VENETIAN COMMUNITY DEVELOPMENT DISTRICT Issuer's Annual Report as of September 30, 2015
|
|
- Jeffrey Parker
- 5 years ago
- Views:
Transcription
1 VENETIAN COMMUNITY DEVELOPMENT DISTRICT Issuer's Annual Report as of September 30, 2015 Venetian Community Development District (City of Venice, Florida) $6,355,000 Capital Improvement Revenue and Refunding Bonds, Series 2012A-1; CUSIP No PAE2, No PAF9 and 92264PAG7 $185,000 Taxable Capital Improvement Revenue and Refunding Bonds, Series 2012A-1; and CUSIP No PAC6 and No PAD4 $12,910,000 Capital Improvement Revenue and Refunding Bonds, Series 2012A-2 CUSIP No PAH5 and No PAJ1 Dated May 29, 2012 Each Annual Report shall contain Annual Financial Information with respect to the District: (i) The amount of Assessments levied for the most recent prior Fiscal Year (2014/2015): Series 2012A-1 - $ 462, (net) Series 2012A-2 - $1,008, (net) $1,470, (Total) (ii) The amount of Assessments collected from the property owners during the most recent prior Fiscal Year (2014/2015): Series 2012A-1 - $ 462, Series 2012A-2 - $1,008, $1,470, (Total) (iii) If available, the amount of delinquencies greater than 150 days, and, in the event that delinquencies amount to more than ten percent (10%) of the amounts of Assessments due in any year, a list of deinquent property owners: Not available. (iv) If available, the amount of tax certificates sold, if any, and the balance, if any, remaining for sale from the most recent Fiscal Year: Unknown. (v) All fund balances in all Funds and Accounts for the Bonds as of (The Issuer shall provide any Bondholder with this information no more frequently than annually within thirty (30) days of the written request of the Bondholder): (vi) The total amount of Bonds Outstanding as of : Series 2012 Reserve - $956,142 Series 2012 Revenue - $572, Series 2012A-1 - $6,250,000 Series 2012A-2 - $11,880,000 (vii) The amount of principal and interest to be paid on the Bonds in the current Fiscal Year (2015/2016): Series 2012A-1 - $461,888 Series 2012A-2 - $974,000 (viii) The most recent audited financial statements of the Issuer: The FY audited financial statement is still in progress and will be provided under seperate cover, Attached is the unaudited financial statement. RIZZETTA & COMPANY INCORPORATED
2 Venetian Community Development District Financial Statements (Unaudited) September 30, 2015 Prepared by Rizzetta & Company, Inc. District Manager
3 Balance Sheet As of 9/30/2015 (In Whole Numbers) Debt Service General Fund Reserve Fund Fund Enterprise Fund River Club Reserve Fund Total Governmental Funds General Fixed Assets Account Group General Long-Term Debt Account Group Assets Cash In Bank 117, , , Investments 495,719 50,040 1,528, ,074, Investments - Reserves , , Accounts Receivable Accounts Receivable - Other , , Advances to WCI , , Prepaid Expenses and Inventory 11, , , Deposits 9, , , Due From Other Funds 68, , Due from River Club Operating Amount Available in Debt Service ,528,332 Fund Amount To Be Provided Debt Service ,351,668 Fixed Assets ,640, ,640,000 17,977,203 0 Total Assets 702,432 50,040 1,528,332 6,139, ,535 8,621,769 17,977,203 11,880,000 Liabilities Accounts Payable 43, , , Accrued Expenses Payable 14, , , Sales Tax Payable Deferred Revenue Deposits , , Due To Other Funds , , Due to River Club Reserve Revenue Bonds Payable--Long Term ,250, ,250, ,880,000 Total Liabilities 57, ,663, ,720, ,880,000 Fund Equity & Other Credits Beginning Fund Balance 507, ,532,272 (303,251) 0 1,736,548 17,977,203 0 Net Change in Fund Balance 137,177 50,040 (3,941) (220,397) 201, , Total Fund Equity & Other Credits 644,704 50,040 1,528,332 (523,647) 201,535 1,900,963 17,977,203 0 Total Liabilities & Fund Equity 702,432 50,040 1,528,332 6,139, ,535 8,621,769 17,977,203 11,880,000 See Notes to Unaudited Financial Statements
4 Statement of Revenues and General Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Percent Annual Budget YTD Budget YTD Actual YTD Variance Remaining Revenues Interest Earnings Interest Earnings % Special Assessments Tax Roll 1,375,540 1,375,540 1,417,224 41,684 (3.03)% Off Roll ,662 21, % Other Miscellaneous Revenues Transponder Revenue 10,000 10,000 9,141 (859) 8.59% Total Revenues 1,385,540 1,385,540 1,448,746 63,206 (4.56)% Legislative Supervisor Fees 12,000 12,000 10,900 1, % Financial & Administrative District Management 57,800 57,800 57, % District Engineer 30,000 30,000 37,451 (7,451) (24.83)% Disclosure Report % Trustees Fees 10,000 10,000 4,182 5, % Auditing Services 15,000 15,000 19,000 (4,000) (26.66)% Arbitrage Rebate Calculation 1,200 1, % Insurance 6,515 6,515 5, % Legal Advertising 3,000 3,000 1,017 1, % Dues, Licenses & Fees % Miscellaneous Fees 1,000 1, % Property Taxes % Website Fees & Maintenance 5,000 5,000 5,190 (190) (3.80)% Miscellaneous Mailings 2,200 2, , % Legal Counsel District Counsel 60,000 60,000 57,205 2, % Security Operations Security Services & Patrols 285, , ,612 7, % Guard & Gate Facility Maintenance 18,000 18,000 18,656 (656) (3.64)% Gate Transponders 10,000 10,000 7,991 2, % Electric Utility Services Electricity 35,000 35,000 34, % Water-Sewer Combination Services Water & Sewer 15,000 15,000 14, % Stormwater Control Fountain Service Repairs & 4,000 4,000 2,190 1, % Maintenance Lake/Pond Bank Maintenance 20,000 20,000 35,393 (15,393) (76.96)% Lake Maintenance Contract 33,660 33,660 42,274 (8,614) (25.59)% Mitigation Area Monitoring & Maintenance 42,500 42,500 28,322 14, % See Notes to Unaudited Financial Statements
5 Statement of Revenues and General Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Percent Annual Budget YTD Budget YTD Actual YTD Variance Remaining Stormwater System Maintenance 7,000 7,000 7,078 (78) (1.11)% Other Physical Environment Office & Administration 6,000 6,000 4,478 1, % Admin Personnel 117, , ,875 11, % Telephone 8,000 8,000 4,485 3, % Landscape Maintenance 271, , ,636 (6,636) (2.44)% Irrigation Maintenance/Monitoring 32,000 32,000 25,963 6, % Holiday Decorations 4,000 4,000 3, % Landscape- Annual, Replace, Tree Trim 7,000 7,000 12,271 (5,271) (75.29)% Landscape - Pinestraw 100, ,000 62,747 37, % Landscape - Annual Flowers 21,000 21,000 18,970 2, % Landscape - Other 27,000 27,000 20,070 6, % General Repairs & Maintenance 2,500 2,500 7,401 (4,901) (196.02)% Mailbox Repair & Replacement 1,200 1, % Technology Services/Software 3,000 3, , % Upgrades Road & Street Facilities Street/Parking Lot Sweeping 4,740 4,740 4, % Street Light/Decorative Light 6,000 6,000 16,910 (10,910) (181.83)% Maintenance Roadway Repair & Maintenance 10,000 10,000 5,465 4, % Sidewalk Repair & Maintenance 3,000 3,000 10,150 (7,150) (238.33)% Street Sign Repair & Replacement 7,500 7,500 1,200 6, % Contingency Non-Reoccuring Expenses 0 0 9,318 (9,318) 0.00% Miscellaneous Contingency 30,000 30, , % Total 1,335,540 1,335,540 1,261,569 73, % Excess of Revenues Over (Under) 50,000 50, , ,177 (274.35)% Other Financing Sources (Uses) Transfer of Reserves (50,000) (50,000) (50,000) % Excess of Rev./Other Sources Over (Under) Expend./Other Uses , , % Fund Balance, Beginning of Period , , % Fund Balance, End of Period , , % See Notes to Unaudited Financial Statements
6 Statement of Revenues and Reserve Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Current Period Actual Budget To Actual Variance Budget Percent Remaining Revenues Interest Earnings Interest Earnings % Total Revenues % Contingency Capital Reserve 50, , % Total 50, , % Excess of Revenues Over (Under) (50,000) 40 50,040 (100.08)% Other Financing Sources (Uses) Transfer of Reserves 50,000 50, % Exc. of Rev./Other Sources Over (Under) Expend./Other Uses 0 50,040 50, % Fund Balance, End of Period 0 50,040 50, % See Notes to Unaudited Financial Statements
7 Statement of Revenues and Debt Service Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Current Period Actual Budget To Actual Variance Budget Percent Remaining Revenues Interest Earnings Interest Earnings % Special Assessments Tax Roll 1,470,984 1,445,136 (25,848) (1.75)% Off Roll 0 25,848 25, % Total Revenues 1,470,984 1,471, % Debt Service Payments Interest 1,010,984 1,015,031 (4,048) (0.40)% Principal 460, , % Total 1,470,984 1,475,031 (4,048) (0.28)% Excess of Revenues Over (Under) Exc. of Rev./Other Sources Over (Under) Expend./Other Uses 0 (3,941) (3,941) 0.00% 0 (3,941) (3,941) 0.00% Fund Balance, Beginning of Period 0 1,532,272 1,532, % Fund Balance, End of Period 0 1,528,332 1,528, % See Notes to Unaudited Financial Statements
8 Statement of Revenues and Enterprise Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Current Period Actual Budget To Actual Variance Budget Percent Remaining Revenues Interest Earnings Interest Earnings % Special Assessments Tax Roll 1,343,738 1,318,567 (25,171) (1.87)% Off Roll 0 24,630 24, % Lot Closings - O&M 75,803 65,859 (9,944) (13.11)% Amenity Center Revenue Fitness 2,600 3, % Tennis 16,340 18,741 2, % Restaurant Revenue 605, ,176 (21,437) (3.53)% Contributions From Private Sources WCI Deficit Spending Contribution 100, , % Other Miscellaneous Revenues Administration 21,844 21,383 (461) (2.11)% Total Revenues 2,165,938 2,136,586 (29,352) (1.36)% Cost of Goods Tennis 108, , % Fitness 188, ,265 14, % Cost of Goods Sold 810, ,670 (46,385) (5.72)% Financial & Administrative Management Fee 120, , % River Club Transition Expense 0 45,555 (45,555) 0.00% Parks & Recreation Landscape Maintenance 41,699 49,526 (7,827) (18.77)% Facility Expenses 745, ,188 59, % Marketing 12,345 15,862 (3,517) (28.48)% Capital Improvements 139, ,870 (27,096) (19.38)% Total 2,165,938 2,220,862 (54,924) (2.54)% Excess of Revenues Over (Under) 0 (84,276) (84,276) 0.00% Other Financing Sources (Uses) Interfund Transfer 0 (136,120) (136,120) 0.00% Exc. of Rev./Other Sources Over (Under) Expend./Other Uses 0 (220,397) (220,397) 0.00% Fund Balance, Beginning of Period 0 (303,251) (303,251) 0.00% Fund Balance, End of Period 0 (523,647) 86, % See Notes to Unaudited Financial Statements
9 Statement of Revenues and River Club Reserve Fund From 10/1/2014 Through 9/30/2015 (In Whole Numbers) Annual Budget Current Period Actual Budget To Actual Variance Budget Percent Remaining Revenues Interest Earnings Interest Earnings % Special Assessments Tax Roll - Reserve 62,404 61,233 (1,171) (1.87)% Off Roll - Reserve % Lot Closings - Reserve 5,147 2,956 (2,191) (42.56)% Total Revenues 67,551 65,414 (2,137) (3.16)% Parks & Recreation Capital Reserve 67, , % Total 67, , % Excess of Revenues Over (Under) 0 65,414 65, % Other Financing Sources (Uses) Interfund Transfer 0 136, , % Exc. of Rev./Other Sources Over (Under) Expend./Other Uses 0 201, , % Fund Balance, End of Period 0 201, , % See Notes to Unaudited Financial Statements
10 Venetian CDD Investment Summary September 30, 2015 Balance as of Account Investment September 30, 2015 The Bank of Tampa Money Market $ 5,284 The Bank of Tampa ICS Program: Bank of China, New York, NY Money Market 43,567 EagleBank Money Market 245,040 Western Alliance Bank Money Market 201,828 Total General Fund Investments $ 495,719 The Bank of Tampa ICS Program: Iberiabank Money Market $ 6,851 Western Alliance Bank Money Market 43,189 Total Reserve Fund Investments $ 50,040 US Bank Series 2012 Reserve First American Government Obligation Fund Class Y $ 956,142 US Bank Series 2012 Revenue First American Government Obligation Fund Class Y 572,190 Total Debt Service Fund Investments $ 1,528,332 The Bank of Tampa ICS Program: Bank of China, New York, NY Money Market $ 201,463 Iberiabank Money Market 28 Total Enterprise Fund Investments - Reserves $ 201,491
11 Summary A/P Ledger General Fund From 9/1/2015 Through 9/30/2015 Vendor Name Invoice Date Current Invoice Number Invoice Description Balance AMF Mark Mobile Welding, LLC 10/2/ Weld Mailbox Barry R Snyder 7/13/2015 BS Board of Supervisors Meeting 07/13/ Barry R Snyder 7/30/2015 BS Board of Supervisors Meeting 07/30/ Barry R Snyder 8/10/2015 BS Board of Supervisors Meeting 08/10/ Barry R Snyder 8/24/2015 BS Board of Supervisors Meeting 08/24/ Barry R Snyder 9/14/2015 BS Board of Supervisors Meeting 09/14/ Barry R Snyder 9/28/2015 BS Board of Supervisors Meeting 09/28/ Charles W Craychee 7/13/2015 CC Board of Supervisors Meeting 07/13/ Charles W Craychee 7/30/2015 CC Board of Supervisors Meeting 07/30/ Charles W Craychee 8/10/2015 CC Board of Supervisors Meeting 08/10/ Charles W Craychee 8/24/2015 CC Board of Supervisors Meeting 08/24/ Charles W Craychee 9/14/2015 CC Board of Supervisors Meeting 09/14/ Charles W Craychee 9/28/2015 CC Board of Supervisors Meeting 09/28/ Clean Sweep Parking Lot Maintenance Inc 9/30/ Street Sweeping 09/ Comcast Communications 9/21/ /15 Gatehouse Internet 10/ FireMaster 9/23/ Annual Maintenance Florida Power & Light 9/29/2015 Electric Summary FPL Electric Summary 09/15 2, /15 Harry Orenstein 7/13/2015 HO Board of Supervisors Meeting 07/13/ Harry Orenstein 7/30/2015 HO Board of Supervisors Meeting 07/30/ Harry Orenstein 8/10/2015 HO Board of Supervisors Meeting 08/10/ Harry Orenstein 9/14/2015 HO Board of Supervisors Meeting 09/14/ Harry Orenstein 9/28/2015 HO Board of Supervisors Meeting 09/28/ James T Shea 7/13/2015 JS Board of Supervisors Meeting 07/13/ James T Shea 7/30/2015 JS Board of Supervisors Meeting 07/30/ James T Shea 8/10/2015 JS Board of Supervisors Meeting 08/10/ James T Shea 8/24/2015 JS Board of Supervisors Meeting 08/24/ James T Shea 9/14/2015 JS Board of Supervisors Meeting 09/14/ James T Shea 9/28/2015 JS Board of Supervisors Meeting 09/28/ JCR Carpentry, LLC 8/31/ JCR Guardhouse Repairs 9, Carpentry Jerry Jasper 7/13/2015 JJ Board of Supervisors Meeting 07/13/ Jerry Jasper 7/30/2015 JJ Board of Supervisors Meeting 07/30/ Jerry Jasper 8/10/2015 JJ Board of Supervisors Meeting 08/10/ Jerry Jasper 8/24/2015 JJ Board of Supervisors Meeting 08/24/ Jerry Jasper 9/14/2015 JJ Board of Supervisors Meeting 09/14/ Jerry Jasper 9/28/2015 JJ Board of Supervisors Meeting 09/28/ Lisa Ross Inc 9/16/ Venetian Day Passes Office Source USA Inc 9/21/ Office & Cleaning Supplies Office Source USA Inc 9/22/ Office & Cleaning Supplies 6.69 Persson & Cohen P.A. 10/1/2015 Venetian 09/15 Legal Services 09/15 4, Schappacher Engineering LLC 10/9/2015 S14283 Engineering Services 09/15 3, Seabreeze Electric, Inc 9/23/2015 SVCINV Transformer Repair T3F Ventures, Inc. 9/16/ No Trespassing Signs UPS 9/26/ W59E2395 Delivery Service 09/21/ Venetian Golf & River Club 9/30/ Effluent Water Use 09/
12 Summary A/P Ledger General Fund From 9/1/2015 Through 9/30/2015 Vendor Name Invoice Date Current Invoice Number Invoice Description Balance Verizon Florida LLC 9/10/ /15 Verizon Florida LLC 9/22/ / / / Verizon Wireless 9/19/ Wireless Telephone Services 09/ Victory Security Agency II, LLC 9/19/ Security Services 09/13/15-09/19/15 5, Victory Security Agency II, LLC 9/26/ Security Services 09/20/15-09/26/15 5, /27/ Irrigation Repair /3/ Hand Watering of New Plants /10/ Irrigation Repair /15/ Installation of Flowers /15/ Pest Control 08/ /17/ Installation of Fall Flowers 1, /28/ Supplemental Fertilizer Application /28/ Installation of Plants-Martellago Way /28/ Installation of Plants-Asti Court /28/ Installation of Plants-Lerida Court /28/ Installation of Plants-Bellini Court /28/ Installation of Plants-Palazzo Court /28/ Installation of Plants-Pesaro Drive Lift Station /28/ Installation of Plants-Avalini Way /28/ Installation of Plants /28/ Installation of Plants /28/ Installation of Plants-Vicenza North /28/ Installation of Plants-Cipriani Way /28/ Installation of Plants
13 Summary A/P Ledger General Fund From 9/1/2015 Through 9/30/2015 Vendor Name Invoice Date Current Invoice Number Invoice Description Balance 10/6/ Credit Memo (25.00) Water Boy Inc 9/29/ Water Delivery Water Boy Inc 9/30/ Qtrly Cooler Rental Report Balance 43,151.76
14 Notes to Unaudited Financial Statements September 30, 2015 Balance Sheet 1. Trust statement activity has been recorded through 09/30/ See EMMA (Electronic Municipal Market Access) at for Municipal Disclosures and Market Data. 3. $50,040 of the General Fund Balance is reserved for future Capital as appropriated from the General Fund Budget and is reflected in the Reserve Fund. Current YTD funding is $50,000.
Venetian Community Development District. Financial Statements (Unaudited) October 31, 2014
Venetian Community Development District Financial Statements (Unaudited) October 31, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2014 (In Whole Numbers) General
More informationVenetian Community Development District
Venetian Community Development District Financial Statements (Unaudited) November 3, 218 Prepared by: Rizzetta & Company, Inc. venetiancdd.org rizzetta.com Balance Sheet As of 11/3/218 (In Whole Numbers)
More informationEaston Park Community Development District
Easton Park Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole
More informationCountry Walk Community Development District. Financial Statements (Unaudited) August 31, 2015
Country Walk Community Development District Financial Statements (Unaudited) August 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 8/31/2015 Total Governmental General
More informationEaston Park Community Development District
Easton Park Community Development District Financial Statements (Unaudited) December 31, 2018 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 12/31/2018 (In Whole
More informationCordoba Ranch Community Development District. Financial Statements (Unaudited) May 31, 2015
Cordoba Ranch Community Development District Financial Statements (Unaudited) May 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2015 Debt Service General Fund
More informationEaston Park Community Development District
Easton Park Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In Whole
More informationCordoba Ranch Community Development District. Financial Statements (Unaudited) January 31, 2016
Cordoba Ranch Community Development District Financial Statements (Unaudited) January 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2016 (In Whole Numbers) Debt
More informationConcord Station Community Development District. Financial Statements (Unaudited) October 31, 2013
Concord Station Community Development District Financial Statements (Unaudited) October 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2013 (In Whole Numbers)
More informationGrand Hampton Community Development District. Financial Statements (Unaudited) December 31, 2016
Grand Hampton Community Development District Financial Statements (Unaudited) December 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2016 (In Whole Numbers) Capital
More informationEaston Park Community Development District
Easton Park Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. eastonparkcdd.org rizzetta.com Balance Sheet As of 7/31/2018 (In Whole Numbers)
More informationTara Community Development District
Tara Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers) Total
More informationThe Groves Community Development District. Financial Statements (Unaudited) February 28, 2017
The Groves Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) April 30, 2018 Prepared by: Rizzetta & Company, Inc. trailscdd.org rizzetta.com Balance Sheet As of 4/30/2018 (In Whole Numbers) Debt
More informationThe Groves Community Development District. Financial Statements (Unaudited) October 31, 2016
The Groves Community Development District Financial Statements (Unaudited) October 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2016 (In Whole Numbers) Debt
More informationMadeira Community Development District. Financial Statements (Unaudited) February 28, 2017
Madeira Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt Service
More informationLakeside Community Development District. Financial Statements (Unaudited) May 31, 2016
Lakeside Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 Debt Service General Fund Reserve
More informationBridgewater of Wesley Chapel Community Development District
Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. bwcdd.org rizzetta.com Balance Sheet As of 10/31/2018
More informationMeadow Pointe III Community Development District. Financial Statements (Unaudited) January 31, 2016
Meadow Pointe III Community Development District Financial Statements (Unaudited) January 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2016 (In Whole Numbers)
More informationTalavera Community Development District
Talavera Community Development District Financial Statements (Unaudited) August 31, 2018 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 8/31/2018 Debt Service General
More informationCFM Community Development District
CFM Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. cfmcdd.org rizzetta.com Balance Sheet As of 7/31/2018 (In Whole Numbers) Total Governmental
More informationPaseo Community Development District. Financial Statements (Unaudited) August 31, 2013
Paseo Community Development District Financial Statements (Unaudited) August 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 8/31/2013 General Fund Debt Service Fund
More informationSandy Creek Community Development District
Sandy Creek Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. sandycreekcdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In Whole
More informationBridgewater of Wesley Chapel Community Development District
Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) August 31, 2017 Prepared by: Rizzetta & Company, Inc. bwcdd.org rizzetta.com Balance Sheet As of 8/31/2017 (In
More informationThe Groves Community Development District. Financial Statements (Unaudited) October 31, 2014
The Groves Community Development District Financial Statements (Unaudited) October 31, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2014 Debt Service General Fund
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 7/31/2018 Total Governmental
More informationVenetian Community Development District
Venetian Community Development District Vcdd.org Adopted Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone: 239-936-0913 rizzetta.com Adopted Budget
More informationCountry Walk Community Development District
Country Walk Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole
More informationVenetian Community Development District
Venetian Community Development District www.venetiancdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers, Florida 33912 Phone:
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)
More informationLucaya Community Development District
Lucaya Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. lucayacdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In Whole Numbers)
More informationAs of. September 30, The balances in the funds and accounts under the Indenture as of :
ISSUER ANNUAL REPORT (Pasco County, Florida) Capital Improvement Revenue Refunding Bonds, Series 2015A-1 $10,345,000, due May 1, 2036 CUSIP No. 94184T Multiple Series 2015A-2 $495,000, due May 1, 2036
More informationBridgewater Community Development District
Bridgewater Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. bridgewatercdd.org rizzetta.com Balance Sheet As of 9/30/2018 Debt Service
More informationGrand Hampton Community Development District
Grand Hampton Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. grandhamptoncdd.org rizzetta.com Balance Sheet As of 10/31/2018 (In
More informationMontecito Community Development District, (City of Satellite Beach, Florida)
, (City of Satellite Beach, Florida) Special Assessment Bonds, Series 2006A, $5,690,000, Cusip: 61237KAA0 (Due May 1, 2037) Special Assessment Bonds, Series 2006B, $21,875,000, Cusip: 61237KAB8 (Due May
More informationCountry Walk Community Development District
Country Walk Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 9/30/2018 General
More informationSouthaven Community Development District. Financial Statements (Unaudited) May 31, 2016
Southaven Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 (In Whole Numbers) Capital Projects
More informationPalma Sola Trace Community Development District
Palma Sola Trace Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. palmasolatracecdd.org rizzetta.com Balance Sheet As of 9/30/2018
More informationDiamond Hill Community Development District
Diamond Hill Community Development District Financial Statements (Unaudited) January 31, 2018 Prepared by: Rizzetta & Company, Inc. diamondhillcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole
More informationCascades at Groveland Community Development District
Cascades at Groveland Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. cascadesatgrovelandcdd.org rizzetta.com Balance Sheet As of
More informationCopperstone Community Development District
Copperstone Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. copperstonecdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In Whole
More informationMagnolia West Community Development District
Magnolia West Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. magnoliawestcdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In
More informationTrails Community Development District
Trails Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084
More informationCountry Walk Community Development District
Country Walk Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. countrywalkcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In Whole
More informationThe Groves Community Development District. Financial Statements (Unaudited) December 31, 2013
The Groves Community Development District Financial Statements (Unaudited) December 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2013 Debt Service General Fund
More informationCountry Walk Community Development District. Financial Statements (Unaudited) February 29, 2016
Country Walk Community Development District Financial Statements (Unaudited) February 29, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/29/2016 (In Whole Numbers) Total
More informationMeadow Pointe III Community Development District. Financial Statements (Unaudited) May 31, 2016
Meadow Pointe III Community Development District Financial Statements (Unaudited) May 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 5/31/2016 (In Whole Numbers) Total
More informationGreyhawk Landing Community Development District
Greyhawk Landing Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. greyhawkcdd.org rizzetta.com Balance Sheet As of 9/30/2018 Total
More informationMira Lago West Community Development District
Mira Lago West Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. miralagowestcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In
More informationHeritage Landing Community Development District. Financial Statements (Unaudited) March 31, 2017
Heritage Landing Community Development District Financial Statements (Unaudited) March 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 3/31/2017 (In Whole Numbers) Debt
More informationCascades at Groveland Community Development District. Financial Statements (Unaudited) April 30, 2015
Cascades at Groveland Community Development District Financial Statements (Unaudited) April 30, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 4/30/2015 (In Whole Numbers)
More informationTwo Creeks Community Development District
Two Creeks Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. twocreekscdd.org rizzetta.com Balance Sheet As of 9/30/2018 Total Governmental
More informationVerandahs Community Development District. Financial Statements (Unaudited) July 31, 2015
Verandahs Community Development District Financial Statements (Unaudited) July 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 7/31/2015 General Fund Debt Service Fund
More informationTalavera Community Development District
Talavera Community Development District Financial Statements (Unaudited) October 31, 2017 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 10/31/2017 (In Whole Numbers)
More informationBridgewater of Wesley Chapel Community Development District. Financial Statements (Unaudited) April 30, 2017
Bridgewater of Wesley Chapel Community Development District Financial Statements (Unaudited) April 30, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 4/30/2017 (In Whole
More informationTara Community Development District
1 Tara Community Development District Financial Statements (Unaudited) June 30, 2018 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 6/30/2018 (In Whole Numbers) Total
More informationChanning Park Community Development District
Channing Park Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. channningparkcdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In
More informationSouthaven Community Development District
Southaven Community Development District Financial Statements (Unaudited) July 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 N Fifth Street, Unit 403 St. Augustine, Florida 32084
More informationConnerton West Community Development District
Connerton West Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. connertonwestcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In
More informationHeritage Landing Community Development District
Heritage Landing Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. worldcommercecdd.org rizzetta.com Balance Sheet As of 9/30/2018
More informationFishhawk Community Development District
Fishhawk Community Development District Financial Statements (Unaudited) June 30, 2018 Prepared by: Rizzetta & Company, Inc. fishhawkcdd.org rizzetta.com Balance Sheet As of 6/30/2018 Debt Service General
More informationMagnolia West Community Development District
Magnolia West Community Development District Financial Statements (Unaudited) August 31, 2017 Prepared by: Rizzetta & Company, Inc. magnoliawestcdd.org rizzetta.com Balance Sheet As of 8/31/2017 Debt Service
More informationTalavera Community Development District
Talavera Community Development District Financial Statements (Unaudited) February 28, 2018 Prepared by: Rizzetta & Company, Inc. talaveracdd.org rizzetta.com Balance Sheet As of 2/28/2018 (In Whole Numbers)
More informationZephyr Ridge Community Development District
Zephyr Ridge Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. zephyrridgecdd.org rizzetta.com Balance Sheet As of 11/30/2018 (In Whole
More informationThe Groves Community Development District
The Groves Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. thegrovescdd.org rizzetta.com Balance Sheet As of 2/28/2019 Debt Service
More informationForest Brooke Community Development District
Forest Brooke Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. forestbrookecdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In
More informationTara Community Development District
Tara Community Development District Financial Statements (Unaudited) March 31, 2019 Prepared by: Rizzetta & Company, Inc. taracdd.org rizzetta.com Balance Sheet As of 3/31/2019 (In Whole Numbers) Total
More informationZephyr Ridge Community Development District
Zephyr Ridge Community Development District Financial Statements (Unaudited) August 31, 2017 Prepared by: Rizzetta & Company, Inc. zephyrridgecdd.org rizzetta.com Balance Sheet As of 8/31/2017 (In Whole
More informationTalavera Community Development District. Financial Statements (Unaudited) January 31, 2017
Talavera Community Development District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers) Debt Service
More informationReserve at Pradera Community Development District
Reserve at Pradera Community Development District Financial Statements (Unaudited) October 31, 2018 Prepared by: Rizzetta & Company, Inc. reserveatpraderacdd.org rizzetta.com Balance Sheet As of 10/31/2018
More informationTara Community Development District. Financial Statements (Unaudited) October 31, 2013
Tara Community Development District Financial Statements (Unaudited) October 31, 2013 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2013 Total Governmental General Fund
More informationFishhawk Community Development District
Fishhawk Community Development District Financial Statements (Unaudited) September 30, 2018 Prepared by: Rizzetta & Company, Inc. fishhawkcdd.org rizzetta.com Balance Sheet As of 9/30/2018 (In Whole Numbers)
More informationZephyr Ridge Community Development District
Zephyr Ridge Community Development District Financial Statements (Unaudited) May 31, 2018 Prepared by: Rizzetta & Company, Inc. zephyrridgecdd.org rizzetta.com Balance Sheet As of 5/31/2018 (In Whole Numbers)
More informationReserve at Pradera Community Development District
Reserve at Pradera Community Development District Financial Statements (Unaudited) July 31, 2018 Prepared by: Rizzetta & Company, Inc. reserveatpraderacdd.org rizzetta.com Balance Sheet As of 7/31/2018
More informationReserve at Pradera Community Development District
Reserve at Pradera Community Development District Financial Statements (Unaudited) June 30, 2018 Prepared by: Rizzetta & Company, Inc. reserveatpraderacdd.org rizzetta.com Balance Sheet As of 6/30/2018
More informationHighlands Community Development District
Highlands Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. highlandscdd.org rizzetta.com Balance Sheet As of 1/31/2019 Capital Projects
More informationPortico Community Development District
Portico Community Development District Financial Statements (Unaudited) June 30, 2018 Prepared by: Rizzetta &, Inc. porticocdd.org rizzetta.com Balance Sheet As of 6/30/2018 (In Whole Numbers) General
More informationHeritage Landing Community Development District. Financial Statements (Unaudited) June 30, 2016
Heritage Landing Community Development District Financial Statements (Unaudited) June 30, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2016 Debt Service General Fund
More informationSterling Hill Community Development District. Financial Statements (Unaudited) January 31, 2016
Sterling Hill Community Development District Financial Statements (Unaudited) January 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2016 (In Whole Numbers) Total
More informationLakeside Community Development District. Financial Statements (Unaudited) December 31, 2015
Lakeside Community Development District Financial Statements (Unaudited) December 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2015 (In Whole Numbers) Debt Service
More informationReserve at Pradera Community Development District. Financial Statements (Unaudited) February 28, 2017
Reserve at Pradera Community Development District Financial Statements (Unaudited) February 28, 2017 Prepared by Rizzetta &, Inc. District Manager Balance Sheet As of 2/28/2017 (In Whole Numbers) Debt
More informationTown of Kindred Community Development District
Town of Kindred Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. townofkindredcdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In
More informationEncore Community Development District
Encore Community Development District Financial Statements (Unaudited) February 28, 2019 Prepared by: Rizzetta & Company, Inc. encorecdd.org rizzetta.com Balance Sheet As of 2/28/2019 (In Whole Numbers)
More informationEstancia at WireGrass Community Development District. Financial Statements (Unaudited) February 29, 2016
Estancia at WireGrass Community Development District Financial Statements (Unaudited) February 29, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/29/2016 (In Whole Numbers)
More informationFishhawk Community Development District. Financial Statements (Unaudited) December 31, 2016
Fishhawk Community Development District Financial Statements (Unaudited) December 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 12/31/2016 (In Whole Numbers) Debt Service
More informationHeritage Landing Community Development District
Heritage Landing Community Development District Financial Statements (Unaudited) May 31, 2017 Prepared by: Rizzetta & Company, Inc. St. Augustine Office 2806 North Fifth Street, Unit 403 St. Augustine,
More informationEstancia at WireGrass Community Development District. Financial Statements (Unaudited) January 31, 2016
Estancia at WireGrass Community Development District Financial Statements (Unaudited) January 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2016 (In Whole Numbers)
More informationTrout Creek Community Development District
Trout Creek Community Development District Financial Statements (Unaudited) November 30, 2017 Prepared by: Rizzetta & Company, Inc. troutcreekcdd.org rizzetta.com Balance Sheet As of 11/30/2017 (In Whole
More informationEstancia at Wiregrass Community Development District. Financial Statements (Unaudited) February 28, 2014
Estancia at Wiregrass Community Development District Financial Statements (Unaudited) February 28, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 2/28/2014 (In Whole Numbers)
More informationTriple Creek Community Development District. Financial Statements (Unaudited) October 31, 2015
Triple Creek Community Development District Financial Statements (Unaudited) October 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 10/31/2015 (In Whole Numbers) Debt
More informationHighland Meadows Community Development District
Highland Meadows Community Development District Financial Statements (Unaudited) November 30, 2018 Prepared by: Rizzetta & Company, Inc. highlandmeadowscdd.org rizzetta.com Balance Sheet As of 11/30/2018
More informationVenetian Community Development District
Venetian Community Development District Board of Supervisors Meeting July 23, 2018 District Office: 9530 Marketplace Road, Suite 206 Fort Myers, Florida 33912 (239) 936-0913 www.venetiancdd.org VENETIAN
More informationTriple Creek Community Development District. Financial Statements (Unaudited) July 31, 2016
Triple Creek Community Development District Financial Statements (Unaudited) July 31, 2016 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 7/31/2016 (In Whole Numbers) Debt Service
More informationSterling Hill Community Development District. Financial Statements (Unaudited) June 30, 2014
Sterling Hill Community Development District Financial Statements (Unaudited) June 30, 2014 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 6/30/2014 (In Whole Numbers) Total
More informationEncore Community Development District
Encore Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. encorecdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole Numbers)
More informationFishhawk Community Development District. Financial Statements (Unaudited) January 31, 2017
Fishhawk Community Development District Financial Statements (Unaudited) January 31, 2017 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 1/31/2017 (In Whole Numbers) Debt Service
More informationFishhawk Community Development District II
Fishhawk Community Development District II Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. fishhawkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 Capital Projects
More informationEstancia at WireGrass Community Development District. Financial Statements (Unaudited) August 31, 2015
Estancia at WireGrass Community Development District Financial Statements (Unaudited) August 31, 2015 Prepared by Rizzetta & Company, Inc. District Manager Balance Sheet As of 8/31/2015 (In Whole Numbers)
More informationFishhawk Community Development District
Fishhawk Community Development District Financial Statements (Unaudited) January 31, 2019 Prepared by: Rizzetta & Company, Inc. fishhawkcdd.org rizzetta.com Balance Sheet As of 1/31/2019 (In Whole Numbers)
More informationWaterlefe Community Development District
Waterlefe Community Development District Financial Statements (Unaudited) March 31, 2018 Prepared by: Rizzetta & Company, Inc. waterlefecdd.org rizzetta.com Balance Sheet As of 3/31/2018 (In Whole Numbers)
More information