Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)

Size: px
Start display at page:

Download "Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)"

Transcription

1 Latitude Australia PL Series Trust Monthly Investor Report Report No: 13 Transaction overview Bloomberg Ticker: AUPL Report for the period ended: 31-Dec-18 Determination Date: Payment Date: Next Payment Date: 14-Jan Jan Feb-19 Reporting Periods: From: To: Collection Period: 01-Dec Dec-18 Interest Period: 17-Dec Jan-19 Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%) A AUD 397,800, ,800, Jan-28 BBSW1M % % B AUD 67,200, ,200, Jan-28 BBSW1M % N/A C AUD 48,000, ,000, Jan-28 BBSW1M % N/A D AUD 32,400, ,400, Jan-28 BBSW1M % N/A E AUD 54,600, ,600, Jan-28 BBSW1M % N/A Seller Note AUD 51,000, ,000, N/A N/A N/A N/A Trust Assets Eligible Receivable Balance (as at 31-Dec-18): 614,245, Seller Notes 51,000, CRR Retention % Latitude confirms that it will retain a material net economic interest of not less than 5%of the nominal value of the securitisation in accordance with Article 405 of the CRR and Article 51 of the AIFMR, by way of an originator's interest of not less than 5% of the nominal value of the securitised exposures. As at the reporting date, this retention is in the form of the Seller Notes. Transaction Events Substitution Termination Event Pro-Rata Pay Down Excess Spread Turbo Trigger FALSE FALSE FALSE Transaction Overview Page 1 of 20

2 Transaction Party Ratings Trustee Account Bank Liquidity Facility Provider Initial Hedging Provider Name Westpac Banking Corporation Westpac Banking Corporation Required Rating (Fitch & Moody's) Current Rating (Fitch & Moody's) Trigger Status Consequences of Trigger Breach F1/A, P-1/A2 F1+/AA-, P-1/Aa3 PASS Replacement within specified period F1/A, P-1 F1+/AA-, P-1 PASS Credit Agricole CIB F1/A, A3 F1/A+, A2 PASS Collateralisation or replacement within specified period Collateralisation, guarantor or replacement within specified period Counterparty Role Counterparty Contact Name Originator / Seller: Latitude Personal Finance Pty Limited Treasurer securitisation@latitude.com.au Servicer: Latitude Personal Finance Pty Limited Treasurer securitisation@latitude.com.au Trust Manager: KVD TM Pty Ltd Treasurer securitisation@latitude.com.au Trustee: Perpetual Corporate Trust Limited Manager, Transaction Mana securitisationops@perpetual.com.au Trustee Account Bank: Westpac Banking Corporation Not Applicable Not Applicable Initial Hedge Provider Credit Agricole CIB Not Applicable Not Applicable Contact Paul Varro Michael Donohue Key Contacts Contact paul.varro@latitudefinancial.com michael.donohue@latitudefinancial.com Transaction Overview Page 2 of 20

3 Latitude Australia PL Series Trust Monthly Investor Report Report No: 13 Notes Note Details Class A B C D E Seller Notes Denomination AUD AUD AUD AUD AUD AUD ISIN AU3FN AU3FN AU3FN AU3FN AU3FN N/A Moodys / Fitch (Original) Aaa /AAA Aa2/AA A2/NR Baa2/NR Ba2/NR NR/NR Moodys / Fitch (Current) Aaa /AAA Aa2/AA A2/NR Baa2/NR Ba2/NR NR/NR Pool Factor (Original) Pool Factor (Current) Pay Frequency Monthly Monthly Monthly Monthly Monthly Monthly Next Distribution Date 18-Feb Feb Feb Feb Feb Feb-19 Interest Basis BBSW1M BBSW1M BBSW1M BBSW1M BBSW1M N/A Status Substitution Period Substitution Period Substitution Period Substitution Period Substitution Period Substitution Period First Distribution Date 17-Jan Jan Jan Jan Jan Jan-18 Maturity Date 17-Jan Jan Jan Jan Jan Jan-28 Amortisation Type Pass Through Pass Through Pass Through Pass Through Pass Through Pass Through Notes Opening Stated Amount Carryover Charge-Offs Charge-Offs Re-instatement of Carryover Charge-Offs Closing Stated Amount Class A 397,800, ,800, Class B 67,200, ,200, Class C 48,000, ,000, Class D 32,400, ,400, Class E 54,600, ,600, Seller 51,000, ,000, Current Period Rates Class A Class B Class C Class D Class E Rate (BBSW 1 Month) % % % % % Margin % % % % % All-in-Rate % % % % % Coupon Details Class A Class B Class C Class D Class E Interest Due 1,061, , , , , Interest Paid 1,061, , , , , Unpaid Interest Series Notes Page 3 of 20

4 Cashflow Waterfalls Sources of Funds (Income Collections) Sources of Funds (Principal Collections) Finance Charge Collections 8,588, Principal Collections 26,987, Recoveries from Write-off and Reallocated Receivables 890, Less: Substitution Reserve Draw 0.00 Other Income 63, Plus: Reimbursement of Principal Draw 0.00 Net Swap Settlement Proceeds 0.00 Reimbursement of Losses 2,857, Derivative Reserve Ledger Draw 0.00 Reimbursement of Carryover Charge-Offs 0.00 Tax Ledger Draw and Release 0.00 Excess Spread Turbo Amount 0.00 Principal Draw 0.00 Excess Note Proceeds 0.00 Liquidity Draw 0.00 Release from Substitution Ledger Distribution Reserve Ledger Draw and Release 0.00 Clean-Up Amount 0.00 Total Available Income 9,541, Derivative Reserve Ledger Draw (Excess Balance) Total Available Principal Collections ,844, Application of Total Available Income Application of Principal Collections Total Available Income: 9,541, Total Available Principal Collections: 29,844, Income Unitholder 0.00 Principal Draw 0.00 Tax Liabilities 0.00 Fund Acquisition of Receivables 29,844, Trustee & Security Trustee Fee 10, Deposit to Substitution Ledger Trust Expenses 20, Class A Notes Repayment Amount 0.00 Trust Manager Fee 50, Class B Notes Repayment Amount 0.00 Senior Servicing Fee 506, Class C Notes Repayment Amount 0.00 Back-Up Servicing Fee 1, Class D Notes Repayment Amount 0.00 Net Swap Amount Paid 26, Class E Notes Repayment Amount 0.00 Liquidity Facility Interest & Fees 4, Seller Notes Repayment Amount 0.00 Liquidity Draws Outstanding 0.00 Payments to the Originator and Unitholders 0.00 Class A Note Interest 1,061, Class B Note Interest 210, Class C Note Interest 172, Class D Note Interest 140, Class E Note Interest 310, Principal Draw Reimbursement 0.00 Reimbursement of Losses (preceding Collection Period) 2,857, Derivative Reserve Ledger Allocation 500, Reimburse Derivative Reserve Draw 0.00 Excess Spread Turbo Amount 0.00 Carryover Charge-Offs (Class A) 0.00 Carryover Charge-Offs (Class B) 0.00 Carryover Charge-Offs (Class C) 0.00 Carryover Charge-Offs (Class D) 0.00 Carryover Charge-Offs (Class E) 0.00 Carryover Charge-Offs (Seller) 0.00 Junior Servicing Fee 3,041, Any other amounts payable to the Liquidity Facility Provider 0.00 Subordinated Swap Termination Payment 0.00 Accrual Adjustment Payable 626, Seller Note Interest 0.00 Series Notes Page 4 of 20

5 Bank Account Ledgers Principal Draw Ledger Liquidity Facility Ledger Principal Draws Outstanding 0.00 Carryover balance of Liquidity Draws 0.00 Principal Draw 0.00 Liquidity Draw 0.00 Reimbursement of Principal Draws 0.00 Repayment of Liquidity Draw 0.00 Carry over Balance of Principal Draws 0.00 Closing Balance of Liquidity Draw 0.00 Substitution Ledger Liquidity Facility Limit 9,087, Opening Balance of the Substitution Reserve Ledger 35,574, Undrawn Liquidity Amount 9,087, Substitution Reserve Ledger Draw (35,574,877.51) Release of the Substitution Reserve Ledger (66.16) Derivative Reserve Ledger Deposit to the Substitution Reserve Ledger Opening Balance of Derivative Reserve Ledger 15,000, Closing Balance of the Substitution Reserve Ledger Derivative Reserve Ledger Required Draw 0.00 Derivative Reserve Ledger Excess Draw 0.00 Excess Spread Turbo Ledger Derivative Reserve Ledger Allocation 500, Opening Balance of the Excess Spread Turbo Ledger 0.00 Closing Balance of Derivative Reserve Ledger 15,500, Deposit to the Excess Spread Turbo Ledger 0.00 Excess Spread Turbo Ledger Draw 0.00 Closing Balance of the Excess Spread Turbo Ledger 0.00 Series Notes Page 5 of 20

6 Latitude Australia PL Series Trust Monthly Investor Report Report No: 13 Collection Period Start Collection Period End 01-Dec Dec-18 Portfolio Parameters Reporting Period Outstanding Principal Balance of Receivables with term > 72 months (A) Outstanding Principal Balance of all Receivables (B) A/B % Parameter Dec-18 84,265, ,245, % % Nov-18 79,932, ,218, % % Oct-18 79,647, ,333, % % Sep-18 88,093, ,471, % % Aug-18 92,312, ,361, % % Jul ,436, ,109, % % Jun ,541, ,580, % % May ,580, ,940, % % Apr ,830, ,818, % % Mar ,488, ,816, % % Feb ,266, ,300, % % Jan ,796, ,147, % % Dec ,217, ,065, % % Key Performance Indicators Page 6 of 20

7 Reporting Period Outstanding Principal Balance of Receivables > A$35,000 (A) Outstanding Principal Balance of all Receivables (B) A/B % Parameter Dec-18 30,884, ,245, % % Nov-18 30,056, ,218, % % Oct-18 30,474, ,333, % % Sep-18 30,918, ,471, % % Aug-18 30,905, ,361, % % Jul-18 32,901, ,109, % % Jun-18 33,420, ,580, % % May-18 35,283, ,940, % % Apr-18 36,927, ,818, % % Mar-18 37,867, ,816, % % Feb-18 41,077, ,300, % % Jan-18 43,088, ,147, % % Dec-17 44,067, ,065, % % Key Performance Indicators Page 7 of 20

8 Reporting Period Outstanding Principal Balance of Receivables GECO Grade = CR3 (A) Outstanding Principal Balance of all Receivables (B) A/B % Parameter Dec ,826, ,245, % % Nov ,432, ,218, % % Oct ,677, ,333, % % Sep ,013, ,471, % % Aug ,838, ,361, % % Jul ,504, ,109, % % Jun ,971, ,580, % % May ,170, ,940, % % Apr ,569, ,818, % % Mar ,230, ,816, % % Feb ,935, ,300, % % Jan ,043, ,147, % % Dec ,416, ,065, % % Key Performance Indicators Page 8 of 20

9 Reporting Period Outstanding Principal Balance of Receivables GECO Grade = CR4 (A) Outstanding Principal Balance of all Receivables (B) A/B % Parameter Dec-18 27,510, ,245, % % Nov-18 27,630, ,218, % % Oct-18 27,980, ,333, % % Sep-18 28,811, ,471, % % Aug-18 28,839, ,361, % % Jul-18 29,213, ,109, % % Jun-18 29,588, ,580, % % May-18 29,990, ,940, % % Apr-18 30,972, ,818, % % Mar-18 31,598, ,816, % % Feb-18 32,164, ,300, % % Jan-18 31,949, ,147, % % Dec-17 31,673, ,065, % % Key Performance Indicators Page 9 of 20

10 Reporting Period Outstanding Principal Balance of Receivables not in NSW, VIC or QLD (A) Outstanding Principal Balance of all Receivables (B) A/B % Parameter Dec ,852, ,245, % % Nov ,550, ,218, % % Oct ,443, ,333, % % Sep ,435, ,471, % % Aug ,120, ,361, % % Jul ,563, ,109, % % Jun ,915, ,580, % % May ,067, ,940, % % Apr ,438, ,818, % % Mar ,770, ,816, % % Feb ,616, ,300, % % Jan ,158, ,147, % % Dec ,348, ,065, % % Key Performance Indicators Page 10 of 20

11 Reporting Period Weighted Average APR of all Receivables (A) B (Fixed) % C ( Fixed Rate Payable under IRS %) Parameter Dec % % % % Nov % % % % Oct % % % % Sep % % % % Aug % % % % Jul % % % % Jun % % % % May % % % % Apr % % % % Mar % % % % Feb % % % % Jan % % % % Dec % % % % Key Performance Indicators Page 11 of 20

12 Substitution Termination Triggers Reporting Period Outstanding Principal Balance at Beginning of Collection Period (A) Delinquent Receivables 90+ as at last day of Collection Period (B) Delinquency Ratio of 90+ (B/A) % Arrears Ratio 90+ (3 Months) Dec ,218, ,615, % % Nov ,333, ,359, % % Oct ,471, ,727, % % Sep ,361, ,390, % % Aug ,109, ,502, % % Jul ,580, ,982, % % Jun ,940, ,065, % % May ,818, ,624, % % Apr ,816, ,152, % % Mar ,300, ,431, % % Feb ,147, ,241, % % Jan ,065, ,041, % % Dec ,999, ,083, % % Key Performance Indicators Page 12 of 20

13 Excess Spread Turbo Triggers Reporting Period Outstanding Principal Balance at Beginning of Collection Period (A) Net Charge-offs in Collection Period (B) Loss Ratio B/A % Average Monthly Loss Ratio (3 Months) Dec ,218, ,967, % % Nov ,333, ,199, % % Oct ,471, ,069, % % Sep ,361, ,088, % % Aug ,109, ,314, % % Jul ,580, ,263, % % Jun ,940, ,856, % % May ,818, ,842, % % Apr ,816, ,424, % % Mar ,300, ,310, % % Feb ,147, ,583, % % Jan ,065, ,821, % % Dec ,999, ,040, % % Key Performance Indicators Page 13 of 20

14 Reporting Period Outstanding Principal Balance at Beginning of Collection Period (A) Delinquent Receivables 60+ as at last day of Collection Period (B) Delinquency Ratio of 60+ (B/A) % Arrears Ratio 60+ (3 Months) Dec ,218, ,775, % % Nov ,333, ,477, % % Oct ,471, ,275, % % Sep ,361, ,081, % % Aug ,109, ,935, % % Jul ,580, ,276, % % Jun ,940, ,517, % % May ,818, ,276, % % Apr ,816, ,470, % % Mar ,300, ,102, % % Feb ,147, ,174, % % Jan ,065, ,952, % % Dec ,999, ,141, % % Key Performance Indicators Page 14 of 20

15 Pro-Rata Paydown Triggers Reporting Period Outstanding Principal Balance of Acquired Receivables at Cut-Off Date (A) Aggregate Net Charge-offs (B) Loss Ratio (B/A)% Dec-18 1,037,093, ,782, % Nov-18 1,001,518, ,814, % Oct ,230, ,614, % Sep ,221, ,545, % Aug ,297, ,457, % Jul ,158, ,142, % Jun ,553, ,879, % May ,493, ,022, % Apr ,417, ,180, % Mar ,620, ,755, % Feb ,256, ,445, % Jan ,987, ,861, % Dec ,999, ,040, % Key Performance Indicators Page 15 of 20

16 Loan Additions (Substitution Period) Reporting Period No. of Loans Added Principal Balance of Receivables Added at Cut-off Date Jan-19 1,693 29,844, Dec-18 2,017 35,574, Nov-18 2,059 35,288, Oct-18 1,819 31,008, Sep-18 2,078 34,923, Aug-18 1,928 32,139, Jul-18 1,996 33,604, Jun-18 2,154 35,060, May-18 1,823 29,075, Apr-18 2,186 34,797, Mar-18 1,937 30,363, Feb-18 1,914 29,269, Jan-18 2,173 33,987, Dec Key Performance Indicators Page 16 of 20

17 Repurchased Loans Reporting Period Reason No. of Loans Repurchased Principal Balance of Receivables Dec-18 Defaulted Accounts Dec-18 Hardship Accounts , Nov-18 Defaulted Accounts Nov-18 Hardship Accounts , Oct-18 Defaulted Accounts Oct-18 Hardship Accounts 90 1,399, Sep-18 Defaulted Accounts Sep-18 Hardship Accounts , Aug-18 Defaulted Accounts Aug-18 Hardship Accounts , Jul-18 Defaulted Accounts Jul-18 Hardship Accounts 61 1,083, Jun-18 Defaulted Accounts Jun-18 Hardship Accounts 78 1,182, May-18 Defaulted Accounts May-18 Hardship Accounts , Apr-18 Defaulted Accounts Apr-18 Hardship Accounts , Mar-18 Defaulted Accounts Mar-18 Hardship Accounts , Feb-18 Defaulted Accounts Feb-18 Hardship Accounts , Jan-18 Defaulted Accounts Jan-18 Hardship Accounts , Dec-17 Defaulted Accounts Dec-17 Hardship Accounts , Key Performance Indicators Page 17 of 20

18 Latitude Australia PL Series Trust Strat Tables Report No: 13 Collection Period Start 01-Dec-18 Collection Period End 31-Dec-18 No. of Days in Collection Period 31 Interest Period Start 17-Dec-18 Interest Period End 16-Jan-19 No. of Days in Interest Period 31 Determination Date Payment Date 14-Jan Jan-19 Portfolio Summary Opening Outstanding Balance of Receivables 641,999, Opening No. of Loans 43,142 Closing Outstanding Balance of Receivables 614,245, Closing No. of Loans 43,510 Weighted Average Seasoning Max. Loan Size 63, Average Loan Size 14, W.A. Remaining Term Weighted Average APR % Loan Age Distribution Loan Age Balance % Balance Loan Count % Loan Count < 1 years 132,577, % 6, % 1-2 years 229,103, % 13, % 2-3 years 124,369, % 8, % 3-4 years 63,438, % 5, % 4-5 years 35,098, % 3, % 5-6 years 19,123, % 2, % > 6 years 10,534, % 1, % Total 614,245, % 43, % > 6 years 5-6 years 4-5 years 3-4 years 2-3 years 1-2 years < 1 years 0 50,000, ,000, ,000, ,000, ,000,000 Portfolio Strats Page 18 of 20

19 Balance Distribution Current Balance Balance % Balance Loan Count % Loan Count <= $ % % $0 > and <= $5,000 20,032, % 7, % $5,000 > and <= $10,000 73,856, % 9, % $10,000 > and <= $15, ,203, % 8, % $15,000 > and <= $20, ,935, % 6, % $20,000 > and <= $25, ,959, % 5, % $25,000 > and <= $30,000 96,435, % 3, % $30,000 > and <= $35,000 61,937, % 1, % $35,000 > and <= $40,000 21,264, % % $40,000 > and <= $45,000 6,583, % % $45,000 > and <= $50,000 1,749, % % > $50,000 1,286, % % Total 614,245, % 43, % > $50,000 $45,000 > and <= $50,000 $40,000 > and <= $45,000 $35,000 > and <= $40,000 $30,000 > and <= $35,000 $25,000 > and <= $30,000 $20,000 > and <= $25,000 $15,000 > and <= $20,000 $10,000 > and <= $15,000 $5,000 > and <= $10,000 $0 > and <= $5, ,000, ,000, ,000,000 Loan Purpose Loan Purpose Balance % Balance Loan Count % Loan Count Vehicle Purchase & Repair 57,037, % 4, % Recreational Vehicles 840, % % Debt Consolidation 136,988, % 10, % Education 4,598, % % Home Improvements & Furnishings 97,913, % 6, % Medical & Dental 2,713, % % Refinance 217,095, % 12, % Travel 36,280, % 3, % Other 60,777, % 4, % Total 614,245, % 43, % Vehicle Purchase & Repair Recreational Vehicles Debt Consolidation Education Home Improvements & Furnishings Medical & Dental Refinance Travel Other APR Distribution APR Balance % Balance Loan Count % Loan Count <=5% 12,228, % % 5%> and <= 10% 27,691, % 1, % 10%> and <= 15% 318,859, % 18, % 15%> and <= 20% 149,907, % 10, % 20%> and <= 25% 61,380, % 5, % 25%> and <= 30% 40,119, % 5, % >30% 4,058, % % Total 614,245, % 43, % >30% 25%> and <= 30% 20%> and <= 25% 15%> and <= 20% 10%> and <= 15% 5%> and <= 10% <=5% 0 100,000, ,000, ,000, ,000,000 Portfolio Strats Page 19 of 20

20 Remaining Term Distribution Remaining Term Balance % Balance Loan Count % Loan Count <= 12 Months 8,642, % 3, % 12 Months > and <= 18 Months 13,000, % 2, % 18 Months > and <= 24 Months 23,433, % 3, % 24 Months > and <= 30 Months 33,233, % 3, % 30 Months > and <= 36 Months 38,398, % 3, % 36 Months > and <= 42 Months 50,076, % 3, % 42 Months > and <= 48 Months 63,989, % 4, % 48 Months > and <= 54 Months 64,801, % 3, % 54 Months > and <= 60 Months 68,375, % 3, % 60 Months > and <= 66 Months 84,088, % 4, % 66 Months > and <= 72 Months 81,941, % 3, % > 72 Months 84,265, % 3, % Total 614,245, % 43, % > 72 Months 66 Months > and <= 72 Months 60 Months > and <= 66 Months 54 Months > and <= 60 Months 48 Months > and <= 54 Months 42 Months > and <= 48 Months 36 Months > and <= 42 Months 30 Months > and <= 36 Months 24 Months > and <= 30 Months 18 Months > and <= 24 Months 12 Months > and <= 18 Months <= 12 Months 0 25,000,000 50,000,000 75,000, ,000,000 Loan GECO Grade GECO Risk Grade Balance % Balance Loan Count % Loan Count CR1 83,891, % 5, % CR2 333,016, % 20, % CR3 169,826, % 14, % CR4 27,510, % 3, % Total 614,245, % 43, % CR4 CR3 CR2 CR ,000, ,000, ,000, ,000,000 Arrears Days Arrears Band Balance % Balance Loan Count % Loan Count Current 560,262, % 39, % 1-30 days 35,646, % 2, % days 10,560, % % days 5,160, % % days 2,615, % % >120 days % % Total 614,245, % 43, % 40,000,000 30,000,000 20,000,000 10,000, days days days days >120 days State Distribution Location Balance % Balance Loan Count % Loan Count NSW 160,251, % 11, % VIC 125,331, % 9, % QLD 176,810, % 12, % SA 37,087, % 2, % WA 81,921, % 5, % TAS 15,312, % 1, % NT 8,143, % % ACT 9,387, % % Total 614,245, % 43, % NSW VIC QLD SA WA TAS NT ACT Portfolio Strats Page 20 of 20

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%) Latitude Australia PL Series 2017-1 Trust Monthly Investor Report Report No: 9 Transaction overview Bloomberg Ticker: AUPL 2017-1 Report for the period ended: 31-Aug-18 Determination Date: Payment Date:

More information

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%) Latitude Australia PL Series 2017-1 Trust Monthly Investor Report Report No: 8 Transaction overview Bloomberg Ticker: AUPL 2017-1 Report for the period ended: 31-Jul-18 Determination Date: Payment Date:

More information

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%) Latitude Australia PL Series 2017-1 Trust Monthly Investor Report Report No: 3 Transaction overview Bloomberg Ticker: AUPL 2017-1 Report for the period ended: 28-Feb-18 Determination Date: Payment Date:

More information

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%)

Note Class Currency Issuance Amount Outstanding Amount Maturity Date Interest Basis Initial Margin (%) Step-up Margin (%) Latitude Australia PL Series 2017-1 Trust Monthly Investor Report Report No: 1 Transaction overview Bloomberg Ticker: AUPL 2017-1 Report for the period ended: 31-Dec-17 Determination Date: Payment Date:

More information

Expected Redemption Date A1 AUD 685,900, ,900, Mar Mar-21 BBSW1M %

Expected Redemption Date A1 AUD 685,900, ,900, Mar Mar-21 BBSW1M % Latitude Australia Credit Card Master Trust Monthly Investor Report Transaction overview Report No: 4 Bloomberg Ticker: Report for the period ended: Determination Date: Transfer Date: Interest Payment

More information

Series Note Class Currency Issuance Amount Outstanding Amount Expected Redemption Date Scheduled Redemption Date Interest Basis Margin

Series Note Class Currency Issuance Amount Outstanding Amount Expected Redemption Date Scheduled Redemption Date Interest Basis Margin Transaction overview Report No: 1 Bloomberg Ticker: Report for the period ended: Determination Date: Transfer Date: Interest Payment Date: LNZCC 31-Dec-18 17-Jan-19 21-Jan-19 22-Jan-19 s: From: To: Collection

More information

ING Bank (Australia) Limited Covered Bond - Investor Report

ING Bank (Australia) Limited Covered Bond - Investor Report Covered Bond - Investor Report Collection Period End Date: Determination Date: Trust Payment Date: Date of Report: Note: The ACT and Strat tables in this report is based on the pool composition as at trust

More information

Eclipx Turbo Investor Report

Eclipx Turbo Investor Report Eclipx Turbo 2017-1 Investor Report Reporting Dates Determination Date*: 16 Feb 2018 Trust Payment Date*: 20 Feb 2018 Next Trust Payment Date*: 20 Mar 2018 Issue Date*: 15 Nov 2017 Record Date*: 16 Feb

More information

ANZ Residential Covered Bond Trust - Monthly Investor Report

ANZ Residential Covered Bond Trust - Monthly Investor Report Residential Covered Bond Trust - Monthly Investor Report Collection Period End Date: 30 September 2013 Determination Date: 18 October 2013 Trust Payment Date: 22 October 2013 Date of Report: 22 October

More information

Eclipx Turbo Investor Report

Eclipx Turbo Investor Report ABN: 63 006 706 832 (wholly owned subsidiary of Eclipx Group Limited ) ABN: 85 131 557 901 Eclipx Turbo 2017-1 Investor Report Reporting Dates Determination Date*: 18 Dec 2018 Trust Payment Date*: 20 Dec

More information

NAB Covered Bond Trust - Monthly Investor Report

NAB Covered Bond Trust - Monthly Investor Report NAB Covered Bond Trust - Monthly Investor Report Monthly Covered Bond Report Date: 31 January 2013 Determination Date: 08 February 2013 Payment Date: 15 February 2013 Asset Coverage Test as at 31 January

More information

Monthly Covered Bond Report Date: 31/07/2016 Determination Date: 3/08/2016 Distribution Date: 12/08/2016. Stable. Stable

Monthly Covered Bond Report Date: 31/07/2016 Determination Date: 3/08/2016 Distribution Date: 12/08/2016. Stable. Stable Monthly Covered Bond Report Date: 31/07/2016 Determination Date: 3/08/2016 Distribution Date: 12/08/2016 Parties Issuer Macquarie Bank Limited Servicer Macquarie Securitisation Limited Covered Bond Guarantor

More information

Final Redemption Date. Interest Basis Margin Step-up Margin

Final Redemption Date. Interest Basis Margin Step-up Margin Transaction Overview Amounts disclosed within this report are shown as at the Determination Date Bloomberg Ticker: NDPFT Report for the period ended: 15/01/2016 Reporting Periods: From: To: Collection

More information

Bond Issuance Summary as at 01 July Covered Bond Swap Providers

Bond Issuance Summary as at 01 July Covered Bond Swap Providers Monthly Covered Bond Report Date: 30/06/2016 Determination Date: 1/07/2016 Distribution Date: 12/07/2016 Parties Issuer Macquarie Bank Limited Servicer Macquarie Securitisation Limited Covered Bond Guarantor

More information

NEWDAY FUNDING RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview

NEWDAY FUNDING RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview NEWDAY FUNDING RECEIVABLES TRUSTEE LTD MONTHLY INVESTOR REPORT This report (including any notes) is a summary of certain information relating to the notes referred to herein. This report is for information

More information

Magellan Mortgages No. 4 plc

Magellan Mortgages No. 4 plc Magellan Mortgages No. 4 plc Euro 1,413,750,000 Class A Mortgage Backed Floating Rate Notes due 2059 Euro 33,750,000 Class B Mortgage Backed Floating Rate Notes due 2059 Euro 18,750,000 Class C Mortgage

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Magellan Mortgages No. 2 plc

Magellan Mortgages No. 2 plc Magellan Mortgages No. 2 plc Euro 930,000,000 Class A Mortgage Backed Floating Rate Notes due 2036 Euro 40,000,000 Class B Mortgage Backed Floating Rate Notes due 2036 Euro 25,000,000 Class C Mortgage

More information

NATIONAL RMBS TRUST

NATIONAL RMBS TRUST The Manager confirms NAB s continued retention of an amount equal to at least 5% of the aggregate principal balance of securitised exposures Transaction Details as at 20 March 2013 Issuance Date 13-Dec-12

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Leeds Building Society Covered Bonds - Investor Report

Leeds Building Society Covered Bonds - Investor Report Leeds Building Society Covered Bonds - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with

More information

Commonwealth Bank of Australia Date: 4 January 2018 CBA Covered Bond Trust - Investor Report

Commonwealth Bank of Australia Date: 4 January 2018 CBA Covered Bond Trust - Investor Report Date: 4 January 2018 CBA Covered Bond Trust - Investor Report Monthly Covered Bond Report Date Determination Date Distribution Date 31-December-2017 01-January-2018 22-January-2018 Covered Bond Guarantor

More information

Commonwealth Bank of Australia Date: 10 January 2017 CBA Covered Bond Trust - Investor Report

Commonwealth Bank of Australia Date: 10 January 2017 CBA Covered Bond Trust - Investor Report Date: 10 January 2017 CBA Covered Bond Trust - Investor Report Monthly Covered Bond Report Date Determination Date Distribution Date 31-December-2016 01-January-2017 20-January-2017 Covered Bond Guarantor

More information

Monthly Covered Bond Report Date: 26/11/2015 Determination Date: 6/11/2015 Distribution Date: 6/11/2015. Stable. Stable

Monthly Covered Bond Report Date: 26/11/2015 Determination Date: 6/11/2015 Distribution Date: 6/11/2015. Stable. Stable Monthly Covered Bond Report Date: 26/11/2015 Determination Date: 6/11/2015 Distribution Date: 6/11/2015 Parties Issuer Macquarie Bank Limited Servicer Macquarie Securitisation Limited Covered Bond Guarantor

More information

Headingley RMBS Monthly Investor Report

Headingley RMBS Monthly Investor Report Reporting Date 11 Sep 2012 Reporting Period 1 to 31 Next Interest Payment Date 11 Sep 2012 Interest Period 12 to 11 Sep 2012 Contact Details Name Telephone email Mailing Address Tracey Hill +44 (0)113

More information

Commonwealth Bank of Australia Date: 14 January 2015 CBA Covered Bond Trust - Investor Report

Commonwealth Bank of Australia Date: 14 January 2015 CBA Covered Bond Trust - Investor Report Commonwealth Bank of Australia Date: 14 January 2015 CBA Covered Bond Trust - Investor Report Monthly Covered Bond Report Date Determination Date Distribution Date 31-December-2014 01-January-2015 20-January-2015

More information

Lloyds TSB Bank plc 30bn Global Covered Bond Programme Monthly Report April 2012

Lloyds TSB Bank plc 30bn Global Covered Bond Programme Monthly Report April 2012 3bn Global Covered Bond Programme Monthly Report April 212 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be

More information

Magellan Mortgages No. 4 plc

Magellan Mortgages No. 4 plc Magellan Mortgages No. 4 plc Euro 1,413,750,000 Class A Mortgage Backed Floating Rate Notes due 2059 Euro 33,750,000 Class B Mortgage Backed Floating Rate Notes due 2059 Euro 18,750,000 Class C Mortgage

More information

Silk Road Finance Number One PLC

Silk Road Finance Number One PLC Silk Road Finance Number One PLC Issue Date 25 February 2010 Issuer Silk Road Finance Number One PLC Stock Exchange Listing London Report Publishing Date 31 March 2015 Report Period Start Date 01 February

More information

Permanent Master Trust Monthly Investor Report

Permanent Master Trust Monthly Investor Report Reporting Date 15 Feb 2016 Reporting Period 1 Jan 2016 to 31 Jan 2016 Next Funding 2 Interest Payment Date 15 Apr 2016 Funding 2 Interest Period 15 Jan 2016 to 15 Apr 2016 Contact Details Name Telephone

More information

Mercia No. 1 PLC Investor Report

Mercia No. 1 PLC Investor Report Investor Report Investors (or other appropriate third parties) can register at https://live.irooms.net/coventrybuildingsociety/ to download further disclosures in accordance with the Bank of England Market

More information

Moorland Covered Bond LLP

Moorland Covered Bond LLP Moorland Covered Bond LLP Issue Date 20/Apr/09 Report Date Accrual Start Date 21/Jun/11 Accrual End Date Accrual Period 92 International Securities Number (ISIN) XS0425406922 Stock Exchange Listing London

More information

Swan Trust Series E

Swan Trust Series E Swan Trust Series 20071E December 1st 2013 February 28th 2014 Quarterly Information Report Portfolio: Swan Trust Series 20071E Quarterly Information Report: December 1st 2013 February 28th 2014 Amounts

More information

PB Consumer PB Consumer GmbH Steinweg Frankfurt am Main Germany fax: +49 (0) Deutsche Postbank AG

PB Consumer PB Consumer GmbH Steinweg Frankfurt am Main Germany fax: +49 (0) Deutsche Postbank AG Deal Name: Issuer: GmbH Steinweg 3-5 60313 Frankfurt am Main Germany fax: +49 (0)69 2992-5387 Seller of the Receivables: Servicer Name: Reporting Entity: Germany Contact Persons: Mr. Sven Thomas Mr. Thomas

More information

Arran Residential Mortgages Funding plc.

Arran Residential Mortgages Funding plc. Transaction Details Contact Details Reporting Date November 2014 Matthew Richardson (Debt Investor Relations) Quarterly Reporting Period Start 01 July 2014 +44 (0)20 7672 1762 (tel) Quarterly Reporting

More information

Bavarian Sky S.A., Compartment German Auto Loans 8. Monthly Investor Report - July 2018

Bavarian Sky S.A., Compartment German Auto Loans 8. Monthly Investor Report - July 2018 Bavarian Sky S.A., Compartment German Auto Loans 8 - July 2018 July 20, 2018 to = 1 days Cover Sheet Index Page 2 July 20, 2018 to = 1 days 1. Contact Information 2. Reporting Contact Details. Counterparty

More information

Silver Arrow S.A., Compartment Silver Arrow UK

Silver Arrow S.A., Compartment Silver Arrow UK June 20, 208 - July, 208 Section Table of Contents Table of Contents 2 Contact Information 3 Overview Dates 4 Overview Counterparties 5 Events 6 Information Notes I 7 Information Notes II 8 Issuer Accounts

More information

Permanent Master Trust Monthly Investor Report

Permanent Master Trust Monthly Investor Report Reporting Date 17 May 2018 Reporting Period 1 Apr 2018 to 30 Apr 2018 Next Funding 2 Interest Payment Date 16 Jul 2018 Funding 2 Interest Period Contact Details Name Telephone email Mailing Address Tracey

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 27 Feb 2007 Pool Notice Date 26 Jul 2016 Distribution Date (Monthly) 27 Jul 2016 Collection Start Date 01 Jun 2016 Collection End Date 30 Jun 2016 Collection Days (Monthly)

More information

Sinepia DAC Investor Report EUR 647,770, Notes due July 2035 Payment Date: 18-Jan-17 Cash Manager: HSBC Bank plc

Sinepia DAC Investor Report EUR 647,770, Notes due July 2035 Payment Date: 18-Jan-17 Cash Manager: HSBC Bank plc Sinepia DAC Investor Report EUR 647,770,761.00 Notes due July 2035 Payment Date: 18-Jan-17 Cash Manager: HSBC Bank plc Contents Page Transaction Details 3 Bond Report 4 Issuer Account Balances 5 Available

More information

Sallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96

Sallie Mae Student Loan Trust Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 Sallie Mae Student Loan Trust 1996-1 Quarterly Servicing Report Report Date: 12/31/96 Reporting Period: 10/01/96-12/31/96 I. Deal Parameters A Student Loan Portfolio Characteristics 9/30/96 Activity 12/31/96

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report April 2013

Bank of Scotland plc 60 billion Covered Bond Programme Monthly Report April 2013 Monthly Report April 2013 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers

More information

NEWDAY PARTNERSHIP RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview

NEWDAY PARTNERSHIP RECEIVABLES TRUSTEE LTD - MONTHLY INVESTOR REPORT. Transaction Overview NEWDAY PARTNERSHIP RECEIVABLES TRUSTEE LTD MONTHLY INVESTOR REPORT Transaction Overview Amounts disclosed within this report are shown as at the Determination Date Bloomberg Ticker: NDPFT Report for the

More information

Silver Arrow S.A., Compartment 8

Silver Arrow S.A., Compartment 8 Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties 4 Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection

More information

Silver Arrow S.A., Compartment 8

Silver Arrow S.A., Compartment 8 Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection

More information

Albion No2 plc - Investor Report

Albion No2 plc - Investor Report Albion No2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 21 Aug 2012 Pool Notice Date 21 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start

More information

Cambric Finance Number One PLC

Cambric Finance Number One PLC Cambric Finance Number One PLC Issue Date 12 December 2012 Issuer Cambric Finance Number One PLC Stock Exchange Listing London Report Date 29 May 2015 Report Period Start Date 01 April 2015 Report Period

More information

Silver Arrow S.A., Compartment 4 Period No: 32

Silver Arrow S.A., Compartment 4 Period No: 32 Section Table of Contents 1 Contact Information 2 Overview Dates 3 Overview Counterparties 4 Information Notes I 5 Information Notes II 6 Issuer Accounts and Set-Off Exposure 7 Swap Information 8 Collection

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 13 Mar 2015 Pool Notice Date 19 May 2016 Distribution Date 23 May 2016 Collection Start Date 01 Apr 2016 Collection End Date 30 Apr 2016 Collection Days 30 Accrual Start

More information

DELAMARE CARDS MTN ISSUER PLC

DELAMARE CARDS MTN ISSUER PLC Overview Bloomberg Ticker Number: DELAM Mtge Reporting Period: 01 August 2016 to 31 August 2016 Transfer Date: 16 September 2016 2013-1 Interest Payment Date 19 September 2016 2014-1 and 2015-1 Interest

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 798,433,012.68 47,314 45 Months Original Securities Note Interest Rate

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 27 Feb 2007 Pool Notice Date 26 Jan 2016 Distribution Date (Monthly) 27 Jan 2016 Collection Start Date 01 Dec 2015 Collection End Date 31 Dec 2015 Collection Days (Monthly)

More information

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849,799.26 37,592 51 Months Original Securities Note Interest Rate

More information

INFORMATION MEMORANDUM

INFORMATION MEMORANDUM INFORMATION MEMORANDUM Perpetual Corporate Trust Limited (ABN 99 000 341 533) as trustee of the CRUSADE ABS SERIES 2017-1 TRUST Definitions of defined terms used in this Information Memorandum are contained

More information

A$300M Residential Mortgage-Backed Securities Pricing Term Sheet. Class A Notes. A$276.0M Notes AAA(sf) S&P/ AAAsf Fitch.

A$300M Residential Mortgage-Backed Securities Pricing Term Sheet. Class A Notes. A$276.0M Notes AAA(sf) S&P/ AAAsf Fitch. A$300M Residential Mortgage-Backed Securities Pricing Class A Notes A$276.0M Notes AAA(sf) S&P/ AAAsf Fitch Class AB Notes A$14.5M Notes AAA(sf) S&P/ AAAsf Fitch Class B Notes A$9.0M Notes AA-(sf) S&P/Unrated

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 27 Feb 2014 Pool Notice Date 18 May 2018 Distribution Date 22 May 2018 Collection Start Date 01 Apr 2018 Collection End Date 30 Apr 2018 Collection Days 30 Accrual Start

More information

Silk Road Finance Number Four Plc

Silk Road Finance Number Four Plc Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 31 December 2017 Report Period Start Date 31 October 2017 Report

More information

Reserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25%

Reserve Account 9/17/2018 Activity 10/15/2018 D i Required Reserve Acc Deposit (%) 0.25% 0.25% I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 8/31/2018 Activity 9/30/2018 A i Portfolio Balance $ 513,721,662.60 $ 6,937,284.29 $ 506,784,378.31 ii Interest and Fees to be Capitalized

More information

Medallion Trust Series Servicers Certificate

Medallion Trust Series Servicers Certificate Reporting Dates Pool Closing Date 30 Nov 2017 Pool Notice Date 22 Sep 2018 Distribution Date 24 Sep 2018 Collection Start Date 01 Aug 2018 Collection End Date 31 Aug 2018 Collection Days 31 Accrual Start

More information

Silk Road Finance Number Four Plc

Silk Road Finance Number Four Plc Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 30 November 2018 Report Period Start Date 30 September 2018

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Capitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ -

Capitalized Interest Account 10/15/2018 Activity 11/15/2018 E i Capitalized Interest Account Balance $ - $ - $ - I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 9/30/2018 Activity 10/31/2018 A i Portfolio Balance $ 506,784,378.31 $ 8,047,561.67 $ 498,736,816.64 ii Interest and Fees to be Capitalized

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Silk Road Finance Number Four PLC

Silk Road Finance Number Four PLC Silk Road Finance Number Four PLC Issue Date 02 June 2017 Issuer Silk Road Finance Number Four Plc Stock Exchange Listing London Report Date 31 May 2018 Report Period Start Date 31 March 2018 Report Period

More information

SERIES G MEDALLION TRUST MONTHLY & QUARTERLY SERVICERS CERTIFICATE. Monthly & Quarterly Summary Distribution Details Quarterly

SERIES G MEDALLION TRUST MONTHLY & QUARTERLY SERVICERS CERTIFICATE. Monthly & Quarterly Summary Distribution Details Quarterly SERIES 20071G MEDALLION TRUST MONTHLY & QUARTERLY SERVICERS CERTIFICATE Monthly & Quarterly Summary Distribution Details Quarterly Principal Allocation as follows: Rateably bewteen: Class A1 Class A2 Class

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 27 Feb 2007 Pool Notice Date 29 Aug 2016 Distribution Date (Monthly) 30 Aug 2016 Collection Start Date 01 Jul 2016 Collection End Date 31 Jul 2016 Collection Days (Monthly)

More information

NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: January 25, 2017.

NorthStar Education Finance, Inc. Student Loan Asset-Backed Notes, FFEL Trust Monthly Servicing Report Report Date: January 25, 2017. Asset Coverage Portfolio Principal Balance: Accrued Interest: Special Allowance (SAP) and Interest Subsidy payments (ISP) receivable Total Portfolio Student Loan Portfolio 11/30/2016 Activity 12/31/2016

More information

Magellan Mortgages No. 2 plc

Magellan Mortgages No. 2 plc Magellan Mortgages No. 2 plc Euro 930,000,000 Class A Mortgage Backed Floating Rate Notes due 2036 Euro 40,000,000 Class B Mortgage Backed Floating Rate Notes due 2036 Euro 25,000,000 Class C Mortgage

More information

Arkle Master Issuer. Monthly Report January 2014

Arkle Master Issuer. Monthly Report January 2014 Arkle Master Issuer Monthly Report January 214 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied

More information

Bumper 6 (NL) Finance B.V.

Bumper 6 (NL) Finance B.V. Monthly Investor Report - May 2017 Amortising Period Reporting Date: 16 May 2017 Leaseplan Nederland N.V. P.J. Oudweg 4 1314 CH Almere (The Netherlands) Tel: +31 (0) 36 5272700 Email: Bumper.IR@leaseplancorp.com

More information

Bumper 6 (NL) Finance B.V.

Bumper 6 (NL) Finance B.V. Monthly Investor Report - September 2017 Amortising Period Reporting Date: 14 September 2017 Leaseplan Nederland N.V. P.J. Oudweg 4 1314 CH Almere (The Netherlands) Tel: +31 (0) 36 5272700 Email: Bumper.IR@leaseplancorp.com

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 14 Mar 2006 Pool Notice Date 13 Jan 2014 Distribution Date (Monthly) 14 Jan 2014 Collection Start Date 01 Dec 2013 Collection End Date 31 Dec 2013 Collection Days (Monthly)

More information

Albion No2 plc - Investor Report

Albion No2 plc - Investor Report Albion No2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No. 2 plc - Investor Report

Albion No. 2 plc - Investor Report Albion No. 2 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Albion No3 plc - Investor Report

Albion No3 plc - Investor Report Albion No3 plc - Investor Report Investors (or other appropriate third parties) can register at www.bankofengland.co.uk/markets to download further disclosures in accordance with the Bank of England Market

More information

Capital Mortgage Series

Capital Mortgage Series Cover - Page 1 INVESTORS REPORT - Payment Date: 30/07/2018 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2047 Euro 644,000,000 Class A2 Asset Backed

More information

Magellan Mortgages No. 4 plc

Magellan Mortgages No. 4 plc Magellan Mortgages No. 4 plc Euro 1,413,750,000 Class A Mortgage Backed Floating Rate Notes due 2059 Euro 33,750,000 Class B Mortgage Backed Floating Rate Notes due 2059 Euro 18,750,000 Class C Mortgage

More information

Capital Mortgage Series

Capital Mortgage Series Cover - Page 1 INVESTORS REPORT - Payment Date: 30/04/2013 Capital Mortgage Series 2007-1 Euro 1,736,000,000 Class A1 Asset Backed Floating Rate Notes due January 2047 Euro 644,000,000 Class A2 Asset Backed

More information

Holmes Master Trust Investor Report - August 2015

Holmes Master Trust Investor Report - August 2015 UK Secured Funding Programmes Holmes Master Issuer Report Date: Reporting Period: Distribution Date: 31-Aug-15 01-Aug-15 to 31-Aug-15 10-Aug-15 Investors (or other appropriate third parties) can register

More information

26, ,485,475.00

26, ,485,475.00 EMERALD MORTGAGES NO:5 Limited INVESTOR REPORT From: Month Ending: Interest Payments Date: EBS Limited 31 August 215 15 September 215 Investor Contacts Mark Whelan Senior Manager EBS Limited 353 1 641

More information

Holmes Master Trust Investor Report - January 2015

Holmes Master Trust Investor Report - January 2015 UK Secured Funding Programmes Holmes Master Issuer Report Date: Reporting Period: Distribution Date: 31-Jan-15 01-Jan-15 to 31-Jan-15 08-Jan-15 Investors (or other appropriate third parties) can register

More information

ANZ Trading Update. Australia and New Zealand Banking Group Limited 28 July Investor Pack

ANZ Trading Update. Australia and New Zealand Banking Group Limited 28 July Investor Pack ANZ Trading Update Australia and New Zealand Banking Group Limited 28 July 2008 Investor Pack 1 Portfolio arrears trending upwards Australia Credit Cards 60+ Days Arrears 2.0% Credit Card & Home Loan 60+

More information

vi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23

vi Capitalized Interest Account Balance $ - $ - vii Total Adjusted Pool $ 535,066, $ 527,953,042.23 I. SLC TRUST 2010-A Deal Parameters Student Portfolio Characteristics 6/30/2018 Activity 7/31/2018 A i Portfolio Balance $ 528,851,719.82 $ 6,952,458.91 $ 521,899,260.91 ii Interest and Fees to be Capitalized

More information

Canadian Pacer Auto Receivable Trust Monthly Investor Report

Canadian Pacer Auto Receivable Trust Monthly Investor Report Canadian Pacer Auto Receivable Trust 20182 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) N/A 753,849,799.26 37,592 51 Months

More information

iv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00

iv Specified Reserve Account Balance $ 5,121, E is Capitalized Interest Account Balance $ 2,000, $ - $ 2,000,000.00 I. SLC TRUST 200802 Deal Parameters Student Portfolio Characteristics 06/26/2008 Activity 08/31/2008 A is Portfolio Balance 2,035,540,136.01 44,308,247.07 1,991,231,888.94 ii Interest to be Capitalized

More information

iv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $

iv Specified Reserve Account Balance $ 2,323, E is Capitalized Interest Account Balance $ 13,700, $ 13,700, $ SLC 20052: Revised statement for the December 15, 2006 Distribution Date. Changed items: the remaining balance of the Capitalized Interest Account was withdrawn and deposited into the Collection Account,

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 14 Mar 2006 Pool Notice Date 15 Jun 2014 Distribution Date (Monthly) 16 Jun 2014 Collection Start Date 01 May 2014 Collection End Date 31 May 2014 Collection Days (Monthly)

More information

Permanent Master Trust Monthly Investor Report. Securitisation - Lloyds Banking Group plc

Permanent Master Trust Monthly Investor Report. Securitisation - Lloyds Banking Group plc Reporting Date 17 Jul 2017 Reporting Period 1 Jun 2017 to 30 Jun 2017 ext Funding 2 Interest Payment Date 17 Jul 2017 Funding 2 Interest Period Contact Details ame Telephone email Mailing Address Tracey

More information

EMERALD MORTGAGES NO:5 D.A.C INVESTOR REPORT From: Month Ending: Interest Payments Date: EBS d.a.c 31 December 217 15 January 218 Investor Contacts Mark Whelan Senior Manager EBS d.a.c 353 1 641 7164 mark.whelan@mail.ebs.ie

More information

Securitized Term Auto Receivables Trust Monthly Investor Report

Securitized Term Auto Receivables Trust Monthly Investor Report Securitized Term Auto Receivables Trust 20171 I. INITIAL PARAMETERS US Amount CDN Amount # of Receivables Weighted Avg. Remaining Term Initial Pool Balance (at Cutoff Date) 1,129,060,116.86 56,508 46 months

More information

Bumper 7 S.A. Monthly Investor Report - October Amortising Period. Reporting Date: 18 October 2018

Bumper 7 S.A. Monthly Investor Report - October Amortising Period. Reporting Date: 18 October 2018 Monthly Investor Report - October 2018 Amortising Period Reporting Date: 18 October 2018 Leaseplan Deutchland GmbH Hellersbergstrasse 10b 41460 Neuss (Germany) Tel: +31 (0) 36 539 3911 Email: Bumper.IR@leaseplancorp.com

More information

Business & Financial Services December 2017

Business & Financial Services December 2017 Business & Financial Services December 217 Completed Procurement Transactions by Month 2 4 175 15 125 1 75 5 2 1 Business Days to Complete 25 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 217 Procurement

More information

Series G Medallion Trust Servicers Certificate

Series G Medallion Trust Servicers Certificate Reporting Dates Pool Closing Date 27 Feb 2007 Pool Notice Date 26 Jan 2010 Distribution Date (Monthly) 27 Jan 2010 Collection Start Date 01 Dec 2009 Collection End Date 31 Dec 2009 Collection Days (Monthly)

More information

TSB Bank plc 5bn Global Covered Bond Programme Investor Report July 2018

TSB Bank plc 5bn Global Covered Bond Programme Investor Report July 2018 This document is directed at persons in the UK and other EEA countries who are market counterparties and intermediate customers and may not be used or relied upon by private customers (as such terms are

More information

PB Consumer PB Consumer GmbH Steinweg Frankfurt am Main Germany fax: +49 (0) Deutsche Postbank AG

PB Consumer PB Consumer GmbH Steinweg Frankfurt am Main Germany fax: +49 (0) Deutsche Postbank AG Deal Name: PB Consumer 2008-1 Issuer: PB Consumer 2008-1 GmbH Steinweg 3-5 60313 Frankfurt am Main Germany fax: +49 (0)69 2992-5387 Seller of the Receivables: Servicer Name: Reporting Entity: Germany Contact

More information