCTIONAL SALARIES K6 $ 2,937, $ 3,021, A TEACHING ASSISTANT K6 $ 15, $ 15, A HELP PROGRAM $ 13, $ 13, A INSTRUCTIONAL SALARIES 712 $ 3,220, $ 3,444, A HAMSS PROGRAM $ $ A TEACHING ASSISTANT 712 $ $ A HEART PROGRAM $ 20, $ 20, A SUBSTITUTE TEACHERS ELEMENTARY $ 45, $ 45, A SUBSTITUTE TEACHERS HS $ 30, $ 30, A SUBSTITUTE TEACHERS INTERNAL COVERAGE $ 12, $ 35, A TEACHER AIDES ELEMENTARY $ 198, $ 228, A TEACHER AIDES ADDITIONAL TIME $ 10, $ 10, A TEACHER AIDES SUBSTITUTES $ 20, $ 20, A TEACHER AIDESHS $ 64, $ 56, A TEACHER AIDES HSADDITIONAL TIME $ 5, $ 8, A TEACHER AIDES HSSUBS $ 5, $ 5, A EQUIPMENT ELEMENTARY $ 2, $ 2, A EQUIPMENT MS $ 2, $ 2, A EQUIPMENT HS $ 2, $ 2, A EQUIPMENT DW $ 6, $ 6, A ENRICHMENT PROGRAMS Elementary $ 5, $ 5, A ENRICHMENT PROGRAMS MS $ 5, $ 5, A CONTRACTUAL TUTORIAL SERVICES $ 3, $ 3, A POSTAGE ELEMENTARY $ 2, $ 2, A POSTAGEMS A POSTAGEHS $ 2, $ 2, A PROF DUES & PUBLICATIONS ELEM $ $ A PROF DUES/PUBLICATIONSMS $ $ A PROF DUES/PUBLICATIONSHS $ $ A TRAVEL, CONFERENCE & MEETING ES $ 1, $ 1, A TRAVEL, CONFERENCE & MEETINGMS $ 1, $ 1, A TRAVEL, CONFERENCE & MEETINGHS $ 1, $ 1, A SERVICE CONTRACTS ELEM $ 10, $ 12, A SERVICE CONTRACTS MS $ 10, $ 10, A SERVICE CONTRACTS HS $ 10, $ 15, A FIELD TRIPS ELEMENTARY $ 3, $ 3, A FIELD TRIPS MS $ 1, $ 1, A FIELD TRIPS HS $ 5, $ 5, A FIELD TRIPS DISTRICT WIDE A EQUIPMENT REPAIRSHS $ 1, $ 1, A SPECIAL PROGRAMS $ $ A Band/Chorus/Music Budget $ 7, $ 7, A GENERAL OFFICE SUPPLIES A GENERAL INSTRUCTIONAL SUPPLIES/ELEM $ 19, $ 19, A TESTING SUPPLIES/ELEMENTARY $ $ A GENERAL SUPPLIESMS $ 9, $ 9, A GENERAL SUPPLIESHS $ 19, $ 19, A TESTING SUPPLIES $ $ A SUPPLIES _ DISTRICTWIDE 5
6 A PBL PROJECTS DISTRICTWIDE $ 15, $ 15, A PHYSICAL EDUCATION SUPPLIES $ 2, $ 2, A COPY MACHINE SUPPLIES & PAPER $ 15, $ 15, A TUITION REG ED A TEXTBOOKS ELEMENTARY $ 34, $ 34, A TEXTBOOKSMS $ 14, $ 14, A TEXTBOOKSHS $ 22, $ 22, A WORKBOOKS $ 8, $ 8, A PRIVATE SCHOOL TEXTSELEM $ 1, $ 1, A TEXTBOOKS PRIVATE SCHOOLHS $ 2, $ 2, A BOCES SERVICES $ 196, $ 196, A BOCES SERVICES CULTURAL ARTS $ 8, $ 8, A BOCES SERVICES SCIENCE 21 $ 12, $ 12, Total 2110 Total Teaching Regular School $ 7,066, $ 7,428, Special Education: A INSTRUCTIONAL SALARIES ACADEMY $ 109, $ 105, A INSTRUCTIONAL SALARIES $ 1,459, $ 1,564, A TEACHING ASSISTANTS ACADEMY $ 57, $ 35, A TEACHING ASSISTANT $ 155, $ 161, A TUTORING SPECIAL EDUCATION $ 14, $ 20, A DIRECTOR OF SPECIAL EDUCATION $ 137, $ 137, A NON INSTRUCTIONAL SALARIES $ 87, $ 97, A NON INSTRUCTIONAL SALARY ADDITION $ 3, $ 3, A NON INSTRUCTIONAL SALARY SUBS $ 1, $ 1, A EQUIPMENT A EQUIPMENT ASSIST TECH $ 4, $ 4, A CONTRACTUAL EXPENSE $ 24, $ 24, A EVALUATIONS $ 10, $ 10, A POSTAGE $ $ A PROFESSIONAL DUES & PUBLICATIONS $ $ A TUTORING $ 11, $ 11, A TRAVEL, CONFERENCE & MEETING $ 2, $ 2, A SERVICE CONTRACTS $ 7, $ 7, A EQUIPMENT REPAIR $ $ A MATERIALS & SUPPLIES ELEMENTARY $ 2, $ 2, A TESTING SUPPLIES ELEMENTARY SP ED $ 2, $ 2, A MATERIALS AND SUPPLIESHS $ 2, $ 2, A MATERIALS & SUPPLIES OFFICE $ 2, $ 2, A ASSISTIVE TECH SOFTWARE $ $ A TUITION $ 261, $ 261, A FOSTER CHILDREN TUITION $ 59, $ 59, A TEXTBOOKS SPECIAL ED HS $ 1, $ 1, A BOCES SERVICES $ 347, $ 347, A BOCES SERVICESCONTRACTS $ 2, $ 2, A BOCES SERVICES ADDITIONAL SERVICES $ 14, $ 14, Total 2250 Total Special Education $ 2,781, $ 2,880,
7 Technology: A TECHNOLOGY SUPPLIESHS $ $ A BOCES SERVICES $ 152, $ 152, Total 2280 Total Technology $ 152, $ 152, Teaching Special Schools: A PROCTORING $ 2, $ 2, A SUMMER SCHOOL $ 15, $ 15, Total 2330 Total Teaching Special Schools $ 17, $ 17, Library: A INSTRUCTIONAL SALARIES $ 157, $ 160, A NON INSTRUCTIONAL SALARIES $ 14, $ 14, A EQUIPMENT $ $ A CONTRACTED EXPENSE $ $ A SERVICE CONTRACTS $ 5, $ 5, A MATERIALS & SUPPLIES ELEMENTARY $ $ A MATERIALS & SUPPLIESMS $ $ A MATERIALS & SUPPLIESHS $ $ A STATE AIDED MATERIALS & SUPPLIES EL $ 4, $ 4, A STATE AIDED MATERIALS & SUPPLIESHS $ 1, $ 1, A HS PERIODICALS $ $ A LIBRARY BOOKS ELEMENTARY $ 1, $ 1, A LIBRARY BOOKSHS $ 3, $ 3, A BOCES SERVICES $ 13, $ 13, Total 2610 Total Library $ 202, $ 205, A CERTIFIED SALARIES $ $ A Technology Integration Specialist $ 110, $ 120, A NONINSTRUCTIONAL SALARIES $ 5, $ 5, A EQUIPMENTELEMENTARY $ 1, $ 1, A EQUIPMENT $ 110, $ 150, A CONTRACTUAL: $ 9, $ 9, A LAN SERVICES $ 95, $ 95, A PROFESSIONAL DEVELOPMENT $ 8, $ 8, A MATERIALS & SUPPLIES $ 6, $ 6, A MICROCOMPUTER PARTS $ 2, $ 2, A STATE AIDED SOFTWARE $ 52, $ 52, A BOCES SERVICES $ 72, $ 72, Total 2630 Total Computer Assisted Instruction $ 471, $ 521, Attendance: A NON INSTRUCTIONAL SALARIES $ 29, $ 31, A NON INSTRUCTIONAL SALARIES $ 22, $ 24, A NON INSTRUCTIONAL SALARIES $ $ 7
8 Total 2805 Total Attendance $ 51, $ 55, Guidance: A INSTRUCTIONAL SALARIES $ 206, $ 208, A INSTRUCTIONAL SALARIESSUMMER $ 9, $ 10, A NON INSTRUCTIONAL SALARIES $ 50, $ 52, A NON INSTRUCTIONAL SALARY OVERTIME A CONTRACTUAL EXPENSE $ 2, $ 2, A PROFESSIONAL SERVICES A POSTAGEHS $ 1, $ 1, A SCHOOL RESOURCE OFFICER A SERVICE CONTRACTS $ 4, $ 4, A MATERIALS & SUPPLIES $ 1, $ 1, A PSAT TESTING SUPPLIES $ $ A BOCES SERVICES $ 1, $ 1, Total 2810 Total Guidance $ 278, $ 282, Health Services: A NON INSTRUCTIONAL SALARIES $ 100, $ 100, A NON INSTRUCTIONAL SALARY ADDITION A NON INSTRUCTIONAL SALARY SUBS $ $ A HEALTH CONTRACTS W/OTHER DISTRICTS $ 27, $ 27, A TRAVEL, CONFERENCE, MEETING $ $ A MATERIALS & SUPPLIES $ 2, $ 2, A AED supplies $ $ Total 2815 Total Health Services $ 131, $ 131, Social Work Services: A INSTRUCTIONAL SALARIES $ 190, $ 200, Total 2825 Total Social Work Services $ 190, $ 200, CoCurricular Activities: A INSTRUCTIONAL SALARY ELEM $ 33, $ 24, A INSTRUCTIONAL SALARY HS $ 50, $ 80, A CHAPERONES DISTRICTWIDE $ 26, $ 33, A HS LANGUAGE IMMERSION $ 2, $ 2, A HS COMMENCEMENT $ 1, $ 1, A HALDANE HERALD $ $ A HS MUSIC & ROYALITES/REGISTRATIONS $ 6, $ 6, A COMMENCEMENT POLICE DUTY $ $ A HONOR SOCIETY $ $ Total 2850 Total CoCurricular Activities $ 121, $ 148,
9 A SALARY ATHLETIC DIRECTOR $ 86, $ 100, A COACHING SALARIES $ 130, $ 135, A NON INSTRUCTIONAL SALARY Clerical/Trainer $ 74, $ 75, A NON INSTRUCTIONAL SALARY Chaperones $ 20, $ 20, A ATHLETIC EQUIPMENT $ 10, $ 10, A ATHLETIC AWARDS $ 1, $ 1, A CONTRACTUAL $ 1, $ 1, A TEAM MEMBERSHIPS/FEES $ 7, $ 7, A GYM & COURT RENTALS $ 3, $ 3, A RECONDITIONING $ 7, $ 7, A COACHES CONFERENCE EXPENSES $ 1, $ 1, A PROFESSIONAL SERVICES DOCTOR $ 6, $ 6, A PROF DUES & PUBLICATIONS $ 1, $ 1, A ATHLETIC TRAINER SUPPLIES $ 1, $ 1, A ATHLETIC SUPPLIES $ 12, $ 12, A UNIFORMS $ 10, $ 10, A TRAINING SUPPLIES $ 1, $ 1, A COMPUTER SOFTWARE A BOCES SERVICES $ 54, $ 54, Total 2855 Total Interscholastic Athletics $ 429, $ 448, District Transportation: A CERTIFIED SALARIES $ $ A DRIVER FIELD TRIPS EL $ 6, $ 6, A DRIVER FIELD TRIPS MS $ 2, $ 2, A DRIVER FIELD TRIPS HS $ $ A NON INSTRUCTIONAL SALARIES $ 525, $ 510, A NON INSTRUCTIONAL SALARY SUBS $ 2, $ 2, A SALARIES SUPERVISOR $ 136, $ 150, A CLERICAL $ 9, $ 9, A BUS DRIVER SPORTS $ 65, $ 75, A BUS DRIVER FIELD TRIPS $ 5, $ 5, A DRIVER WORK STUDY $ 7, $ 7, A SALARIES MECHANIC $ 70, $ 71, A MECHANICS OVERTIME $ 7, $ 7, A EQUIPMENT $ 3, $ 3, A CONTRACTUAL SERVICES $ 13, $ 13, A CONTRACTUAL SERVICES A BUS DRIVER CERTIFICATION $ $ A MEALS, TOLLS, PARKING, TOWING $ 3, $ 3, A BUS REPAIRS $ 19, $ 19, A SERVICE CONTRACTS $ 3, $ 3, A MISCELLANEOUS CONTRACTUAL EXPENSES $ 2, $ 2, A INSURANCE BUSES $ 26, $ 26, A BUS PURCHASES A TELEPHONES $ 6, $ 6, A MATERIALS AND SUPPLIES $ 3, $ 3, A REPAIR PARTS & SUPPLIES $ 36, $ 36, A FUEL (GASOLINE/DIESEL/PROPANE) $ 80, $ 80, A TIRES $ 8, $ 8, A BOCES SERVICES $ 1, $ 1,
10 Total 5510 Total District Transportation $ 1,044, $ 1,055, Employee Benefits: A EMPLOYEE ASSISTANCE PROGRAM $ 4, $ 4, A NYS EMPLOYEES RETIREMENT SYSTEM $ 409, $ 405, A NYS TEACHERS RETIREMENT SYSTEM $ 1,072, $ 975, A SOCIAL SECURITY & MEDICARE $ 980, $ 1,004, A WORKERS COMPENSATION INSURANCE $ 155, $ 155, A UNEMPLOYMENT INSURANCE $ 35, $ 35, A NYS DISABILITY INSURANCE $ 10, $ 10, A MEDICAL INSURANCE $ 2,470, $ 2,544, A MEDICARE REIMBURSEMENT $ 113, $ 131, A ACA COMPLIANCE $ 60, $ 60, A UNION WELFARE & OTHER $ 101, $ 108, A CSEA WELFARE $ 120, $ 120, A EMPLOYER SHARE TSA CONTRIBUTIONS $ 110, $ 110, A SHARED SAVINGS MEDICAL $ 370, $ 370, Total 9000 Total Employee Benefits $ 6,013, $ 6,033, Debt Service: A ROOF BOND PRINCIPAL $ 115, $ 120, A CONSTRUCTION BOND PRINCIPAL $ 560, $ 580, A SERIES A $286K BONDS PRINCIPAL $ $ 16, A SERIES B $535K BONDS PRINCIPAL $ $ 30, A ROOF BOND INTEREST $ 29, $ 24, A CONSTRUCTION BOND INTEREST $ 214, $ 201, A SERIES A $286K BONDS PRINCIPAL $ $ 12, A SERIES B $535K BONDS PRINCIPAL $ $ 18, A STATUTORY BOND PRINCIPAL $ $ A STATUTORY BOND INTEREST $ $ A BAN PRINCIPAL $ 176, $ 151, A BAN INTEREST $ 32, $ 33, A ENERGY BOND PRINCIPAL $ $ A ENERGY BOND INTEREST $ $ A TAX ANTICIPATION NOTE INTEREST A RAN INTEREST A EPC FINANCING PRINCIPAL $ 137, $ 141, A EPC FINANCING INTEREST $ 32, $ 29, Total 9700 Total Debt Service $ 1,298, $ 1,357, Interfund Transfers: A TRANSFER TO SPECIAL AID FUND $ 45, $ 45, A TRANSFER TO CAFETERIA FUND $ 20, $ 20, A TRANSFER TO CAPITAL A TRANSFER TO REPAIR RESERVE $ 25, $ 25,
11 Total 9901 Total Interfund Transfers $ 90, $ 90, Grand totals $ 24,070, $ 24,934, $ increase $ 863, Percent increase 3.59% 11
Mahopac Central School District
Mahopac Central School District 179 East Lake Blvd. Mahopac, NY 10541 Tel.: 845-628-3415 Fax: 845-628-0261 District website: www.mahopac.k12.ny.us 2017-2018 BUDGET CATEGORIES 2017-2018 2016-2017 Difference
More informationADOPTED BUDGET
A 1010.400-20 CONSULTING $117,000 $117,000 A 1010.410-20 MEMBERSHIPS $21,500 $21,500 A 1010.475-20 CONFERENCES $23,000 $23,000 A 1010.503-20 SUPPLIES $3,150 $3,150 A 1010.524-20 SUBSCRIPTIONS $250 $250
More informationHUNTINGTON UNION FREE SCHOOL DISTRICT Huntington, New York Adopted Budget. April 15, 2019 HUNTINGTON U.F.S.D. BOARD OF EDUCATION
HUNTINGTON UNION FREE SCHOOL DISTRICT Huntington, New York 2019-2020 Adopted Budget April 15, 2019 HUNTINGTON U.F.S.D. BOARD OF EDUCATION Jennifer Hebert Bari Fehrs Christine Biernacki Tom DiGiacomo William
More informationPINE PLAINS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET SUMMARY
PINE PLAINS CENTRAL SCHOOL DISTRICT PROPOSED 2018-2019 BUDGET SUMMARY 2017-2018 BUDGET 2018-2019 PROPOSED BUDGET INCREASE / (DECREASE) ADMINISTRATIVE BUDGET General Support 1,143,658 1,247,750 104,092
More informationMOUNT SINAI UNION FREE SCHOOL DISTRICT
MOUNT SINAI UNION FREE SCHOOL DISTRICT 2013-2014 PROPOSED BUDGET Budget Vote/Board Member Election Tuesday, May 21-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP BUDGET
More informationGeneral Operating Budget September 30, 2013
20 George R. Martin Elem. School General Operating Budget 2210 School Leadership-Building 12212000 511002 Principal Salary 103,874 23,971 0 79,903 23.1 % 12212000 512000 Clerical Salary 21,145 2,885 0
More informationBoard of Education Meeting
Board of Education Meeting 2015-16 Budget Draft 2 nd Part Instructional Technology Staffing 2015-16 Budget Draft 3 nd Part Transportation Bus purchase Benefits, Debt Service Transfers Budget Savings 2015-2016
More informationANNUAL SCHOOL BUDGET
FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET
More informationHaldane Central School District Board of Education Budget
Haldane Central School District Board of Education 2018-2019 Budget Board of Education Laura Hammond Peggy Clements Jennifer Daly Margaret Parr Evan Schwartz President Vice President Trustee Trustee Trustee
More informationIredell-Statesville Schools Local Current Expense Funding Request Local Current Expense funding $ 36,145,170
2018-19 Local Current Expense Funding Request 2017-18 Local Current Expense funding $ 36,145,170 Mandated Local Expense Increases: 1 Raises (2) and benefit cost increases $ 758,990 2 Charter School growth
More informationTioga Central Budget Goals
2016-2017 Tioga Central Budget Goals Build a fiscally sound budget that meets the needs of our students so they will be college and career ready Address the long-term fiscal health of the district, taking
More informationANNUAL SCHOOL BUDGET
FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET
More informationFY School Board Adopted Budget Financial Highlights
FY 2018 School Board Adopted Budget Financial Highlights Adopted: May 1, 2017 Published: May 15, 2017 1 Major Budget Highlights 2 Agenda Item Details Meeting- May 01, 2017 - Regular Meeting, 5:30 p.m.
More informationNEWPORT PUBLIC SCHOOLS REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, 2016
REVENUE BUDGET (UNRESTRICTED FUND ONLY) FISCAL YEAR ENDED JUNE 30, BUDGET BUDGET 201-201- FEDERAL REVENUES: PL-4 IMPACT AID $ 2,23 $ 2,23 JROTC REIMBURSEMENT,000,000 MEDICAID 00,000 00,000 TOTAL FEDERAL
More informationANNUAL SCHOOL BUDGET
FORM SBM-1 The University of the State of New York THE STATE EDUCATION DEPARTMENT Room 876 Education Building Annex Albany, New York 12234 - - SCHOOL DISTRICT CODE: (FOR DEPT. USE) ANNUAL SCHOOL BUDGET
More informationCHENANGO VALLEY CENTRAL SCHOOL DISTRICT PROPOSED BUDGET
Board of Education District Administration Business Office & Finance Central Services Supervision/ Curriculum Development Employee Benefits CHENANGO VALLEY CENTRAL SCHOOL DISTRICT 2010-2011 PROPOSED BUDGET
More informationUxbridge School Department School Administration Recommended Budget
Uxbridge School Department School Administration Recommended Budget FY2010 School Budget - Public Hearing Detail Proposed FY2008 FY2009 FY2010 Total School Dept. Budget $: $ 18,034,969 $17,712,677 $17,594,215
More informationMOUNT SINAI UNION FREE SCHOOL DISTRICT
MOUNT SINAI UNION FREE SCHOOL DISTRICT Budget Vote/Board Member Election Tuesday, May 15-6:00 a.m. to 9:00 p.m. - Elementary School PROPOSED BUDGET DOES NOT EXCEED TAX CAP TAX LEVY WITHIN THE CAP OF 1.95%
More informationBUDGET - Draft ( ).v5 (1) A B C D E F G H I J Page 1 of 4
05-12-17-BUDGET - Draft (05-12-17).v5 (1) A B C D E F G H I J 1 2 3 Updated: 5/12/17 PROPOSED BUDGET WITH MUST DO INCREASES PROPOSED BUDGET WITH EDUCATIONAL INVESTMENT 4 5 6 7 8 9 10 11 12 13 14 15 16
More informationDoes the Ag-Science program cost the taxpayers of Bethlehem and Woodbury?
Does the Ag-Science program cost the taxpayers of Bethlehem and Woodbury? History of State Funding for Ag-Science 1980s Tuition charge Average cost of high school student s education paid by sending districts
More informationHS DEPT. HEAD STIPEND $46,069 $46,806 $55,170 $64,365 $64,402 $ %
TREASURER SALARY $23,887 $24,366 $24,853 $25,350 $25,350 $0 0.00% SCH COM CLERICAL SALARY $1,265 $1,781 $3,770 $1,500 $1,300 ($200) -13.33% SCH COM CONT SERVICES $37,437 $37,443 $33,967 $38,447 $38,500
More informationPlainedge Public Schools Budget Presentation
Plainedge Public Schools 2016-2017 Budget Presentation Budget Overview Final Draft Presentation to the Board of Education Peter Porrazzo, Assistant Superintendent for Business April 5 th, 2016 BUDGET PLANNING
More informationJERICHO SCHOOL DISTRICT BUDGET
JERICHO SCHOOL DISTRICT BUDGET 2014-15 WORKSHOP # 1 Codes: 1000, 2010, 2020, 2070, 7000, 8000 JERICHO SCHOOL DISTRICT QR Code for smart devices. Scan code below to keep up to date throughout the budget
More informationFY08 School Department Budget
FY08 School Department Budget In accordance with the Town of Uxbridge Charter deadline date of February 22 nd, 2007, the School Committee presented the FY08 School Department Budget Request to the Town
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES AND and FUND TRANSFERS OUT
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 69,760 1114 Comp. of Administrative Personnel 159,870 1120 Homebound Instruction 12,500 1121 Comp. of Teachers 8,307,820 1130 Comp. of Driver's Ed
More informationDraft Budget
Draft Budget March 20, 2017 Budget Vote - Tuesday, May 16, 2017 BOARD OF EDUCATION EMILY SEGAL, PRESIDENT FRED RICKLES, VICE PRESIDENT PETER BASHA, TRUSTEE JOAN CUSANELLI, TRUSTEE CHARLIE MINTON, TRUSTEE
More informationJERICHO SCHOOL DISTRICT
JERICHO SCHOOL DISTRICT The information in this document will be presented at Budget Workshop # 1 on Thursday, January 19, 2012 at the Seaman Elementary School at 7:45. At that time Victor Manuel, Assistant
More informationLEE COUNTY PUBLIC SCHOOLS BUDGET
2013-2014 BUDGET Presented for Approval 07/15/2013 4apng ieopoalvo VI O Z-CIOZ I. SOQ Programs: STATE FUNDS Based on an Average Daily Membership of 3,150 and Composite Index of.1826 2013-14 Estimated State
More informationPublic Schools of the Tarrytowns
Union Free School District of the Tarrytowns Board of Education Fiscal 2018/2019 Budget Development Empower students to make informed choices as they become self-directed, lifelong learners committed to
More informationDistrict Budget Proposal Budget Update & Proposed Cuts February 27, 2012
2012 13 District Budget Proposal Budget Update & Proposed Cuts February 27, 2012 Budget Summary Updated 2011-12 2012-13 $ % Description Adopted Proposed Incr(Decr) Incr(Decr) Budgeted Expenditures General
More informationLEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 STATE FUNDS Based on an Average Daily Membership of 3,067 and Composite Index of.1885 State Revenues Local Match I. 500 Programs: Basic Aid 12,056,469.00 $ 2,802,379.00
More informationDistrict Budget Proposal Final Budget Presentation April 2, 2012
2012 13 District Budget Proposal Final Budget Presentation April 2, 2012 Budget Update Budget passed Additional $180,688 Increase in Foundation Aid $40,063 GEA Restoration $140,625 Refunding bonds negotiated
More informationObject Code Numbers / Descriptions: EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES
SECTION M EXPENDITURE / EXPENSE FUNCTION AND OBJECT CODES Personal Services - Salaries 111 Teachers and Professional Personnel 112 Teachers Aids 113 Clerical 114-119 Other Employees 121 Substitute Teachers
More informationKING WILLIAM COUNTY PUBLIC SCHOOLS Approved Budget for Fiscal Year EXPENDITURES
61110 INSTRUCTION 1113 Comp. of Asst. Superintendent $ 72,220 1114 Comp. of Administrative Personnel 165,500 1120 Homebound Instruction 14,000 1121 Comp. of Teachers 8,276,190 1130 Comp. of Driver's Ed
More informationHINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 20. Operating Budget Proposal from the Administration to the School Committee January 3, 2019
HINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 20 Operating Budget Proposal from the Administration to the School Committee January 3, 2019 BUDGET PROCESS for FY 2020 School Committee meets in a planning
More informationHOOSICK FALLS CENTRAL SCHOOL DISTRICT PROPOSED BUDGET
HOOSICK FALLS CENTRAL SCHOOL DISTRICT 2019-2020 PROPOSED BUDGET March 21, 2019 TABLE OF CONTENTS 2019-2020 BUDGET OVERVIEW B. DETAILS CHART C. EXPLANATION OF CHANGES D. STAFFING & PROGRAM CHANGES E. END-OF
More informationGeneral Purpose Budget - Expenditures (Board Approved)
Franklin Special School District FY 2016-2017 General Purpose Budget - Expenditures (Board Approved) (Improvements/major changes include all applicable step increases, 2% cost of living increase, proposed
More informationProposed Budget (Revised Draft as of) April 12, Balancing Economic Realities with Maintaining Quality and Excellence
2012 2013 Proposed Budget (Revised Draft as of) April 12, 2012 Balancing Economic Realities with Maintaining Quality and Excellence www.greenville.k12.ny.us Board of Education Meeting Schedule for Budget
More informationBUDGET ADVISORY MEETING #2 March 6, 2018 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM
BUDGET ADVISORY MEETING #2 HIGH SCHOOL LIBRARY 7:30 PM 8:00 PM Overview Budget Priorities Elementary Secondary Rollover Budget Budget Components 1000 General Support, Operations & Maintenance, Utilities
More informationLITCHFIELD COMMUNITY SCHOOLS REVENUE & EXPENDITURES - GENERAL FUND PROJECTED ANNUAL BUDGET
ANNUAL REVENUE 01150 LITCHFIELD TOWNSHIP $ 90,494 01160 PULASKI TOWNSHIP $ 13,940 01170 SCIPIO TOWNSHIP $ 11,640 01180 DELINQUENT TAXES $ (1,692) 01110 ALLEN TOWNSHIP $ 5,139 01120 BUTLER TOWNSHIP $ 28,207
More informationFY09 School Department Budget
FY09 School Department Budget In accordance with Massachusetts General Law (MGL) Chapter 71, Section 38N, the Uxbridge School Committee will conduct a public hearing on the proposed Fiscal Year 2009 School
More informationDRAFT. LEE COUNTY PUBLIC SCHOOLS Page 1 of Categorical Budget. Total State Funds 24,889, ,213, ,324,309.
LEE COUNTY PUBLIC SCHOOLS Page 1 of 6 Categorical Budget STATE FUNDS 2015.2016 2016.2017 Based on an Average Daily Membership Estimated Estimated of 3.030 and Composite Index of.1701 State Revenues State
More informationPUTNAM CENTRAL SCHOOL DISTRICT PUTNAM STATION, NEW YORK Proposed Budget. Budget Hearing: May 6, 2014 at 7:00 P.M.
PUTNAM CENTRAL SCHOOL DISTRICT PUTNAM STATION, NEW YORK 2014-2015 Proposed Budget Budget Hearing: May 6, 2014 at 7:00 P.M. VOTING ON: 1. PROPOSED BUDGET 2. ONE SEAT ON THE BOARD OF EDUCATION 3. PROPOSITON
More informationBUDGET ADVISORY MEETING #3 March 12, 2019 HIGH SCHOOL LIBRARY 7:00 PM 7:30 PM
BUDGET ADVISORY MEETING #3 HIGH SCHOOL LIBRARY 7:00 PM 7:30 PM Overview Budget Priorities Elementary Secondary Rollover Budget & Revision Proposed Adds Revenues Next Steps 2 Priorities Elementary: Supporting
More informationAccount Numbe Description BCH
Revenues 110 3300000 FEFP - Hillsborough School District 2,279,808 110 3305360 FEFP Restricted Capital Outlay 42,054 110 3334000 Florida Teacher's Lead Program 5,107 110 3450000 Collection Fee 478 110
More informationSUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272
SUMMARY OF REVENUE & EXPENDITURES ADM 4180 COMPOSITE INDEX.3272 201415 201516 INCREASE / % INCREASE / Appropriation Budget (DECREASE) (DECREASE) REVENUES Local Funds 28,000 13,000 (15,000) 54% State Funds
More informationHuntington Union Free School District Board of Education Meeting Monday, February 26, 2018
Huntington Union Free School District Board of Education Meeting Monday, February 26, 2018 Estimated levy limit for 2018-19 = $108,100,824 (represents 3.14% increase over the 2017-18 levy) Primary factors
More informationHuntington Union Free School District Board of Education Meeting Monday, February 25, 2019
Huntington Union Free School District Board of Education Meeting Monday, February 25, 2019 Estimated levy limit for 2019-20 = $110,400,611 (represents 2.58% increase over the 2018-19 levy) Primary factors
More informationDistrict Budget Proposal Final Budget Presentation April 18, 2012
2012 13 District Budget Proposal Final Budget Presentation April 18, 2012 Final Budget Proposal Total Budget: 2012 13 $19,391,774 2011 12 $18,594,400 Overall budget increase year to year: $797,374 4.29%
More informationLITCHFIELD COMMUNITY SCHOOLS REVENUE & EXPENDITURES - GENERAL FUND ANNUAL BUDGET (PROPOSED)
REVENUE & EXPENDITURES GENERAL FUND 20172018 ANNUAL () 20172018 REVENUE 01150 LITCHFIELD TOWNSHIP $ 96,852 01160 PULASKI TOWNSHIP $ 14,732 01170 SCIPIO TOWNSHIP $ 11,640 01180 DELINQUENT TAXES $ 01110
More informationSt. Tammany Parish School Board. BUDGET General Fund. Fiscal Year July 1, 2018 June 30, 2019
BUDGET General Fund Fiscal Year July 1, 2018 June 30, 2019 September 13, 2018 General Fund Budget - Summary FY 2018-2019 Actual Original Budget Projected Actual Result at Year End Original Budget 2016-2017
More informationBurgettstown Area School District General Fund Expenditures and Other Financing Uses BUDGET SUMMARY
BUDGET SUMMARY Total Salaries: 8,141,190 Total Benefits: 4,851,750 12,992,940 69.17% (122) (128) 6000 REVENUES - LOCAL SOURCES 8,265,265 8,258,736 8,258,736 7000 REVENUES - STATE SOURCES 9,587,523 10,134,442
More informationAlaska Department of Education and Early Development Unifonn Chart of Accounts and Account Code Descriptions 2012 Edition
0 557 R 600 R 700 R 760 R 761 R 762 R 770 0 771 R 780 R 790 R 850 R 860 R 880 0 881 0 882 0 883 0 884 0 885 0 886 R 900 R 000 INDIRECT COST POOL OPERATIONS AND MAINTENANCE OF PLANT STUDENT ACTIVITIES STUDENT
More informationFederal Projects Budgets
2017-2018 Federal Projects Budgets ESTIMATED REVENUES AND OTHER SOURCES SUMMARY* IDEA- CARL TITLE I TITLE II TITLE III IDEA Preschool PERKINS 142.101 142.201 142.301 142.901 142.911 142.801 Proposed Budget
More information* PUSH AHEAD BUDGET % VARIANCE CHANGE
Proposed Budget CODE DESCRIPTION * NEW TOTAL 1000 Board of Education 83,660 102,140 18,480 22.1 31,500 133,640 49,980 59.7 1200 Chief School Admin. 366,907 359,692 (7,215) -2.0 0 359,692 (7,215) -2.0 1300
More informationNorth Allegheny School District
The Process The budget development process the District has historically utilized is a unique one immensely different from the model used by corporate/for-profit entities. North Allegheny utilizes Zero-Based
More informationCARROLL COUNTY BOARD OF EDUCATION APPROVED BUDGET FOR FISCAL YEAR 2017/18
REVENUES Local Revenues 1110 Ad Valorem Taxes $ 32,516,184.30 $ 32,871,184.30 $ 355,000.00 1190 Other Taxes & TAVT $ 2,500,000.00 $ 3,000,000.00 $ 500,000.00 1310 Tuition from Individuals $ 25,000.00 $
More informationBRONTE ISD This Yr Orig Budget. Fnc-Obj.So-Org-Prog Description
Page: 1 of 16 00-5711-000-600000 TAXES-CURRENT YEAR 889,044.19 1,204,281 1,204,281 885,082.11 1,073,019-10.90% N 00-5712.01-000-600000 CURRENT TAX/PAST DUE 340,272.28 200,000 200,000 293,505.51 220,000
More informationTOTAL Special Education Instruction Salaries of Teachers ,816 Salaries of Other Professional Staff
ABC SCHOOL FOR STUDENTS WITH DISABILITIES STATEMENT OF EXPENDITURES BY LINE ITEM FOR THE FISCAL YEAR ENDING JUNE 30, 20 Date Issued: 6/2008 CURRENT EXPENSES: TOTAL Special Education Instruction of Teachers
More informationCaledonia-Mumford Budget Development Board of Education Meeting March 13, Central School District
Mission Statement The Caledonia-Mumford Central School District, in collaboration with our community, takes pride in providing safe, comprehensive and rigorous educational experiences, in order for all
More informationInclude the salary of the person designated by a county or city board of education as the superintendent of the local school administrative unit.
H. Object Codes Object means the service or commodity obtained as a result of a specific expenditure. Seven major object categories are used in our Chart of Accounts. 100 Salaries 200 Employer Provided
More informationABC SCHOOL FOR STUDENTS WITH DISABILITIES BALANCE SHEET JUNE 30, 20
PROFIT Page No. P - 7 BALANCE SHEET JUNE 30, 20 ASSETS CURRENT ASSETS Cash 140,000 Investments 150,000 Accounts Receivable - Other 10,107 Accounts Receivable - Tuition 147,550 Prepaid Expenses 21,112 Total
More informationMARBLEHEAD PUBLIC SCHOOLS 9 WIDGER ROAD, MARBLEHEAD, MA FAX From: Amanda Maniaci, Business and Finance Administrator
MARBLEHEAD PUBLIC SCHOOLS 9 WIDGER ROAD, MARBLEHEAD, MA 01945 781-639-3140 FAX 781-639-3149 Date: Friday December 1, 2017 To: Maryann Perry, Superintendent School Committee From: Amanda Maniaci, Business
More informationFOR SCHOOL DISTRICT (NAME) ARCHULETA SCHOOL DISTRICT 50 JT HEADQUARTERED IN (COUNTY) ARCHULETA COUNTY
FISCAL YEAR 2015-2016 COLORADO SCHOOL DISTRICT/BOCES OPTIONAL REPORT OF ADOPTED BUDGET - FORM CDE-18 FOR SCHOOL DISTRICT (NAME) ARCHULETA SCHOOL DISTRICT 50 JT HEADQUARTERED IN (COUNTY) ARCHULETA COUNTY
More informationBudget Worksheet Connection Education Center Fiscal Year Rev 8 Amendment 1
Worksheet Account Estimated Revenue FEFP Basic Gross 3310 $ 941,657 Less amount to be restricted to capital outlay from the adm. Fees Instructional Materials 3336 $ Discretionary Lottery Funds 3344 $ Class
More informationFY 2017 APPROVED BUDGET. School Operating Budget
FY 2017 APPROVED BUDGET School Operating Budget Proposed by Superintendent February 17, 2016 Approved by the School Board March 15, 2016 Approved by the Board of Supervisors May 10, 2016 Approved by the
More informationProposed Budget. Balancing Economic Realities with Maintaining Quality and Excellence
2013 2014 Proposed Budget Balancing Economic Realities with Maintaining Quality and Excellence May 14, 2013 2013-2014 PROPOSED BUDGET #1 PROGRAM COMPONENT #2 CAPITAL COMPONENT #3 ADMINISTRATIVE COMPONENT
More informationEstimated Revenue and transfers In Changes
Attachment A The School Board of Sarasota County, Florida Projected Results of Operations for the 2016-2017 Fiscal Year Based upon Results of Operations through December 31, 2016 Executive Summary The
More informationWaynesboro Public Schools Waynesboro, Virginia School Board Meeting
Waynesboro Public Schools Waynesboro, Virginia School Board Meeting Tuesday, March 17, 2015 Central Office 301 Pine Avenue Waynesboro, Virginia 22980 Regular Meeting 7:00 p.m. 1. Call to Order 2. Closed
More informationHarrison Central School District Superintendent s Proposed Budget for Adoption. Board of Education Meeting April 19, 2017
Harrison Central School District Superintendent s 2017 18 Proposed Budget for Adoption Board of Education Meeting April 19, 2017 Superintendent s Proposed Budget Goals 2017 18 Maintain class sizes and
More informationTotal Expenditures $1,936,078 $78,119. Average Cost Per Pupil 29, ,119. Total Public School Placement Expenditures 1,787,149 78,119
STATEMENT OF TUITION RATE COMPUTATION-PART I Page No. NP - 31 TOTAL SCHOOL YEAR EXTRAORDINARY SERVICES Total Expenditures $1,936,078 $78,119 Divided by: Total School Year ADE 65.0000 Average Cost Per Pupil
More informationPublic Budget Presentation
Minisink Valley Central School District Public Budget Presentation 2017-2018 Proposed Budget May 4, 2017 BUILDING THE 2017-2018 BUDGET OBJECTIVE: Develop a budget that provides a quality education for
More informationIn this chart we have summarized the GF Budget by the first 2 digits of the function. 1100: Regular Instruction Increased from $52,253,323 to $53,751,496 ($1,498,173) 100: Increased from $29,686,394 to
More informationOBJECT CODE GUIDELINES. Revised: 12/3/2013
OBJECT CODE GUIDELINES Revised: 12/3/2013 Purpose: The purpose of this document is to provide general guidance to users on appropriate object code use for the procurement of goods or services. These guidelines
More informationDivision of Human Resources
B o a r d o f E d u c a t i o n A P P R O V E D A n n u a l O p e r a t i n g B u d g e t Division of Human Resources Chief Administrator for Human Resources Employee & Labor Relations ADA Compliance Labor
More informationSCHOOL BUDGET VOTE INFORMATION MAY 15, 2018 BUDGET VOTE BOARD MEMBER ELECTION
Editor - Shelley Marcus Business Manager - Mr. Daniel Grecco Jr. Annual Budget for the 2018-2019 School Year April 2018 Board of Education Ms. Debra Barbiani Mr. Joseph Collura Ms. Arlene Hussey Ms. Renee
More informationEnclosed you will find the spending plan reports for the month of December The differences, where significant, will be explained below.
EXPLANATIONS OF THE SPENDING PLAN REPORT GENERAL FUND ONLY Enclosed you will find the spending plan reports for the month of December 216. The differences, where significant, will be explained below. REVE
More informationYantis ISD ROBOTICS DONATION , , % N MISC STATE PGRM
Page: 1 of 21 00-5711-000-300000 TAXES-CURRENT YEAR 2,659,534.57 2,190,039 2,690,039 2,653,062.52 2,548,167 % N 00-5712-000-300000 TAXES - PRIOR YEARS 48,099.95 34,174 79,174 73,815.04 66,300 % N 00-5719-000-300000
More informationAnnual Financial Report
FUND LIABILITIES ASSETS Annual Financial Report (30) Tooele District 10 General Fund Balance Sheet 8111 Cash in Banks 8120 Investments 8131 Local 8132 Local Property Taxes 8133 State 8134 Federal 8135
More informationBUDGET ROAD SHOW
BUDGET ROAD SHOW 2018-19 Overview Budget Priorities General Fund Codes Rollover Budget Proposed Adds Capital Project Revenues Updated State Aid Revised Tax Levy Reserves Applied Fund Balance Contingent
More informationIsle of Wight County Schools Teacher Pay Scale (Ten-Month Teachers) Effective July 1, 2017
Teacher Pay Scale (Ten-Month Teachers) Bachelors Bachelors Step Months 7/1/2007 Degree - July Degree - 1, 2017 - Jan Feb 1, 2018-31, 2018 Jun 30, 2018 * 0 10 $ 40,500 $ 41,310 1 10 $ 41,160 $ 41,310 2
More informationBudget Update and Planning March 5, 2018 Board of Education Meeting
2018-2019 and Planning March 5, 2018 Board of Education Meeting General Support, Operations and Maintenance, Transportation, BOCES and Employee Benefits Use of Debt Service Account OPTION 1 Actual 2017-18
More informationBarrington Public Schools. Proposed FY19 Operating Budget Presentation. March 1, 2018
Proposed FY19 Operating Budget Presentation To Achieve our Goal of attaining Excellence in Learning and Teaching we plan to incorporate the following: District Strategic Plan Supporting Curriculum and
More informationCHAPPAQUA CENTRAL SCHOOL DISTRICT ADOPTED BUDGET
CHAPPAQUA CENTRAL SCHOOL DISTRICT 2017-2018 ADOPTED BUDGET TABLE OF CONTENTS PAGE CHAPPAQUA CENTRAL SCHOOL DISTRICT 1 Board of Education and Administrative Officials 2 Mission Statement 3 Letter From Superintendent
More informationFY19 Submitted School Department Budget
ACTUAL ORIG BUD REVISED BUD ENCUMB TO PROPOSED CHANGE 11 DEWING 13071110 600050 DEW PRIN/ASST PRIN SALARY ($ 206,800.86) ($ 216,837.00) ($ 216,837.00) ($ 216,837.00) ($ 216,837.00) 0.00% 13161110 600084
More informationPreliminary FY 15 CPS Operating Budget
Preliminary FY 15 CPS Operating Budget 1/16/2014 vote of SC FY 14 Operating Budget $33,320,505 Increase in Budget Supplement $26,975 Increase in Salaries $25,180 Decrease in unused lane changes ($51,906)
More informationBentonville School District Budget to Actual - Summary of All Funds Two Months Ended August 31, 2016
Budget to Actual - Summary of All Funds Budget August 31, 2016 % of Budget August 31, 2015 Local property taxes - 3,923,144 4,022,834 Investment income - 4,086 11,786 Other local revenues - 23,843,967
More informationPositive Outcomes Charter School Renewal Application. Appendix 13A. 100% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13A 100% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 100% Enrollment State
More informationHarrison Central School District Proposed Budget Adopted April 19, Annual Budget Hearing May 3, 2017
Harrison Central School District 2017 18 Proposed Budget Adopted April 19, 2017 Annual Budget Hearing May 3, 2017 Superintendent s Proposed Budget Goals 2017 18 Maintain class sizes and programmatic options
More informationCommunity Budget Workshop Broad Street School April 4, Preliminary School Budget
Community Budget Workshop Broad Street School April 4, 2012 Preliminary 2012-13 School Budget Horseheads Central School District 1 Where have we been since 2008? We are in the fourth year of the economic
More informationPositive Outcomes Charter School Renewal Application. Appendix 13B. 80% Enrollment Five-Year Fiscal Projections
Positive Outcomes Charter School 2019-2024 Renewal Application Appendix 13B 80% Enrollment Five-Year Fiscal Projections Positive Outcomes Charter School State & Local Funds Narrative 80% Enrollment State
More informationMunicipal Budget 2019
Municipal Budget 2019 Adopted as Ordinance 18-09 of 2018 Revenues 301 REAL PROPERTY TAXES 301000 REAL ESTATE TAXES - CURRENT $ 12,431,045.18 302000 REAL ESTATE TAXES - DELINQUENT 285,000.00 302200 BOROUGH-INTERIM
More informationPark City School District
The General Fund Current as of: June 15, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 39,264,755 $ 43,637,528 $ 4,372,773 11% State Sources 2,829,958
More informationWilliamsville Central School District Proposed Budget
Williamsville Central School District Proposed Budget 2018-19 Table of Contents Debts & Obligations Page 12 Tax Bill Impact Page 15 Letter of Transmittal Page 1 Instruction Page 5 2018-2019 Proposed Budget
More informationSOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND
SOUTHERN COLUMBIA AREA SCHOOL DISTRICT BUDGET GENERAL FUND ATHLETIC FUND CAPITAL RESERVE FUND 1 2 SOUTHERN COLUMBIA AREA SCHOOL DISTRICT GENERAL FUND BUDGET TABLE OF CONTENTS EXECUTIVE SUMMARY 5 REAL ESTATE
More informationPark City School District
The General Fund Current as of: May 30, 2012 Summary Statement of,, and Changes in Fund Balances : Local Sources $ 37,553,731 $ 36,808,640 $ 37,988,643 $ 1,180,003 3% State Sources 2,829,958 2,723,896
More informationActual Revenues & Expenditures As Of 3/18 DRAFT
ESTIMATED REVENUES WORKING COPY 40000 2 40100 County Property Taxes 40110 Current Property Tax 3,756,297 3,756,297 3,567,107 3,756,297 3,756,840 2014-15-57.30 x 62,964.14 =3,607,845 2015-16 -57.26 X 65,560.00=3,753,966.00
More informationSHAKER HEIGHTS CITY SCHOOL DISTRICT
EXHIBIT T-3 SHAKER HEIGHTS CITY SCHOOL DISTRICT ANNUAL APPROPRIATION RESOLUTION for the year ending JUNE 30, 013 SEPTEMBER 01 ALL FUNDS 09/06/1 It is recommended that the Board of Education rescind Resolution
More informationBudget Meeting #2 Budget Overview Presentation 2 for School Year
Budget Meeting #2 Budget Overview Presentation 2 for 2015-2016 School Year Presented at Washingtonville High School on March 16, 2015 Budget Schedule March 4: March 16: April 13: April 23: Little Britain
More informationHINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 18. Operating Budget Proposal from the Administration to the School Committee January 5, 2017
HINGHAM PUBLIC SCHOOLS BUDGET OVERVIEW FOR FY 18 Operating Budget Proposal from the Administration to the School Committee January 5, 2017 BUDGET PROCESS for FY 2018 School Committee meets in a planning
More information