Subject: August 2012 YTD Operating Variance Report (Report #12031)
|
|
- Myra Garrett
- 5 years ago
- Views:
Transcription
1 Date: November 22, 2012 Report to: Board of Directors Submitted by: Brenda Osborne, Chief Executive Officer/ Secretary Prepared by: Maria Zegarac Business Administrator Subject: August 2012 YTD Operating Variance Report (Report #12031) RECOMMENDATION That Report #12031 be received for information. Brenda Osborne, Chief Executive Officer/Secretary EXECUTIVE SUMMARY Year-to-date results as at August 31, 2012 show a net deficit of $123,371. Total revenue is favourable to budget by $44,404 whereas total expenditures are overspent by $167,775. Main categories contributing to the favourable revenue variance are increased Tenant Recoveries and Other Revenue offset by increased Vacancy Loss. The main category contributing to the unfavourable expenditure variance is Maintenance offset by favourable variances in Administration, Utilities and Mortgage/Debenture Interest and Amortization. Further details are outlined below. Date: November 22, 2012 Page 1 of 6
2 BACKGROUND Summarized consolidated Operating results as at August 31, 2012 are shown below: CONSOLIDATED Budget Actual Variance Budget 2012 YTD Forecast 2012 YTD REVENUE OPERATING REVENUE 23,274,865 23,352,503 77,638 34,912,297 35,023,755 CITY OF HAMILTON(SERVICE MANAGER) SUBSIDY 20,939,205 20,905,971-33,234 31,408,808 31,358,957 TOTAL REVENUE 44,214,070 44,258,474 44,404 66,321,105 66,382,712 EXPENSES ADMINISTRATION - SAL/WGS/BEN 5,801,526 5,765,738 35,789 8,702,289 8,640,664 ADMINISTRATION - BAD DEBT 254, , , , ,336 ADMINISTRATION - INSURANCE 713, ,967-33,817 1,069,724 1,120,450 ADMINISTRATION - OTHER 818, ,449 43,807 1,227,400 1,107,137 MATERIALS AND SERVICES 7,261,140 8,220, ,039 10,891,721 11,447,001 UTILITIES 6,714,348 6,382, ,796 10,071,522 10,120,598 PROPERTY TAXES 8,266,677 8,144, ,702 12,400,015 12,359,909 AMORTIZATION/MORT INTEREST 9,131,534 8,949, ,460 13,697,270 13,710,652 ALLOCATION TO CAPITAL RESERVE 5,252,772 5,252, ,879,161 7,879,161 TOTAL EXPENSES 44,214,070 44,381, ,774 66,321,105 66,602,908 NET SURPLUS/(DEFICIT) , , ,196 Appendix A outlines the Statement of Operations and Changes in Fund Balances. The following analysis will detail significant variances within this statement Revenue Detailed revenue information is shown in the chart below: Date: November 22, 2012 Page 2 of 6
3 REVENUE DETAILS Budget Actual Variance OPERATING REVENUE RESIDENTIAL RENT 21,531,410 21,431,433-99,977 COMMERCIAL RENT 789, ,107-45,207 TENANT RECOVERIES 85, , ,933 OTHER REVENUE 868, ,539 92,889 TOTAL OPERATING REVENUE 23,274,865 23,352,503 77,638 CITY OF HAMILTON SUBSIDY RENT/OPERATING SUBSIDY 20,261,358 20,159, ,832 RENT SUPPLEMENT SUBSIDY 677, ,445 68,598 TOTAL CITY OF HAMILTON SUBSIDY 20,939,205 20,905,971-33,234 TOTAL REVENUE 44,214,070 44,258,474 44,404 Operating Revenue Net operating revenue is showing a favourable variance to budget of $77,638 due to: o Residential Rent (unfavourable variance of $99,977) due to: o RGI rent (unfavourable variance of $44,762) o Market rent (unfavourable variance of $55,215) as a result of unfavourable Vacancy Loss due to continued vacancies at First Place representing an average of 62 vacancies per month of which 30 units are Assisted Living Units). CHH continues its efforts in mitigating these vacancies by self-subsidizing $200/unit. To date 15 tenants have been approved from the ATH waitlist under this program. These tenants will maintain their original date on the waitlist and be transferred to full rent supplement when spaces are available. o Tenant Recoveries (favourable variance of $129,933) due to large move-out costs being charged back to the tenants City of Hamilton/Service Manager Subsidy Net overall subsidy is showing a decrease over budget of $33,234. This is a result of reduced subsidies due to mortgage renewals coming in at much lower rates than budgeted. As the Service Manager funds mortgages dollar-for-dollar, the reduction in subsidy for mortgage renewals is immediate. Administration Salaries, Wages and Benefits Salaries, wages and benefits continue to show a favourable variance to budget. This represents $35,789 at August 31, 2013 and relates to vacant FTEs offset by additional staff on board to support the Northgate systems implementation. Additional Date: November 22, 2012 Page 3 of 6
4 staff dedicated to the project are expected to be back at their regular jobs by January 1, Administration - Bad Debt Expense Bad Debt expense shows a favourable variance to budget of $109,533. This is a result of adjusting the Allowance for Doubtful Accounts for the write off period July 1, 2010 to June 30, The analysis conducted determined that the Allowance was overstated based on the internal report of suggested account balances to be written off. In reviewing and confirming the balances to be written off, there was a $76,000 favourable adjustment made to bring the Allowance for Doubtful Account in line. Materials and Services Operating expenses relating to Materials and Services are showing an unfavourable variance to budget of $959,039. The chart below shows a distribution of total materials and services costs among the main cost categories: Actual Budget Variance Total Roofing Operating 69, ,781 54,137 Total Building Operating 4,536,037 3,199,097 (1,336,940) Energy Conservation Operating Total Elevators Operating 65, , ,284 Total Electrical Operating 257, ,266 (67,797) Total Equipment Operating 174, ,578 (51,454) Total Grounds Operating 834, ,701 87,012 Total Life Safety Systems Oper 347, ,171 (33,258) Total Heating & Ventilation Ope 511, ,799 (2,035) Total Plumbing Operating 552, ,102 (46,958) Total Painting Operating 128, , ,075 Total Waste Removal 299, ,108 (32,425) Total Building Security 191, ,053 2,755 Total Social & Recreation Prog 21,535 (87,471) (109,006) Total Contingency - 266, ,702 Total Sundry Materials & Servic 71,050 58,159 (12,891) HST Expense-Materials & Se 159,826 - (159,826) Total Materials & Services Operat 8,220,180 7,261,140 (959,039) The Building Operating account shows an unfavourable variance at $1,336,940 and includes items such as: Date: November 22, 2012 Page 4 of 6
5 *Operating General ($243,658) (includes emergency expenses of $268,600 for unusual items such as fires ($32k), trauma ($35k) and water damage ($71k) ). The CHH insurance deductible is $50K per incident. *Move Out repairs is showing unfavourable variance of ($447,141). The main costs include kitchen, bathroom renovations and floor replacements. In addition CHH remediates any mould found in the units at turnover and makes necessary plumbing and electrical repairs. *Bed Bug treatment is showing an unfavourable variance of ($759,289). We are on our second round of full unit inspections and treatments and while the strategy is showing positive results it is an expensive and slow process. The cost of treatment is approximately one third of the total cost while the unit preparation is two-thirds. The bed bug contract is currently out for tender. The new contract divides the portfolio into quadrants allowing for a number of service providers. We believe this will reduce costs and improve treatment timelines. Amortization and Mortgage Interest Mortgage interest is showing a favourable variance of $182,459 due to 2012 mortgages renewing at much lower interest rates. As mortgages are funded dollar-for-dollar by the Service Manager, this favourable variance is offset by an unfavourable variance in the Service Manager operating subsidy. Accounts Receivable (Appendix C) As of August 31, 2012, there were 660 tenants with outstanding rental arrears totalling $515,200 or 18.3% of current month rent revenues. Including other tenant charges such as maintenance and misrepresentation, total receivables represent 26.9% of current month rent revenues. Capital Reserve Fund Appendix A also details the activity in the Capital Reserve Fund. The Capital Reserve Fund balance at the end of August 31, 2012 is $3,756,918 which is made up of an opening balance of $8,220,423 plus current year deficit of $4,463,505. The deficit relates to timing variances between replacement reserve funding (straightlined over the year) and scheduling of capital jobs. Many capital jobs occur during the spring and summer due to favourable weather conditions. Balance Sheet Appendix B details the financial balances of CHH s assets, liabilities and fund balances as at August 31, CITYHOUSING HAMILTON OPERATIONAL PLAN This report implements: Date: November 22, 2012 Page 5 of 6
6 Goal 1: Create Financial Sustainability Ensure that CityHousing Hamilton has sufficient capital to invest in buildings to minimize the impact on City of Hamilton taxpayers. APPENDICES / SCHEDULES Appendix A Statement of Operations and Changes in Fund Balances Appendix B Statement of Financial Position Appendix C Accounts Receivable Analysis BO/MZ Date: November 22, 2012 Page 6 of 6
CityHousing Hamilton Corporation BUDGET. CityHousing Hamilton Corporation Board of Directors
CityHousing Hamilton Corporation 2017 BUDGET Date: December 8, 2016 Report to: CityHousing Hamilton Corporation Board of Directors Submitted by: Tom Hunter, Chief Executive Officer/ Secretary Prepared
More informationItem 4A- President and CEO Report-December 2017 TCHC February 23, 2018 Board Meeting Report #: TCHC: Attachment 1: Scorecard Summary 2017
Item 4A- President and CEO Report-December 2017 Report #: TCHC: 2018-08 Attachment 1: Scorecard Summary 2017 Key Indicators Service Excellence Target December 2017 Result November 2017 Result 2017 YTD
More information(1) approve the 2011 Operating Plan as detailed in the attached Appendix A to give the CEO spending authority for 2011; and
2011 Operating Plan Item 4 April 6, 2011 BOARD OF DIRECTORS To: Board of Directors Report:TCHC:2011-03 From: Chief Financial Officer Date: March 23, 2011 Page 1 of 2 PURPOSE: To seek Board approval for
More information2009 Operating Plan (Interim)
2009 Operating Plan (Interim) Item 3 Monday December 8, 2008 BOARD OF DIRECTORS To: Board of Directors Report: TCHC:2008-158 From: Finance Committee Date: November 25, 2008 Page 1 of 3 PURPOSE: To seek
More informationTAX AND RATE OPERATING BUDGET VARIANCE REPORT AS AT DECEMBER 31, 2017
Item 7.1 TAX AND RATE OPERATING BUDGET VARIANCE REPORT AS AT DECEMBER 31, 2017 FCS17060(b) Audit, Finance & Administration Committee April 23, 2018 Mike Zegarac AGENDA 1. Summary of Tax and Rate Operating
More informationTHE REGIONAL MUNICIPALITY OF YORK
THE REGIONAL MUNICIPALITY OF YORK Housing York Inc. Report of the General Manager and Treasurer 2012 FINANCIAL STATEMENTS 1. RECOMMENDATIONS It is recommended that: 1. The attached and explanatory notes
More informationPark Village Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash - Replacement Reserve Funds 25,000 Restricted Cash 8,956 Petty Cash 200 Cash - Operating 1,896 Cash-Security Deposit 13,213 TOTAL CASH 49,265 OTHER CURRENT
More informationAgenda. 10 things to look for in your co-op s financial statements
10 things to look for in your co-op s financial Judy Shaw June 8, 2017 Agenda 1. Introductions 2. Choose your own adventure agenda 3. Finance items 4. Resources 5. Wrap-up 1 CHF Canada Workshop 1 What
More informationBARNSLEY METROPOLITAN BOROUGH COUNCIL
BARNSLEY METROPOLITAN BOROUGH COUNCIL This matter is a Key Decision within the Council s definition and has been included in the relevant Forward Plan Joint Report of the Executive Director-Core Services
More information2017 OCH FINANCIAL BRIEF
FINAL OTTAWA COMMUNITY HOUSING CORPORATION 2017 OCH FINANCIAL BRIEF 2017 OCH FINANCIAL BRIEF Table of Contents Page INTRODUCTION... 3 FINANCIAL ENVIRONMENT AND STRATEGY... 5 OVERVIEW OF REVENUE AND EXPENSE
More informationToronto Community Housing
Toronto Community Housing 2017 Proposed Budget November 30, 2016 1 2017 Budget: Overview A $948.3M budget compared with $976.8M in 2016 Operating budget = $572.6M Includes a cash shortfall of $35.2M Projected
More informationWEST GATE HOUSE, INC. FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT AUDITORS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
FINANCIAL STATEMENTS AND REPORT OF INDEPENDENT AUDITORS AS OF AND FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015 CONTENTS Page Report of Independent Auditors 1-2 Financial Statements: Balance sheets 3
More informationFOR SALE $ LEVASSEUR, PRÉVOST 6 units. REMARKS: Asking price
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 880-890 LEVASSEUR, PRÉVOST 479 000 $ Asking price REMARKS: located in Prévost : 2x4.5 + 4x3.5. Built in 1965, wood
More informationReport to: General Committee Meeting Date: November 12, 2018
SUBJECT: 2018 September Year-To-Date Review of Operations and Year-end Projection PREPARED BY: Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst RECOMMENDATION: 1) THAT
More informationSASKATOON MENNONITE CARE SERVICES INC. (OPERATING AS BETHANY MANOR)
Financial Statements of SASKATOON MENNONITE CARE SERVICES INC. KPMG LLP 500-475 2nd Avenue South Saskatoon Saskatchewan S7K 1P4 Canada Tel (306) 934-6200 Fax (306) 934-6233 INDEPENDENT AUDITOR'S REPORT
More informationChapter 6: Shelter Benefits (ix) Newfoundland & Labrador Housing Corporation
Chapter 6: Shelter Benefits (ix) Newfoundland & Labrador Housing Corporation Intent: To outline the interaction between the Income Support Program and the Newfoundland and Labrador Housing Corporation.
More informationStar Island Corporation December Balance Sheet
Star Island Corporation December Balance Sheet Assets Current Year Prior Year Dec-16 Dec-15 Change Current Assets Cash - Operating 537,154 324,092 213,063 Cash - Reserve 85,077 35,029 50,047 Cash - Restricted
More informationEX26.2. Financial Sustainability of Toronto Community Housing Corporation Prepared for the City of Toronto. Appendix 4. Summary Report.
EX26.2 Appendix 4 Financial Sustainability of Toronto Community Housing Corporation Prepared for the City of Toronto 6 June 2017 Summary Report Prepared for the exclusive use of the City of Toronto under
More informationSummary of Submitted 2015 Budget From Rates
London & Middlesex Housing Corporation Summary of Submitted 2015 Budget From Rates Service Expense 2014 2015 Revised Budget Draft Budget Non Tax Revenue Net Tax Supported Expense Non Tax Revenue Increase
More informationSIXTY SIXTY CONDOMINIUM ASSOCIATION, INC. Financial Statements. For the year ended December 31, 2014
Financial Statements For the year ended December 31, 2014 Sharma & Associates, Inc. Vishnu Sharma, Certified Public Accountant 4901 NW 17 th Way, Suite 305 Fort Lauderdale, FL 33309 T: (954)284-3080 F:
More informationProposed Final Budget Presentation (May 14, 2018) SELINSGROVE AREA SCHOOL DISTRICT
2018-19 Proposed Final Budget Presentation (May 14, 2018) SELINSGROVE AREA SCHOOL DISTRICT GENERAL FUND FINANCIAL STATEMENT (Current financial position) 2017-18 Budget 2017-18 Projected 2017-18 Variance
More informationTHE PARKSHORE CONDOMINIUM ASSOCIATION. Financial Statements December 31, 2017 and 2016
THE PARKSHORE CONDOMINIUM ASSOCIATION Financial Statements December 31, 2017 and 2016 THE PARKSHORE CONDOMINIUM ASSOCIATION - 2 - FINANCIAL STATEMENTS DECEMBER 31, 2017 AND 2016 TABLE OF CONTENTS PAGE(S)
More informationACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE
ACADIA HOUSING, INC. d/b/a DARTMOUTH VILLAGE FMHA Project # 06-007-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND SUPPLEMENTARY
More informationBrighton Beach Housing Development Fund Company, Inc. HUD Project No
Brighton Beach Housing Development Fund Company, Inc. Financial Statements and Supplementary Information June 30, 2018 and 2017 Table of Contents June 30, 2018 and 2017 Independent Auditors' Report 1 Financial
More informationConsolidated Financial Statements of. Housing Nova Scotia. March 31, 2017
Consolidated Financial Statements of Housing Nova Scotia March 31, 2017 Table of Contents March 31, 2017 Management s Report 1 Independent Auditor's Report 2-3 Consolidated Statement Of Financial Position
More informationPark Trace-TN Balance Sheet Managed by Ambling Management Company As of April 30, 2018
Balance Sheet CURRENT ASSETS ASSETS CASH Cash Reserve - Capital Repairs 4,800 Restricted Cash 14,907 Petty Cash - Legal Fund 700 Petty Cash 400 Cash - Operating 518 Cash-Security Deposit 17,954 TOTAL CASH
More informationACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS
ACADIA HOUSING, INC. d/b/a NUTMEG PARK APARTMENTS FMHA Project # 06-006-348936493 FINANCIAL STATEMENTS AS OF DECEMBER 31, 2016 TOGETHER WITH INDEPENDENT AUDITORS REPORT, FEDERAL SINGLE AUDIT REPORTS, AND
More informationSOCIAL HOUSING - ANNUAL INFORMATION RETURN THIRD AND SUBSEQUENT YEARS PROVINCIAL REFORMED AND OTHER HOUSING PROGRAMS
Identification SOCIAL HOUSING ANNUAL INFORMATION RETURN THIRD AND SUBSEQUENT YEARS PROVINCIAL REFORMED AND OTHER HOUSING PROGRAMS Page A1 Corporation name I.D. No. Year end (dd/mm/year) Happy Place Municipal
More informationMETROPOLITAN TORONTO CONDOMINIUM CORPORATION NO. 878 FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT JUNE 30, 2015
METROPOLITAN TORONTO CONDOMINIUM CORPORATION NO. 878 FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT JUNE 30, 2015 June 30, 2015 Contents Page Independent Auditor's Report 1 Financial Statements
More informationREQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS
REQUIREMENTS FOR YEAR-END AUDITED FINANCIAL STATEMENTS VHFA FINANCED PROJECTS The financial statements of the owner must conform with the following requirements: 1. The financial statements must be audited.
More informationThe minutes of the meeting on September 27, 2010 were corrected to read M. Tombak.
MINUTES OF THE MEETING OF THE RESOURCE PLANNING AND PRIORITIES COMMITTEE of Erindale College Council held on Monday, November 29, 2010 at 1:00 p.m. in 3214 William G. Davis Building Present: L. Bailey
More informationReport to: General Committee Date of Meeting: September 23, 2013
SUBJECT: PREPARED BY: 2013 July Year-To-Date Review of Operations and Year End Projection Judy Rigby, Senior Manager of Financial Planning & Reporting Andrea Tang, Manager of Financial Planning RECOMMENDATION:
More informationNATIONAL ASSOCIATION OF HOUSING COOPERATIVES ANNUAL CONFERENCE. MONTE CARLO HOTEL and CASINO
ANNUAL CONFERENCE MONTE CARLO HOTEL and CASINO LAS VEGAS, NV Basics For Board Treasurers is a session on the basic financial aspects of operating a cooperative housing company. It is designed for new treasurers
More information(1) approve the 2012 Operating Plan as amended and detailed in the attached Appendix A to give the CEO spending authority for 2012; and
2012 Operating Plan Item 2 June 22, 2012 BOARD OF DIRECTORS To: Board of Directors Report: TCHC:2012-28R From: Corporate Affairs and Audit Committee Date: May 29, 2012 Revised: June 19, 2012 Page 1 of
More informationFrom: Sent: To: Cc: Subject: Josh Browne, CPA, CGA, BAccS, AIHM
From: Josh Browne Sent: Wednesday, November 02, 2016 5:01 PM To: Zuidema, Art Cc: Datars Bere, Sandra ; Purdy, Dave ; Graham, Kate ;
More informationHalton Community Housing Corporation
Report To: From: President and Members of the Board of Directors Janice Sheehy, Treasurer Date: March 25, 2008 Report No. - Re: HC-04-08 - Write-Off of Arrears for the 2006 Operating Year RECOMMENDATION
More informationRenovating and Rebuilding America - One Home at a Time. FHA 203(K) Renovation Lending Product Information
FHA 203(K) Product Information 1 Program Summary The FHA 203(k) The FHA 203(k) loan allows a borrower to purchase or refinance and repair or renovate a property all in one loan. The borrower closes with
More informationYUKON HOUSING CORPORATION FINANCIAL STATEMENTS. March 31, 2015
YUKON HOUSING CORPORATION FINANCIAL STATEMENTS March 31, 2015 281 This page intentionally left blank. 282 Yukon Housing Corporation Management's Responsibility for Financial Reporting The financial statements
More informationReport to: General Committee Report Date: March 6, Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst
SUBJECT: PREPARED BY: 2017 Year-End Review of Operations Andrea Tang, Senior Manager of Financial Planning Jay Pak, Senior Business Analyst RECOMMENDATION: 1) THAT the report entitled 2017 Year-End Review
More information10 Things to look for in your Co-op s Financial Statements
10 Things to look for in your Co-op s Financial Statements Presenter: Andrew Sitko June 7, 2018 AGENDA 1. Introduction/Overview 2. The Financial Statement Dictionary 3. The Balance Sheet 4. The Income
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2016 BUDGET UPDATE December 31, 2015 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government
More informationVIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS
VIRGINIA HOUSING DEVELOPMENT AUTHORITY MULTIFAMILY PROGRAMS CHART OF ACCOUNTS Introduction This appendix lists and defines the prescribed uniform chart of accounts used by owners of all VHDA direct loan
More informationAppendix A HRA REVENUE ACCOUNT
Appendix A HRA REVENUE ACCOUNT 1. The HRA annual expenditure budget is 22.389M and income budget is 28.580M, which allows a contribution of 6.191M to reserves to present a net budget of zero. A subjective
More informationXYZ APARTMENTS BALANCE SHEET. December 31, 2008 ASSETS
BALANCE SHEET December 31, 2008 ASSETS Current Assets 1120 Cash Operations $ 1130 Tenant accounts receivable 1200 Prepaid expenses 1100T Total current assets Funded Deposits Held in Trust 1191 Tenant deposits
More informationCADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017
October 20, 2017 TO: SUBJECT: CADA Board of Directors October 27, 2017, Board Meeting TRANSMITTALS (H) FINANCIAL REPORT FOR THE PERIOD ENDING September 30, 2017 CONTACT PERSON: Noelle Mussen, Controller
More information2017 Operating Variance Report and Surplus and Deficit Allocation
Staff Report To Service Area Committee of the Whole Corporate Services Date Monday, May 7, 2018 Subject Report Number 2017 Operating Variance Report and Surplus and Deficit Allocation CS-2018-14 Recommendation
More informationCONTENTS. Financial Review 1. Certificate of Chief Executive/Head of Finance 2. Audit Opinion 3. Statement of Accounting Policies 4-7
Meath County Council Annual Financial Statement for Year Ended 31 December 2015 comhairle chontae na mí meath county council CONTENTS Financial Review 1 Certificate of Chief Executive/Head of Finance 2
More informationPARKDALE ACTIVITY-RECREATION CENTRE (TORONTO) FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2011
FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31, 2011 PARKDALE ACTIVITY - RECREATION CENTRE (TORONTO) MARCH 31, 2011 CONTENTS Page INDEPENDENT AUDITOR'S REPORT 1 FINANCIAL STATEMENTS Statement of Financial
More informationHOUSING DEVELOPMENT CENTER Building and Sustaining Affordable Housing
HOUSING DEVELOPMENT CENTER Building and Sustaining Affordable Housing Risk Mitigation Pool Section A Introduction and Guiding Principals The Risk Mitigation Pool (RMP) has been established to support the
More informationNORTHWEST PUBLIC POWER ASSOCIATION STATEMENT OF OPERATIONS. Year-to-Date (As of) Jun 30, 2017 Budget UNAUDITED
STATEMENT OF OPERATIONS 8/3/2017 Revenue Jun 30, 2017 Actual Year-to-Date (As of) Jun 30, 2017 Variance Budget % of Budget Prior Yr (YTD) Jun 30, 2016 Actual Dues - Utilities 1,017,680.52 991,620.00 26,060.52
More informationAffordable Housing Program
Affordable Housing Program ShaDonte Butler Community Investment Business Development Manager September 21, 2017 FHLBank System Overview Support housing finance and community investment Cooperative Commercial
More informationMemo. Hot Springs Village Property Owners Association Board of Directors Report
Hot Springs Village Property Owners Association Board of Directors Report Memo To: David Twiggs, COO From: Lesley Nalley, CFO LAN Date: April 15, 2015 Re: March 2015 Financial Report The March 2015 financial
More informationCENTRA GAS MANITOBA INC. 2013/14 GENERAL RATE APPLICATION VOLUME I INTEGRATED FINANCIAL FORECAST & ECONOMIC OUTLOOK. 4.0 Overview of Tab 4...
Tab Index January, 0 CENTRA GAS MANITOBA INC. 0/ GENERAL RATE APPLICATION VOLUME I INTEGRATED FINANCIAL FORECAST & ECONOMIC OUTLOOK INDEX.0 Overview of Tab.... Economic Outlook.... Integrated Financial
More informationSHEFFIELD CITY COUNCIL. Cabinet Report. Executive Director, Communities Executive Director, Place Executive Director, Resources
SHEFFIELD CITY COUNCIL Cabinet Report Agenda Item 16 Report of: Executive Director, Communities Executive Director, Place Executive Director, Resources Report to: Cabinet Date: 15 th January 2014 Subject:
More informationShelter, Support and Housing Administration
OPERATING PROGRAM SUMMARY Contents Overview I: 2016 2018 Service Overview and Plan 5 II: 2016 Budget by Service 14 III: Issues for Discussion 24 Shelter, Support and Housing Administration 2016 OPERATING
More informationREAL ESTATE INVESTORS (REI) APPLICATION QUESTIONNAIRE
Section One Insured Info First named insured: Address: Phone: Email: Website: List all additional named insureds: (Please attach a list if not enough room on this form) 1. 2. Number of Properties: 3. Estimated
More informationFLORIDA DEPARTMENT OF JUVENILE JUSTICE PROCEDURE
PROCEDURE Title: Fixed Capital Outlay Legislative Budget Requests for New Construction and Related Policy: FDJJ 1315 I. DEFINITIONS Buildings Permanent structures used to house persons and property owned
More informationSTUDENT HOUSING SERVICES 2012/2013 BUDGET PREPARED FOR THE FINANCE COMMITTEE OF THE BOARD OF GOVERNORS APRIL 2012
PREPARED FOR THE FINANCE COMMITTEE OF THE BOARD OF GOVERNORS APRIL 2012 TABLE OF CONTENTS Page # Introduction & Consultation Process 1 Facilities Improvements 1 2011/2012 Forecast Compared to Budget 2
More informationLower your Risk with Due Diligence. Presented by Socorro Curiel
Lower your Risk with Due Diligence Presented by Socorro Curiel Types of Investments Real Estate Promissory Notes Gas and Oil DPP / Business Stocks and Options Land Contracts Gold, Silver, and other Metals
More informationResidential Permits R-2, R-3, R-4, and U Occupancies 2018 Building Permit Valuation/Fee Schedule
Residential Permits R-2, R-3, R-4, and U Occupancies 2018 Building Permit Valuation/Fee Schedule The base valuation to determine permit fees for residential buildings and additions are based on a dollar
More informationDelphia House Associates PHFA Project No. R E. Financial Statements and Supplementary Information December 31, 2014 and 2013
Financial Statements and Supplementary Information December 31, 2014 and 2013 Table of Contents December 31, 2014 and 2013 Page INDEPENDENT AUDITOR S REPORT 1 and 2 FINANCIAL STATEMENTS Balance Sheet 3
More informationAttached are the Monthly Financial Reports for the Conventional Public Housing, Farm Labor and Housing Choice Voucher Programs.
DATE: April 13, 2017 TO: FROM: Board of Commissioners Barbara S. Kauss, Executive Director SUBJECT: Monthly Financial Statements P.E. 2/28/2017 PREPARED BY: Linh Luong, Director of Finance Attached are
More informationNEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE
Rev. 10/11/07 (Correction 5/16/08) NEW HAMPSHIRE HOUSING FINANCE AUTHORITY UNDERWRITING AND DEVELOPMENT POLICIES FOR MULTI-FAMILY FINANCE Purpose: These underwriting standards are intended to be an internal
More informationUniversity Associates Limited Partnership HUD Project No.:
Financial Statements (With Supplementary Information) and Independent Auditor s Report December 31, 2012 Index Page Mortgagor s Certification 4 Managing Agent s Certification 5 Independent Auditor s Report
More informationShelter, Support Housing & Administration
OPERATING BUDGET NOTES CONTENTS Overview 1. 2018-2020 Service Overview and Plan 5 2. 2018 Preliminary Operating Budget by Service 14 3. Issues for Discussion 22 Appendices 1. 2017 Service Performance 32
More informationPart IV - Project Costs
Part IV - Project Costs (Click on any of the items below) Signature Page Rent Qualification Chart Eligible Basis Limits Breakdown of Costs and Basis Carryover Tie Breaker Percentage Limits Operating Income
More informationMETROPOLITAN TORONTO CONDOMINIUM CORPORATION NO. 878 FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT JUNE 30, 2017
METROPOLITAN TORONTO CONDOMINIUM CORPORATION NO. 878 FINANCIAL STATEMENTS WITH INDEPENDENT AUDITOR'S REPORT JUNE 30, 2017 June 30, 2017 Contents Page Independent Auditor's Report 1 Financial Statements
More informationTEMPUS CAPITAL INC. (the Company ) Management s Discussion and Analysis. For the Year Ended December 31, 2013
TEMPUS CAPITAL INC. (the Company ) Management s Discussion and Analysis For the Year Ended December 31, 2013 Introduction This Management Discussion and Analysis ( MD&A ) of the financial position and
More informationSTUDENT HOUSING SERVICES 2013/2014 BUDGET PREPARED FOR THE FINANCE COMMITTEE OF THE BOARD OF GOVERNORS APRIL 2013
PREPARED FOR THE FINANCE COMMITTEE OF THE BOARD OF GOVERNORS APRIL 2013 TABLE OF CONTENTS Page # Introduction & Consultation Process 1 Facilities Improvements 1 2012/2013 Forecast Compared to Budget 2
More informationPre-Construction Sale
CENTENNIAL TRAIL TOWNHOWNES COMING SPRING 2019 HOME PLUS INVESTMENT Proposed Construction 6 Triplexes 2 Bedrooms - 2.5 Bathrooms 1,275 Square Feet Each Unit Pre-Construction Sale Ever wondered if you can
More informationFinancial Statement Discussion and Analysis For the Year Ended June 30, 2017
School District No. 63 (Saanich) Financial Statement Discussion and Analysis For the Year Ended June 30, 2017 School District No. 63 (Saanich) Financial Statement Discussion & Analysis For the Year Ended
More informationCity of Cornwall Summary of Projected Variances (Unfavourable) as at June 30, 2018
Summary of Projected Variances (Unfavourable) as at June 30, 2018 Schedule I General Taxation Corporate Variances (Work Stoppage) Estimated Savings Salaries & Benefits $933,487 Estimated Cost Salaries
More informationAUDITED ANNUAL FINANCIAL STATEMENT CORK CITY COUNCIL
AUDITED ANNUAL FINANCIAL STATEMENT CORK CITY COUNCIL For the year ended 31st December 2016 CONTENTS Page Financial Review 1 Certificate of Chief Executive/Head of Finance 2 Audit Opinion 3 Statement of
More informationCooper Square Housing Development Fund Company, Inc. HUD Project No. 012-EH-243
Cooper Square Housing Development Fund Company, Inc. Financial Statements and Supplementary Information June 30, 2018 and 2017 Table of Contents June 30, 2018 and 2017 Independent Auditors' Report 1 Financial
More informationTHE CITY OF FREDERICK
THE CITY OF FREDERICK FISCAL YEAR 2017 BUDGET UPDATE December 31, 2016 Prepared by the Department of Budget and Purchasing M. Katherine Barkdoll, CPA Director of Budget and Purchasing Member of Government
More informationAttached are the Monthly Financial Reports for the Conventional Public Housing, Farm Labor and Housing Choice Voucher Programs.
DATE: September 14, 2017 TO: FROM: Board of Commissioners Barbara S. Kauss, Executive Director SUBJECT: Monthly Financial Statements P.E. 7/31/2017 PREPARED BY: Linh Luong, Director of Finance Attached
More informationMunicipalities are facing a decline in revenues and increases in expenditures
1 Municipalities are facing a decline in revenues and increases in expenditures Property taxes Revenue From State Revenue From Federal Revenues Expenditures Health Pension Personnel Aging Care costs costs
More informationCouncil in Attendance: Dennis Diamond - President Mike Reid - Vice President Rita Lum - Treasurer Daniel Fiss - Secretary Rod Hayley Ernie Ng
MINUTES OF THE COUNCIL MEETING FOR STRATA PLAN LMS 1872 PARIS PLACE, HELD ON MONDAY, MARCH 10, 2014 AT 6:30 PM IN THE 3 RD FLOOR MEETING ROOM, 183 KEEFER PLACE, VANCOUVER, BC Council in Attendance: Dennis
More informationPEEL HOUSING CORPORATION BOARD OF DIRECTORS
PEEL HOUSING CORPORATION BOARD OF DIRECTORS AGENDA PHC - 5/2016 DATE: Thursday, May 5, 2016 TIME: LOCATION: 8:30 AM 10:30 AM Regional Council Chamber, 5 th Floor Regional Administrative Headquarters 10
More informationDISTRESSED PROPERTY REINVESTMENT PROGRAM HOUSING RENOVATION GRANT/LOAN PROGRAM APPLICATION. Eligible areas REINVESTMENT AREAS EINVESTMENT AREAS
HOUSING RENOVATION GRANT/LOAN PROGRAM APPLICATION The Distressed Property Reinvestment Program was established in Coffeyville in 2014 with program funding provided by the, with additional public and private
More informationReport to: General Committee Date Report Authored: February 29, Andrea Tang, Senior Manager of Financial Planning
SUBJECT: PREPARED BY: 2015 Year-End Review of Operations Andrea Tang, Senior Manager of Financial Planning RECOMMENDATION: 1) THAT the report entitled 2015 Year-End Review of Operations be received; 2)
More informationVERRADO ASSEMBLY, INC. BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED DECEMBER 31, 2014
BUCKEYE, ARIZONA FINANCIAL STATEMENTS AND REQUIRED SUPPLEMENTARY INFORMATION YEAR ENDED TABLE OF CONTENTS YEAR ENDED INDEPENDENT AUDITORS REPORT 1 FINANCIAL STATEMENTS BALANCE SHEET 2 STATEMENT OF REVENUES,
More informationHOUSING AUTHORITY OF THE TOWN OF SECAUCUS Secaucus, New Jersey. FINANCIAL STATEMENTS For the Years Ended March 31, 2018 and 2017
HOUSING AUTHORITY OF THE TOWN OF SECAUCUS Secaucus, New Jersey FINANCIAL STATEMENTS For the Years Ended March 31, 2018 and 2017 Secaucus, New Jersey COMPARATIVE FINANCIAL STATEMENTS FOR THE TWO YEARS ENDED
More information2960 MAZENOD, LONGUEUIL 16 units REMARKS: Responsible Broker. Thierry Samlal Certified Real Estate Broker
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2960 MAZENOD, LONGUEUIL 1 650 000 $ Asking price REMARKS: located in Longueuil: 16x4.5. Construction 1976. Brick
More informationQ Internal Financial Report (Unaudited)
Q3 2013 Internal Financial Report (Unaudited) Index Financial Commentary... 1 Summary of All City Funds... 7 Second Quarter Year-to-Date Actuals by Fund compared to Current Budget and Prior Year: General
More informationFleet Services CAPITAL BUDGET AND PLAN OVERVIEW Capital Budget and Plan Highlights CAPITAL ANALYST NOTES.
CAPITAL ANALYST NOTES Contents Fleet Services 2023 CAPITAL BUDGET AND PLAN OVERVIEW 2023 Capital Budget and Highlights Fleet Services manages a City fleet of over 5,000 vehicles and pieces of equipment,
More informationEMERALD COAST HOUSING II, INC. ECH II CAPTAINS QUARTERS, LLC PROJECT. Financial Statements and Supplemental Information. September 30, 2012 and 2011
EMERALD COAST HOUSING II, INC. ECH II CAPTAINS QUARTERS, LLC PROJECT Financial Statements and Supplemental Information EMERALD COAST HOUSING II, INC. ECH II CAPTAINS QUARTERS, LLC PROJECT Financial Statements
More informationSMITHS FALLS GOLF AND COUNTRY CLUB LIMITED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2015
SMITHS FALLS GOLF AND COUNTRY CLUB LIMITED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2015 Independent Auditor's Report Consolidated Statement of Financial Position Consolidated Statement of Operations
More informationFOR SALE $ PÉRIGNY, LONGUEUIL 16 units. REMARKS: Asking price
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2896-2900 PÉRIGNY, LONGUEUIL 1 545 000 $ Asking price REMARKS: located in Longueuil: 8x5.5 + 6x4.5 + 2x3.5. Construction
More informationRACHEL E, PLATEAU MONT-ROYAL E 25 units REMARKS: Responsible Broker. Thierry Samlal Certified Real Estate Broker
Mtl: 514 603-2010 Qc: 418 476-0186 info@patricemenard.com www.patricemenard.com FOR SALE 2551-2557 RACHEL E, PLATEAU MONT-ROYAL E 1 400 000 $ Asking price REMARKS: Beautiful building of 22 rooms and 1x
More informationSection Social Programs 7 Program Social Assistance 13 Instructions SHELTER - RENT/MORTGAGE 5-1 Effective: June 1, 1994.
1 of 7 PURPOSE 1. To provide for basic shelter costs. PRINCIPLE 2. Applicants have a right to reasonable accommodation, free from threat to health or safety. 3. Applicants may choose where they live, subject
More information2018 BUDGET SPRINGETTSBURY TOWNSHIP
2018 BUDGET SPRINGETTSBURY TOWNSHIP 2018 Budget 2018 Budget Revenues 12,926,800 Expenditures 14,088,696 Surplus/(Deficit) (1,161,896) Revenues: projected to be flat, based on development outlook and 2017
More information2002 Adopted Current Estimates
2002 Adopted Current Estimates Adopted October 25, 2001 THE CHALLENGES reducing property taxes (third year in a row total of 6%) wage pressures price increases, e.g. fuel prices debt charges at 19.5% of
More informationTexas State Affordable Housing Corporation
Residence at the Oaks 2740 Duncanville Rd., Dallas, Texas 75211 Owner: Residential Los Robles LTD Date Built: 1999 Management Company: Pace Realty Corporation Property Manager: Sandra Martin Inspection
More informationThe RegionalMunicipality of Halton. Chair and Members of the Administration and Finance Committee
The RegionalMunicipality of Halton Report To: From: Chair and Members of the Administration and Finance Committee Mark Scinocca, Commissioner, Finance and Regional Treasurer Date: November 6, 2013 Report
More informationTax Supported Preliminary Operating Budget. Book 1. Budget Summary Report FCS17001
2017 Tax Supported Preliminary Operating Budget Book 1 Budget Summary Report FCS17001 BOOK ONE: 2017 PRELIMINARY TAX SUPPORTED OPERATING BUDGET SUMMARY LIST OF APPENDICES APPENDIX DESCRIPTION PAGE Tax
More informationTask 4.2 / D4.4 - WP4 : Business Model and Standard Procedures
Task 4.2 / D4.4 - WP4 : Business Model and Standard Procedures Amt für Umweltschutz Philipp Wenzel Innovative Financing for Local Sustainable Energy Solutions IEE/13/392/SI2.675530 1 Business Model The
More informationBARNSLEY METROPOLITAN BOROUGH COUNCIL
BARNSLEY METROPOLITAN BOROUGH COUNCIL This matter is a Key Decision within the Council s definition and has been included in the relevant Forward Plan Joint Report of the Director of Finance, Assets and
More informationBritish Columbia Housing Management Commission Financial Statements March 31, 2009
British Columbia Housing Management Commission Financial Statements Contents Page Statement of Management Responsibility 2 Auditors Report 3 Statement of Financial Position 4 Statement of Operations 5
More informationNUNAVUT HOUSING CORPORATION. Emergency Repair Program (ERP)
NUNAVUT HOUSING CORPORATION Emergency Repair (ERP) October 2014 TABLE OF CONTENTS OBJECTIVE... 1 SUMMARY... 1 ENABLING LEGISLATION... 1 ELIGIBLE CLIENTS... 1 ELIGIBLE UNITS... 2 CONTRIBUTION... 2 INCOME
More information