TAUSSIG. Public Finance Public Private Partnerships Urban Economics. Newport Beach Riverside San Francisco Dallas ASSOCIATES, $
|
|
- Eunice Berry
- 5 years ago
- Views:
Transcription
1 DAVID TAUSSIG & ASSOCIATES, $ INC. MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. FISCAL YEAR FINAL BUDGET JULY 3, 204 Prepared on Behalf of: MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. First Floor, Room 080B Albuquerque/Bernalillo County Government Center One Civic Plaza, N.W. Albuquerque, New Mexico 8702 Prepared by: DAVID TAUSSIG & ASSOCIATES, INC Birch Street, Suite 6000 Newport Beach, CA Public Finance Public Private Partnerships Urban Economics Newport Beach Riverside San Francisco Dallas
2 Table of Contents Section Page INTRODUCTION... I. ESTIMATED OPERATION AND MAINTENANCE EXPENSES...2 II. COST OF PUBLIC IMPROVEMENTS FINANCED BY SPECIAL LEVY...3 III. OTHER EXPENDITURES FOR PUBLIC IMPROVEMENTS AND ENHANCED SERVICES...4 IV. COLLECTIONS...5 V. ACCOUNT BALANCES...6 VI. AMOUNTS RAISED TO PAY SPECIAL LEVY BONDS...8 VII. APPORTIONMENT OF SPECIAL LEVY...0 Exhibit A Delinquent UPCs Exhibit B Roll i
3 Introduction This report and budget provides the following information required pursuant to Section (F), NMSA 978 (being a section of the Public Improvement District Act): Estimated operation and maintenance expenses of the district; Cost of public improvements to be financed by the special levy; All other expenditures for public infrastructure improvements and enhanced services proposed to be paid from the special levy; and Amounts raised to pay special levy bonds. Any capitalized terms used herein and not otherwise defined shall have the meaning ascribed to them in the Adjusted Rate and Method of Apportionment of (the "Adjusted Rate and Method") of Mesa del Sol Public Improvement District No. (the "PID No. ") implemented in connection with the City Council of the City of Albuquerque in Council Bill No. R-08-44, Enactment No. R adopted on March 3, 2008 and recorded as part of Document # in the Official Records of Bernalillo County, New Mexico on April 3, 2008, as amended by the Second Amended Adjusted Rate and Method of Apportionment of (the "Amended Adjusted Rate and Method") by the Board of Directors (the "Board") of PID No. pursuant to Resolution adopted by the Board on September 8, 203. City of Albuquerque Mesa Del Sol Public Improvement District Page FY Final Budget July 3, 204
4 I. Estimated Operation and Maintenance Expenses PID No. will incur no operation and maintenance expenses with respect to public improvements. PID No. will incur administrative expenses in connection with the governance of the PID, the administration of the PID Revenue Bonds, Series 203 (the 203 Bonds ) and the billing and collection of the special levies imposed by the Board pursuant to Board Resolution adopted on August 2, 202. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 2 FY Final Budget July 3, 204
5 II. Cost of Public Improvements Financed by The 203 Bonds, in conjunction with its subordinated promissory note (the 203 Note ) 2 and the, will provide partial payment of (i) the costs incurred in connection with the formation of PID No. and issuance of the 203 Bonds and/or (ii) certain infrastructure improvements that benefit parcels within the district. These estimated costs are shown in Table below. TABLE MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. ESTIMATED COSTS WHICH MAY BE FUNDED BY THE SPECIAL LEVY, 203 BONDS, AND 203 NOTE DESCRIPTION ESTIMATED COSTS PID Formation and 203 Bond Issuance Costs $570,330 PID Infrastructure Costs 3 Hard Construction Costs Roads $4,052,376 Water,85,405 Sewer,063,934 Storm Drain,53,965 Total Hard Costs $7,85,680 Soft Construction Costs Contractor General Conditions $70,873 Construction Management and Inspection 73,324 Architecture and Engineering,32,46 Permits 324,880 Total Soft Construction Costs $2,359,538 Subtotal PID Infrastructure Costs $0,75,28 Grand Total Costs $0,745, Bonds were delivered in December Intended to provide for the reimbursement to the developer of certain amounts expended for costs of acquisition of infrastructure improvements that are not otherwise reimbursed from proceeds of the 203 bonds. The first note was issued in December Includes costs for City Projects: Crick Avenue public infrastructure, Advent Solar public infrastructure, Innovation Park 2-A, Tract & G public infrastructure, Innovation Park Tract infrastructure, Mesa del Sol Neighborhood Unit and Mesa del Sol Neighborhood Unit 2. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 3 FY Final Budget July 3, 204
6 III. Other Expenditures for Public Improvements and Enhanced Services PID No. does not anticipate any other expenditures for public infrastructure improvements or enhanced services. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 4 FY Final Budget July 3, 204
7 IV. Collections The total special levy for Fiscal Year is $386, The County has remitted to PID No. a total of $379, as of June 30, 204. As of June 30, 204, the special levy collections was $383, , with four (4) parcels delinquent in the payment of either the first or second installment of the special levy for a total delinquent amount of $2, which equates to a 0.60% delinquency rate. Please refer to Exhibit A for the list of delinquent parcels. 4 Includes administrative expenses. 5 levy collections are deposited into the Pledged Revenue Fund approximately on the 20 th of each month. 6 Does not include penalties and interest on delinquent special levies. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 5 FY Final Budget July 3, 204
8 V. Account Balances Account balances as of June 30, 204 are as follows: TABLE 2 MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. ACCOUNT BALANCES AS OF JUNE 30, ACCOUNT ACCOUNT BALANCE Pledged Revenue Fund $27, Principal Account $0.00 Interest Account $0.47 Prepayment Account $0.00 Project Fund $ Cost of Issuance Fund $0.00 Reserve Fund $465, Administrative Expense Fund $69, The sources and uses of funds for the period of December 9, 203 through June 30, 204 are recapped in Table 3 on the next page. 7 Depository Account was established pursuant to the Depository Agreement dated December, 203 by and among PID No., Mesa del Sol, LLC, and Bank of Albuquerque. 8 Tax collections are deposited into the Pledged Revenue Account on the 20 th of each month. 9 The Reserve Requirement is $465, The balance in the Administrative Expense Fund is limited to $75,000 per the Indenture. Delivery date for the bond proceeds. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 6 FY Final Budget July 3, 204
9 TABLE 3 MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. SOURCES AND USES OF FUNDS DECEMBER 9, 203 THROUGH JUNE 30, 204 Principal Account Interest Account Reserve Fund Administrative Expense Funds Pledged Revenue Funds Prepayment Account Beginning Balance (2/9/3) $0.00 $0.00 $465, $75, $0.00 $0.00 Earnings $0.00 $0.47 $20.90 $3.36 $5.83 $0.00 Receipts Prior Year Levies $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Current Year $0.00 $0.00 $0.00 $0.00 $379, $0.00 Account Transfers $0.00 $07,925.2 $0.00 $0.00 ($07,925.2) $0.00 Debt Service Interest (4//204) $0.00 ($07,925.2) $0.00 $0.00 $0.00 $0.00 Administrative Expenses $0.00 $0.00 $0.00 ($5,004.52) $0.00 $0.00 Miscellaneous Uses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Ending Balance (6/30/4) $0.00 $0.47 $465, $69, $27, $0.00 The October 204 principal and interest payment on the 203 Bonds totals $90, Taking into consideration the special levy collections described in Section IV, PID No. is anticipated to have sufficient funds to make this payment. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 7 FY Final Budget July 3, 204
10 VI. Amounts Raised to Pay Bonds PID No. will raise $526,47.0 in the to pay for (i) the interest, principal, and administration of the 203 Bonds, (ii) the billing and collection of the special levies, and to the extent possible, (iii) the repayment of the outstanding principal of the 203 Note. A breakdown of the amounts to be raised is shown in Table 4 on the following page. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 8 FY Final Budget July 3, 204
11 TABLE 4 MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. SPECIAL LEVY REQUIREMENT FISCAL YEAR SOURCES OF FUNDS BEGINNING BALANCES ( JULY, 204) 2 Principal Account $0 Interest Account $0 Reserve Fund $465,096 Administrative Expense Fund $69,999 Pledged Revenue Fund $27,989 TOTAL BEGINNING BALANCES $807,084 REVENUES Levies FY $0 FY $526,47 TOTAL REVENUES $526,47 USES OF FUNDS EXPENDITURES Debt Service Interest October, 204 ($90,456) April, 205 ($90,456) Principal October, 204 $0 Administrative Expenses ($0,000) Billing and Collection ($0,528) Delinquency Contingency (5.00%) ($26,32) TOTAL EXPENDITURES ($527,76) ENDING BALANCE (JUNE 30, 205) 5 $805,740 2 The beginning balance will be used to (i) establish the reserve required for debt service payments on the 203 Bonds, (ii) pay the October 204 interest on and principal of the 203 Bonds, and (iii) establish a cash flow reserve for the FY administrative expenses incurred prior to the receipt of special levies. 3 Represents the collected but unremitted FY special levies. 4 Represents the FY special levy requirement. 5 The FY ending balance will be used to (i) establish the reserve required for debt service payments on the 203 Bonds, (ii) pay $90,456 for the October 205 interest on the 203 Bonds, (iii) pay $35,000 for the October 205 principal of the 203 Bonds, (iv) establish a cash flow reserve for FY administrative expenses incurred before the first receipt of special levies, and to the extent possible, (v) repay the outstanding principal of the 203 Note. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 9 FY Final Budget July 3, 204
12 VII. Apportionment of The is apportioned to each parcel in the district according to the land use of that parcel by making reference to Table of the Amended Adjusted Rate and Method. The is applicable to any parcel, whether it is classified as Unplatted Property, Platted Property or Permitted Property. However, for Fiscal Year 204-5, PID No. will only apply the to 203 Associated Property. The Amended Adjusted Rate and Method provides for a one percent (.00%) annual escalation in the District Adjusted Maximum Annual. Development status is shown in Table 5 and Fiscal Year amounts are shown in Table 6 on the following pages. A listing of the amounts by uniform property code ("UPC") is attached as Exhibit B. City of Albuquerque Mesa Del Sol Public Improvement District No. Page 0 FY Final Budget July 3, 204
13 LEVY CLASSIFICATION Residential Property [] Single Family Property TABLE 5 MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. DEVELOPMENT STATUS BY LEVY CLASSIFICATION FISCAL YEAR TOTAL DWELLING UNITS TOTAL BUILDING SQUARE FEET RECORDED PLAT BUILDING PERMIT 2 a Estancia (A) 55 N/A 0 0 b Villa (B) 02 N/A 0 0 c Residencia (C) 80 N/A 3 7 d Morada (D) 64 N/A 5 28 e Casita (D2) 63 N/A 5 23 f Cottage Green (E) 39 N/A g Compound (E2) 76 N/A 0 0 h Street Pairs (SP) 74 N/A i Townhome (TH) 75 N/A 0 0 j Paseo Court (PC) 8 N/A 0 0 [2] Multi-Family Property 0 N/A 0 0 [3] Age-Restricted Single Family Property 0 N/A 0 0 [4] Age-Restricted Multi-Family Property 0 N/A 0 0 Mixed Use Property [5] Non Age-Restricted Mixed Use Property [6] Age-Restricted Mixed Use Property Non-Residential Property [7]/[0] Office N/A 52,928 52,928 52,928 [8]/[] Industrial 8a/a Business Park N/A,007,5 880,59 795,659 8b/b Research Park N/A 72,24 72,24 72,24 [9]/[2] Retail 9a/2a Community Retail N/A 25,099 25,099 25,099 Residential Totals Non-Residential Totals,45 N/A N/A,57,266 23,030,30 Plat recorded as of January, 204. Residential lots and anticipated non-residential building square feet. 2 Building permit issued as of March, 204. Residential units and non-residential building square feet ,80 City of Albuquerque Mesa Del Sol Public Improvement District No. Page FY Final Budget July 3, 204
14 LEVY CLASSIFICATION Residential Property (Permitted and Unpermitted Property) [] Single Family Property TABLE 6 MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT NO. SPECIAL LEVY AMOUNTS FISCAL YEAR DWELLING UNITS NON- RESIDENTIAL SQUARE FEET FY SPECIAL LEVY PER UNIT/,000 BSF TOTAL a Estancia (A) 0 N/A $2,792.0 $0.00 b Villa (B) 0 N/A $,98.03 $0.00 c Residencia (C) 3 N/A $, $48, d Morada (D) 5 N/A $, $73, e Casita (D2) 5 N/A $,277.7 $65,35.67 f Cottage Green (E) 46 N/A $,69.03 $53, g Compound (E2) 0 N/A $, $0.00 h Street Pairs (SP) 34 N/A $, $36, i Townhome (TH) 0 N/A $,4.49 $0.00 j Paseo Court (PC) 0 N/A $ $0.00 [2] Multi-Family Property 0 N/A $0.00 $0.00 [3] Age-Restricted Single Family Property 0 N/A $0.00 $0.00 [4] Age-Restricted Multi-Family Property 0 N/A $0.00 $0.00 Mixed Use Property (Permitted Property) [5] Non Age-Restricted Mixed Use Property 0 0 $0.00 $0.00 [6] Age-Restricted Mixed Use Property 0 0 $0.00 $0.00 Non-Residential Property (Permitted Property) [7] Office N/A 52,928 $48.24 $22,36.66 [8] Industrial 8a Business Park N/A 795,659 $ $99, b Research Park N/A 72,24 $ $8,099.3 [9] Retail 9a Community Retail N/A 25,099 $ $8, Totals ,80 $526, Administration/Mesa Del Sol/204-5/DFA Annual Report/Final DFA Local Govt Div Annual Report docx City of Albuquerque Mesa Del Sol Public Improvement District No. Page 2 FY Final Budget July 3, 204
15 EXHIBIT A CITY OF ALBUQUERQUE MESA DEL SOL PID NO. Delinquent UPCs
16 Mesa del Sol Public Improvement District City of Albuquerque Fiscal Year Delinquency Report Uniform FY Amount Interest & Total Delinquent Foreclosure Property Code Owner PID Delinquent Penalty [] Delinquent Since Rachel Matthew Homes Inc $,57.46 $7.05 $0.00 $7.05 5/0/ Twilight Homes of New Mexico LLC $,57.46 $ $0.00 $ /0/ Twilight Homes of New Mexico LLC $,57.46 $ $0.00 $ /0/ Twilight Homes of New Mexico LLC $,57.46 $,57.46 $0.00 $, /0/204 Fiscal Year PID : $386,49.83 Number of Delinquent Parcels: 4 Delinquent Amount as of 6/30/204: $2,33.96 Total Number of Parcels: 20 Total Delinquent Amount Including Interest and Penalty []: $2,33.96 Fiscal Year Delinquency Rate: 0.60% Total First Installment Amount Collected: $92,496.9 First Installment Delinquent Amount: $ Total Second Installment Amount Collected: $9,32.68 Second Installment Delinquent Amount: $, Grand Total Collection: $383,87.87 First Installment Delinquency Rate: 0.30% Second Installment Delinquency Rate: 0.9% [] As of June 30, 204
17 EXHIBIT B CITY OF ALBUQUERQUE MESA DEL SOL PID NO. FY Roll
18 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Non-Common Area Property Lot Classification Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Block of Mesa Del Sol Neighborhood Montage Unit 7 $20,97.93 $20, A f - Cottage Green (E) 2//3 $,69.03 $, A f - Cottage Green (E) 2//3 $,69.03 $, A f - Cottage Green (E) 2//3 $,69.03 $, A f - Cottage Green (E) 2//3 8/23/3 $,69.03 $, A f - Cottage Green (E) 2//3 $,69.03 $, A f - Cottage Green (E) 2//3 3/7/4 $,69.03 $, A f - Cottage Green (E) 2//3 $,69.03 $, A f - Cottage Green (E) 2//3 2/25/4 $,69.03 $, A f - Cottage Green (E) 2//3 7//3 $,69.03 $, f - Cottage Green (E) 2/5/ 3//2 $,69.03 $, f - Cottage Green (E) 2/5/ 5/3/2 $,69.03 $, A- f - Cottage Green (E) 2//3 4/2/2 $,69.03 $, A- f - Cottage Green (E) 2//3 /5/2 $,69.03 $, A- f - Cottage Green (E) 2//3 9/28/2 $,69.03 $, A- e - Casita (D2) 2//3 6/8/3 $,277.7 $, A- e - Casita (D2) 2//3 $,277.7 $, A- e - Casita (D2) 2//3 6/2/3 $,277.7 $,277.7 Block 0 of Mesa Del Sol Neighborhood Montage Unit 2 5 $2, $2, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 2/2/4 $, $, d - Morada (D) /9/3 3/26/4 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, Block 2 of Mesa Del Sol Neighborhood Montage Unit 8 $0,83.08 $0, c - Residencia (C) 2/5/ 3/3/3 $, $, c - Residencia (C) 2/5/ 2/29/ $, $, e - Casita (D2) 2/5/ /26/2 $,277.7 $, e - Casita (D2) 2/5/ /26/2 $,277.7 $, e - Casita (D2) 2/5/ 4/24/2 $,277.7 $, e - Casita (D2) 2/5/ 4/6/2 $,277.7 $, e - Casita (D2) 2/5/ 6/8/2 $,277.7 $, e - Casita (D2) 2/5/ 5/3/2 $,277.7 $,277.7 Block 3 of Mesa Del Sol Neighborhood Montage Unit 33 $42, $42, c - Residencia (C) 2/5/ 5/24/2 $, $, c - Residencia (C) 2/5/ /28/3 $, $, c - Residencia (C) 2/5/ /5/2 $, $, c - Residencia (C) 2/5/ 2//2 $, $, c - Residencia (C) 2/5/ 8/7/2 $, $, Page of 6
19 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Non-Common Area Property Lot Classification Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Block 3 of Mesa Del Sol Neighborhood Montage Unit 33 $42, $42, f - Cottage Green (E) 2/5/ /5/2 $,69.03 $, f - Cottage Green (E) 2/5/ /26/2 $,69.03 $, f - Cottage Green (E) 2/5/ 3//3 $,69.03 $, f - Cottage Green (E) 2/5/ 8/9/3 $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ 7/9/3 $,69.03 $, f - Cottage Green (E) 2/5/ 8/23/2 $,69.03 $, d - Morada (D) 2/5/ /0/2 $, $, d - Morada (D) 2/5/ /0/2 $, $, d - Morada (D) 2/5/ $, $, d - Morada (D) 2/5/ 8/28/2 $, $, d - Morada (D) 2/5/ /30/2 $, $, d - Morada (D) 2/5/ /7/2 $, $, d - Morada (D) 2/5/ 8/2/2 $, $, e - Casita (D2) 2/5/ 2/4/4 $,277.7 $, e - Casita (D2) 2/5/ $,277.7 $, e - Casita (D2) 2/5/ 6/9/3 $,277.7 $, e - Casita (D2) 2/5/ 2/4/3 $,277.7 $, e - Casita (D2) 2/5/ 5/3/2 $,277.7 $, e - Casita (D2) 2/5/ 2/4/3 $,277.7 $, h - Street Pair (SP) 2/5/ /0/2 $, $, h - Street Pair (SP) 2/5/ /0/2 $, $, h - Street Pair (SP) 2/5/ $, $, h - Street Pair (SP) 2/5/ $, $, h - Street Pair (SP) 2/5/ 2/7/2 $, $, h - Street Pair (SP) 2/5/ 2/7/2 $, $, h - Street Pair (SP) 2/5/ /7/2 $, $, h - Street Pair (SP) 2/5/ /7/2 $, $, Block 4 of Mesa Del Sol Neighborhood Montage Unit 24 $3, $3, c - Residencia (C) 2/5/ /26/2 $, $, c - Residencia (C) 2/5/ 5/24/2 $, $, c - Residencia (C) 2/5/ 0/4/2 $, $, d - Morada (D) 2/5/ 5//2 $, $, d - Morada (D) 2/5/ 8/24/2 $, $, d - Morada (D) 2/5/ 5//2 $, $, d - Morada (D) 2/5/ 8/24/2 $, $, d - Morada (D) 2/5/ 7/3/2 $, $, d - Morada (D) 2/5/ 5/23/2 $, $, d - Morada (D) 2/5/ 8/23/2 $, $, d - Morada (D) 2/5/ 5//2 $, $, f - Cottage Green (E) 2/5/ 9/28/2 $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ 2/7/3 $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $, f - Cottage Green (E) 2/5/ $,69.03 $,69.03 Page 2 of 6
20 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Non-Common Area Property Lot Classification Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Block 4 of Mesa Del Sol Neighborhood Montage Unit 24 $3, $3, f - Cottage Green (E) 2/5/ $,69.03 $, e - Casita (D2) 2/5/ 6/28/3 $,277.7 $, e - Casita (D2) 2/5/ $,277.7 $, e - Casita (D2) 2/5/ $,277.7 $, e - Casita (D2) 2/5/ 7/3/2 $,277.7 $,277.7 Block 5 of Mesa Del Sol Neighborhood Montage Unit 23 $27, $27, e - Casita (D2) 2/5/ 7/2/3 $,277.7 $, e - Casita (D2) 2/5/ $,277.7 $, e - Casita (D2) 2/5/ 7/3/2 $,277.7 $, e - Casita (D2) 2/5/ 2/3/4 $,277.7 $, e - Casita (D2) 2/5/ 3/7/3 $,277.7 $, e - Casita (D2) 2/5/ 0/29/2 $,277.7 $, e - Casita (D2) 2/5/ 0/3/2 $,277.7 $, d - Morada (D) 2/5/ 5/23/2 $, $, d - Morada (D) 2/5/ 7/8/2 $, $, d - Morada (D) 2/5/ 7/6/2 $, $, d - Morada (D) 2/5/ 8/7/2 $, $, h - Street Pair (SP) 2/5/ /6/2 $, $, h - Street Pair (SP) 2/5/ /20/2 $, $, h - Street Pair (SP) 2/5/ 6//2 $, $, h - Street Pair (SP) 2/5/ 6//2 $, $, h - Street Pair (SP) 2/5/ /6/2 $, $, h - Street Pair (SP) 2/5/ /20/2 $, $, h - Street Pair (SP) 2/5/ 8/4/3 $, $, h - Street Pair (SP) 2/5/ 8/4/3 $, $, h - Street Pair (SP) 2/5/ 8/4/3 $, $, h - Street Pair (SP) 2/5/ 8/4/3 $, $, h - Street Pair (SP) 2/5/ 2/2/2 $, $, h - Street Pair (SP) 2/5/ 2/2/2 $, $, Block 6 of Mesa Del Sol Neighborhood Montage Unit 2 28 $33,95.35 $33, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 6/2/3 $, $, d - Morada (D) /9/3 6/2/3 $, $, d - Morada (D) /9/3 6/26/3 $, $, d - Morada (D) /9/3 0//3 $, $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, h - Street Pair (SP) /9/3 8/2/3 $, $, h - Street Pair (SP) /9/3 8/2/3 $, $, h - Street Pair (SP) /9/3 $, $, h - Street Pair (SP) /9/3 $, $, Page 3 of 6
21 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Non-Common Area Property Lot Classification Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Block 6 of Mesa Del Sol Neighborhood Montage Unit 2 28 $33,95.35 $33, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 2/2/4 $, $, h - Street Pair (SP) /9/3 $, $, h - Street Pair (SP) /9/3 $, $, h - Street Pair (SP) /9/3 $, $, h - Street Pair (SP) /9/3 $, $, Block 7 of Mesa Del Sol Neighborhood Montage Unit 2 32 $40,598.9 $40, d - Morada (D) /9/3 2/6/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 2/8/4 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 $, $, d - Morada (D) /9/3 6/2/3 $, $, f - Cottage Green (E) /9/3 2/2/4 $,69.03 $, f - Cottage Green (E) /9/3 /3/4 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 3/8/4 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 /3/4 $,69.03 $, f - Cottage Green (E) /9/3 /30/4 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 2//4 $,69.03 $, f - Cottage Green (E) /9/3 3/7/4 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 $,69.03 $, f - Cottage Green (E) /9/3 2/0/4 $,69.03 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $,277.7 Block 8 of Mesa Del Sol Neighborhood Montage Unit 2 9 $26, $26, c - Residencia (C) /9/3 7/9/3 $, $, c - Residencia (C) /9/3 4//4 $, $, c - Residencia (C) /9/3 9//3 $, $, c - Residencia (C) /9/3 $, $, Page 4 of 6
22 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Non-Common Area Property Lot Classification Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Block 8 of Mesa Del Sol Neighborhood Montage Unit 2 9 $26, $26, c - Residencia (C) /9/3 /28/4 $, $, c - Residencia (C) /9/3 6/2/3 $, $, c - Residencia (C) /9/3 5/20/3 $, $, d - Morada (D) /9/3 8/30/3 $, $, d - Morada (D) /9/3 0//3 $, $, d - Morada (D) /9/3 $, $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 2/3/4 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 $,277.7 $, e - Casita (D2) /9/3 0/2/3 $,277.7 $, e - Casita (D2) /9/3 4/3/4 $,277.7 $,277.7 Block 9 of Mesa Del Sol Neighborhood Montage Unit 2 4 $22, $22, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 4/25/4 $, $, c - Residencia (C) /9/3 0/28/3 $, $, c - Residencia (C) /9/3 8/30/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 4/8/4 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, c - Residencia (C) /9/3 $, $, Employment Center Common Area Property Tract of Mesa Del Sol Innovation Park (AKA DEA) 72,24 $8,099.3 $8, b - Research Park 9/3/07 8/30/0 72,24 $8,099.3 $8,099.3 Tract 2-A of Mesa Del Sol Innovation Park (AKA Molina) 26,7 $6, $6, a - Business Park 2/29/08 0/9/08 26,7 $6, $6, Tract -A of Mesa Del Sol Innovation Park (AKA Fidelity) 226,342 $56, $56, a - Business Park 4//08 4/28/08 27,842 $54, $54, a - Business Park 4//08 /5/08 8,500 $2,33.03 $2,33.03 Tract 26 of Mesa Del Sol Innovation Park (AKA Albuquerque Studio 378,63 $95,00.89 $95, a - Business Park 9/3/07 9/3/06 75,564 $8, $8, a - Business Park 9/3/07 8/8/06 76,660 $9,237.4 $9, a - Business Park 9/3/07 9/3/06 79,200 $9,874.8 $9, a - Business Park 9/3/07 /2/06 60,54 $5,85.66 $5, a - Business Park 9/3/07 5/4/08 50,675 $2,76.62 $2, a - Business Park 9/3/07 2/29/08 36,000 $9,034.0 $9,034.0 Tract 4-C of Mesa Del Sol (AKA 5600 University) 87,596 $2,98.74 $2, a - Business Park 6/22/06 /3/06 87,596 Page 5 of 6 $2,98.74 $2,98.74
23 Exhibit B City of Albuquerque Mesa Del Sol Public Improvement District Final Fiscal Year Roll Uniform Property Code Lot Classification Employment Center Common Area Property Tract Permit Dwelling Units Non- Residential Bldg SF FY Maximum FY Tract G of Mesa Del Sol Innovation Park II (AKA ICE) 76,937 $9, $9, a - Business Park 8/7/08 2/3/ 76,937 Community Center Common Area Property $9, $9, Tract 23-B of Mesa Del Sol Innovation Park (AKA Town Center) 78,027 $30, $30, Office /6/09 3/0/08 52, a - Community Retail /6/09 3/0/08 25,099 $22,36.66 $8, $22,36.66 $8, Total 220 Parcels ,80 $526,47.0 $526,47.0 9:8AM 7/29/204 C:\Users\NewEmployee\Desktop\Mesa del Sol Report\Final MDS Exhibit.rpt Page 6 of 6
Cabezon Public Improvement District c/o City Financial Services Director 3200 Civic Center Circle NE Rio Rancho, NM 87144
Cabezon Public Improvement District c/o City Financial Services Director 3200 Civic Center Circle NE Rio Rancho, NM 87144 July 29, 2014 Larry Marshall Local Government Division Department of Finance and
More informationCOMMUNITY FACILITIES DISTRICT NO.
DAVID TAUSSIG & ASSOCIATES, INC. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 1989-2 ADMINISTRATION REPORT FISCAL YEAR 2015-16 AUGUST 10, 2015 Public Finance Urban Economics Newport Beach Riverside
More informationCOMMUNITY FACILITIES DISTRICT NO.
DAVID TAUSSIG & ASSOCIATES, INC. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 1989-3 ADMINISTRATION REPORT FISCAL YEAR 2015-16 AUGUST 10, 2015 Public Finance Urban Economics Newport Beach Riverside
More informationCOMMUNITY FACILITIES DISTRICT NO.
DAVID TAUSSIG & ASSOCIATES, INC. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 1989-1 ADMINISTRATION REPORT FISCAL YEAR 2015-16 AUGUST 10, 2015 Public Finance Urban Economics Newport Beach Riverside
More informationTAUSSIG. & Associates, Inc. SANTA MARGARITA WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO DAVID
DAVID TAUSSIG & Associates, Inc. SANTA MARGARITA WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO. 2013-1 August 10, 2016 Public Finance Public Private Partnerships Urban Economics Newport Beach Fresno
More informationCOMMUNITY FACILITIES DISTRICT NO.
DAVID TAUSSIG & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 06-2 ADMINISTRATION REPORT FISCAL YEAR 2015-2016 AUGUST 3, 2015 Public Finance Facilities Planning Urban Economics Newport
More informationTHE TRAILS PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS. June 30, 2016
THE TRAILS PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS June 30, 2016 THE TRAILS PUBLIC IMPROVEMENT DISTRICT TABLE OF CONTENTS Table of Contents... 1 Official Roster... 2 Report of Independent Auditors...
More informationPUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS
THE TRAILS PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS JUNE 30, 2014, 2013 and 2012 TABLE OF CONTENTS THE TRAILS PUBLIC IMPROVEMENT DISTRICT OFFICIAL ROSTER... 1 REPORT OF INDEPENDENT AUDITORS...
More informationTAUSSIG. & Associates, Inc. DAVID. Public Finance Facilities Planning Urban Economics. Newport Beach Fresno Riverside San Francisco Chicago Dallas
DAVID TAUSSIG & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 06-2 ADMINISTRATION REPORT FISCAL YEAR 2016-2017 AUGUST 1, 2016 Public Finance Facilities Planning Urban Economics Newport
More informationTAUSSIG. & Associates, Inc. DAVID. Public Finance Facilities Planning Urban Economics. Newport Beach Fresno Riverside San Francisco Chicago Dallas
DAVID TAUSSIG & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 06-2 ADMINISTRATION REPORT FISCAL YEAR 2018-2019 JULY 27, 2018 Public Finance Facilities Planning Urban Economics Newport
More informationSPECIAL TAX AND BOND ACCOUNTABILITY REPORT
SPECIAL TAX AND BOND ACCOUNTABILITY REPORT FOR IMPROVEMENT AREA B OF COMMUNITY FACILITIES DISTRICT NO. 10 OF THE POWAY UNIFIED SCHOOL DISTRICT December 23, 2002 SPECIAL TAX AND BOND ACCOUNTABILITY REPORT
More informationMESA DEL SOL PUBLIC IMPROVEMENT DISTRICT 1 FINANCIAL STATEMENTS
MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT 1 FINANCIAL STATEMENTS JUNE 30, 2014 TABLE OF CONTENTS MESA DEL SOL PUBLIC IMPROVEMENT DISTRICT 1 OFFICIAL ROSTER... 1 REPORT OF INDEPENDENT AUDITORS... 2 MANAGEMENT
More informationHACKBERRY HIDDEN COVE PUBLIC IMPROVEMENT DISTRICT NO. 2 SERVICE AND ASSESSMENT PLAN (UTILITY IMPROVEMENTS)
HACKBERRY HIDDEN COVE PUBLIC IMPROVEMENT DISTRICT NO. 2 SERVICE AND ASSESSMENT PLAN (UTILITY IMPROVEMENTS) SEPTEMBER 15, 2009 HACKBERRY HIDDEN COVE PUBLIC IMPROVEMENT DISTRICT NO. 2 SERVICE AND ASSESSMENT
More informationTAUSSIG. & Associates, Inc. LAGUNA BEACH UNIFIED SCHOOL DISTRICT COMMUNITY FACILITIES DISTRICT No DAVID
DAVID TAUSSIG & Associates, Inc. LAGUNA BEACH UNIFIED SCHOOL DISTRICT COMMUNITY FACILITIES DISTRICT No. 98-1 June 21, 2016 Public Finance Public Private Partnerships Urban Economics Newport Beach Riverside
More informationPOWAY UNIFIED SCHOOL DISTRICT
POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 ZONE 2 OF COMMUNITY FACILITIES DISTRICT NO.11 June 29, 2017 PREPARED FOR: Poway Unified School District Planning Department 13626
More informationPOWAY UNIFIED SCHOOL DISTRICT
POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 ZONE 1 OF COMMUNITY FACILITIES DISTRICT NO. 11 June 29, 2017 PREPARED FOR: Poway Unified School District Planning Department 13626
More informationPOWAY UNIFIED SCHOOL DISTRICT
POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 IMPROVEMENT AREA C OF COMMUNITY FACILITIES DISTRICT NO. 6 June 29, 2017 PREPARED FOR: Poway Unified School District Planning Department
More informationCommunity Facilities District No. 4 (Seabridge at Mandalay Bay) 2017/18 Annual Report
Community Facilities District No. 4 (Seabridge at Mandalay Bay) 2017/18 Annual Report November 2017 OFFICE LOCATIONS: Temecula Corporate Headquarters 32605 Temecula Parkway, Suite 100 Temecula, CA 92592
More informationRESOLUTION NUMBER 3305
RESOLUTION NUMBER 3305 RESOLUTION OF INTENTION OF THE CITY COUNCIL OF THE CITY OF PERRIS TO ESTABLISH COMMUNITY FACILITIES DISTRICT NO. 2004-5 (AMBER OAKS II) OF THE CITY OF PERRIS AND TO AUTHORIZE THE
More informationPUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS
VENTANA WEST PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS JUNE 30, 2014 and 2013 TABLE OF CONTENTS OFFICIAL ROSTER... 1 REPORT OF INDEPENDENT AUDITORS... 2 MANAGEMENT S DISCUSSION AND ANALYSIS... 4
More informationCANCEL DUT TO LACK OF QUORUM August 6, 2018
The Regular Meeting of the Town of Westlake Town Council will begin immediately following the conclusion of the Town Council Work Session but not prior to the posted start time. TOWN OF WESTLAKE, TEXAS
More informationAnnual Disclosure Report for the Fiscal Year Ending June 30, 2017
- Annual Disclosure Report for the Fiscal Year Ending June 30, 2017 Riverside County Community Facilities District No. 89-1 (Mountain Cove) Special Tax Refunding Bonds, Series 2006 Prepared for: March
More informationVOLTERRA PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS
VOLTERRA PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS JUNE 30, 2016 TABLE OF CONTENTS VOLTERRA PUBLIC IMPROVEMENT DISTRICT OFFICIAL ROSTER... 1 REPORT OF INDEPENDENT AUDITORS... 2 MANAGEMENT S DISCUSSION
More informationEASTERN MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO (VISTA DEL VALLE/CALDER RANCH) 2013 SPECIAL TAX BONDS
EASTERN MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO. 2005-44 (VISTA DEL VALLE/CALDER RANCH) 2013 SPECIAL TAX BONDS ANNUAL DISCLOSURE REPORT DATED December 20, 2013 Content of Annual Disclosure
More informationHERITAGE SHORES SPECIAL DEVELOPMENT DISTRICT BRIDGEVILLE, DELAWARE
HERITAGE SHORES SPECIAL DEVELOPMENT DISTRICT BRIDGEVILLE, DELAWARE Question and Answers Regarding Creation of Special Development District and Issuance of Special Obligation Bonds 1. What is a special
More informationCITY OF DIXON COMMUNITY FACILITIES DISTRICT NO (VALLEY GLEN NO. 2) CFD TAX ADMINISTRATION REPORT FISCAL YEAR
CITY OF DIXON COMMUNITY FACILITIES DISTRICT NO. 2015-1 (VALLEY GLEN NO. 2) CFD TAX ADMINISTRATION REPORT FISCAL YEAR 2017-18 January 8, 2018 333(University(Ave,(Suite(160( (Sacramento,(CA(95825 Phone:(d916l(561-0890(
More informationTAUSSIG. & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO (PLATINUM TRIANGLE) DAVID
DAVID TAUSSIG & Associates, Inc. CITY OF ANAHEIM COMMUNITY FACILITIES DISTRICT NO. 08-1 (PLATINUM TRIANGLE) February 22, 2008 Public Finance Facilities Planning Urban Economics Newport Beach Riverside
More information2010/2011 ANNUAL CONTINUING DISCLOSURE INFORMATION STATEMENT AS OF FEBRUARY 15, 2012
City of Upland Community Facilities District No. 2003-2 (The Colonies at San Antonio) Improvement Area No. 1 $22,500,000 Special Tax Bonds Series A of 2004 San Bernardino County, California Bonds Dated:
More informationCITY COUNCIL. c-r. Agenda Item No.: Date : July 14, Honorable Mayor and Members of the City Council TO:
For City Clerk's Use: CITY COUNCIL APPROVED [] DENIED Reso No. File No. Ord No. TO: Honorable Mayor and Members of the City Council Agenda Item No.: Date : July 14, 2010 c-r FROM : Gilbert Rojas, Director
More informationCONTENTS... 1 OFFICIAL ROSTER... 2 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS MANAGEMENT S DISCUSSION AND ANALYSIS (UNAUDITED)...
C O N T E N T S Page CONTENTS... 1 OFFICIAL ROSTER... 2 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS... 3-4 MANAGEMENT S DISCUSSION AND ANALYSIS (UNAUDITED)... 5-9 FINANCIAL STATEMENTS STATEMENT
More informationCity of Hawthorne. $14,755,000 Community Facilities District No (Three Sixty South Bay) 2006 Special Tax Bonds
City of Hawthorne $14,755,000 (Three Sixty Degrees @ South Bay) 2006 Special Tax Bonds Los Angeles County, California Dated: December 12, 2006 Base CUSIP + : 420538 2011/2012 ANNUAL CONTINUING DISCLOSURE
More informationPark Center Community Development Authority. Agenda for February 20, 2013 Meeting
Park Center Community Development Authority 1. Approval of agenda. Agenda for February 20, 2013 Meeting 2. Approval of minutes for June 27, 2012 meeting. 3. Election of officers. 4. Discussion of Development
More informationCounty of El Dorado CFD Series 1999 and 2004 Special Tax Bonds. Continuing Disclosure Annual Report. Fiscal Year Ending: June 30, 2011
County of El Dorado CFD 1992-1 Series 1999 and 2004 Special Tax Bonds Continuing Disclosure Annual Report Fiscal Year Ending: June 30, 2011 Main Office 32605 Temecula Parkway, Suite 100 Temecula, CA 92592
More informationAnnual Disclosure Report for the Fiscal Year Ending June 30, 2016
- Annual Disclosure Report for the Fiscal Year Ending June 30, 2016 Riverside County Community Facilities District No. 89-4 Special Tax Bonds, Series 2005 Prepared for: March 2017 www.webbassociates.com
More informationVILLA SOL. Community Development District. Annual Operating and Debt Service Budget. Fiscal Year Version 2 - Approved Tentative Budget
VILLA SOL Annual Operating and Debt Service Budget Version 2 - Approved Tentative Budget (Approved at 6/04/2018 meeting) Prepared by: VILLASOL Table of Contents Page # OPERATING BUDGET Summary of Revenues,
More informationHeritage Shores Special Obligation Bonds
Heritage Shores Special Obligation Bonds 09.2014 1 Agenda The Team and Introductions Special Taxing Districts General Overview History of Special Obligation Bonds at Heritage Shores Request for Second
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011
AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA TABLE OF
More informationMESA DEL SOL TAX INCREMENT DEVELOPMENT DISTRICT 1 FINANCIAL STATEMENTS
MESA DEL SOL TAX INCREMENT DEVELOPMENT DISTRICT 1 FINANCIAL STATEMENTS JUNE 30, 2009 TABLE OF CONTENTS MESA DEL SOL TAX INCREMENT DEVELOPMENT DISTRICT 1 OFFICIAL ROSTER...1 INDEPENDENT AUDITORS REPORT...2
More informationPOWAY UNIFIED SCHOOL DISTRICT
POWAY UNIFIED SCHOOL DISTRICT CONTINUING DISCLOSURE ANNUAL REPORT FISCAL YEAR ENDING JUNE 30, 2017: PUBLIC FINANCING AUTHORITY SERIES 2017A SPECIAL TAX REVENUE REFUNDING BONDS BASE CUSIP: 73885Q JANUARY
More informationBrunswick Crossing Special Taxing District City of Brunswick, Maryland
Brunswick Crossing Special Taxing District City of Brunswick, Maryland The Brunswick Crossing Special Taxing District consists of approximately 552.7 acres located in Brunswick, Maryland adjacent to the
More informationTAUSSIG. Annual Report Fiscal Year City of Irvine Community Facilities District No (Great Park) & Associates, Inc.
DAVID TAUSSIG & Associates, Inc. Annual Report Fiscal Year 2014-2015 City of Irvine Community Facilities District No. 2013-3 (Great Park) October 27, 2015 Public Finance Public Private Partnerships Urban
More informationDISCOVERY VILLAGE SOUTH SAN MARCOS, CALIFORNIA
DAVID TAUSSIG & Associates, Inc. FISCAL IMPACT STUDY DISCOVERY VILLAGE SOUTH SAN MARCOS, CALIFORNIA JANUARY 11, 2018 Public Finance Public Private Partnerships Urban Economics Clean Energy Bonds Newport
More informationTAUSSIG. Annual Report Fiscal Year City of Irvine Community Facilities District No (Great Park) & Associates, Inc.
DAVID TAUSSIG & Associates, Inc. Annual Report Fiscal Year 2016-2017 City of Irvine Community Facilities District No. 2013-3 (Great Park) September 26, 2017 Public Finance Public Private Partnerships Urban
More informationCITY OF MODESTO COMMUNITY FACILITIES DISTRICT NO (HETCH HETCHY) CFD REPORT
CITY OF MODESTO COMMUNITY FACILITIES DISTRICT NO. 2005-1 (HETCH HETCHY) CFD REPORT September 23, 2005 Goodwin Consulting Group, Inc. 555 University Avenue, Suite 280 Sacramento, California 95825 Phone
More informationSACRAMENTO AREA FLOOD CONTROL AGENCY. For the Fiscal Year Ended June 30, 2015
Independent Auditors Reports, Management's Discussion and Analysis, Basic Financial Statements, Required Supplementary Information and Other Reports For the Fiscal Year Ended June 30, 2015 For the Fiscal
More informationCITY OF MORENO VALLEY, CALIFORNIA ANNUAL SPECIAL TAX AND BOND ACCOUNTABILITY REPORT FOR FISCAL YEAR 2017/18
CITY OF MORENO VALLEY, CALIFORNIA IMPROVEMENT AREA NO.1 OF COMMUNITY FACILITIES DISTRICT NO. 7 ANNUAL SPECIAL TAX AND BOND ACCOUNTABILITY REPORT FOR FISCAL YEAR 2017/18 Report Date: MAY 2017 Prepared by:
More informationORDINANCE NUMBER 1107
ORDINANCE NUMBER 1107 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF PERRIS ACTING IN ITS CAPACITY AS THE LEGISLATIVE BODY OF COMMUNITY FACILITIES DISTRICT NO. 2002-1 (WILLOWBROOK) OF THE CITY OF PERRIS
More informationEXHIBIT B RATE AND METHOD OF APPORITONMENT OF SPECIAL TAXES
EXHIBIT B RATE AND METHOD OF APPORITONMENT OF SPECIAL TAXES REDEVELOPMENT AGENCY OF THE CITY OF LAKE ELSINORE Community Facilities District No. 90-2 (Tuscany Hills Public Improvements) A special tax shall
More informationREVISED ENGINEER'S REPORT ASSESSMENT DISTRICT NO OF THE CITY OF SAN JACINTO
REVISED ENGINEER'S REPORT ASSESSMENT DISTRICT NO. 2003-1 OF THE CITY OF SAN JACINTO December 11, 2003 REVISED ENGINEER'S REPORT ASSESSMENT DISTRICT NO. 2003-1 CITY OF SAN JACINTO Prepared for CITY OF SAN
More informationAnnual Disclosure Report for Fiscal Year Ending June 30, 2017
- Eastern Municipal Water District Community Facilities District No. 2002-07 (Pacific Mayfield) Improvement Area A 2013 Special Tax Bonds Prepared for: February 2018 www.webbassociates.com Table of Contents
More informationOFFICE LOCATIONS: Temecula Corporate Headquarters Temecula Parkway, Suite 100 Temecula, CA 92592
Local Agency Refunding Revenue Bonds (Harbor Bay CFD And Marina Village AD) Series 2010A and Subordinate Series 2010B Continuing Disclosure Annual Report Fiscal Year Ended June 30, 2017 OFFICE LOCATIONS:
More informationMunicipal Secondary Market Disclosure Information Cover Sheet
Municipal Secondary Market Disclosure Information Cover Sheet This cover sheet should be sent with all submissions made to the Municipal Securities Rulemaking Board, Nationally Recognized Municipal Securities
More informationCUSIP Numbers. * Retired as of the date of this report. January 31, 2016
Improvement Area No. 1 of the City of Merced Community Facilities District No. 2005-1 (Bellevue Ranch West) $7,410,000 Special Tax Bonds, Series 2006 Continuing Disclosure Annual Report for Fiscal Year
More informationPALMDALE SCHOOL DISTRICT COMMUNITY FACILITIES DISTRICT NO ANNUAL REPORT FISCAL YEAR 2013/14
PALMDALE SCHOOL DISTRICT COMMUNITY FACILITIES DISTRICT NO. 90-1 ANNUAL REPORT FISCAL YEAR 2013/14 District Administration Palmdale School District Cathy A. Shepard, Chief Business Officer Trixie Flores,
More informationCountv of Santa Cruz
Countv of Santa Cruz 033 3 ---- DEPARTMENT OF PUBLIC WORKS 701 OCEAN STREET, ROOM 410, SANTA CRUZ, CA 950604070 (831) 454-2160 FAX (831) 454-2385 TDD (831) 454-2123 THOMAS L. BOLICH DIRECTOR OF PUBLIC
More informationTAUSSIG DEVELOPMENT IMPACT FEE JUSTIFICATION STUDY CITY OF ESCALON. Public Finance Public Private Partnerships Urban Economics Clean Energy Bonds
DAVID TAUSSIG & ASSOCIATES, INC. DEVELOPMENT IMPACT FEE JUSTIFICATION STUDY CITY OF ESCALON B. C. SEPTEMBER 12, 2016 Public Finance Public Private Partnerships Urban Economics Clean Energy Bonds Prepared
More informationFor and on behalf of the Director of Public Works of the City of Manteca
City of Manteca Community Facilities District No. 2015-2 (Crivello Estates) Special Tax Report June 2015 Prepared by For and on behalf of the Director of Public Works of the City of Manteca Main Office
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010
AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010 AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT NASSAU COUNTY, FLORIDA TABLE OF
More informationCity of Norco Community Facilities District No (Norco Hills) 2005 Special Tax Refunding Bonds $7,625,000
City of Norco Community Facilities District No. 97-1 (Norco Hills) 2005 Special Tax Refunding Bonds $7,625,000 Riverside County, California Dated: November 21, 2005 Base CUSIP + : 655534 2014/2015 ANNUAL
More informationCatalina at Winkler Preserve Community Development District
Catalina at Winkler Preserve Community Development District www.catalinacdd.org Approved Proposed Fiscal Year 2018/2019 Presented by: Rizzetta & Company, Inc. 9530 Marketplace Road Suite 206 Fort Myers,
More informationCABEZON PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS. June 30, 2016
CABEZON PUBLIC IMPROVEMENT DISTRICT FINANCIAL STATEMENTS June 30, 2016 TABLE OF CONTENTS Table of Contents... 1 Official Roster... 2 Report of Independent Certified Public Accountants on Basic Financial
More informationContinuing Disclosure Annual Report. Fiscal Year Ended: June 30, 2013
Alameda Public Financing Authority Local Agency Refunding Revenue Bonds (Harbor Bay CFD And Marina Village AD) Series 2010A and Subordinate Series 2010B Continuing Disclosure Annual Report Fiscal Year
More information$35,085,000. Refunding Revenue Bonds, Senior Series 2018A (mpower Placer Program) (Green Bonds) (Federally Taxable)
NEW ISSUE - FULL BOOK-ENTRY INSURED RATING: S&P: AA UNDERLYING RATING: Moody s: A2 See RATINGS. The interest on the Senior Bonds is not intended by the Authority or County to be excluded from gross income
More informationCUSIP Numbers. * Retired as of the date of this report. January 31, 2016
City of Merced Community Facilities District No. 2006-1 (Moraga of Merced) $5,840,000 Special Tax Bonds, Series 2006 Continuing Disclosure Annual Report for Fiscal Year 2014-15 (per SEC Rule 15c2-12(b)(5))
More informationCOLORADO HOUSING AND FINANCE AUTHORITY. ANNUAL FINANCIAL INFORMATION REPORT AND AUDITED FINANCIAL STATEMENTS As of December 31, 2014
COLORADO HOUSING AND FINANCE AUTHORITY ANNUAL FINANCIAL INFORMATION REPORT AND AUDITED FINANCIAL STATEMENTS As of December 31, 2014 Federally Taxable Federally Insured Multi-Family Housing Loan Program
More informationThe Board of Supervisors of the County of Riverside ordains as follows:
ORDINANCE NO. 936 AN ORDINANCE OF THE COUNTY OF RIVERSIDE AUTHORIZING THE LEVY OF A SPECIAL TAX WITHIN COMMUNITY FACILITIES DISTRICT NO. 17-2M (BELLA VISTA II) OF THE COUNTY OF RIVERSIDE The Board of Supervisors
More informationORDINANCE NO Section 1. The City Council finds the above recitals are true and correct and incorporated herein by this reference.
ORDINANCE NO. 1814 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF CARSON, CALIFORNIA, ACTING IN ITS CAPACITY AS THE LEGISLATIVE BODY OF THE CARSON COMMUNITY FACILITIES DISTRICT NO. 2018-01 (MAINTENANCE
More informationCITY OF PHILOMATH, OREGON CITY OFFICIALS JUNE 30, 2010
ANNUAL FINANCIAL REPORT Year Ended June 30, 2010 CITY OFFICIALS JUNE 30, 2010 MAYOR Ken Schaudt P.O. Box 400 Philomath, Oregon 97370 COUNCIL MEMBERS Scott Klain Matthew Bierek 1070 N 19 th Street 2337
More informationDEVELOPMENT ACTIVITY AND DISCLOSURE REPORT
DEVELOPMENT ACTIVITY AND DISCLOSURE REPORT For the Period Ending December 31, 2008 $23,870,000 The Shops at White Oak Village Community Development Authority (Virginia) Special Assessment Revenue Bonds
More informationSUPPLEMENTAL SUBJECT: APPROVAL OF THE SALE AND ISSUANCE OF MULTIPLE SERIES OF. TAX ALLOCATION REFUNDING BONDS AND RELATED BOND DOCUMENTS
BOARD AGENDA: 5/16/17 ITEM: 9.2 CITY OF SAN TOSE CAPITAL OF SILICON VALLEY Memorandum TO: SUCCESSOR AGENCY BOARD FROM: Julia H. Cooper SUBJECT: SEE BELOW DATE: May 12, 2017 Approved Date SUPPLEMENTAL SUBJECT:
More informationPRELIMINARY LIMITED OFFERING MEMORANDUM DATED NOVEMBER 1, 2016
This Preliminary Limited Offering Memorandum and the information contained herein are subject to change, amendment and completion without notice. Under no circumstances shall this Preliminary Limited Offering
More informationORDINANCE NUMBER 1174
ORDINANCE NUMBER 1174 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF PERRIS, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA, ACTING IN ITS CAPACITY AS THE LEGISLATIVE BODY OF COMMUNITY FACILITIES DISTRICT NO.
More informationSACRAMENTO AREA FLOOD CONTROL AGENCY. For the Fiscal Year Ended June 30, 2013
Independent Auditors Reports, Management's Discussion and Analysis, Basic Financial Statements, Required Supplementary Information, Supplemental Information and Other Reports For the Fiscal Year Ended
More informationAnnual Disclosure Report for Fiscal Year Ending June 30, 2017
- Eastern Municipal Water District Community Facilities District No. 2003-25 (Pacific Communities) Improvement Area C 2013 Special Tax Bonds Prepared for: February 2018 www.webbassociates.com Table of
More informationStorey Park Community Development District. Adopted Budget
Adopted Budget FY 2018 Table of Contents 1-2 General Fund 3 Phase 1 Assessment Area Allocation Chart 4-7 General Fund Narrative 8 Debt Service Fund 9-10 Amortization Schedule Fiscal Year 2018 General Fund
More informationUBS Financial Services Inc.
NEW ISSUE BOOK-ENTRY ONLY NOT RATED In the opinion of Stradling Yocca Carlson & Rauth, a Professional Corporation, Newport Beach, California ( Bond Counsel ), under existing statutes, regulations, rulings
More informationAnnual Report For the Fiscal Year Ending June 30, 2017
- Annual Report For the Fiscal Year Ending June 30, 2017 Western Municipal Water District Series 2011 Special Tax Refunding Bonds Community Facilities District No. 99-1 Prepared for: December 2017 Table
More informationORDINANCE NO WHEREAS, on September 14, 2004, the Board of Supervisors (the Board of
ORDINANCE NO. 834 AN ORDINANCE OF THE BOARD OF SUPERVISORS OF RIVERSIDE COUNTY, CALIFORNIA AUTHORIZING THE LEVY OF SPECIAL TAXES IN COMMUNITY FACILITIES DISTRICT NO. 04-2 (LAKE HILLS CREST) OF THE COUNTY
More informationCITY OF SYRACUSE INDUSTRIAL DEVELOPMENT AGENCY
CITY OF SYRACUSE INDUSTRIAL DEVELOPMENT AGENCY FINANCIAL STATEMENTS December 31, 2015 and 2014 Table of Contents Page Independent Auditor s Report... 1-2 Management s Discussion and Analysis for the Year
More informationFalcon Highlands Metropolitan District Financial Statement Variances March 31, 2018
Falcon Highlands Metropolitan District Financial Statement Variances March 31, 2018 9 Accounts Receivable as of 03/31/18 totals $35,373 with past due amounts of: Over 90 days - $2,956 made up of 13 customers
More informationHARMONY COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2015
HARMONY COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2015 HARMONY COMMUNITY DEVELOPMENT DISTRICT OSCEOLA COUNTY, FLORIDA TABLE OF CONTENTS
More informationMAMMOTH COMMUNITY WATER DISTRICT FINANCIAL STATEMENTS. Year Ended March 31, 2014
MAMMOTH COMMUNITY WATER DISTRICT FINANCIAL STATEMENTS Year Ended March 31, 2014 Financial Statements Year Ended March 31, 2014 TABLE OF CONTENTS I. INDEPENDENT AUDITORS REPORT i - ii PAGE II. MANAGEMENT
More informationFalcon Highlands Metropolitan District Financial Statement Variances April 30, 2018
Falcon Highlands Metropolitan District Financial Statement Variances April 30, 2018 Accounts Receivable as of 04/30/18 totals $39,436.47 with past due amounts of: Over 90 days - $3,119 made up of 13 customers
More informationFINDINGS. The Board of Supervisors finds that: Resolution No declaring its intention to form Community Facilities District No.
ORDINANCE NO. 879 AN ORDINANCE OF THE COUNTY OF RIVERSIDE AUTHORIZING THE LEVY OF SPECIAL TAXES IN IMPROVEMENT AREA NO. 2 OF COMMUNITY FACILITIES DISTRICT NO. 07-1(NEWPORT/I-215 INTERCHANGE) OF THE COUNTY
More informationAnnual Disclosure Report Fiscal Year Ending June 30, 2017
- Annual Disclosure Report Fiscal Year Ending June 30, 2017 Riverside County Community Facilities District No. 07-2 (Clinton Keith) Special Tax Bonds, Series 2015 Special Tax Bonds, Series 2017 Prepared
More informationFISCAL IMPACT ANALYSIS FOR THE REDEVELOPMENT PLAN FOR THE CHENEY/HAGERTY/KUSHNER TRACT TOWNSHIP OF CRANBURY MIDDLESEX COUNTY, NEW JERSEY.
FISCAL IMPACT ANALYSIS FOR THE REDEVELOPMENT PLAN FOR THE CHENEY/HAGERTY/KUSHNER TRACT TOWNSHIP OF CRANBURY MIDDLESEX COUNTY, NEW JERSEY Prepared by: Phillips Preiss Grygiel LLC Planning and Real Estate
More informationBROAD STREET COMMUNITY DEVELOPMENT AUTHORITY REVENUE BONDS SERIES 2003
BROAD STREET COMMUNITY DEVELOPMENT AUTHORITY REVENUE BONDS SERIES 2003 ANNUAL CONTINUING DISCLOSURE REPORT FOR FISCAL YEAR ENDING JUNE 30, 2008 Prepared By: MUNICAP, INC. January 30, 2008 BROAD STREET
More informationORDINANCE NUMBER 1104
ORDINANCE NUMBER 1104 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF PERRIS ACTING IN ITS CAPACITY AS THE LEGISLATIVE BODY OF COMMUNITY FACILITIES DISTRICT NO. 2001-3 (NORTH PERRIS PUBLIC SAFETY) OF THE
More informationNewport Beach Riverside San Francisco
COUNTY OF CONTRA COSTA COMMUNITY FACILITIES DISTRICT No.1991-1 (PLEASANT HILL BART STATION AREA) 1998 SPECIAL TAX REFUNDING BONDS BASE CUSIP No. 212288 ANNUAL REPORT FISCAL YEAR2015-16 AUGUST 6, 2015 Newport
More informationATLANTA BELTLINE, INC. (A Component Unit of The Atlanta Development Authority, d/b/a Invest Atlanta) Basic Financial Statements.
(A Component Unit of The Atlanta Development Authority, d/b/a Invest Atlanta) Basic Financial Statements (With Independent Auditor s Report Thereon) Table of Contents Independent Auditor s Report 1 and
More informationAMELIA WALK COMMUNITY DEVELOPMENT DISTRICT TABLE OF CONTENTS. Year Ended September 30, 2017
AMELIA WALK COMMUNITY DEVELOPMENT DISTRICT TABLE OF CONTENTS Year Ended September 30, 2017 Page I. Financial Section: Independent Auditor's Report 1 Management's Discussion and Analysis 3 Financial Statements:
More informationLEGEND Bridges Parks Fire Stations Project Locations Libraries Schools A
LEGEND Bridges Parks Fire Stations Project Locations Libraries Schools A Aid to Construction Fund The Aid to Construction Fund (Water) are funds received from customers for requested water service and
More informationTable of Contents. Sections. Tables. Appendices
Table of Contents Sections 1. District Profile 1 2. Special Taxes 2 3. Property Ownership 3 4. Development Status and Absorption 4 5. Payment History 5 6. Bond Funds 6 7. Listed Events 8 Tables Table 2-1
More informationFalcon Highlands Metropolitan District Financial Statement Variances June 30, 2018
Falcon Highlands Metropolitan District Financial Statement Variances June 30, 2018 Accounts Receivable as of 06/30/18 totals $64,569 with past due amounts of: Over 90 days - $4,359 made up of 15 customers
More informationFiscal Impact Analysis
May 12, 2017 Fiscal Impact Analysis Westport Cupertino Development Prepared for: KT Urban, LLC Prepared by: Applied Development Economics, Inc. 1756 Lacassie Avenue, #100, Walnut Creek, CA 94596 925.934.8712
More informationBelmont Community Development District
Belmont Community Development District Budget Proposal Packet for Fiscal Year 2016/2017 Presented by: Rizzetta & Company, Inc. Tampa Office 3434 Colwell Ave.; Suite 200 Tampa, FL 33614 813.933.5571 rizzetta.com
More informationTAUSSIG. & Associates, Inc. FISCAL IMPACT ANALYSIS DELTA COVE (ATLAS TRACT) DAVID. Public Finance Facilities Planning Urban Economics
DAVID TAUSSIG & Associates, Inc. FISCAL IMPACT ANALYSIS DELTA COVE (ATLAS TRACT) August 31, 2010 Prepared By: Public Finance Facilities Planning Urban Economics David Taussig & Associates, Inc 5000 Birch
More information2011/12 Annual Report. Western Municipal Water District Community Facilities District No December 2011
2011/12 Annual Report Western Municipal Water District Community Facilities District No. 99-1 December 2011 Main Office 32605 Temecula Parkway, Suite 100 Temecula, CA 92592 Toll free: 800.676.7516 Fax:
More informationTCAA PID Summit. Irving Case Study
TCAA PID Summit Irving Case Study PID/TIF for subdivision infrastructure Karen H. Brophy February 19, 2016 Developer Request Public Infrastructure Financing Establish Public Improvement District (PID)
More informationCITY OF RIO RANCHO, NEW MEXICO DEBT OBLIGATIONS. There are five types of bonds that the City of Rio Rancho normally issues:
CITY OF RIO RANCHO, NEW MEXICO DEBT OBLIGATIONS Types of City Bonds There are five types of bonds that the City of Rio Rancho normally issues: General Obligation Bonds Gross Receipts Revenue Bonds Utility
More information