The risk weighted assets held as at the end of the quarter ended 31 December 2015 is as follows:-

Transcription

1 CAPITAL REQUIREMENTS Capital requirements in the ADI is determined by the risk weights of the relevant assets held with the minimum required capital to over 8% of the risk weighted assets. The ADI maintains a capital policy level of Minimum 13.50% and a capital target of 15.50%. The level of capital as at 31 December is 16.83%. The risk weighted assets for each asset grouping as set out in the table below is determined by the APRA Prudential Standards APS 112. These are prescribed risk weights to measure the level of risk of based on the nature and level of security supporting the assets recovery. The risk weighted assets held as at the end of the quarter ended 31 December is as follows:- Table B Risk Weighted Assets By Asset Class 31 December Prescribed RWA $ 30 September (a) Capital requirements (in terms of risk-weighted assets) for credit risk (excluding securitisation) by portfolio; Loans - secured by residential mortgage 24,684,762 24,304,496 Loans - other retail 8,389,699 8,938,479 Liquid investments 4,339,168 4,319,818 all other assets 1,211,706 1,190,877 Total credit risk on balance 38,625,335 38,753,670 Total credit risk off balance (commitments) Undrawn financial commitments (overdrafts, credit cards, line of credit, Loans approved 1,166,474 1,042,097 not advanced, guarantees) Capital requirements for securitisation - - (b) Capital requirements for market risk. - - (c) Capital requirements for operational risk. 6,020,908 5,836,019 Total Risk Weighted assets (Sum above components ) 45,812,717 45,631,786

2 CAPITAL HELD BY THE ADI The capital held by the ADI exceeds the policy and minimum capital prescribed by the APRA Prudential standards. This excess facilitates future growth within the ADI. The capital ratio is the amount of capital described in Table C divided by the risk weighted assets Table C 31 December Capital $ 30 September 31 December Capital Ratio 30 September Common Equity Tier 1 7,495,668 7,409, % 16.24% Tier 1 7,495,668 7,409, % 16.24% Total Capital 7,711,119 7,625, % 16.71% CREDIT RISK (i) CREDIT RISK INVESTMENTS Surplus cash not invested in loans to members are held in high quality liquid assets. This included the funds required to be held to meet withdrawal of deposits by members of the ADI. The ADI uses the ratings of reputable ratings agencies to assess the credit quality of all investment, where applicable, using the credit quality assessment scale in APRA prudential Guidance in APS112. The credit quality assessment scale within this standard has been complied with. The table D below excludes the Equities and securitisation s. Securitisation s are set out in the table F that follows The values associated with each credit quality step are as follows in Table D:

3 Table D Current Quarter 31 December Investments with banks and other ADI s Average gross in quarter Carrying value on balance Provision as at end of qtr Increase in specific $ $ $ $ $ $ Cuscal 3,196,389 4,352, Banks 12,065,024 11,263, Government Total 15,261,413 15,615, September Investments with banks and other ADI s Average gross in quarter Carrying value on balance Provision as at end of qtr Increase in specific $ $ $ $ $ $ Cuscal 2,632,666 5,765, Banks 12,310,532 9,750, Government Total 14,943,198 15,516,

4 CREDIT RISK LOANS The classes of loans entered into by the ADI are limited to loans; commitments and other non-market offbalance s. The ADI does not enter into debt securities; and over-the-counter derivatives. Impairment details The level of impaired loans by class of loan is set out below. In the note below - Carrying Value is the amount of the balance gross of (net of deferred fees) loans is the on balance loan balances which are behind in repayments past due by 90 days or more but not impaired loans are the on balance loan balances which are at risk of not meeting all principle and interest repayments over time Provision for impairment is the amount of the impairment allocated to the class of impaired loans The losses in the period equate to the additional s set aside for impaired loans, and bad debts written off in excess of previous allowances. The impaired loans are generally not secured against residential property. Some impaired loans are secured by bill of sale over motor vehicles or other assets of varying value. It is not practicable to determine the fair value all collateral as at the balance date due to the variety of assets and condition The analysis of the ADI s loans by class, is as follows in Table E

5 Table E [excludes securitisation s or equities. Securitisation s are set out in the table F that follows] Current Quarter 31 December Loans Portfolio Gross value -Average for the period Gross value on balance Commitments redraws, overdraft undrawn Provision as at end of qtr Increase in specific $ $ $ $ $ $ $ Mortgage 68,062,681 69,314,002 5,653, , secured Personal 7,721,833 7,255,370 24,100 35,239 35,239 30,398 5,552 Overdrafts & 1,143,067 1,177, ,559 10,158 20,047 13,021 (4,989) Credit cards Total 76,927,581 77,747,119 6,255, ,431 55,286 43, September Loans Portfolio Mortgage secured Gross value -Average for the period Gross value on balance Commitments redraws, overdraft undrawn Provision as at end of qtr Increase in specific $ $ $ $ $ $ $ 67,317,864 68,532,365 5,198, , , Personal 8,020,254 7,871,310 34,100 39,675 36,906 24,846 (213) Overdrafts & Credit cards 1,115,240 1,110, ,426 17,848 25,078 18,010 (7,864) Total 76,453,358 77,513,700 5,783, , ,918 42,856 (8,077)

6 General Reserve for Credit Losses This reserve is set aside to quantify the estimate for potential future losses in the loans and investments. In addition to the for impairment, the board has recognised the need to make an allocation from retained earnings to ensure there is adequate protection for members against the prospect that some members will experience loan repayment difficulties in the future. The reserve has been determined on the basis of the past experience with the loan delinquency and amounts written off. The value of the reserve is amended to reflect the changes in economic conditions, and the relevant concentrations in specific regions and industries of employment within the loan book. 31 December 30 September Balance 215, ,238

7 SECURITISATION ARRANGEMENTS The ADI has entered into arrangements for securitised loans to support its liquidity requirements from time to time. The table below states the current value of securitised loans managed by the ADI and the amount securitised in the past quarter ended 31 December Table F Current Quarter 31 December Loans Securitised in Current qtr, by type of securitisation Securitised Loans Onbalance retained or purchased Securitised Loans Offbalance s Aggregate amount Aggregate amount $ $ $ Mortgage loans ,653 Personal loans Credit cards Total ,653 The recognised gain or loss on securitised arrangements entered into in the past quarter is $ Nil Previous Quarter 30 September Loans Securitised in Current qtr, by type of securitisation Securitised Loans Onbalance retained or purchased Securitised Loans Offbalance s Aggregate amount Aggregate amount $ $ $ Mortgage loans ,407 Personal loans Credit cards Total ,407