First Franklin Mortgage Loan Trust Mortgage Pass-Through Certificates Series 2005-FFH2
|
|
- Godfrey Stone
- 5 years ago
- Views:
Transcription
1 Series 25-FFH2 Monthly Report for Distribution dated May 25, 217 Global Corporate Trust Services
2 Series 25-FFH2 DISTRIBUTION PACKAGE Distribution Date: May 25, 217 TABLE OF CONTENTS Statement to Certificateholders Page 1 Remittance Summary Group Page 5 Delinquency Report Page 6 REO Loan Detail Report Page 7 Prepayment & Liquidation Loan Detail Report Page 8 Substitution In/Out Loan Detail Report Page 9 DATES First Distribution Date: July 25, 25 Settlement Date: June 3, 25 Cutoff Date: June 1, 25 PARTIES TO THE TRANSACTION Servicer(s): Nationstar Mortgage LLC Certificate Insurer(s): Underwriter(s): Lehman Brothers Inc. ADMINISTRATOR Name: Title: Phone: Fax: Address: Erika Forshtay Account Administrator erika.forshtay@usbank.com 19 S. LaSalle St. 7th Fl., Chicago, IL 663 Website: The Trustee, at the direction of the Depositor, and based upon information provided in the Mortgage Loan Schedule or by the Servicer, is furnishing this information to each Certificateholder. The Depositor and/or the Servicer may discontinue the furnishing of this Supplemental Report (other than the Payment Date Statement), or may change its format, at any time and without notice to any Certificateholder. While the above parties have undertaken efforts to ensure the reasonable accuracy of this information, this information has not been audited and the parties make no representation as to the accuracy or completeness of the information.
3 Determination Date 18-May-17 Accrual Periods: Begin End Record Date - X, P, R 28-Apr-17 Libor Certificates 4/25/217 5/24/217 Record Date - others 24-May-17 Others 4/1/217 4/3/217 Payment Detail: Pass Applied Realized Applied Through Original Beginning Principal Interest Total Loss Amount Loss Ending Class Rate (1) Balance Balance Paid Paid Paid Recovered Amount (Net) Balance A % 247,944, N/A A % 16,941, N/A A % 35,313, N/A M % 23,542, M % 17,281, 1,217, ,4.6 15, , ,872,932.3 M % 1,769, 1,769, 16, , ,769, M % 9,517, 7,311, , , ,311, M % 8,265, M % 8,265, M % 7,13, M % 6,512, M % 2,755, B % 4,58, B % 5,259, X N/A 5,896, ,298, N/A 28,13, P N/A 1 1 N/A N/A 1 R N/A N/A N/A LT1-R N/A N/A N/A LT2-R N/A N/A N/A Totals: 493,884,1 28,298, ,4.6 44, , ,953, (1) Reflects the application of Net Funds Cap First Franklin Mortgage Loan Trust Mortgage Pass-Through Certificates First Franklin Mortgage Loan Trust Mortgage Series Pass-Through 25-FFH2 Certificates Series 25-FFH2 STATEMENT TO TO CERTIFICATEHOLDERS Distribution Date: May 25, 217 Distribution Date: May 25, 217 Amounts Per 1,: Beginning Principal Interest Applied Loss Ending Class Cusip Balance Paid Paid Amount Balance Index Value A1 3227NTR2/U3214AJ8 LIBOR.9956% A2 3227NTS/U3214AK5 Swap Libor.9956% A3 3227NTT8/U3214AL3 M1 3227NTU5/U3214AM1 M2 3227NTV3/U3214AN M3 3227NTW1/U3214AP4 1, , M4 3227NTX9/U3214AQ M5 3227NTY7/U3214AR M6 3227NTZ4/U3214AS8 M7 3227NUA7/U3214AT6 M8 3227NUB5/U3214AU3 M9 3227NUC3/U3214AV1 B1 3227NUD1/U3214AW B2 3227NUE9/U3214AX7 Page 1 of 9
4 First Franklin Mortgage Loan Trust Mortgage Series Pass-Through 25-FFH2 Certificates Series 25-FFH2 Distribution Date: May 25, 217 Distribution Date: May 25, 217 Interest Detail: Index + Interest Allocation of Deferred Total Outstanding Margin or Net PPIS & Basis Risk Basis Risk Basis Risk Amount Interest Carryforward Class Fix Rate PT Rate (1) Relief Act Paid Unpaid Paid Paid (2) Interest A % A % A % M % M % 15, ,33.77 M % 16, , M % 12, , M % M % M % M % M % B % B2 6.5% (1) Includes interest shortfalls from previous payments dates plus interest thereon (subject to Net Funds Cap) (2) Includes Deferred Amounts Paid below (Deferred Amounts = unpaid / unrecovered Applied Loss Amounts) Applied Loss Detail: Begin Applied Applied Realized Applied Realized Current Outstanding Realized Loss Loss Amount Loss Amount Applied Loss Applied Realized Class Amount Recovered Paid Amount Loss Amount A1 A2 A3 M1 M2 M3 M4 2,25, ,25,14.69 M5 8,265,.1 8,265,.1 M6 8,264, ,264, M7 7,13, 7,13, M8 6,511, ,511, M9 2,755, 2,755, B1 4,58, 4,58, B2 5,258, ,258, Page 2 of 9
5 First Franklin Mortgage Loan Trust Mortgage Series Pass-Through 25-FFH2 Certificates Series 25-FFH2 Distribution Date: May 25, 217 Distribution Date: May 25, 217 ACCOUNT ACTIVITY Supplemental Interest Trust (Swap Account): Basis Risk Account: Begininning Balance Beginning Balance 1, Deposit: Investment Income Deposit: Investment Income Deposit: Net Counterparty Payment Deposit : required deposit from waterfall Deposit: Counterparty Termination Payment Withdrawal: for Basis Risk shortfalls Deposits: remaining amounts from Waterfall Withdrawal: to the Swap Account Deposits: excess funds from Basis Risk Reserve Fund Ending Balance 1, Deposit / Withdrawal : Net Trust Payment to Counterparty Deposit / Withdrawal : Trust Termination Payment to Counterparty Miscellaneous: Withdrawal : to pay interest on certificates Withdrawal : to Principal Remittance, Net Realized Losses Withdrawal : to pay Deferred Amounts Servicing Fees 1,91.66 Withdrawal : to pay Basis Risk Shortfalls Prepayment Charges Withdrawal : to X, remaining amounts Current Advances Not Provided by Servicer Ending Balance Outstanding Advances Not Provided by Servicer Swap Notional Balance Swap Payment made by the swap provider to the trust Reconciliation: Swap Payment made by the trust to the swap provider Available funds (A): Servicer remittance 393, Accrued and Unpaid Extraordinary Trust Fund Expenses Net Funds from Basis Risk Account Net Funds from Cap and Swap Reinvestment Income Swap Payments to Trust from Swap Counterparty 393, Distributions (B): Credit Risk Manager's Fee 1,5 Extraordinary Trust Fund Expense 2, Payments to Counterparty from Swap Trust (Receipts) Total interest distributed 44, Total principal distributed 344, , (A) - (B): * In the absence of specific guidance in the governing documents, forgiveness of principal agreed to and reported by a Servicer in connection with a loan modification will be treated as a Realized Loss, and will be included in such reported amounts and related calculations. **In the absence of specific provisions in the governing documents and consistent with the information provided by the Servicer that the Servicer is following the guidance issued by the Department of Treasury, deferred principal agreed to and reported as a loss by the Servicer in connection with a loan modification will be treated as a Realized Loss, and will be included in such reported amounts and related calculations. Page 3 of 9
6 First Franklin Mortgage Loan Trust Mortgage Series Pass-Through 25-FFH2 Certificates Series 25-FFH2 Distribution Date: May 25, 217 Distribution Date: May 25, 217 CREDIT ENHANCEMENT AND TRIGGERS Trigger Event: Overcollateralization: Relevant information: Ending Overcollateralization Amount 59, A) Current Balance of Loans 6+ days delinq, Bankruptcies, Foreclosures and REOs 5,981, Target Overcollateralization Amount 7,12,94.13 B) Ending Collateral Balance 28,13, Ending Overcollateralization deficiency amount 6,953,39.16 C) Current Delinquency Rate (A/B) % Overcollateralization release amount D) Rolling Three Month Delinquency % % E) Current Specified Enhancement % % F) Delinquency Event Threshold 36.% Excess interest distributions: G) Cumulative Realized Losses 85,724, Excess available interest (includes OC release) (A): 61,64.6 H) Original Collateral Balance 5,896,94.13 I) Cumulative Loss % ( G / H) % 1) as additional principal to certificates 61,64.6 J) Applicable Cumulative Loss Limit % 6.75% 2) Deferred Amounts + Interest thereon (not applied as prin) 3) Basis Risk Payments A Trigger Event will occur if either (1) or (2) is True: 4) To Class P 1) Rolling Three Month Delinq % >= Limit ( D > = F ) NO 5) to Swap Account 2) Cumultive Loss % exceeds applicable limit % ( I > J ) YES 6) Remaining Amounts to LT-R YES (B): 61,64.6 Stepdown Date: Relevant information: Senior Enhancement Percentage % Senior Enhancement Percentage for purposes of Stepdown % (A)-(B): The later to occur of: 1) First payment date when Seniors are reduced to zero. YES 2) later of (x) July 28 YES (y) Date when Senior Enhancement % >= 44.2%. YES YES Page 4 of 9
7 Series 25-FFH2 COLLATERAL / REMITTANCE SUMMARY - GROUP Distribution Date: May 25, 217 POOL BALANCE INFORMATION: Beginning Balance Less: Principal Remittance Plus: Negative Amortization Plus: Draws (If Applicable) Less: Net Realized Losses Ending Balance PRINCIPAL REMITTANCE: Scheduled Principal Prepayments Curtailments Net Liquidation Proceeds Repurchase Principal Total Principal Remittance (A) INTEREST REMITTANCE: Gross Interest Less: Total Retained Fees Less: Deferred Interest Less: Relief Act Interest Shortfall Less: Net Prepayment Interest Shortfall Less: Net Nonrecoverable Advances Less: Interest Loss Net Interest Remittance From Servicer(s) (B) Prepayment Premiums (C) Other Funds (D) REMITTANCE TO TRUST (A+B+C+D): OTHER INFORMATION: Beginning Loan Count Ending Loan Count Ending Pool Factor Weighted Average Coupon Weighted Average Net Coupon Weighted Average Maximum Net Coupon Liquidated Loans - Balance Negative Amortization - Count Negative Amortization - Balance Substitution In Loans Substitution Out Loans Substitution Adjustment - Principal Loans w/ Prepayment Penalties - Balance Loans w/ Prepayment Penalties - Count Repurchase Loans - Count Subsequent Recoveries NON-RETAINED FEES: Excess Servicing Fee RETAINED FEES: Servicing Fee LPMI Special Servicing Fee Additional Master Servicing Fee Backup Servicing Fee Supplemental Insurance Fee Retained Interest 28,298, , ,9.9 28,13, , , , , , , , , , , % % % 93, ,91.66 Page 5 of 9
8 Series 25-FFH2 DELINQUENCY SUMMARY REPORT Distribution Date: May 25, 217 Delinquent Bankruptcy Foreclosure REO TOTAL Loan Count Sched Bal Percentage* Actual Bal Loan Count Sched Bal Percentage* Actual Bal Loan Count Sched Bal Percentage* Actual Bal Loan Count Sched Bal Percentage* Actual Bal Loan Count Sched Bal Percentage* Actual Bal Current 3-59 days 6-89 days days 12 + days TOTAL ,932,865. 1,99, , ,243, ,346, % 3.92% %.25% 4.44% 83.34% 2,979,77.6 1,16, , ,272, ,429, , , , % % % %.64% 2.7% 581, , , ,652,6.84 1,652,6.84 % % % % 5.9% 5.9% 1,74, ,74, ,257,98.9 2,257,98.9 % % % % 8.6% 8.6% 2,331, ,331, ,512, ,99, , ,331, ,13, % 3.92% %.25% 19.3% 1% 21,561, ,16, , ,529, ,267, days days 3-59 days Current 76.8% 3-59 days 3.9% 6-89 days.% days.3% 12 + days 19.% Total: 1.% Current * Percentages are based on scheduled balance as a percent of total pool scheduled balance days 6-89 days days 12 + days TOTAL Count Balance ($) % of Bal* Count Balance ($) % of Bal* Count Balance ($) % of Bal* Count Balance ($) % of Bal* Count Balance ($) % of Bal* Delinquent 12 1,99, % % 1 7, % 11 1,243, % 24 2,413, % Bankruptcy % % % 2 178, % 2 178, % Foreclosure % % % 11 1,652, % 11 1,652, % REO % % % 6 2,257, % 6 2,257, % TOTAL 12 1,99, % % 1 7, % 3 5,331, % 43 6,5, % % % % % days Delinquent 6-89 days Bankruptcy Group days Group Foreclosure 12 + days REO Distribution of Delinquencies By Group and Days. (total 1%) Distribution of Delinquencies By Group and Status Type. (total 1%) * Percentages are based on scheduled balance as a percent of total delinquent scheduled balance. Page 6 of 9
9 Series 25-FFH2 REO LOAN DETAIL REPORT Distribution Date: May 25, 217 REO Count All ($) % Count New ($) % 6 2,257,98.9 1% % TOTAL: 6 2,257,98.9 1% % GROUP Loan Number Original Balance Ending Balance Rate % Next Due Date Orig Term New REO? Book Value State Lien Scheduled Principal REO Date Actual Ending Balance (UPB) ,9 32, % 2/1/26 36 Not Available NY 1 Not Available 314, ,25 599, % 3/1/28 36 Not Available NY 1 Not Available 617, , 42, % 9/1/27 36 Not Available NY 1 Not Available 416, ,9 369, % 1/1/29 36 Not Available NJ 1 Not Available 382, , 36, 8.38% 7/1/25 36 Not Available FL 1 Not Available 36, , , % 1/1/ Not Available GA Not Available 294,17.84 Total: 6 2,252,665. 2,257,98.9 Page 7 of 9
10 Series 25-FFH2 PREPAYMENT & LIQUIDATION LOAN DETAIL REPORT Distribution Date: May 25, % Original Group Count Balance Prepayment Liquidation Begin Balance 6 1,96,3 224, , ,298, % Prepayment.79% Liquidation -.2% Beginning Balance 99.19% Total: 1% Loan Num Original Beginning Scheduled Prepayments Liquidation Loss Add'l Loss Payoff Description Paid Off Add'l Loss Loan Loss Prepay State Lien Balance Balance Principal Incl Curtail Proceeds Date Date Rate Severit Penalty , Liquidation 4/17/217 % IN , -2, , Liquidation 4/17/217 % NJ , 93, , , Modification Loss 4/3/ % -3.68% SC , Liquidation 2/19/217 % OH ,4-2, , Liquidation 4/17/217 % IL , 128, ,39.6 Voluntary PIF 4/3/ % IN 1 Total: 6 1,96,3 221, , , ,9.9 Page 8 of 9
11 Series 25-FFH2 SUBSTITUTION IN/OUT LOAN DETAIL REPORT Distribution Date: May 25, 217 Sub Period: # None # TOTAL SUBSTITUTIONS OUT: IN: Page 9 of 9
Bear Stearns Asset Backed Securities Trust Asset-Backed Certificates, Series
Asset-Backed Certificates, Series 24-2 Monthly Report for Distribution dated Oct 25, 216 Global Corporate Trust Services Asset-Backed Certificates, Series 24-2 DISTRIBUTION PACKAGE Distribution Date: Oct
More informationBear Stearns Asset Backed Securities I Trust Asset-Backed Certificates Series 2005-HE6
Monthly Report for Distribution dated Jul 25, 2017 Global Corporate Trust Services DISTRIBUTION PACKAGE TABLE OF CONTENTS Statement to Certificateholders Page 1 Remittance Summary Group Page 5 Delinquency
More informationMerrill Lynch Mortgage Investors Trust Mortgage Loan Asset-Backed Certificates Series 2006-HE3 DISTRIBUTION PACKAGE. Issuance Parties.
DISTRIBUTION PACKAGE Distribution Package Includes: * Issuance Dates - Payment Date Statement Page 1 - Remittance Summary Group Page 5 - Mortgage Loan Characteristics Page 6 - Delinquency Report Page 11
More informationRMAC REMIC TRUST, SERIES
Monthly Report for Distribution dated Sep 16, 216 Global Corporate Trust Services DISTRIBUTION PACKAGE TABLE OF CONTENTS Statement to Certificateholders Page 1 Delinquency Report Page 4 Delinquency History
More informationNOTICE to CERTIFICATEHOLDERS
NOTICE to CERTIFICATEHOLDERS Certain servicers have retroactively reported realized losses related to principal forbearance (aka deferred principal) amounts on modified loans that had not previously been
More informationCredit Suisse First Boston Mortgage Securities Corp. Home Equity Mortgage Pass-Through Certificates, HEMT Series
FILED: NEW YORK COUNTY CLERK 5/12/216 1:9 AM INDEX NO. 63751/29 NYSCEF DOC. NO. 887 RECEIVED NYSCEF: 5/12/216 Credit Suisse First Boston Mortgage Securities Corp. Monthly Report for Distribution dated
More informationWachovia Asset Securitization Issuance, LLC Series 2003-HE3 Final Statement
Final Statement Contents Statement Summary: Page 1 Contents 1 2 Distribution Summary 2-3 3 Bond Interest Information 4-5 4 Collection Account Activity 6 5 Collateral Information 7-8 6 Account Information
More informationSaxon Asset Securities Trust
External Parties Seller Saxon Funding Management Inc Servicer(s) Saxon Mortgage Services, Inc. Underwriter(s) Morgan Stanley Morgan Stanley Swap Counterparty MorganStanleyCapitalSrv Inc Table of Contents
More informationSaxon Asset Securities Trust
External Parties Seller Saxon Funding Management Inc Servicer(s) Saxon Mortgage Services, Inc. Underwriter(s) Morgan Stanley Morgan Stanley Swap Counterparty MorganStanleyCapitalSrv Inc Table of Contents
More informationSaxon Asset Securities Trust
External Parties Seller Saxon Funding Management Inc Servicer(s) Saxon Mortgage Services, Inc. Underwriter(s) Morgan Stanley Swap Counterparty Morgan Stanley Cap Counterparty Morgan Stanley Table of Contents
More informationSaxon Asset Securities Trust
Saxon Asset Securities Trust 27-3 October 25, 27 Distribution External Parties Seller Saxon Funding Management Inc Servicer(s) Saxon Mortgage Services, Inc. Underwriter(s) Morgan Stanley Morgan Stanley
More informationLong Beach Mortgage Loan Trust
External Parties Seller Long Beach Mortgage Servicer(s) JPMorgan Chase Bank,NA Underwriter(s) Deutsche Banc Alex Brown Table of Contents Page 1. Certificate Payment Report 2 2. Collection Account Report
More informationSTRUCTURED ASSET INVESTMENT LOAN TRUST Mortgage Pass-Through Certificates, Series
PROSPECTUS SUPPLEMENT (To Prospectus dated June 27, 2005) $2,257,738,000 (Approximate) STRUCTURED ASSET INVESTMENT LOAN TRUST Pass-Through Certificates, Series 2005-6 Lehman Brothers Holdings Inc. Sponsor
More informationSTRUCTURED ASSET INVESTMENT LOAN TRUST Mortgage Pass-Through Certificates, Series
PROSPECTUS SUPPLEMENT (To Prospectus dated January 25, 2005) $2,485,384,000 (Approximate) STRUCTURED ASSET INVESTMENT LOAN TRUST Pass-Through Certificates, Series 2005-5 Aurora Loan Services LLC Master
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN 2013-2
More informationSTRUCTURED ASSET SECURITIES CORPORATION
PROSPECTUS SUPPLEMENT (To Prospectus dated January 25, 2005) $706,107,000 (Approximate) STRUCTURED ASSET SECURITIES CORPORATION Pass-Through Certificates, Series 2005-NC1 Aurora Loan Services LLC Master
More informationSTRUCTURED ASSET INVESTMENT LOAN TRUST Mortgage Pass-Through Certificates, Series
PROSPECTUS SUPPLEMENT (To Prospectus dated September 26, 2005) $1,835,336,000 (Approximate) STRUCTURED ASSET INVESTMENT LOAN TRUST Pass-Through Certificates, Series 2005-11 Aurora Loan Services LLC Master
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Factor Summary 3. Interest Summary Initial Closing Date: 6/26/2013 4. Collections and Distributions Bloomberg Ticker: AFIN
More information$747,114,000 (Approximate) BNC MORTGAGE LOAN TRUST Mortgage Pass-Through Certificates, Series
PROSPECTUS SUPPLEMENT (To Prospectus dated May 22, 2007) $747,114,000 (Approximate) BNC MORTGAGE LOAN TRUST 2007-3 Mortgage Pass-Through Certificates, Series 2007-3 Lehman Brothers Holdings Inc. Sponsor
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationStructured Asset Trust Unit Repackagings (SATURNS) The May Department Stores Company Debenture Backed Series
540 W. Madison Street, Suite 1800 Chicago, IL 60661 USA Administrator: Thais Hayum 312.904.8944 thais.hayum@bankofamerica.com Reporting Package Table of Contents Issue Id: Monthly Data File Name: SAT00307
More informationStatement to Securityholder Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary Deal: Asset Type: Consumer Retail 2. Summary 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN 2014-1
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary Initial Closing Date: 1/22/2014 4. Collections and Distributions Bloomberg Ticker: AFIN
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More information$1,162,101,000 (Approximate) STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2007-BC1
PROSPECTUS SUPPLEMENT (To Prospectus dated November 13, 2006) $1,162,101,000 (Approximate) STRUCTURED ASSET SECURITIES CORPORATION Mortgage Pass-Through Certificates, Series 2007-BC1 Lehman Brothers Holdings
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationStatement to Securityholder. Capital Auto Receivables Asset Trust
Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Retail 3. Interest Summary 4. Collections and Distributions 5. Collateral Summary 6. Charge-Off and Delinquency Rates
More informationCountrywide Securities Corporation
PROSPECTUS SUPPLEMENT (To Prospectus dated August 13, 2007) $1,356,326,100 (Approximate) CWABS, Inc. Depositor Sponsor and Seller Countrywide Home Loans Servicing LP Master Servicer CWABS Asset-Backed
More informationMercedes-Benz Auto Lease Trust 2017-A Investor Report Page 1 of 7. Actual/360 Days 31. Balance 381,831, % 411,202,
Page 1 of 7 Dates Collection Period No. Collection Period (from... to) Determination Date Record Date Payment Date Interest Period of the Class A-1, A-2b Notes (from... to) Interest Period of the Class
More informationSLM Private Education Student Loan Trust 2012-C
SLM Private Education Student Loan Trust 2012-C Monthly Servicing Report Distribution Date 11/15/2017 Collection Period 10/01/2017-10/31/2017 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Student Loan Trust 2012-B
SLM Private Education Student Loan Trust 2012-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLC Student Loan Trust
SLC Student Loan Trust 2008-01 Quarterly Servicing Report Distribution Date 03/15/2017 Collection Period 12/01/2016-02/28/2017 Page 1 of 10 I. Deal Parameters A Student Loan Portfolio Characteristics Principal
More informationCanadian Pacer Auto Receivable Trust Monthly Investor Report
I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849,799.26 37,592 51 Months Original Securities Note Interest Rate
More informationCanadian Pacer Auto Receivable Trust Monthly Investor Report
I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 798,433,012.68 47,314 45 Months Original Securities Note Interest Rate
More information$1,733,851,200 (Approximate) (1) Mortgage Pass-Through Certificates, Series 2007-NC1 GSAMP Trust 2007-NC1 Issuing Entity
Consider carefully the Risk Factors beginning on page S-17 in this prospectus supplement and page 2 in the accompanying prospectus. The certificates will represent interests in GSAMP Trust 2007-NC1 and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2004-5 Quarterly Servicing Report Distribution Date 10/27/2014 Collection Period 07/01/2014-09/30/2014 Navient Funding, LLC - Depositor Navient Solutions - Servicer and Administrator
More informationPreliminary Term Sheet. Washington Mutual Mortgage Pass-Through Certificates, WMALT Series 2007-OA1 Trust $ [1,031,355,100]
Preliminary Term Sheet Washington Mutual Mortgage Pass-Through Certificates, WMALT Series 2007-OA1 Trust $ [1,031,355,100] WaMu Asset Acceptance Corp. Depositor Washington Mutual Mortgage Securities Corp.
More informationNavient Private Education Loan Trust
Navient Private Education Loan Trust 2014-AN Monthly Servicing Report Distribution Date Collection Period 10/23/2014-11/30/2014 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer and
More informationCredit Suisse First Boston
Prospectus supplement to prospectus dated March 1, 2005 $1,360,291,000 (Approximate) Asset Backed Securities Corporation Depositor Select Portfolio Servicing, Inc. Servicer Wells Fargo Bank, N.A. Master
More informationNavient Private Education Student Loan Trust
Navient Private Education Student Loan Trust 2014-CT Monthly Servicing Report Distribution Date 03/15/2016 Collection Period 02/01/2016-02/29/2016 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationSLM Private Education Student Loan Trust 2012-A
SLM Private Education Student Loan Trust 2012-A Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 Navient Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 11/15/2018 Collection Period 10/01/2018-10/31/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2015-B
Navient Private Education Loan Trust 2015-B Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationSLM Private Education Loan Trust 2009-CT (Group I) Monthly Servicing Report
SLM Private Education Loan Trust 2009CT (Group I) Monthly Servicing Report Distribution Date 02/16/2010 Collection Period 01/01/2010 01/31/2010 SLM Funding LLC Depositor Sallie Mae Inc. Servicer and Administrator
More informationSLM Private Education Student Loan Trust 2014-A
SLM Private Education Student Loan Trust 2014-A Monthly Servicing Report Distribution Date 04/15/2014 Collection Period 03/06/2014-03/31/2014 SLM Funding LLC - Depositor Sallie Mae, Inc. - Servicer and
More informationNavient Private Education Loan Trust 2015-C
Navient Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationNavient Private Education Loan Trust 2017-A
Navient Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions - Servicer
More informationProspectus Supplement dated June 28, 2007 (To Prospectus Dated April 26, 2007) ASSET-BACKED PASS THROUGH CERTIFICATES, SERIES 2007-CH5
Prospectus Supplement dated June 28, 2007 (To Prospectus Dated April 26, 2007) $1,169,024,000 (APPROXIMATE) J.P. MORGAN MORTGAGE ACQUISITION TRUST 2007-CH5 Issuing Entity ASSET-BACKED PASS THROUGH CERTIFICATES,
More informationSeller and Master Servicer
Prospectus Supplement dated November 25, 2005 (To Prospectus dated February10, 2004) $2,081,692,000 (Approximate) LONG BEACH MORTGAGE LOAN TRUST 2005-WL3 ASSET-BACKED CERTIFICATES, SERIES 2005-WL3 LONG
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More information$500,000,000 CarMax Auto Owner Trust
PROSPECTUS SUPPLEMENT (To Prospectus dated September 5, 2007) $500,000,000 CarMax Auto Owner Trust 2007-3 Issuing Entity Initial Principal Amount Interest Rate (1) Final Scheduled Payment Date Class A-1
More informationNavient Student Loan Trust
Navient Student Loan Trust 2017-3 Monthly Servicing Report Distribution Date 04/25/2019 Collection Period 03/01/2019-03/31/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and
More informationSLM Student Loan Trust Quarterly Servicing Report. Collection Period 07/01/ /30/2005 Distribution Date 10/25/2005
SLM Student Loan Trust 2000-2 Quarterly Servicing Report Collection Period 07/01/2005-09/30/2005 Distribution Date 10/25/2005 Indenture Trustee: Deutsche Bank I. Deal Parameters A Student Loan Portfolio
More information$479,000,000 CarMax Auto Owner Trust
PROSPECTUS SUPPLEMENT (To Prospectus dated January 7, 2008) $479,000,000 CarMax Auto Owner Trust 2008-1 Issuing Entity Initial Principal Amount Interest Rate Final Scheduled Payment Date Class A-1 Asset
More informationStatement to Securityholder. Ally Auto Receivables Trust 2014-SN2
Distribution Information Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Lease 3. Interest Summary Closing Date: 10/22/2014 4. Collections and Distributions Bloomberg
More informationStatement to Securityholder. Ally Auto Receivables Trust 2014-SN2
Distribution Information Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Lease 3. Interest Summary Closing Date: 10/22/2014 4. Collections and Distributions Bloomberg
More informationStatement to Securityholder. Ally Auto Receivables Trust 2015-SN1
Distribution Information Deal Information 1. Distribution Summary 2. Factor Summary Deal: Asset Type: Consumer Lease 3. Interest Summary Closing Date: 3/31/2015 4. Collections and Distributions Bloomberg
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date 12/17/2018 Collection Period 11/01/2018-11/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationMedallion Trust Series Servicers Certificate
Reporting Dates Pool Closing Date 13 Mar 2015 Pool Notice Date 19 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start
More informationMedallion Trust Series Servicers Certificate
Reporting Dates Pool Closing Date 21 Aug 2012 Pool Notice Date 21 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start
More informationSMB Private Education Loan Trust 2016-B
SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 01/15/2019 Collection Period 12/01/2018-12/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-B
SMB Private Education Loan Trust 2016-B Monthly Servicing Report Distribution Date 02/15/2019 Collection Period 01/01/2019-01/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-C
SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2017-A
SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 02/15/2018 Collection Period 01/01/2018-01/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2017-A
SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 01/16/2018 Collection Period 12/01/2017-12/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2016-11/30/2016 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2016-A
SMB Private Education Loan Trust 2016-A Monthly Servicing Report Distribution Date Collection Period 10/01/2017-10/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and Administrator
More informationSMB Private Education Loan Trust 2016-C
SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2016-C
SMB Private Education Loan Trust 2016-C Monthly Servicing Report Distribution Date 04/16/2018 Collection Period 03/01/2018-03/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationNavient Private Education Refi Loan Trust 2018-D
Navient Private Education Refi Loan Trust 2018-D Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 Navient Credit Funding, LLC - Depositor Navient Solutions
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date Collection Period 11/01/2014-11/30/2014 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 03/16/2015 Collection Period 02/01/2015-02/28/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2014-A
SMB Private Education Loan Trust 2014-A Monthly Servicing Report Distribution Date 02/17/2015 Collection Period 01/01/2015-01/31/2015 SMB Funding LLC - Depositor Sallie Mae Bank - Master Servicer and Administrator
More informationSMB Private Education Loan Trust 2017-A
SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 08/15/2018 Collection Period 07/01/2018-07/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2017-B
SMB Private Education Loan Trust 2017-B Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationMedallion Trust Series Servicers Certificate
Reporting Dates Pool Closing Date 27 Feb 2014 Pool Notice Date 18 May 2018 Distribution Date 22 May 2018 Collection Start Date 01 Apr 2018 Collection End Date 30 Apr 2018 Collection Days 30 Accrual Start
More informationFEDERAL NATIONAL MORTGAGE ASSOCIATION Connecticut Avenue Securities, Series 2018-C04 DEBT AGREEMENT
Execution Version FEDERAL NATIONAL MORTGAGE ASSOCIATION Connecticut Avenue Securities, Series 2018-C04 DEBT AGREEMENT DEBT AGREEMENT, dated as of July 3, 2018 (as amended, supplemented or otherwise modified
More informationSMB Private Education Loan Trust 2017-A
SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 05/15/2017 Collection Period 04/01/2017-04/30/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2017-A
SMB Private Education Loan Trust 2017-A Monthly Servicing Report Distribution Date 06/15/2017 Collection Period 05/01/2017-05/31/2017 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSLM Student Loan Trust
SLM Student Loan Trust 2012-1 Monthly Servicing Report Distribution Date 03/25/2019 Collection Period 02/01/2019-02/28/2019 Navient Funding, LLC - Depositor Navient Solutions - Master Servicer and Administrator
More informationWASHINGTON MUTUAL MORTGAGE SECURITIES CORP., as Depositor and Master Servicer. and LASALLE BANK NATIONAL ASSOCIATION, as Trustee and
EXECUTION VERSION WASHINGTON MUTUAL MORTGAGE SECURITIES CORP., as Depositor and Master Servicer and LASALLE BANK NATIONAL ASSOCIATION, as Trustee and CHRISTIANA BANK & TRUST COMPANY, as Delaware Trustee
More informationSMB Private Education Loan Trust 2018-A
SMB Private Education Loan Trust 2018-A Monthly Servicing Report Distribution Date 05/15/2018 Collection Period 03/21/2018-04/30/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationCover Page. SLM Private Credit Student Loan ABS Repackaging Trust 2013-R1
Cover Page Cover Page SLM Private Credit Student Loan ABS Repackaging Trust 2013-R1 Primary Contact: Maricela Marquez 2 N LaSalle Street, suite 1020 Chicago, Illinois 60602 Tel:(312)827-8571 Email:maricela.marquez@bnymellon.com
More informationGE Dealer Floorplan Master Note Trust Note Payment Detail 1,250,000, Annualized Yield 8.96% 2,477,305, ,586, ,736,285.
te Payment Detail Class CUSIP Interest Rate Original Face Value Beginning Class Balance Principal Payment Amount Interest Payment Amount Total Ending Class Balance A B C 36159LAD8 5.40500% 1,202,000,00
More informationTable of Contents. Title. I. Principal Parties to the Transaction 2. II. Explanations, Definitions, Abbreviations 2
Table of Contents Title Page I. Principal Parties to the Transaction 2 II. Explanations, Definitions, Abbreviations 2 III. Deal Parameters 3 A. Student Loan Portfolio Characteristics B. Notes C. Reserve
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20062 Closing Date: June 8, 2006 Monthly Distribution Report Collection Period 04/01/11 to 04/30/11 Monthly Distribution Date 05/25/11 Volume 58 I Asset and Liability
More informationGE Dealer Floorplan Master Note Trust Note Payment Detail Principal Payment Amount
Class CUSIP A 36159LCN4 B 36159LCP9 C 36159LCQ7 Interest Rate Original Balance GE Dealer Floorplan Master te Trust Beginning Balance te Payment Detail Principal Payment Amount Interest Payment Amount Total
More informationSMB Private Education Loan Trust 2018-B
SMB Private Education Loan Trust 2018-B Monthly Servicing Report Distribution Date 03/15/2019 Collection Period 02/01/2019-02/28/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2018-B
SMB Private Education Loan Trust 2018-B Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2015-C
SMB Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 09/17/2018 Collection Period 08/01/2018-08/31/2018 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationSMB Private Education Loan Trust 2015-C
SMB Private Education Loan Trust 2015-C Monthly Servicing Report Distribution Date 04/15/2019 Collection Period 03/01/2019-03/31/2019 SMB Education Funding LLC - Depositor Sallie Mae Bank - Servicer and
More informationNational Collegiate Student Loan Trust
National Collegiate Student Loan Trust 20062 Closing Date: June 8, 2006 Monthly Distribution Report Collection Period 08/01/2011 to 08/31/2011 Monthly Distribution Date 09/26/2011 Volume 62 I Asset and
More informationFord Credit Auto Owner Trust 2016-A Issuing Entity or Trust (CIK: )
Ford Credit Auto Receivables Two LLC Depositor (CIK: 0001129987) Before you purchase any notes, be sure you understand the structure and the risks. You should read carefully the risk factors beginning
More informationCover Page. SLM Private Credit Student Loan ABS Repackaging Trust 2013-R1
Cover Page Cover Page SLM Private Credit Student Loan ABS Repackaging Trust 2013-R1 Primary Contact: Maricela Marquez 2 N LaSalle Street, suite 1020 Chicago, Illinois 60602 Tel:(312)827-8571 Email:maricela.marquez@bnymellon.com
More information