ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS FY 2014 LEGISLATIVE BUDGET REQUEST TABLE OF CONTENTS
|
|
- Betty Patrick
- 5 years ago
- Views:
Transcription
1 ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS FY 2014 LEGISLATIVE BUDGET REQUEST TABLE OF CONTENTS SCHEDULE PAGE NO. Transmittal Statement 1 BUDDIES Organizational Chart 2 Administrative Costs ADMIN 1, 2, 3 3 FY 2014 Decision Packages : FY 2014 State Investment Request 6 Performance Funding 7 Agency Key Measures 8 Employee Related Expenditures (ERE) 9 Source and Disposition of Funds 1B 12 State Collections Revenue 1D Local Retained Tuition 1D-4 26 Agency Summary of Expenditures & Budget Request Sch 3 28 Instruction Program Summary Sch 3, 4 29 Organized Research Program Summary Sch 3 36 Public Service Program Summary Sch 3 37 Academic Support Program Summary Sch 3 38 Student Services Program Summary Sch 3 39 Institutional Support Program Summary Sch 3 40 Federal Forms Federal SLI 44
2 1
3 1. Access and Quality for All 2. National Comprehensive University by Establish National Standing in Academic Quality and Impact by Colleges and Schools in Every Field 4. Enhance our Local Impact and Social Embeddedness College of Nursing and Healthcare Innovation College of Public Programs Walter Cronkite School of Journalism & Mass Comunication College of Technology and Innovation Herberger Institute of Design and the Arts Mary Lou Fulton Institute and Graduate School of Education Ira A. Fulton School of Engineering Sandra Day O Conner College of Law College of Liberal Arts and Sciences School of Sustainability Polytechnic Campus Deans Deans Tempe Campus New College of Interdisciplinary Arts and Sciences Downtown Phoenix Campus Deans Deans West Campus Executive VP and Provost Human Resources Comptroller Capital Programs: Facility Budget Campus Operations University Technology Officer SVP and University Planner SVP OKED Academic Affairs Cluster Business & Planner Cluster SVP EOSS Executive VP and Treasurer President Business Operation VP & Chief of Staff SVP and General Counsel VP University Athletics SVP & University Secretary VP Public Affairs ASUF Alumni Association President External Affairs Cluster W.P. Carey School of Business University College College of Teacher Education & Leadership Graduate College ASU Online Arizona State University Leadership Team 2
4 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE ADMIN1 AGENCY SUMMARY OF ADMINISTRATIVE COSTS TOTAL ACTUAL ESTIMATED CONTINUATION STRATEGIC REQUEST CATEGORY FY 2012 FY 2013 REQUESTS INVESTMENTS FY 2014 ADMINISTRATIVE COST FUNCTION Executive Management Human Resources 0.0 Information Technology 0.0 Business and Finance 0.0 Other Central Administration TOTAL EXPENDITURES BY COST FUNCTION 1, , ,270.1 Administrative Cost as a Percent of Expenditure Authority 1.58% 1.69% 1.66% Fund # FUND SOURCE DETAIL 1000 State Operating Budget 1, , ,270.1 TOTAL EXPENDITURES BY LINE ITEM 1, , ,270.1 DATE PREPARED: OCTOBER 1, 2012 ADMIN 1 3
5 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE ADMIN2 ADMINISTRATIVE COST MATRIX ADMINISTRATIVE PROGRAM DOA RELATED COSTS (1) ACTIVITY COSTS COSTS EXECUTIVE MANAGEMENT Administrative Affairs Public Affairs Provost ASU at the West campus X X X HUMAN RESOURCES Human Resources Department X X INFORMATION TECHNOLOGY BUSINESS AND FINANCE Auxiliary Services X X Financial and Support Services X X Planning and Budget X OTHER CENTRAL ADMINISTRATION Facilities Development and Management X X Institutional Support Services X (2) (2) Public Safety X X Risk Management Insurance Premium X Utilities X X Lease Purchase Payment X (1) Activities identified in this column reflect university functions that directly relate to services provided by the Department of Administration to state government. Amounts for these functions are not included on the "Agency Summary of Administrative Costs" form. (2) Approximately 21% of these activities are program costs that do not have an administrative function and approximately 63% reflect university functions that directly relate to services provided by the Department of Administration to state government. DATE PREPARED: OCTOBER 1, 2012 ADMIN 2 4
6 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE ADMIN3 ADMINISTRATIVE COSTS ASSUMPTIONS AND METHODOLOGY Arizona State University provided information on requested funding for administrative costs in accordance with A.R.S Schedule ADMIN1 includes our best estimate of administrative costs in the State Operating Budget. Since both the General Fund and State Collections support our State Operating Budget, we cannot identify individual administrative costs by fund source. Schedule ADMIN2 identifies subprograms in the Institutional Support program by the five major administrative functions: Executive Management, Human Resources, Information Technology, Business and Finance, and Other Central Administration. The "Administrative Cost" column identifies the central administrative cost functions. The second column identifies "Program Costs", consisting of units which do not have an administrative function. Included in this category is the Lease Purchase Payment and the Risk Management Insurance Premium since these are pass through funds which support program activities. Finally, we identified the "DOA Related Costs." Activities in this column reflect the university functions that directly relate to the types of services provided by the Department of Administration (DOA) to other state government agencies. The universities do not receive the same set of services from DOA and therefore must maintain administrative units to provide comparable services at each campus. In order to facilitate comparisons across state agencies, we excluded the "DOA Related Costs" from Schedule ADMIN1. DATE PREPARED: OCTOBER 1, 2012 ADMIN 3 5
7 Highlights Parity Funding Addresses inequity in funding per FTE student among the three universities; the second-year funding request totals $ million Performance Funding Requests funding for performance against metrics set by the Board of Regents and as required by statute. ASU s request is $ million. Hayden Library Hayden Library requires significant renovation both to address deferred maintenance and to incorporate new learning technologies into the environment. The first phase request is $35 million. Learning Technology Platform Enhancement Investments in tools and learning platforms are needed to continue to advance gains in learning outcomes. The funding required in FY 2014 totals $7.890 million. Statutory Building Renewal Request Funding required for annual building renewal totals $ million. Parity Funding In 2011, at the direction of the Legislature, the Arizona Board of Regents studied the longstanding differences in State investment amount per full-time-equivalent student among the three universities, and established a five-year funding plan to eliminate that disparity, providing an equal footing to the three universities in achieving challenging performance goals. The first year of that plan was funded in FY 2013, and the second year funding of $11,971,100 is requested as part of the overall state investment request for FY Performance Funding In 2011, the Arizona Board of Regents (ABOR) unveiled a proposal for tying the distribution of new state funding to the performance of the universities on three measures that are critical to the growth and diversification of the Arizona economy. The three measures relate to degree production, student credit hour enrollment, and research expenditure growth. For FY 2014, ABOR proposes that a total of $40.9 million be appropriated for performance funding, and that it be distributed among the three universities according to their performance on these three measures in FY The state investment request for FY 2014 includes $22,331,000, representing ASU s share of the system investment based on FY 2012 performance. Hayden Library Renovation and Repurposing ASU requests one-time funding for a proposed investment in historic Hayden Library, which is intended to repurpose space to respond to the need for greater student collaboration and adaptive learning space. The project includes a new main entrance pavilion from the Hayden Lawn and enclosure of the existing moat that surrounds the building, which will capture both above ground and basement level usable space. This phase also incorporates the installation of the required mechanical, electrical and plumbing infrastructure to support all future phases of the project. In order to accommodate subsequent phases of Hayden Library renovations, this initial phase of the project includes an automated library storage building expansion at the Polytechnic campus, which allows for the relocation of Tempe Campus Hayden Library archives to the Polytechnic campus, freeing up Hayden Library space for additional student learning activities. Learning Technology Platform Enhancement Arizona State University has implemented innovations that improve learning outcomes and lower instructional costs. ASU seeks one-time funding to expand the use of technology, through broader application of the eadvisor tool including an extension to community colleges, the addition of new coursework through adaptive learning technology, and the development of a degree program within the adaptive learning technology environment. Statutory Building Renewal Request FY 2014 State Investment Request Over the past decade, building renewal has been funded largely from debt, which is repaid by student tuition, due to the unavailability of state funding. This investment has not kept pace with needed upgrades, resulting in a backlog of deferred maintenance which now totals $318 million. The state requires the calculation of building renewal funding requests based on the Dergis-Sherman formula, generating an FY 2014 total request of $36.3 million. This statutorily required calculation identifies annual funding levels necessary to address critical infrastructure and building renewal needs on a timely basis, preventing the growth of the deferred maintenance backlog. FY 2014 State Investment Request Funding Request Disparity Funding $ 11,971.1 Performance Funding 22,331.0 Hayden Library Renovation and Repurposing 35,000.0 Learning Technology Platform Enhancement 7,890.0 Statutory Building Renewal Request 36,273.5 Total Investment Request $ 113,
8 COST CENTER/PROGRAM NAME: INSTRUCTION, ACADEMIC SUPPORT FUND NAME & AFIS NUMBER: General Fund ; Collections/Other FY 2014 DECISION PACKAGE PERFORMANCE FUNDING DESCRIPTION OF REQUEST Expenditures by Program: In 2011, the Arizona Board of Regents (ABOR) unveiled a proposal for tying the distribution of new state funding FY 2014 to the performance of the universities on three measures that are critical to the growth and the diversification of Program Fund FTE Amount the Arizona economy. The three measures relate to 2 Various degree Instruction production, Pgm student Professional credit hour Staff enrollment, and Instruction General Fund ,008,900 research expenditure growth. By shifting the incentives for new funding from inputs at the universities (such as 3 Academic Support General Fund 2.00 enrollment growth which utilized the 22:1 Enrollment Growth Formula) to outputs from the universities, ABOR is 407,100 demonstrating a commitment to enhanced performance.. Outsourced Enrollment Management and Marketing Support For FY 2014, ABOR proposes that a total of $40.9 million be appropriated for performance funding, and that it be distributed among the three universities according to their performance on these three measures in FY TOTAL REQUEST ,416,000 The state investment request for FY 2014 includes $22,331,000, representing ASU's share of the system investment based on FY 2012 performance. The ASU West share of the $22,331,000 total request is $1,416,000. While the need for new investment in the universities to improve performance and allow tuition increases to be moderate exceeds $40.9 million, in the interest of recognizing the state's fiscal realities, the request has been scaled down to a level that represents an increase in the current base funding to the Expenditures by Line Item: universities at the rate at which base tax collections rose in FY 2012 (6.4%). FY 2014 FTE Amount The Performance Funding request also acknowledges the legislative mandate that ABOR develop a performance funding model and that it include in the annual budget request a funding request based on the results of the model. Arizona Revised Statutes ( (J)) requires the incorporation of an Arizona Board of Regents approved performance funding model into the state budget process. Replacing the 22:1 Enrollment Growth Formula, the funding model will be used in developing future university state budget requests. In addition to the performance elements included above, the legislation allows the funding model to give added weight to degrees related to the STEM fields (Science, Technology, Engineering and Mathematics), and other higher-value degrees that are in short supply or identified as essential to the State of Arizona's economic development strategy. ALTERNATIVES: There is no alternative to the submission of an annual funding request utilizing an ABOR approved performance funding model as mandated by A.R.S (J). FTE 4.00 Personal Services 278,400 ERE 107,800 All Other Operating: Professional and Outside Services 200,000 Travel In State 0 Travel Out of State 0 Other Operating Expenditures 409,000 Library Acquisitions 0 Equipment 420,800 Subtotal All Other Operating 1,029,800 TOTAL REQUEST ,416,000 EFFECT ON UNIVERSITY IF DELAYED OR NOT FUNDED: Failure to fund this request will: Fail to reward the universities for their contributions to growing and diversifying the State's economy Raise a question as to the legislative commitment to increase university funding based on performance (outputs) as opposed to growing enrollments (inputs) Risk losing momentum on reaching the academic and economic goals set for ASU STATUTORY REFERENCE: A.R.S (J) FTE Position Detail FY 2014 FTE Amount Instruction Program Professional Staff ,200 Academic Support Professional Staff ,200 DATE PREPARED: OCTOBER 1, 2012 Total ,400 7
9 COST CENTER/PROGRAM NAME: SUMMARY AGENCY KEY MEASURES GOAL ACTUAL ESTIMATED ESTIMATED NUMBER PERFORMANCE MEASURES TYPE FY 2012 FY 2013 FY Percent of graduating seniors who rate their overall university experience as good or excellent QL Percent of full-time undergraduate students enrolled per semester in three or more primary courses 1 with ranked faculty QL Number of Bachelors degrees granted OP 1,122 1,161 1,202 3 Number of Master's degrees granted OP Dollar value of sponsored project proposals submitted (in millions) OC Dollar value of total research expenditures (in millions)(fy 2012 = Est.) OC Students receiving health care at the Campus Health Service OP 1,252 1,400 1,400 2 Number of registered campus clubs and organizations OP Organizations recruiting on campus OP Percent of agency staff turnover (classified staff only) QL Administration as a percentage of total cost EF 1.58% 1.69% 1.66% DATE PREPARED: October 1, 2012 SCHEDULE 4A 8
10 COST CENTER/PROGRAM NAME: ALL FY 2014 BUDGET JUSTIFICATION EMPLOYEE RELATED EXPENDITURES (ERE) WORKSHEET ASU at the WEST Campus provides the following information to support the Employee Related Expenditure (ERE) rates used for FY Faculty Positions (% of salary) 29.80% Staff Positions (% of salary) 38.70% Non-Benefits Eligible positions (% of salary) 8.50% Graduate RA/TA positions (% of salary) 8.50% Student Wages (% of salary) 1.90% ERE RATE FACTORS SOURCE/JUSTIFICATION FICA: Federal guidelines (7.65 Percent) Workers Compensation: OSPB Estimated Guidelines of 1.03 Percent Unemployment Insurance: OSPB Estimated Guidelines of.15 Percent State Retirement/Defined Benefit: Actual Arizona State Retirement System rate of Percent State Retirement/Defined Contribution: Arizona State Retirement System rate of 7.63 Percent Optional Retirement: Rate is 7 percent of participants' salaries in accordance with A.R.S , which mandates "The Arizona Board of Regents shall contribute public funds appropriated or any other funds available for such purpose on behalf of each participant in the Optional Retirement Programs in an amount equal to seven percent of the participant's compensation." DPS Retirement Rate: Actual Public Safety Retirement rate of Percent LIFE INSURANCE Base $15k: $23.40 Per FTE LIFE INSURANCE to Salary: Approximately 1.44/1000 of Salary less $15,000 Disability Insurance/State Retirement: Actual 7/1/12 rate of 0.25 Percent. Disability Insurance/Optional Retirement: Actual 7/1/12 rate of 0.25 Percent Health Insurance: Actual premium for each type of coverage Dental Insurance: Actual premium for each type of coverage FY 2012 Personal Services: Estimated Personal Services Salaries $110,100 and Above: Student Wages: Graduate Associates/Assistants: State Retirement (Defined Contribution): Public Safety Retirement: Optional Retirement: State Retirement (Defined Benefit): Life Insurance Enrollment: Health/Dental Insurance Enrollment: salaries from salary budgeting file (FICA cap of $110,100 for 2013) Estimated student wages Estimated graduate associate/assistant wages formula to estimate salaries of eligible employees for Defined Contribution Plan budgeted salaries of eligible Public Safety positions budgeted salaries based on the actual Optional Retirement salaries budgeted salaries based on the actual State Retirement System salaries 9/12 Peoplesoft extract 9/12 Peoplesoft extract DATE PREPARED: OCTOBER 1, 2012 BUDGET JUSTIFICATION 9
11 COST CENTER/PROGRAM NAME: ALL FY 2014 BUDGET JUSTIFICATION ERE RATE CALCULATION - MARGINAL ERE RATE PERSONAL SERVICES BASE FY 2013 FICA: FY 2013 Personal Services $33,707.1 A Less Salaries $110,100 and above (4,700.3) B Personal Services less than $110,100 $29,006.8 C BASIC BENEFITS: FY 2013 Personal Services $33,707.1 Less: Other Non Eligible Positions (1,336.0) Student Wages (507.7) Graduate Assistant/Associate (55.0) Retiree Accumulated Sick Leave (Benefits Eligible Salary Base) $31,808.4 D Less: Public Safety Retirement (477.8) E Optional/State Retirement Base $31,330.6 Optional Retirement (47.21% of Base) $15,017.7 F Plus: Public Safety Retirement Disability Insurance Base $15,495.5 G RATES FTE Personal Services FY 2013 Rate Factors Amount F.I.C.A.: Number of FTE Positions $110,100 and above 31.4 $ 6, $ Medicare Calculation on Personal Services Amount above FICA cap 4,700.3 B 1.45% 68.2 Personal Services less than $110,100 29,006.8 C Less: Other Non Eligible Positions (1,336.0) Student Wages (507.7) Graduate Assistant/Associate (55.0) Personal Services less than $110,100 - adjusted base 27, % 2,073.8 SUBTOTAL F.I.C.A. $2,356.3 BASIC BENEFITS: Worker's Compensation Insurance 33,707.1 A 1.03% $ Retiree Accumulated Sick Leave (Benefits Eligible Salary Base) 31,808.4 D 0.40% Unemployment Insurance 33, % 49.7 State Retirement/Defined Benefit , % 1,753.6 State Retirement/Defined Contribution % 0.0 Optional Retirement ,017.7 F 7.00% 1,051.2 Public Safety Retirement E 24.42% Disability Insurance/State Retirement 16, % 40.8 Disability Insurance/Optional Retirement 15,495.5 G 0.25% 38.7 SUBTOTAL BASIC BENEFITS $3,525.1 TOTAL MARGINAL ERE $5,881.4 DIVIDED BY FY 2013 PERSONAL SERVICES $33,707.1 MARGINAL ERE RATE 17.45% FTE Amount FTE/Personal Services Ineligible for Health Insurance (Student Wages $$ included in total) ,898.7 DATE PREPARED: OCTOBER 1, 2012 BUDGET JUSTIFICATION 10
12 COST CENTER/PROGRAM NAME: ALL ERE RATE CALCULATION - HEALTH/DENTAL/LIFE INSURANCE PREMIUM RATE Employee Only Employee +1 Adult Employee +1 Child Family Total Number Monthly Monthly Number Monthly Monthly Monthly Monthly Monthly Enrolled Premium Premium 1- Fiscal Yr Enrolled Premium 7-Premium 1- Fiscal Yr Number Premium 7- Premium 1- Fiscal Yr Number Premium 7-1- Monthly (State to 1-13 to 6- Annual (State 1-12 to to 6- Annual Enrolled 1-12 to to 6- Annual Enrolled 12 to Premium 1-1- Annual FY13 Total HEALTH INSURANCE: EPO Funds) Premium 967,567 Funds) , ,133.0 Premium 1,011,539 (State Funds) , ,078.0 Premium 510,973 (State Funds) , to ,405.0 Premium 2,127,729 Annual Premium 4,617,809 PPO , , , ,710-1, , , , , ,753 HSA/HSO ,296-1, , , , , , ,796 46,092 Subtotal ,104, ,089, , ,229,970 $4,934,654 DENTAL INSURANCE: Delta Dental , , , ,226 34,249 Total Dental Admin , , , ,932 9,872 Subtotal , , , ,158 $44,121 Number Annual FY13 Total LIFE INSURANCE Base $15k $ 10,577 LIFE INSURANCE to Salary 64.0 $ 28,932 Total Health, Dental, & Life Insurance $ 5,018,283 Divided by benefits eligible FTE's Average Health, Dental & Life Insurance Premium per eligible FTE $ 11,102 DATE PREPARED: OCTOBER 1,
13 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B COMBINED FUNDS SUMMARY - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward 22, , ,324.8 Receipts 56, , ,159.4 TOTAL FUNDS AVAILABLE 79, , ,484.2 DISPOSITION OF FUNDS FTE Positions Personal Services 8, , ,234.0 ERE 3, , ,661.8 All Other Operating Expenditures: Professional and Outside Services 2, , ,754.9 Travel - In State Travel - Out of State Aid to Organizations and Individuals 6, , ,407.9 Other Operating Expenditures 4, , ,513.7 Library Acquisitions Capital All Other Operating Subtotal 14, , ,048.5 TOTAL FUNDS EXPENDED 25, , ,944.3 Net Transfers Out 26, , ,215.1 TOTAL DISPOSITION OF FUNDS 51, , ,159.4 BALANCE FORWARD TO NEXT YEAR 27, , ,324.8 Operating and Non Operating Expenditure Detail: Non Operating (Loan and Endowment) 1.5 Operating: Operating - Federal 7, , ,668.0 Operating - Other Non Appropriated 17, , ,276.3 Total Operating Expenditures 25, , ,944.3 Total Funds Expended 25, , ,944.3 DATE PREPARED: OCTOBER 1, SCHEDULE 1B
14 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B LOCAL FUNDS SUMMARY - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward 19, , ,421.1 Receipts 48, , ,212.4 TOTAL FUNDS AVAILABLE 67, , ,633.5 DISPOSITION OF FUNDS FTE Positions Personal Services 5, , ,677.0 ERE 2, , ,860.8 All Other Operating Expenditures: Professional and Outside Services 2, , ,490.0 Travel - In State Travel - Out of State Aid to Organizations and Individuals 2, , ,862.9 Other Operating Expenditures 3, , ,310.6 Library Acquisitions Capital All Other Operating Subtotal 9, , ,738.5 TOTAL FUNDS EXPENDED 17, , ,276.3 Net Transfers Out 24, , ,936.1 TOTAL DISPOSITION OF FUNDS 42, , ,212.4 BALANCE FORWARD TO NEXT YEAR 24, , ,421.1 DATE PREPARED: OCTOBER 1, SCHEDULE 1B
15 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B DESIGNATED (EXCLUDING INDIRECT COST RECOVERY) - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward 14, , ,760.1 Receipts 37, , ,789.8 TOTAL FUNDS AVAILABLE 52, , ,549.9 DISPOSITION OF FUNDS FTE Positions Personal Services 3, , ,574.0 ERE 1, , ,134.9 All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals Other Operating Expenditures 1, , ,069.0 Library Acquisitions Capital All Other Operating Subtotal 3, , ,037.8 TOTAL FUNDS EXPENDED 7, , ,746.7 Net Transfers Out 25, , ,043.1 TOTAL DISPOSITION OF FUNDS 32, , ,789.8 BALANCE FORWARD TO NEXT YEAR 19, , ,760.1 Source of Revenue: Tuition and fees retained by the University, summer session fees, administrative costs of student aid and unrestricted gifts. Resources in this fund are designated for specific purposes. Purpose of Fund: To account for transactions related to academic year tuition and fees retained by the University, the summer session program, the cost of administering student aid and the use of unrestricted gifts. Indirect cost recovery, part of the designated fund group, is presented separately. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
16 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B DESIGNATED INDIRECT COST RECOVERY (NON FEDERAL) - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts TOTAL FUNDS AVAILABLE DISPOSITION OF FUNDS FTE Positions Personal Services ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal TOTAL FUNDS EXPENDED Net Transfers Out TOTAL DISPOSITION OF FUNDS BALANCE FORWARD TO NEXT YEAR Source of Revenue: Indirect costs recovered from nonfederal sponsored research programs. Purpose of Fund: To account for transactions designated for various activities that assist or promote sponsored research at the University. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
17 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B AUXILIARY FUNDS - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts TOTAL FUNDS AVAILABLE DISPOSITION OF FUNDS FTE Positions 6.60 Personal Services ERE All Other Operating Expenditures: Professional and Outside Services 61.8 (0.1) Travel - In State 0.5 Travel - Out of State 6.1 Aid to Organizations and Individuals Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal TOTAL FUNDS EXPENDED Net Transfers Out (192.5) (15.0) (15.0) TOTAL DISPOSITION OF FUNDS BALANCE FORWARD TO NEXT YEAR Source of Revenue: Primarily sales and services from substantially self supporting activities. Purpose of Fund: To account for transactions of substantially self supporting activities that provide services for students, faculty and staff. Auxiliary enterprises include, but are not limited to, residence halls and intercollegiate athletics. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
18 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B RESTRICTED NONFEDERAL FUNDS - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward 3, , ,170.1 Receipts 10, , ,974.9 TOTAL FUNDS AVAILABLE 13, , ,145.0 DISPOSITION OF FUNDS FTE Positions Personal Services 2, , ,103.0 ERE All Other Operating Expenditures: Professional and Outside Services 2, , ,948.9 Travel - In State Travel - Out of State Aid to Organizations and Individuals 1, , ,241.0 Other Operating Expenditures 2, Library Acquisitions Capital All Other Operating Subtotal 5, , ,370.0 TOTAL FUNDS EXPENDED 9, , ,198.9 Net Transfers Out (161.6) (220.9) (224.0) TOTAL DISPOSITION OF FUNDS 9, , ,974.9 BALANCE FORWARD TO NEXT YEAR 4, , ,170.1 Source of Revenue: Grants and contracts from private and nonfederal agencies and student fees assessed for the Financial Aid Trust Fund. Purpose of Fund: To account for current funds expended for operating purposes but restricted by donors or nonfederal agencies. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
19 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B FEDERAL FUNDS SUMMARY - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts 8, , ,947.0 TOTAL FUNDS AVAILABLE 8, , ,947.0 DISPOSITION OF FUNDS FTE Positions Personal Services 2, , ,557.0 ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals 4, , ,545.0 Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal 4, , ,310.0 TOTAL FUNDS EXPENDED 7, , ,668.0 Net Transfers Out 1, , ,279.0 TOTAL DISPOSITION OF FUNDS 8, , ,947.0 BALANCE FORWARD TO NEXT YEAR DATE PREPARED: OCTOBER 1, SCHEDULE 1B
20 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B DESIGNATED INDIRECT COST RECOVERY (FEDERAL) - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts 1, , ,222.0 TOTAL FUNDS AVAILABLE 1, , ,222.0 DISPOSITION OF FUNDS FTE Positions Personal Services ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal TOTAL FUNDS EXPENDED Net Transfers Out 1, , ,222.0 TOTAL DISPOSITION OF FUNDS 1, , ,222.0 BALANCE FORWARD TO NEXT YEAR Source of Revenue: Indirect costs recovered from sponsored federal research programs. Purpose of Fund: To account for transactions designated for various activities that assist or promote sponsored research at the University. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
21 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B RESTRICTED FEDERAL - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts 7, , ,725.0 TOTAL FUNDS AVAILABLE 7, , ,725.0 DISPOSITION OF FUNDS FTE Positions Personal Services 2, , ,557.0 ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals 4, , ,545.0 Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal 4, , ,310.0 TOTAL FUNDS EXPENDED 7, , ,668.0 Net Transfers Out TOTAL DISPOSITION OF FUNDS 7, , ,725.0 BALANCE FORWARD TO NEXT YEAR Source of Revenue: Grants and contracts from the federal government. Purpose of Fund: To account for current operating funds restricted in use by the federal government. Revenue and operating expenditures exclude indirect cost recovery. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
22 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B LOAN FUNDS - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward Receipts TOTAL FUNDS AVAILABLE DISPOSITION OF FUNDS FTE Positions Personal Services ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal TOTAL FUNDS EXPENDED Net Transfers Out TOTAL DISPOSITION OF FUNDS BALANCE FORWARD TO NEXT YEAR Source of Revenue: Primarily interest on student loans for programs funded by the federal government. Purpose of Fund: To account for loans to students. Provisions of the federal loan program stipulate that: The University match one third of the capital contribution; and A portion of the loan principal and interest, ranging from 15 to 30 percent per year, can be canceled and absorbed by the federal government if the recipient completes certain employment requirements. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
23 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1B ENDOWMENT AND LIFE INCOME FUNDS - SOURCE AND DISPOSITION OF FUNDS ACTUAL ESTIMATED ESTIMATED FUNDS AVAILABLE FY 2012 FY 2013 FY 2014 Balance Forward 3, , ,899.4 Receipts (133.9) TOTAL FUNDS AVAILABLE 2, , ,899.4 DISPOSITION OF FUNDS FTE Positions Personal Services ERE All Other Operating Expenditures: Professional and Outside Services Travel - In State Travel - Out of State Aid to Organizations and Individuals Other Operating Expenditures Library Acquisitions Capital All Other Operating Subtotal 1.5 TOTAL FUNDS EXPENDED 1.5 Net Transfers Out TOTAL DISPOSITION OF FUNDS 1.5 BALANCE FORWARD TO NEXT YEAR 2, , ,899.4 Source of Revenue: Gifts, investment income and financial aid trust fund fees assessed to students. Purpose of Fund: Permanent endowment funds are subject to the restrictions of donor gift instruments requiring the principal be invested in perpetuity and that only the income be used for current operations. Term endowments provide that all or part of the principal may be expended after a stated period of time. Quasi endowments are established by the University for the same purposes as endowment funds. Life income funds are used to account for cash or other property contributed to the University subject to the requirement that the University periodically pay the income earned on such assets to designated beneficiaries. DATE PREPARED: OCTOBER 1, SCHEDULE 1B
24 COST CENTER/PROGRAM NAME: WEST CAMPUS SCHEDULE 1D-1 STATE COLLECTIONS REVENUE FY 2010 FY 2011 FY 2012 FY 2013 FY 2014 Actual Actual Actual Budget Estimate TUITION REVENUE BY CATEGORY Non Resident Undergraduates 6, , , , ,500.3 Non Resident Graduates 6, , , , ,224.5 Resident Undergraduates 23, , , , ,359.5 Resident Graduates 5, , , , ,372.1 Tuition Economic Recovery Surcharge Nonresident Resident 2,607.1 Excess Hours Total Tuition 45, , , , ,460.4 Local Collections from Tuition (19,035.9) (24,394.8) (25,141.0) (23,089.0) (24,538.5) Tuition Revenue to Support the State Operating Budget 26, , , , ,921.9 Special Program Fees/Differential Tuition Program Fee/Differential Tuition Revenue Local Collections from Program Fees/Diff Tuition (5.2) Program Fee Revenue to Support the State Operating Budget OTHER REVENUE/RECEIPTS Summer Session Fees Miscellaneous Receipts Student Technology Fee Student Technology Fee Financial Aid Set Aside Other Revenue/Receipts to Support the State Operating Budget Total State Collections to Support the Operating Budget 26, , , , ,390.2 DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 1D 1 23
25 COST CENTER/PROGRAM NAME: WEST CAMPUS SCHEDULE 1D-2 STUDENT FTE AND FPE FY 2010 Actual FY 2011 Actual FY 2012 Actual FY 2013 Budget FY 2014 Estimate Total Total Total Total Total Fall Semester Non Resident Undergraduates Non Resident Graduates Resident Undergraduates 4,668 4,324 4,067 4,163 4,289 Resident Graduates 1, Total Fall Semester 6,604 6,173 5,917 6,185 6,520 Spring Semester Non Resident Undergraduates Non Resident Graduates Resident Undergraduates 4,425 4,686 3,886 3,980 4,006 Resident Graduates Total Spring Semester 6,155 6,665 5,882 6,144 6,137 Spring as a percent to Fall 93.2% 108.0% 99.4% 99.3% 94.1% Academic Year Average Non Resident Undergraduates Non Resident Graduates Resident Undergraduates 4,547 4,505 3,977 4,071 4,147 Resident Graduates Total Academic Year Avg 6,380 6,419 5,900 6,164 6,328 Full Pay Equivalent Students Academic Year Non Resident Undergraduates As a Percent of NR UG FTE 87.6% 90.1% 91.5% 102.9% 94.5% Non Resident Graduates As a Percent of NR G FTE 79.0% 86.5% 96.6% 99.8% 100.5% Resident Undergraduates 4,206 4,209 3,852 4,028 4,063 As a Percent of R UG FTE 92.5% 93.4% 96.9% 98.9% 98.0% Resident Graduates As a Percent of R G FTE 83.6% 84.1% 84.7% 83.1% 80.6% DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 1D 2 24
26 COST CENTER/PROGRAM NAME: WEST CAMPUS SCHEDULE 1D-3 TUITION AND MANDATORY FEES ACTUAL ACTUAL ACTUAL BUDGET ESTIMATE ACADEMIC YEAR TUITION: RESIDENT AND NON RESIDENT TUITION RATES Academic Year Nonresident Undergraduate Tuition 18,582 20,257 21,807 22,461 22,461 AY NR Tech Innovation/New College Majors Sophmore/Freshmen 19,628 20,215 20,215 Academic Year Nonresident Graduate Tuition 20,322 22,058 23,833 24,548 24,548 Academic Year Resident Undergraduate Tuition Cohort Fall Continuing 4 5,093 6,373 7,571 8,228 8,562 Cohort Fall Continuing 3 5,093 6,373 8,228 8,562 9,033 Cohort Fall Continuing 2 5,093 6,988 8,562 9,033 9,208 Cohort Fall Continuing 1 5,679 7,322 9,033 9,208 9,208 Cohort Fall New (incl commitment term expired and Part Time) 5,997 7,793 9,208 9,208 9,208 Tech Innovation/New College Majors - Sophmore Cohort 1 8,130 8,287 8,287 Tech Innovation/New College Majors - Sophmore/Freshmen New 8,287 8,287 8,287 Academic Year Resident Graduate Tuition 7,128 8,509 9,709 10,000 10,000 Academic Year Tuition Surcharge Nonresident 710 Resident 510 ASU Nonresident 9,000 9,000 Resident 6,000 6,000 Eastern Arizona (Res and Non Res pay same amount) 5,500 5,500 Online Undergraduate Rate (11 Hrs) (Non Resident) 8,978 Online Graduate Rate (11 Hrs) (Non Resident) 10,692 Online Undergraduate Rate (9 Hrs per Semester starting FY 11) 6,466 5,850 7,650 7,956 7,956 Online Graduate Rate (9 Hrs per Semester starting FY 11) 7,638 6,390 8,010 8,330 8,330 ACADEMIC YEAR MANDATORY FEES (Full Time): Student Financial Aid Trust Fund Student Recreation Center Student Facility Fee Student Program Fee Health and Wellness Fee Technology Fee DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 1D-3 25
27 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1D-4 LOCAL COLLECTIONS RETENTION BUDGET INCREASE/ ESTIMATE INCREASE/ ESTIMATE LOCAL COLLECTIONS RETENTION (DECREASE) (DECREASE) LOCAL COLLECTIONS FROM TUITION OPERATING FUNDS DESIGNATED Academic Affairs... 5,200 5,200 5,200 AECP - International Teaching Assistants... 10,000 10,000 10,000 Associated Students-ASU... 98,300 98,300 98,300 Campus Environment Team... 4,800 4,800 4,800 Child and Family Services... 7,200 7,200 7,200 Commencement... 15,000 15,000 15,000 Constituent Advocacy... 14,500 14,500 14,500 Distance Learning Technology , , ,000 Environmental Health & Safety... 21,300 21,300 21,300 Federal Direct Loan Administration... 16,500 16,500 16,500 Fine Arts Program... 60,000 60,000 60,000 Graduate Support Program... 51,400 51,400 51,400 Honors College... 3,000 3,000 3,000 Library Support... 35,700 35,700 35,700 Online Partnership/Management Payments... 1,008,900 2,123,600 3,132, ,400 3,347,900 Online Program Allocation for Direct Expenses... 1,625,700 1,625,700 1,625,700 Special Events... 20,000 20,000 20,000 Student Affairs Initiatives... 26,200 26,200 26,200 Student Financial Assistance Administration... 40,100 40,100 40,100 Student Forum... 45,000 45,000 45,000 Student Government... 20,000 20,000 20,000 University Minority Cultural Program... 7,100 7,100 7,100 University Recycling Program... 9,700 9,700 9,700 RA/TA Benefit Costs , , , ,800 Employee Benefit Adjustments/Contingencies... 19,400 19,400 19,400 SUBTOTAL 2,060,000 3,749,300 5,809, ,500 6,258,800 AUXILIARY Sun Devil Athletics , , ,800 SUBTOTAL 225, , ,800 OPERATING FUNDS SUBTOTAL 2,285,800 3,749,300 6,035, ,500 6,484,600 FINANCIAL AID Regents Financial Aid Set Aside... 8,309,700 1,053,700 9,363,400 9,363,400 Other Financial Aid - Institutional Financial Aid... 8,007,800 (1,750,400) 6,257,400 6,257,400 Other Financial Aid - CRESMET/CONACYT/NEEP... 35,200 35,200 35,200 Teach for America Scholarships... 4,300,000 (4,200,000) 100, ,000 Other Financial Aid - Graduate Scholars Program... 70,200 70,200 70,200 Graduate Fellowship Program , , ,700 CONACYT Fellowship Program... 17,000 17,000 17,000 SUBTOTAL 20,950,600 (4,896,700) 16,053,900-16,053,900 26
28 COST CENTER/PROGRAM NAME: SUMMARY SCHEDULE 1D-4 LOCAL COLLECTIONS RETENTION BUDGET INCREASE/ ESTIMATE INCREASE/ ESTIMATE LOCAL COLLECTIONS RETENTION (DECREASE) (DECREASE) MINOR CAPITAL PROJECTS 1,000,000 1,000,000 1,000,000 2,000,000 ENERGY MANAGEMENT CONTRACT - - DEBT SERVICE TOTAL LOCAL RETENTION FROM TUITION 24,236,400 (1,147,400) 23,089,000 1,449,500 24,538,500 LOCAL COLLECTIONS FROM PROGRAM FEES OPERATING FUNDS DESIGNATED FINANCIAL AID SUBTOTAL TOTAL LOCAL RETENTION FROM PROGRAM FEES TOTAL LOCAL COLLECTIONS 24,236,400 (1,147,400) 23,089,000 1,449,500 24,538,500 DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 1D-4 27
29 COST CENTER/PROGRAM NAME: SUMMARY AFIS SCHEDULE 3 AGENCY SUMMARY OF EXPENDITURES & BUDGET REQUEST OBJ COST CENTER/PROGRAM ACTUAL ESTIMATED CONTINUATION STRATEGIC REQUEST CODE RESOURCE ALLOCATION FY 2012 FY 2013 REQUESTS INVESTMENTS FY 2014 Instruction 29, , , ,344.7 Organized Research Public Service Academic Support 12, , ,368.4 Student Services 8, , ,002.0 Institutional Support 18, , ,980.6 AGENCY SUMMARY - EXPENDITURE AUTHORITY 68, , , ,695.6 EXPENDITURE DETAIL: FTE Positions Personal Services 31, , , Employee Related Expenditures 10, , ,626.8 All Other Operating Expenditures 6200 Professional and Outside Services 19, , , Travel In State Travel Out of State Food 6800 Aid to Organizations and Individuals 7000 Other Operating 3, , ,873.7 Library Acquisitions 1, , , Capital ,250.5 Total All Other Operating Expenditures 25, , , ,199.3 Subtotal 67, , , ,095.6 Technology and Research Initiative Fund Expenditures 1, , ,600.0 TOTAL EXPENDITURE AUTHORITY 68, , , ,695.6 Collections/Other Receipts (35,520.2) (41,990.2) (41,990.2) Balances Forward 1000 TOTAL GENERAL FUND 33, , , , Federal Funds 7, , ,668.0 Other Non Appropriated Funds 17, , ,276.3 Total Non Appropriated Funds 25, , ,944.3 TOTAL EXPENDITURES 94, , , ,639.9 DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 3 28 TOTAL
30 COST CENTER/PROGRAM NAME: INSTRUCTION FUND NAME & AFIS NUMBER: General Fund ; Collections/Other SCHEDULE 3 COST CENTER/PROGRAM SUMMARY OF EXPENDITURES AND BUDGET REQUEST AFIS TOTAL OBJ ACTUAL ESTIMATED CONTINUATION STRATEGIC REQUEST CODE CATEGORY FY 2012 FY 2013 REQUESTS INVESTMENTS FY 2014 EXPENDITURE DETAIL: FTE Positions Personal Services 21, , , Employee Related Expenditures 6, , ,313.2 All Other Operating Expenditures 6200 Professional and Outside Services 1, , , Travel In State Travel Out of State Food 6800 Aid to Organizations and Individuals 7000 Other Operating Library Acquisitions 8400 Capital Total All Other Operating Expenditures 1, , ,773.7 Subtotal 29, , , ,344.8 Technology and Research Initiative Fund Expenditures TOTAL EXPENDITURE AUTHORITY 29, , , ,344.8 Collections/Other Receipts (29,557.7) (32,335.9) (32,335.9) Balances Forward 1000 TOTAL GENERAL FUND 1, , Federal Funds Other Non Appropriated Funds 9, , ,850.8 Total Non Appropriated Funds 10, , ,540.8 TOTAL EXPENDITURES 39, , , ,885.6 DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 3 29
31 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES STUDENT SEATCOUNT BY COLLEGE AND CLASS LEVEL ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2013 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS ,813 1,026 1,366 1,106 3,498 HONORS NEW COLLEGE 8,085 6, , , ,010 TEACHERS COLLEGE 861 3,610 2,978 7, ,815 2,184 5,950 TOTAL 9,718 11,524 3,521 24,763 10,674 12,203 3,669 26,546 LOWER UNDER- GRADUATE UPPER UNDER- GRADUATE GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UNDER- GRADUATE UPPER UNDER- GRADUATE GRADUATE TOTAL UNDUPLICATED HEADCOUNT 2,842 7,428 2,002 12,272 3,121 8,472 2,284 13,877 Note: Includes ASU Online. SCHEDULE 4IN-1 30
32 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES STUDENT SEATCOUNT BY COLLEGE AND CLASS LEVEL - ASU ONLINE ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2012 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS NEW COLLEGE ,541 TEACHERS COLLEGE TOTAL HEADCOUNT , ,024 2,565 UNDER- UNDER- GRADUATE TOTAL UNDER- UNDER- GRADUATE TOTAL UNDER- UNDER- GRADUATE TOTAL UNDUPLICATED HEADCOUNT , ,632 SCHEDULE 4IN-1 31
33 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES STUDENT CREDIT HOURS ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2013 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS 2,125 2, ,353 3,042 4, ,531 HONORS NEW COLLEGE 21,746 20,038 1,215 42,999 22,650 23,169 1,106 46,925 TEACHERS COLLEGE 2,489 13,444 9,600 25,533 2,709 9,810 7,501 20,020 TOTAL STUDENT CREDIT HOURS 26,465 36,385 11,199 74,049 28,587 37,153 11,998 77,738 Note: Includes ASU Online SCHEDULE 4IN-2 32
34 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES STUDENT CREDIT HOURS - ASU ONLINE ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2013 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS ,316 NEW COLLEGE 1,084 1,284 2,368 1,928 2,520 4,448 TEACHERS COLLEGE 2,546 2,546 1,953 1,953 TOTAL STUDENT CREDIT HOURS 1,087 1,287 2,546 4,920 1,928 2,520 3,269 7,717 SCHEDULE 4IN-2 33
35 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES FTE STUDENTS ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2013 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS HONORS NEW COLLEGE 1, , , , , ,551.4 TEACHERS COLLEGE , , ,748.2 TOTAL FTE STUDENTS 1, , , , , , , ,201.6 Note: Includes ASU Online SCHEDULE 4IN-3 34
36 AGENCY NAME AFIS CODE: ARIZONA STATE UNIVERSITY AT THE WEST CAMPUS (AWA) COST CENTER/PROGRAM NAME: INSTRUCTION COST CENTER/ PROGRAM PERFORMANCE MEASURES FTE STUDENTS - ASU ONLINE ACTUAL FALL 2011 ACTUAL FALL 2012 ESTIMATED FALL 2013 COLLEGE OR SCHOOL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL LOWER UPPER GRADUATE TOTAL BUSINESS NEW COLLEGE TEACHERS COLLEGE TOTAL FTE STUDENTS SCHEDULE 4IN-3 35
37 COST CENTER/PROGRAM NAME: ORGANIZED RESEARCH FUND NAME & AFIS NUMBER: General Fund ; Collections/Other SCHEDULE 3 COST CENTER/PROGRAM SUMMARY OF EXPENDITURES AND BUDGET REQUEST AFIS TOTAL OBJ ACTUAL ESTIMATED CONTINUATION STRATEGIC REQUEST CODE CATEGORY FY 2012 FY 2013 REQUESTS INVESTMENTS FY 2014 EXPENDITURE DETAIL: FTE Positions 6000 Personal Services 6100 Employee Related Expenditures All Other Operating Expenditures 6200 Professional and Outside Services 6500 Travel In State 6600 Travel Out of State 6700 Food 6800 Aid to Organizations and Individuals 7000 Other Operating Library Acquisitions 8400 Capital Total All Other Operating Expenditures Subtotal Technology and Research Initiative Fund Expenditures TOTAL EXPENDITURE AUTHORITY Collections/Other Receipts Balances Forward 1000 TOTAL GENERAL FUND 2000 Federal Funds Other Non Appropriated Funds (1.6) Total Non Appropriated Funds 1, , ,334.0 TOTAL EXPENDITURES 1, , ,334.0 DATE PREPARED: OCTOBER 1, 2012 SCHEDULE 3 36
FY 2018 Budget Overview
Page 11 of 48 Budget Overview With our Charter as the guiding principle, Arizona State University continues to thrive and make progress toward the challenging goals set by the Arizona Board of Regents.
More informationFY 2016 ANNUAL OPERATING BUDGET
Page 9 of 29 OPERATING BUDGET FY 2015 OPERATING BUDGET VARIANCE BETWEEN FY 2015 AND FY 2016 BUDGET $ % MONTHLY DAYS CASH ON HAND Revenues State General Fund Appropriation $ 284.8 $ 338.0 $ (53.2) (15.7%)
More informationALL FUNDS OPERATING BUDGET FY2016. Institutional Budget Document Page 1
ALL FUNDS OPERATING BUDGET FY2016 Institutional Budget Document Page 1 Table of Contents Introduction... 3 Budget Highlights... 4 General Fund Changes... 4 Tuition & Fees Rate Increase %... 4 Enrollments...
More informationUniversity of Houston-Clear Lake Appendix A - Allocation of New FY 2014 Resources
Appendix A - Allocation of New FY 2014 Resources Revenue Changes A Reallocations/Reductions B Appropriations Bill 1 Reallocations $ (920,892) 1 General Revenue $ 1,310,875 2 Reductions (985,000) 2 State
More informationUH-Clear Lake Budget
FY2016 Total Budget $ Millions Operating Budget $ 131.5 Capital Facilities 23.1 Total $ 154.6 Operating Budget Source of Funds Other Operating, $2.0M 2% Tuition & Fees $71.1M 54% Contracts & Grants *,
More informationALL FUNDS OPERATING BUDGET FY2017. Institutional Budget Document Page 1
ALL FUNDS OPERATING BUDGET FY2017 Institutional Budget Document Page 1 Table of Contents Introduction... 3 Budget Highlights... 4 General Fund Changes... 4 Tuition & Fees Rate Increase %... 4 Enrollments...
More informationJoseph Trubacz Senior Vice President for Finance and Administration
TO: FROM: Board of Trustees Joseph Trubacz Senior Vice President for Finance and Administration DATE: May 21, 2011 SUBJECT: FY 2013 Budget I. BACKGROUND INFORMATION Fiscal Year 2013 Operating Budget Summary
More informationUH-Downtown Budget. Other Operating, $4.8, 3% Contracts & Grants*, $38.7, 22% Endowment / Gifts, $2.9, 2% HEAF, $11.7, 6% Total $179.
FY2017 UH-Downtown Budget Operating Budget Source of Funds Other Operating, $4.8, 3% Operating Budget Use of Funds Total Budget $ Millions Operating Budget $ 179.1 Capital Facilities 6.0 Total $ 185.1
More informationEASTERN WASHINGTON UNIVERSITY BUDGET PRIMER
EASTERN WASHINGTON UNIVERSITY BUDGET PRIMER STATE BIENNIAL BUDGET CYCLE OFM issues budget instructions EVEN YEARS JUN EWU BIENNIAL BUDGET CYCLE ONGOING Agency Strategic Planning Agencies submit budget
More informationEXECUTIVE SUMMARY. Performance Fund* 4,414,100 Total $74,448,900
EXECUTIVE SUMMARY House Bill 200, the Executive Branch Budget, was passed by the 2018 Regular Session of the Kentucky General Assembly and provides a state expenditure plan for the 2018-20 biennium. The
More information2017/18 Annual Budget Report. Charlie Faas VP Administration & Finance/CFO
2017/18 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Fiscal Year Budget Overview Increase in tuition and General Fund appropriation Tuition rate increase ($270, 4.9% increase) +240
More informationBudget Flint Campus
2016-2017 Budget Flint Campus This page left blank intentionally. Table of Contents The University of Michigan - Flint Section One - Summary of Budgeted Revenues and Expenditures Schedule A: Summary by
More informationGeorgia Institute of Technology Operating Budget Summary. Fiscal Year 2017
Operating Budget Summary Fiscal Year 2017 July 1, 2017 Fiscal 2017 Budget Summary Table of Contents Page(s) Executive Summary 1 Institute Summaries Total Institute 6 Summary of State Appropriations 7 Summary
More informationA New Academic Business Model for UMass Dartmouth
Resourcing the Mission A New Academic Business Model for UMass Dartmouth Budgetary Planning Council 2016 Public Higher Ed in the 21 st C The situation The social compact has been compromised Resulting
More informationThe UNIVERSITY of MISSOURI SYSTEM. Fiscal Year Operating Budget
The UNIVERSITY of MISSOURI SYSTEM Fiscal Year 2013 Operating Budget UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR 2013 Office of Planning and Budget 118 University Hall Columbia, Missouri
More informationThe Florida International University Budget Town Hall Discussion. March 9, 2009
The Florida International University Budget Town Hall Discussion March 9, 2009 1 FLORIDA INTERNATIONAL UNIVERSITY AGENDA Direction What is the University s strategic direction? What are the state revenue
More informationFiscal Year 2019 Annual Operating Budget Executive Summary
EXECUTIVE SUMMARY Fiscal Year 2019 Annual Operating Budget Executive Summary The University of Illinois System s consolidated Fiscal Year 2019 (FY19) budget recommendation is the culmination of a two year
More informationBiennium Open Budget Forum April 2009
2009-11 Biennium Open Budget Forum April 2009 Table of Contents Eastern Washington University Open Budget Forum April 2009 Comparison of Governor, House, & Senate Proposals.. A-1 A-4 Biennial Budget Proposals
More informationOffice of Finance & Administration. June BGS SU FY Pr ropo osed Budgets. Educational & General Budgets (Bowling Green & Firelands Campus)
Office of Finance & Administration June 2012 BGS SU FY 20 13 Pr ropo osed Budgets BGSU FY 2013 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
More informationBUDGETING FOR A FUNDS. Education and General Unrestricted Operating Funds
BUDGETING FOR A FUNDS Education and General Unrestricted Operating Funds What is a budget? Why have a budget? Planning Controlling spending Identifying funding sources Good budgeting does not set priorities
More informationFunctions at West Virginia University
Functions at West Virginia University Function is used to classify the University's expenditures in multiple ways. The classifications are necessary to report the activity to the Federal government, sponsors
More informationPresentation to the UH Faculty Senate. University of Houston FY 2016 Budget For current information see
Presentation to the UH Faculty Senate University of Houston FY 2016 Budget For current information see http://www.uh.edu/af/budget/index.htm 1 Contents Background and Process Slides 3-12 Budget Topic:
More informationGeneral Budget Terminology
Presentation FY 2018-19 Operating Title Budget Subtitle June 22, 2018 2 General Budget Terminology Current Funds Budget The current funds budget includes those economic resources of the institution which
More informationGov. Rec. FY Agency Req. FY 2018
UNIVERSITY OF KANSAS Actual FY 2016 Agency Est. FY 2017 FY 2017 Agency Req. Agency Req. FY 2019 FY 2019 Operating Expenditures: State General Fund $ 129,474,124 $ 130,488,578 $ 130,439,226 $ 127,920,517
More informationDALLAS COUNTY COMMUNITY COLLEGE DISTRICT APPROVED BUDGET
DALLAS COUNTY COMMUNITY COLLEGE DISTRICT 2014-2015 APPROVED BUDGET DALLAS COUNTY COMMUNITY COLLEGE DISTRICT 2014-2015 APPROVED BUDGET TABLE OF CONTENTS PAGE Board of Trustees and District Administration...
More informationHow Much Does It Cost?
How Much Does It Cost? Eileen G. McLoughlin, Assistant Vice President of Finance and Budgeting, Rensselaer Polytechnic Institute Charles Tegen, Associate Vice President for Finance and Comptroller, Clemson
More informationWICHITA STATE UNIVERSITY
WICHITA STATE UNIVERSITY Expenditure Actual FY 2015 Operating Expenditures: State General Fund $ 70,934,109 $ 75,278,380 $ 74,275,237 $ 74,879,391 $ 74,879,391 Other Funds 218,063,313 226,509,672 227,512,815
More information2004 FINANCIAL REPORT
One University in Many Places 2004 FINANCIAL REPORT Arizona State University One University in Many Places On the front cover Left column: Top - Pictured is the Technology Center at East campus. East campus
More informationKENTUCKY STATE UNIVERSITY (A Component Unit of the Commonwealth of Kentucky) FINANCIAL STATEMENTS June 30, 2018
(A Component Unit of the Commonwealth of Kentucky) FINANCIAL STATEMENTS FINANCIAL STATEMENTS CONTENTS INDEPENDENT AUDITOR S REPORT... 1 MANAGEMENT'S DISCUSSION AND ANALYSIS... 3 FINANCIAL STATEMENTS KENTUCKY
More informationUniversity of Houston Student Leadership Forum Budget and Legislative Processes
University of Houston Student Leadership Forum Budget and Legislative Processes June 13, 2012 Overview of the Planning and Budget Process 2 Multiple Cycles January 2012 February 2012 March 2012 April 2012
More informationBGSU FY P ropose ed Bu dgets
Office of Finance & Administration June 2013 BGSU FY 20 014 P ropose ed Bu dgets BGSU FY 2014 Proposed Budgets Educational & General Budgets (Bowling Green & Firelands Campus) General Fee & Related Auxiliary
More informationFY 2017 WORKING BUDGET MAJOR COMPONENTS $436,805,383
FY 2017 WORKING BUDGET MAJOR COMPONENTS $436,805,383 Restricted Funds $92,500,000 21.2% Auxiliary Enterprises $66,179,318 15.2% StateSupported E&G $247,420,814 56.6% Self-Supported E&G $30,705,251 7.0%
More informationFY 2016 CURRENT FUNDS BUDGET
FY 2016 CURRENT FUNDS BUDGET This page left blank intentionally. WAYNE STATE UNIVERSITY FY 2016 CURRENT FUNDS BUDGET Table of Contents I. Budget Highlights Overview Presentation... A-1 II. III. IV. Board
More informationWhat is Responsibility Centered Management?
Jim Florian Associate Vice President, Institutional Analysis Office of the Provost What is Responsibility Centered Management? Budget model that links budgets to activity Allocates revenues based on activity
More informationFY 2011 BUDGET (MAY 5, 2010)
Approved by Chancellor Spakes May 11, 2010 FY 2011 BUDGET (MAY 5, 2010) INTRODUCTION Taking into account a constrained resource environment, the FY 2011 budget recommendation supports the mission of the
More informationInformational Session for Fiscal Year Budget
Informational Session for Fiscal Year 2016-2017 Budget PRESENTED BY Angela M. Poole, CPA Acting Vice President for Finance and Administration Florida Agricultural and Mechanical University Budget and Finance
More informationAnnual Budget Report. Charlie Faas VP Administration & Finance/CFO
2018-19 Annual Budget Report Charlie Faas VP Administration & Finance/CFO Facilities Special Year Student Recreation & Aquatic Center (SRAC) Interdisciplinary Science Building (ISB) Mubadala Silicon Valley
More informationMissouri Southern State University (A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements
(A Component Unit of the State of Missouri) Independent Auditor s Reports and Financial Statements Contents Independent Auditor s Report... 1 Management s Discussion and Analysis... 3 Financial Statements
More informationUNTHSC. Annual Budget Development Process Fiscal Year 2019 Guidelines & Instructions - Spring 2018
UNTHSC Annual Budget Development Process Fiscal Year 2019 Guidelines & Instructions - Spring 2018 INTRODUCTION: The budgeting process at the University of North Texas Health Science Center (UNTHSC) assigns
More information2017 Annual Financial Report
2017 Annual Financial Report Consolidated Financial Statements as of and for the Years Ended June 30, 2017 and 2016, Independent Auditors Report, and Management s Discussion and Analysis 3 Independent
More information2/22/2019. Understanding the University Budget Kelley Westhoff Executive Director for Budget, Planning, & Analysis. Agenda
Understanding the University Budget Kelley Westhoff Executive Director for Budget, Planning, & Analysis March 6, 2019 Agenda $ The Washington State Budget & Higher Education Sector $ Budget Models $ The
More informationDean s RCM Workshops January 2015
Dean s RCM Workshops January 2015 Agenda General overview of RCM Overview of the model and college budget composition Education s view of RCM Engineering s view of RCM Group Activity: Scenarios 2 General
More informationUNIVERSITY OF KANSAS MEDICAL CENTER
UNIVERSITY OF KANSAS MEDICAL CENTER Expenditure Actual FY 2015 Est. Est. Operating Expenditures: State General Fund $ 107,261,725 $ 107,973,763 $ 106,488,966 $ 111,555,200 $ 111,555,200 Other Funds 218,372,066
More informationHighlights financial report. June 30 June (in thousands)
Highlights FINANCIAL (in thousands) June 30 June 30 2000 1999 Total revenues $1,680,943 $1,367,175 Total cash gifts and equipment gifts $220,642 $211,215 Capital expenditures $118,799 $94,896 Total assets
More informationFood Services Advisory Committee. UH Planning and Budgeting
Food Services Advisory Committee UH Planning and Budgeting November 12, 2010 Food Services Advisory Committee UH Planning and Budgeting Budgeting Process 2 Overview of the Planning and Budget Process Internal
More informationIn fiscal year (FY) , the general fund base budgets by department were as follows:
1.6 Fiscal Resources. The school shall have financial resources adequate to fulfill its stated mission and goals, and its instructional, research and service objectives. a. Description of the budgetary
More informationKENTUCKY STATE UNIVERSITY. FINANCIAL STATEMENTS June 30, 2010 and 2009
FINANCIAL STATEMENTS June 30, 2010 and 2009 FINANCIAL STATEMENTS June 30, 2010 and 2009 CONTENTS REPORT OF INDEPENDENT AUDITORS... 1 MANAGEMENT S DISCUSSION AND ANALYSIS... 3 FINANCIAL STATEMENTS KENTUCKY
More informationOPERATING BUDGETS FOR FISCAL YEAR
OPERATING BUDGETS FOR FISCAL YEAR 2018 FY 2018 BUDGET DOCUMENTS A. The FY 2018 Education and General Budget Page 1. Executive Summary 1 2. General Budget Priorities 1 3. Revenue Assumptions 1 4. Planned
More informationFinancial Report Building Partnerships for the Future
Financial Report 1998-1999 Building Partnerships for the Future Virginia Tech s founding as a land-grant institution was rooted in an important state and federal partnership. The Morrill Act of 1862 apportioned
More informationLEHIGH University. Financial Planning Report With Budget
LEHIGH University Financial Planning Report With 2012-2013 Budget L E H I G H U N I V E R S I T Y 2 0 1 2-1 3 B U D G E T ------------------------- T A B L E O F C O N T E N T S PAGE I. COMMENTARY 1-9
More informationUNIVERSITY OF KANSAS MEDICAL CENTER
UNIVERSITY OF KANSAS MEDICAL CENTER Actual FY 2016 Agency Est. Agency Req. Agency Req. FY 2019 FY 2019 Operating Expenditures: State General Fund $ 103,090,804 $ 107,348,826 $ 107,338,520 $ 104,223,345
More informationFinance & Administration Committee. June 6, 2018
Finance & Administration Committee June 6, 2018 1 Agenda Call to Order/Roll/Declaration of Quorum Consent Agenda Vice President s Report Third Quarter Financial Report Tuition Policy Revision - HB 4141
More informationPROPOSED BUDGET San Jacinto Community College District Budget Hearing August 4, 2014
PROPOSED BUDGET 2014-2015 San Jacinto Community College District Budget Hearing August 4, 2014 1 Highlights of the Proposed 2014 2015 Budget State Revenue Major Revenue Assumptions No change in rate FY15,
More informationSAN JOSE STATE UNIVERSITY. Financial Statements. June 30, (With Independent Auditors Report Thereon)
Financial Statements (With Independent Auditors Report Thereon) Table of Contents Page Independent Auditors Report 1 Management s Discussion and Analysis 3 Financial Statements: Statement of Net Assets
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements February 28, 2017 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationFinancial Statements September 31, 2010
Financial Statements September 31, 2010 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Assets 4-6 Statement of Revenues, Expenses and Changes in Net Assets 7 Statement of Cash Flows 8 Total Expenditures
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY STATEMENT OF
More informationWEST VIRGINIA UNIVERSITY INSTITUTE OF TECHNOLOGY
WEST VIRGINIA UNIVERSITY INSTITUTE OF TECHNOLOGY Financial Statements and Additional Information for the Year Ended June 30, 2002 and Independent Auditors Reports WEST VIRGINIA UNIVERSITY INSTITUTE OF
More informationGeneral Purpose Funds. May 2012
General Purpose Funds May 2012 Objectives Define General Purpose Funds Explain reporting requirements Identify rules that apply to General Purpose Funds General Purpose Funds Consist of: State Appropriations
More informationTexas Southern University BUDGET SUMMARY. Approved Cleburne Houston, Texas 77004
Texas Southern University 3100 Cleburne Houston, Texas 77004 BUDGET SUMMARY 2015-2016 Approved August 21, 2015 Summary Budget 1 Operating Budget Revenues - General Funds State Funding Tuition and Fees
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements December 31, 2017 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationLamar State College Port Arthur. Adopted Operating Budget
Lamar State College Port Arthur Member - The Texas State University System Adopted Operating Budget FISCAL YEAR 2019 (September 1, 2018 August 31, 2019) Lamar State College - Port Arthur MEMBER TEXAS STATE
More informationMASSACHUSETTS COLLEGE OF LIBERAL ARTS (an agency of the Commonwealth of Massachusetts) FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS
MASSACHUSETTS COLLEGE OF LIBERAL ARTS FINANCIAL STATEMENTS AND MANAGEMENT S DISCUSSION AND ANALYSIS June 30, 2017 Financial Statements and Management s Discussion and Analysis C O N T E N T S Independent
More informationTABLE OF CONTENTS. Statement of Net Positon 1. Statement of Revenues, Expenses and Changes in Net Position 2. Total Expenditures by Fund 3
Financial Statements April 30, 2018 TABLE OF CONTENTS PAGE Statement of Net Positon 1 Statement of Revenues, Expenses and Changes in Net Position 2 Total Expenditures by Fund 3 FLORIDA ATLANTIC UNIVERSITY
More informationUW-Platteville Pioneer Budget Model
UW-Platteville Pioneer Budget Model This document is intended to provide a comprehensive overview of the UW-Platteville s budget model. Specifically, this document will cover the following topics: Model
More informationWICHITA STATE UNIVERSITY
WICHITA STATE UNIVERSITY Actual FY 2016 Agency Est. Agency Req. Agency Req. FY 2019 FY 2019 Operating Expenditures: State General Fund $ 71,149,663 $ 71,617,393 $ 71,580,924 $ 70,738,088 $ 70,566,341 $
More informationCurrent Funds Unrestricted used to report resources that are expendable for any purpose in performing the primary objectives of the entity
MnSCU Fund Codes Definition: A fund is a fiscal entity that has a self balancing set of accounts. A fund contains all assets, liabilities, fund balances and changes to fund balance. A fund segregates activity
More informationOffice of Planning and Budget FY17 Quarterly Forecast Guidelines
Office of Planning and Budget FY17 Quarterly Forecast Guidelines BACKGROUND Recent and continuing ABOR requirements for the provision of highly detailed budget and forecast information are driving the
More informationTHE CITY UNIVERSITY OF NEW YORK. Basic Financial Statements and Supplementary Schedules and Management s Discussion and Analysis
Basic Financial Statements and Supplementary Schedules and Management s Discussion and Analysis (With Independent Auditors Report Thereon) Table of Contents Management s Discussion and Analysis 1 Independent
More informationUNIVERSITY OF CALIFORNIA, BERKELEY. Annual Financial Report
UNIVERSITY OF CALIFORNIA, BERKELEY Annual Financial Report 2008-09 TABLE OF CONTENTS Management's Discussion and Analysis 1 Financial Statements: Statements of Net Assets at June 30, 2009 and 2008 11 Statements
More informationFISCAL 2019 BUDGET KICKOFF MEETING
FISCAL 2019 BUDGET KICKOFF MEETING SCHELLER COLLEGE OF BUSINESS ROOM 314 MARCH 8, 2018 Agenda Fiscal 2019 Budget Kickoff Meeting 1. Fiscal 2018 Budget Overview 2. Year-End Closing Preparation 3. Fiscal
More informationFiscal Year 2017 Budget
Fiscal Year 2017 Budget TABLE OF CONTENTS PAGE Budget Introduction and Overview... 1 Funding Our University... 3 The Color of Money... 8 Statistical Highlights... 11 All Funds Budget Summary... 12 Current
More informationFor Yale Faculty, Staff, and Students only
For Yale Faculty, Staff, and Students only Budget Book Fiscal Year 2017 Cover photo: Brandon Boyer YC 15 Analyst, Office of Financial Planning & Analysis, Yale University FY17 Operating and Capital Budget
More informationMIDDLE GEORGIA STATE UNIVERSITY Budget Stakeholder Report Fiscal Year 2016
MIDDLE GEORGIA STATE UNIVERSITY Budget Stakeholder Report Fiscal Year 2016 Dear MGA Stakeholder: Thank you for your interest in the MGA budget process. Whether you are an employee, student or just an interested
More informationAttachment 1 ASSUMPTIONS FOR A MULTI-YEAR BUDGET MODEL
ASSUMPTIONS FOR A MULTI-YEAR BUDGET MODEL UC projects that by 2015-16 it will face a shortfall of $2.5 billion in funding needed to support its core operations, barring any actions to reduce costs or raise
More informationThe UNIVERSITY of MISSOURI SYSTEM. Columbia. Rolla. Fiscal Year Operating Budget
The UNIVERSITY of MISSOURI SYSTEM Kansas City Columbia St. Louis Rolla Fiscal Year 2008 Operating Budget UNIVERSITY OF MISSOURI SYSTEM OPERATING BUDGET FISCAL YEAR 2008 Report Prepared by Dan Liu Associate
More informationWRIGHT STATE UNIVERSITY
FINANCE COMMITTEE November 18, 2016 Financial Statement Summary Fiscal Year Ended June 30, 2016 Statements of Net Position June 30, 2016 and 2015 Current assets: Cash and cash equivalents $ 16,967,812
More informationF I N A N C I A L R E P O R T
3 M A N A G E M E N T S D I S C U S S I O N A N D A N A L Y S I S Beginning in fiscal year 2002 the university will implement the new financial reporting requirements contained in Statement Numbers 34
More informationMORGAN STATE UNIVERSITY. Financial Statements Together with Report of Independent Public Accountants
Financial Statements Together with Report of Independent Public Accountants Years Ended JUNE 30, 2016 AND 2015 CONTENTS REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 1 MANAGEMENT S DISCUSSION AND ANALYSIS 3
More informationCleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015
Cleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2015 Contents Report of Independent Auditors 1-3 Management s Discussion
More informationFinancial Statements June 30, 2017 and 2016 The University of Oklahoma - Norman Campus
Financial Statements June 30, 2017 and 2016 The University of Oklahoma - Norman Campus Table of Contents June 30, 2017 and 2016 Independent Auditor s Report... 1 Management's Discussion and Analysis (Unaudited)...
More informationFinancial Statements May 31, 2014
Financial Statements May 31, 2014 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Position 4-6 Statement of Revenues, Expenses and Changes in Net Position 7 Statement of Cash Flows 8 Total Expenditures
More informationTHE COLLEGE OF NEW JERSEY (A Component Unit of the State of New Jersey)
THE COLLEGE OF NEW JERSEY (A Component Unit of the State of New Jersey) Basic Financial Statements, Management s Discussion and Analysis, Required Supplementary Information and Schedules of Expenditures
More informationTABLE OF CONTENTS. Graphs 1-3. Statement of Net Assets 4-6. Statement of Revenues, Expenses and Changes in Net Assets 7. Statement of Cash Flows 8
Financial Statements December 31, 2011 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Assets 4-6 Statement of Revenues, Expenses and Changes in Net Assets 7 Statement of Cash Flows 8 Total Expenditures
More informationOKLAHOMA STATE UNIVERSITY SYSTEM SUMMARY OF REVENUE & EXPENDITURES FISCAL YEAR ENDING JUNE 30, 2015
OKLAHOMA STATE UNIVERSITY SYSTEM SUMMARY OF REVENUE & EXPENDITURES FISCAL YEAR ENDING JUNE 30, 2015 OKLAHOMA OKLAHOMA OSU CENTER FOR CENTER FOR GENERAL AGRICULTURAL COOPERATIVE INSTITUTE OF VETERINARY
More informationOVERVIEW OF FINANCIAL ACTIVITIES UNIVERSITY AT BUFFALO THE STATE UNIVERSITY OF NEW YORK Financial Overview 0
2012-2013 OVERVIEW OF FINANCIAL ACTIVITIES UNIVERSITY AT BUFFALO THE STATE UNIVERSITY OF NEW YORK 2013 Financial Overview 0 Introduction... 2 Overview... 3 Core Operating Activities Financial Highlights...
More informationCleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2017
Cleveland State University (a component unit of the State of Ohio) Financial Report Including Supplemental Information June 30, 2017 Contents Report of Independent Auditors 1-3 Management s Discussion
More informationTABLE OF CONTENTS. Graphs 1-3. Statement of Net Assets 4-6. Statement of Revenues, Expenses and Changes in Net Assets 7. Statement of Cash Flows 8
Financial Statements October 30, 2011 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Assets 4-6 Statement of Revenues, Expenses and Changes in Net Assets 7 Statement of Cash Flows 8 Total Expenditures
More informationPresentation to the Board of Governors May 30, By Matt Milovick, VP Administration & Finance
Presentation to the Board of Governors May 30, 2014 By Matt Milovick, VP Administration & Finance Context for the FY2014/15 Budget Context for the FY2014/15 Budget Demographics AVED Funding Class Sizes
More informationPrepared by the Office of the Treasurer
Prepared by the Office of the Treasurer 0 February 24, 2015 Agenda 1. Budget Principles & Model 2. Operating Budget Highlights 3. Enrollment & Housing 4. Investments & Reserves Overview 5. Debt & Capital
More informationANTHONY P. JIGA Vice President Budget and Planning
ANTHONY P. JIGA Vice President Budget and Planning 70 Washington Square South, Room 1202 New York, NY 10012 P: 212 998 2278 anthony.jiga@nyu.edu To: School, Administrative and Auxiliary Fiscal Officers
More informationFinancial Management Guidelines and Procedures
The financial position and future of the Colorado School of Mines is dependent on several variables including enrollment, research growth, changes in industry demand, and competing institutions at the
More informationOklahoma State Regents for Higher Education 655 Research Parkway, Suite 200 Oklahoma City, OK 73104
655 Research Parkway, Suite 200 Oklahoma City, OK 73104 PART I PRIMARY BUDGET Agency # Institution Name: President: Schedule A Summary of Educational and General Expenditures by Function 010 Date Submitted:
More informationProposed Budget Document FY
Proposed Budget Document FY 2018-19 THE UNIVERSITY of TENNESSEE Chattanooga Knoxville Space Institute Martin Health Science Center Institute of Agriculture Agricultural Experiment Station Tennessee Extension
More informationFINANCIAL REPORT. Arizona State University
FINANCIAL REPORT Arizona State University 2001 FINANCIAL REPORT 2001 The mission of Arizona State University is to provide outstanding programs of undergraduate and graduate education, cutting edge research,
More informationFrequently Requested Information
SBS Grants and Contracts Frequently Requested Information Resource information from the gathered sources of NAU OGCS and College of SBS Grants and Contracts Office Stacy Wyman, Grants and Contract Administrator,
More informationTable of Contents...1. Letter to the President...3. Financial Highlights Balance Sheet...8, 9. Statement of Changes in Fund Balances...
ANNUAL FINANCIAL REPORT 1 T ABLE OF CONTENTS Table of Contents...1 Letter to the President...3 Financial Highlights...4-7 Balance Sheet...8, 9 Statement of Changes in Fund Balances...10 Statement of Current
More informationSOUTHWESTERN OKLAHOMA STATE UNIVERSITY ANNUAL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS AS OF AND FOR THE YEAR ENDED JUNE 30, 2014
SOUTHWESTERN OKLAHOMA STATE UNIVERSITY ANNUAL FINANCIAL STATEMENTS AND INDEPENDENT AUDITOR S REPORTS AS OF AND FOR THE YEAR ENDED JUNE 30, 2014 AUDITED FINANCIAL STATEMENTS Independent Auditors Report...
More informationTABLE OF CONTENTS. Graphs 1-3. Statement of Net Assets 4-6. Statement of Revenues, Expenses and Changes in Net Assets 7. Statement of Cash Flows 8
Financial Statements November 30, 2011 TABLE OF CONTENTS Title Page Graphs 1-3 Statement of Net Assets 4-6 Statement of Revenues, Expenses and Changes in Net Assets 7 Statement of Cash Flows 8 Total Expenditures
More informationSpecial Budget Approval Meeting
Board of Regents Special Budget Approval Meeting June 22, 2018 8:30 a.m. (CDT) Jody Richards Hall Cornelius A. Martin Regents Room WESTERN KENTUCKY UNIVERSITY Board of Regents ~ Special Budget Approval
More information