Mt Morgan site visit - Hitting targets
|
|
- Dustin Thornton
- 6 years ago
- Views:
Transcription
1 Deutsche Bank Markets Research Rating Buy Australasia Australia Company Reuters Bloomberg Exchange Ticker DCN.AX DCN AU ASX DCN Mt Morgan site visit - Hitting targets DCN on time and budget to deliver first gold by early next year We recently visited DCN s Mount Morgan development project near Laverton, Western Australia. Our three takeaways were i) underground development is progressing ahead of schedule and first development ore is planned for September, ii) construction has made solid progress in 14 weeks and is rapidly progressing towards DCN's target of first gold in March 218, and iii) exploration efforts continue to show the potential of the Mount Morgan gold district. Diamond drilling has been completed at the Cameron Well prospect targeting syenite hosted gold; assays remain pending. We believe DCN is the best pre-development gold project in Australia; maintain Buy. Construction makes rapid progress in 14 weeks, remains on time and budget GR Engineering has mobilised to site and in fourteen weeks has made rapid progress on the Mount Morgan plant. Construction of the CIL tanks have been a focus and the team plans to sequence the build so that multiple work streams can be completed at once. Foundations and steelwork is being completed in preparation for the SAG and ball mills which are due on site in late October. Camp accommodation will be largely completed over the next month before work intensity at the plant increases in September. Onsite contractors are confident in maintaining the schedule for first gold at the end of March. The underground mine is 16m ahead of schedule and the Company expects to cross cut the ore body in September. An underground grade control drill program is scheduled to begin next week to close the reserve drill spacing. Exploration continues to show potential of the Mount Morgan gold field DCN continues to actively explore the Mount Morgan project. Recent diamond drilling has focused on the Cameron Well prospect and we believe the system has the potential to host economic gold; assays are pending. The Company has leveraged the extensive historic core farm and built an exploration model to unlock value over the project area. Drilling in the second half will focus on identifying depth extensions of the Beresford deposit and the potential for shallow oxide ore above the Allanson deposit. A$3.1/sh PT (unchanged); construction risk remains but screening value; Buy Our A$3.1/sh PT is set in line with our DCF valuation. Construction, while at an early stage, is tracking well however we take a conservative view and assume a three month delay in our A$3.1/sh valuation. Downside risks: project delays, failure to convert resources to reserves & lower AUD gold price. See p. 6. Date 7 August 217 Company Update Price at 4 Aug Price target - 12mth week range (AUD) ALL ORDINARIES 5,773 Mathew Hocking Research Analyst (+61) mathew.hocking@db.com Tim Hoff Research Analyst (+61) tim.hoff@db.com Price/price relative /15 2/16 8/16 2/17 ALL ORDINARIES (Rebased) Performance (%) 1m 3m 12m Absolute ALL ORDINARIES Forecasts And Ratios Year End Jun 3 216A 217E 218E 219E 22E Sales (AUDm) EBITDA (AUDm) Net Profit (AUDm) EPS (AUD) EV/EBITDA (x) estimates, company data Distributed on: 7/8/217 :24:32 GMT Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 83/4/217. bed7b6cf11c
2 7 August 217 Model updated:27 July 217 Running the numbers Australasia Australia Reuters: DCN.AX Buy Bloomberg: DCN AU Price (4 Aug 17) AUD 2.7 Target Price AUD Week range AUD Market Cap (m) AUDm 36 Company Profile USDm 285 is a Western Australia-based gold exploration and development company. It owns 1% of the Mt. Morgans Gold Project, which is expected to come into production in 218. Price Performance Aug 15Nov 15Feb 16May 16Aug 16Nov 16Feb 17May 17 Margin Trends ALL ORDINARIES (Rebased) E 18E 19E EBITDA Margin Growth & Profitability Solvency EBIT Margin E 18E 19E Sales growth (LHS) 5 ROE (RHS) E 18E 19E Fiscal year end 3-Jun E 218E 219E Financial Summary DB EPS (AUD) Reported EPS (AUD) DPS (AUD) BVPS (AUD) Valuation Metrics Price/Sales (x) nm nm nm nm P/E (DB) (x) nm nm nm nm P/E (Reported) (x) nm nm nm nm P/BV (x) FCF yield (%) nm nm nm nm nm 22.9 Dividend yield (%) EV/Sales 77, ,91.5 3,48, , EV/EBITDA EV/EBIT Income Statement (AUDm) Sales EBITDA EBIT Pre-tax profit Net income Cash Flow (AUDm) Cash flow from operations Net Capex Free cash flow Equity raised/(bought back) Dividends paid -3 Net inc/(dec) in borrowings Other investing/financing cash flows 1-3 Net cash flow Change in working capital Balance Sheet (AUDm) Cash and cash equivalents Property, plant & equipment Goodwill Other assets Total assets Debt Other liabilities Total liabilities Total shareholders' equity Net debt Key Company Metrics Sales growth (%) nm nm DB EPS growth (%) na 11,45.5 Payout ratio (%) nm nm nm nm. 2. EBITDA Margin (%) nm nm nm nm EBIT Margin (%) , ,52, ,694, ,853,97. ROE (%) Net debt/equity (%) Net interest cover (x) DuPont Analysis EBIT margin (%) , x Asset turnover (x) 3,52, ,694, ,853, x Financial cost ratio (x) x Tax and other effects (x) = ROA (post tax) (%) x Financial leverage (x) = ROE (%) annual growth (%) na 9,671.1 x NTA/share (avg) (x) = Reported EPS annual growth (%) na 11,45.5 Source: Company data, Deutsche Bank estimates Net debt/equity (LHS) Net interest cover (RHS) Mathew Hocking mathew.hocking@db.com Page 2
3 7 August 217 Figure 1: Historical municipal chambers Figure 2: Fly over of Westralia pit Figure 3: Westralia portal and vent fans Figure 4: Beresford decline progressing ahead of plan Page 3
4 7 August 217 Figure 5: Jupiter pit Figure 6: ROM crusher stand Figure 7: Mount Morgan CIL tanks Page 4
5 7 August 217 Figure 8: Westralia ore can carry high grade at intersection of structures Figure 9: Jupiter ore shows profile of alteration in mineralised syenite Page 5
6 7 August 217 Investment Thesis Outlook was floated on the ASX in 212 with a primary focus on the Mt Morgan Project. Since listing the company has expanded the resource base from.8moz to 3.3Moz. In September 215 the company released a Scoping Study for the project outlining a 2.5Mtpa CIL process plant being fed by 2 mining areas, Westralia and Jupiter, producing 22kozpa. DCN has released the PFS for Mt. Morgan and has secured project financing. DCN is trading below our DCF derived valuation; we therefore rate the stock a Buy. Valuation Our 12 month price target is set at 1.x LOM NPV consistent with the other mid tier gold producers in our Australia coverage list. Our long-term forecasts for DCF valuation determinations are; gold US$1,3/oz, AUDUSD.75 and a 9% real WACC which is in line with our coverage. Risks DCN's production profile is leveraged to i) delivery of the Mount Morgan project, ii) successful resource definition and conversion into economic ounces and iii) AUD gold price which can influence returns on marginal ounces in the mine plan. Key down side risks include i) delays in project delivery and permitting, ii) lower AUD gold price, iii) project cost overruns and delays to project and iv) lack of exploration success finding additional ounces to extend mine life. Page 6
7 Security Price 7 August 217 Appendix 1 Important Disclosures *Other information available upon request Disclosure checklist Company Ticker Recent price* Disclosure DCN.AX 2.7 (AUD) 4 Aug 17 NA Prices are current as of the end of the previous trading session unless otherwise indicated and are sourced from local exchanges via Reuters, Bloomberg and other vendors. Other information is sourced from Deutsche Bank, subject companies, and other sources. For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at Aside from within this report, important conflict disclosures can also be found at under the "Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing. For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at Analyst Certification The views expressed in this report accurately reflect the personal views of the undersigned lead analyst(s) about the subject issuer and the securities of the issuer. In addition, the undersigned lead analyst(s) has not and will not receive any compensation for providing a specific recommendation or view in this report. Mathew Hocking Historical recommendations and target price: (DCN.AX) (as of 8/4/217) Aug 15 Nov 15 Feb 16 May 16 Aug 16 Date Nov 16 Feb 17 May Previous Recommendations Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating Current Recommendations Buy Hold Sell Not Rated Suspended Rating *New Recommendation Structure as of September 9,22 **Analyst is no longer at Deutsche Bank 1. 18/1/216: Upgrade to Buy, Target Price Change AUD4. Mathew Hocking 4. 16/12/216: Buy, Target Price Change AUD3.2 Paul-D Young 2. 25/11/216: Buy, Target Price Change AUD3.6 Mathew Hocking 5. 7/2/217: Buy, Target Price Change AUD3.1 Mathew Hocking 3. 6/12/216: Buy, Target Price Change AUD3.3 Mathew Hocking Page 7
8 7 August 217 Equity rating key Equity rating dispersion and banking relationships Buy: Based on a current 12- month view of total share-holder return (TSR = percentage change in share price from current price to projected target price plus pro-jected dividend yield ), we recommend that investors buy the stock. Sell: Based on a current 12-month view of total shareholder return, we recommend that investors sell the stock Hold: We take a neutral view on the stock 12-months out and, based on this time horizon, do not recommend either a Buy or Sell. Newly issued research recommendations and target prices supersede previously published research % 41 % 21 % 18 % 8 % 6 % Buy Hold Sell Companies Covered Cos. w/ Banking Relationship Australia Universe Page 8
Recycling assets at a premium. Vector to sell non-auckland gas assets at a premium. We view the transaction as value accretive
Australasia New Zealand Utilities Institutional Research Breaking News Reuters Bloomberg Exchange Ticker VCT.NZ VCT NZ NZE VCT Recycling assets at a premium 9 November 015 Issued by: Craigs Investment
More informationPort of Tauranga. Investor Day update. Investor Day focuses on competitive advantages. Forecast revisions; EPS changes are immaterial (Fig 4)
Australasia New Zealand Emerging Companies Institutional Research Company Update Reuters Bloomberg Exchange Ticker 30 November 2011 Issued by: Craigs Investment Partners Ltd Hold POT.NZ POT NZ NZE POT
More informationBUY DCN SHARE PRICE FORECAST PRODUCTION & COSTS COMPANY DATA & RATIOS. koz - FY18 FY19 FY20 FY21 FY22.
DACIAN GOLD LIMITED (DCN) INCREASING PRICE TARGET TO $3.30 Analyst Email Phone Date Steuart McIntyre steuartmcintyre@boeq.com.au +61 2 8072 2909 21 June 2016 We say Price Target Strategic Target BUY 2.45
More informationMt Morgans Gold Project
Mt Morgans Gold Project Fully funded and fully permitted $15m exploration campaign in full swing Rohan Williams, Executive Chairman Grant Dyker, CFO September 2017 Important Notice & Disclaimer The purpose
More informationOz Minerals. Solid start to the year A$5.62 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA OZL AU Price (at 6:24, 21 Apr 216 GMT) Underperform A$5.62 Valuation A$ - DCF (WACC 1%, beta 1.4, ERP 5.%, RFR 3.8%) 4.61 12-month target A$ 4.6 12-month TSR % -15.5 Volatility Index High GICS
More informationUBS Investment Research Perseus Mining Limited
UBS Investment Research Perseus Mining Limited Small output miss on crusher downtime Event: September quarterly production report Sept Q output of 53koz was marginally below guidance of 55-60koz and the
More informationPerseus Mining. Revised Sissingué plan A$0.31 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA PRU AU Price (at 5:1, 31 Mar 217 GMT) Neutral A$.31 Valuation A$ - DCF (WACC 1.%, beta.4, ERP 5.%, RFR 3.3%).35 12-month target A$.32 12-month TSR % +3.2 Volatility Index Very High GICS sector
More informationOz Minerals. Raises copper production outlook A$9.08 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst
AUSTRALIA OZL AU Price (at 7:28, 3 Jan 27 GMT) Neutral A$9.8 Valuation A$ - DCF (WACC 9.%, beta.4, ERP 5.%, RFR 3.3%) 8.48 2-month target A$ 9.3 2-month TSR % +4.6 Volatility Index High GICS sector Materials
More informationNewcrest. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA NCM AU/NM CN Outperform Price (at CLOSE#, 29 Aug 2012) A$26.70/C$27.00 Volatility index Low/Medium 12-month target A$ 32.00/C$34.00 12-month TSR % +21.3 Valuation A$ 31.96/C$33.56 - DCF (WACC
More informationDoray Minerals. Mine life upside at Andy Well A$0.44 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst
AUSTRALIA DRM AU Price (at 5:28, 22 Jun 215 GMT) Outperform A$.44 Valuation A$ - DCF (WACC 1.%, beta 1.9, ERP 5.%, RFR 3.8%).8 12-month target A$.8 12-month TSR % +81.8 Volatility Index High GICS sector
More informationSandfire Resources. Strong result but guidance light A$6.10 AUSTRALIA. Event. Impact. Earnings and target price revision.
AUSTRALIA SFR AU Price (at 06:37, 29 Jul 20 GMT) Outperform A$6.10 Valuation A$ - DCF (WACC 10.0%, beta 1.7, ERP 5.0%, RFR 3.8%) 8.02 12-month target A$ 8.00 12-month TSR % +35.8 Volatility Index Medium
More informationA$37M INSTITUTIONAL PLACEMENT TO ACCELERATE EXPLORATION PROGRAMS AT WESTRALIA AND CAMERON WELL AND EXTINGUISH JUPITER LIFE OF MINE ROYALTY OBLIGATION
Not for release to US wire services or distribution in the United States 11 JULY 2018 A$37M INSTITUTIONAL PLACEMENT TO ACCELERATE EXPLORATION PROGRAMS AT WESTRALIA AND CAMERON WELL AND EXTINGUISH JUPITER
More informationGold Road Resources (GOR)
24 November 215 INTERNAL ONLY RECOMMENDATIONS Rating BUY Risk Speculative Price Target $.47 Share Price $.37 SNAPSHOT Monthly Turnover $6.7mn Market Cap $26mn Shares Issued 693.5mn 52-Week High $.48 52-Week
More informationNational Australia Bank
AUSTRALIA NAB AU Price (at 08:23, 03 Jul 2012 GMT) Outperform A$23.68 Volatility index Low 12-month target A$ 27.66 12-month TSR % +24.9 Valuation A$ - DCF (WACC 12.6%, beta 1.0, ERP 5.0%, RFR 5.8%) 25.14
More informationIndependence Group NL
AUSTRALIA IGO AU Price (at 12:29, 26 Oct 216 GMT) Outperform A$4.25 Valuation A$ - DCF (WACC 8.4%, beta 1.2, ERP 5.%, RFR 3.3%) 3.98 12-month target A$ 5. 12-month TSR % +2.2 Volatility Index High GICS
More informationSandfire Resources. Swings to net cash A$5.34 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA SFR AU Price (at 6:11, 7 Jul 216 GMT) Outperform A$5.34 Valuation A$ - DCF (WACC 9.%, beta 1.4, ERP 5.%, RFR 3.3%) 5.82 12-month target A$ 6.1 12-month TSR % +18.3 Volatility Index Medium GICS
More informationSG Fleet Group. Another UK acquisition. Earnings and target price revision
AUSTRALIA SGF AU Price (at 08:26, 30 Nov 2016 GMT) Outperform A$3.23 Valuation - PER A$ 3.96-4.22 12-month target A$ 4.37 12-month TSR % +41.0 Volatility Index High GICS sector Commercial & Professional
More informationNDR key takeaways transformation into a diversified mining giant
Deutsche Bank Markets Research Rating Buy Asia China Resources Company Reuters Bloomberg Exchange Ticker 2899.HK 2899 HK HSI 2899 NDR key takeaways transformation into a diversified mining giant Management
More informationOz Minerals. On track to meet guidance A$6.51 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA OZL AU Price (at 08:20, 22 Jul 2016 GMT) Underperform A$6.51 Valuation A$ - DCF (WACC 9.0%, beta 1.4, ERP 5.0%, RFR 3.3%) 4.31 12-month target A$ 5.00 12-month TSR % -21.4 Volatility Index High
More informationSilver Chef. Capital raising A$7.71 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA SIV AU Price (at 08:50, 21 Mar 2017 GMT) Neutral A$7.71 Valuation - PER A$ 6.68 12-month target A$ 6.68 12-month TSR % -7.4 Volatility Index Medium GICS sector Capital Goods Market cap A$m 278
More informationPlatinum Asset Management
AUSTRALIA PTM AU Price (at 06:10, 11 Jul 2016 GMT) Neutral A$5.52 Valuation A$ - DCF (WACC 9.3%, beta 1.2, ERP 5.0%, RFR 3.3%) 5.19 12-month target A$ 5.36 12-month TSR % +2.6 Volatility Index Low/Medium
More informationEarnings and target price revision. Price catalyst. Catalyst: 1H14 result in February Action and recommendation
AUSTRALIA CBA AU Price (at 06:10, 10 Sep 2013 GMT) Neutral A$73.63 Valuation A$ - DCF (WACC 10.3%, beta 1.0, ERP 5.0%, RFR 5.5%) 50.40 12-month target A$ 66.15 12-month TSR % -5.0 Volatility Index Low
More informationFor personal use only
Gold in 12 months stralia s next significant mid tier producer Euroz Securities Institutional Conference March 16 2017 Rohan Williams Executive Chairman Important Notice & Disclaimer The purpose of this
More informationDacian Gold Limited. All go at Mount Morgans
Precious Metals - Developer/Explorer Australian Equity Research 22 May 2017 SPECULATIVE BUY unchanged PRICE TARGET from A$3.40 Price (19-May) Ticker A$3.35 A$1.79 DCN-ASX 52-Week Range (A$): 1.50-3.88
More informationKingsgate Consolidated
AUSTRALIA KCN AU Price (at 6:11, 31 Jul 215 GMT) Underperform A$.67 Valuation A$ - DCF (WACC 12.%, beta 1.6, ERP 5.%, RFR 3.8%).3 12-month target A$.3 12-month TSR % -54.9 Volatility Index Very High GICS
More informationKBL Mining Limited. Exciting Times Ahead. APP Securities Company Research 4 August 2015 KBL A$0.03 TARGET PRICE A$0.10 BUY
APP Securities Company Research 4 August 2015 KBL Mining Limited KBL A$0.03 TARGET PRICE A$0.10 BUY KBL Mining Ltd operates the Mineral Hill copper lead gold mine in NSW, Australia, and holds a 75% interests
More informationFor personal use only. Investor Update Building Australia s next significant mid tier gold producer February 2017 Rohan Williams Executive Chairman
Investor Update Building stralia s next significant mid tier gold producer February 2017 Rohan Williams Executive Chairman Important Notice & Disclaimer The purpose of this presentation is to provide general
More informationRegis Resources. Strong 1H15 result A$1.29 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA RRL AU Price (at 7:29, 13 2 GMT) Outperform A$1.29 Valuation A$ - DCF (WACC 9.%, beta 1.5, ERP 5.%, RFR 3.8%) 1.68 12-month target A$ 1.7 12-month TSR % +37.2 Volatility Index High GICS sector
More informationSeek. Progresses Zhaopin privatisation A$16.33 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA SEK AU Price (at 06:33, 07 Apr 2017 GMT) Outperform A$16.33 Valuation - Sum of Parts A$ 16.77 12-month target A$ 16.50 12-month TSR % +3.9 Volatility Index Low/Medium GICS sector Commercial &
More informationMt Morgans Gold Project Feasibility Study / Expansion PFS Building Australia s next significant mid tier gold producer 21 November 2016 Rohan
Mt Morgans Gold Project Feasibility Study / Expansion PFS Building stralia s next significant mid tier gold producer 21 November 2016 Rohan Williams Executive Chairman Mount Morgans Feasibility Study Presentation
More informationTAMPIA GOLD PROJECT FEASIBILITY STUDY
TAMPIA GOLD PROJECT FEASIBILITY STUDY DEVELOPING A NEW GOLD MINE EXPLORING A POTENTIAL NEW GOLD FIELD ASX:EXU 1 TAMPIA GOLD PROJECT Western Australian gold explorer focused on developing the shallow high
More informationSilver Lake Resources
AUSTRALIA SLR AU Price (at 12:42, 27 Jan 215 GMT) Neutral A$.25 Valuation - DCF (WACC 1.%) A$.23 12-month target A$.23 12-month TSR % -8. Volatility Index Very High GICS sector Materials Market cap A$m
More informationOrocobre. Upside exposure fading. Earnings and target price revision. Price catalyst. Catalyst: Update on projects or Q1 report
AUSTRALIA ORE AU Price (at 5:11, 28 Feb 217 GMT) Neutral A$3.8 Valuation - DCF (WACC 1.%) A$ 1.34 12-month target A$ 3.17 12-month TSR % +2.9 Volatility Index High GICS sector Materials Market cap A$m
More informationNo near-term catalyst; downgrading to Hold
Deutsche Bank Markets Research Rating Hold Asia China Resources Company Reuters Bloomberg Exchange Ticker 0893.HK 893 HK HSI 0893 ADR Ticker CVDMY ISIN US16950D1072 No near-term catalyst; downgrading to
More informationIndustry Gold and the UKlisted
Deutsche Bank Markets Research Europe United Kingdom Metals & Mining Industry and the UKlisted gold miners Date 28 June 216 Forecast Change Paying up for safety Anna Research Analyst (+44) 2 754-18172
More information2017 a recovering year, but yet to show benefits from integration
Deutsche Bank Markets Research Rating Hold Asia China Consumer Company Reuters Bloomberg Exchange Ticker 0493.HK 493 HK HSI 0493 ADR Ticker GMELY ISIN US3817351097 2017 a recovering year, but yet to show
More informationRide is not over after Uber catalyst
Deutsche Bank Markets Research Rating Buy North America United States TMT Company Reuters Bloomberg Exchange Ticker YNDX.OQ YNDX US NMS YNDX Ride is not over after Uber catalyst Multiple catalysts remain;
More information3Q17 results missed on rising expense and non-ops
Deutsche Bank Markets Research Rating Buy Asia China Technology Company Reuters Bloomberg Exchange Ticker 2236.SZ 2236 CH SHZ 2236 3Q17 results missed on rising expense and non-ops 3Q17 EPS of RMB.16 reported
More informationWorld Class Financial Returns From World Class Australian Gold Mines Full Year 2017 Financial Results - August 2017
World Class Financial Returns From World Class Australian Gold Mines Full Year 2017 Financial Results - August 2017 Disclaimer Competent Persons Statements The information in this announcement that relates
More informationSG Fleet Group % growth in FY17. Earnings and target price revision. Price catalyst. Catalyst: Results and contract wins.
AUSTRALIA SGF AU Price (at 07:57, 27 Oct 2016 GMT) Outperform A$3.85 Valuation - PER A$ 3.92-4.18 12-month target A$ 4.37 12-month TSR % +18.1 Volatility Index Medium GICS sector Commercial & Professional
More informationSaracen Mineral Holdings
AUSTRALIA SAR AU Price (at 5:, Jan 17 GMT) Neutral A$1.11 Valuation A$ - DCF (WACC 5.%, beta.4, ERP 5.%, RFR 3.3%) 1.19 12-month target A$ 1. 12-month TSR % +.5 Volatility Index High GICS sector Materials
More informationPoised for strong growth
Deutsche Bank Markets Research Rating Buy Asia China Company Poised for strong growth Forecasts And Ratios Reuters Bloomberg Exchange Ticker 0817.HK 817 HK HSI 0817 Maintaining Buy on promising outlook
More informationDacian Gold Limited. Capital raising to fund DFS
Precious Metals - Developer/Explorer Australian Equity Research 9 November 2015 SPECULATIVE BUY unchanged PRICE TARGET unchanged Price (9-Nov) Ticker A$1.25 A$0.72 DCN-ASX 52-Week Range (A$): 0.24-0.94
More informationRobust Cashflows & Steady Growth Upgrade GPK to Buy
Deutsche Bank Markets Research Rating Buy North America United States Industrials Company Reuters Bloomberg Exchange Ticker GPK.N GPK US NYS GPK Robust Cashflows & Steady Growth Upgrade GPK to Buy Upgrading
More informationMRF BUY. Performance Highlights. CMP `9,407 Target Price `11,343. Company Update Automobile. Key financials
Company Update Automobile February 22, 212 MRF Performance Highlights Y/E Sept. (` cr) 1QSY12 1QSY11 % chg (yoy) 4QSY11 % chg (qoq) Net sales 2,875 2,167 32.7 2,62 9.8 EBITDA 258 243 5.9 181 42.6 EBITDA
More informationEarnings recovery in 2H14 + attractive valuation; maintain Buy
Deutsche Bank Markets Research Rating Buy Asia China Consumer Company Reuters Bloomberg Exchange Ticker 1025.HK 1025 HK HKG 1025 ADR Ticker WUMSY ISIN US9825801023 Earnings recovery in 2H14 + attractive
More informationSouthern Cross Media. Streamlining ahead of reform? A$1.37 AUSTRALIA
AUSTRALIA SXL AU Price (at 05:10, 27 Mar 2017 GMT) Neutral A$1.37 Valuation A$ - DCF (WACC 8.0%, beta 1.2, ERP 5.0%, RFR 3.3%) 1.39 12-month target A$ 1.30 12-month TSR % +0.8 Volatility Index Medium GICS
More informationStrong fundamentals but some cost hikes; reiterating Buy
Deutsche Bank Markets Research Rating Buy Asia China Resources Company Reuters Bloomberg Exchange Ticker 2899.HK 2899 HK HSI 2899 Strong fundamentals but some cost hikes; reiterating Buy 3Q earnings in
More informationNewcrest Mining. Strong production result A$21.37 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst
AUSTRALIA NCM AU Price (at 5:37, 27 Oct 216 GMT) Neutral A$21.37 Valuation A$ - DCF (WACC 5.%, beta.8, ERP 5.%, RFR 3.3%) 15.8 12-month target A$ 24. 12-month TSR % +13.9 Volatility Index Medium GICS sector
More informationNational Australia Bank
AUSTRALIA NAB AU Price (at 06:10, 27 Jul 2015 GMT) Outperform A$33.91 Valuation A$ - DCF (WACC 9.6%, beta 1.0, ERP 5.0%, RFR 5.8%) 37.74 12-month target A$ 39.39 12-month TSR % +22.1 Volatility Index Low
More informationWeak FY16 results and slow project ramp-up; downgrading to Hold
Deutsche Bank Markets Research Rating Hold Asia China Company Reuters Bloomberg Exchange Ticker 1363.HK 1363 HK HSI 1363 Weak FY16 results and slow project ramp-up; downgrading to Hold Weak FY16 results
More informationHOLD. Coal India Ltd Coal RETAIL EQUITY RESEARCH. Uncertainty remains. GEOJIT BNP PARIBAS Research
COMPANY UPDATE Dec-15 Jan-16 Feb-16 Mar-16 GEOJIT BNP PARIBAS Research Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 RETAIL EQUITY RESEARCH Coal India Ltd Coal BSE CODE:533278 NSE CODE:
More informationBoart Longyear. Earnings and target price revision. No change. Price catalyst. Action and recommendation
AUSTRALIA BLY AU Price (at 08:01, 12 Sep 2013 GMT) Neutral A$0.50 Valuation A$ 0.71 - DCF (WACC 10.1%, beta 1.5, ERP 0.1%, RFR 0.1%, TGR 0.0%) 12-month target A$ 0.56 12-month TSR % +12.0 Volatility Index
More informationTrevi Group Italy Capital goods
30 August 2013 Trevi Group Italy Capital goods Buy (Hold) Target price EUR6.90 Current price EUR6.22 Matteo Bonizzoni, CFA mbonizzoni@keplercheuvreux.com +39 02 80 62 83 43 Sound delivery and business
More informationVOLCAN CIA. MINERA SILVER AND HYDROELECTRIC PROJECTS ADD VALUE TO THE COMPANY. September 23, 2011
VOLCAN CIA. MINERA September 23, 2011 DANIEL MORI: DMori@inteligogroup.com SILVER AND HYDROELECTRIC PROJECTS ADD VALUE TO THE COMPANY TARGET PRICE: S/.4.32 RATING: BUY+ INVESTMENT THESIS We are updating
More informationFY16 in-line; offshore drilling continues to disappoint in 2H16
Deutsche Bank Markets Research Rating Sell Asia China Energy Company China Oilfield Services Reuters Bloomberg Exchange Ticker 2883.HK 2883 HK HSI 2883 ADR Ticker CHOLY ISIN US16899198 FY16 in-line; offshore
More informationOrigin Energy. 4Q Production. ORG reported its 4 th quarter production report, following on ConocoPhilips quarterly result.
AUSTRALIA ORG AU Price (at 06:11, 30 Jul 2015 GMT) Neutral A$11.35 Valuation A$ 12.79 - DCF (WACC 10.3%, beta 1.3, ERP 5.0%, RFR 3.8%, TGR 2.0%) 12-month target A$ 12.89 12-month TSR % +18.1 Volatility
More informationAutomotive Holdings Group
AUSTRALIA AHG AU Price (at 06:14, 11 Aug 2016 GMT) Outperform A$4.61 Valuation - EV/EBITA A$ 4.09-4.63 12-month target A$ 4.36 12-month TSR % -0.2 Volatility Index Low GICS sector Retailing Market cap
More informationFull-year sales to reach RMB96bn on the back of 4Q new launches peak
Deutsche Bank Markets Research Rating Buy Asia China Company Reuters Bloomberg Exchange Ticker 0813.HK 813 HK HSI 0813 ADR Ticker SHMAY ISIN US82454X63 Full-year sales to reach RMB96bn on the back of 4Q
More informationBendigo and Adelaide Bank
AUSTRALIA AU Price (at 06:17, 30 Mar 2017 GMT) Underperform A$12.03 Valuation A$ 11.48- - Sum of Parts/GG 11.71 12-month target A$ 11.50 12-month TSR % +1.2 Volatility Index Low/Medium GICS sector Banks
More informationIOOF. Positive flows in 1Q17. FUM and Net Flows for September Qtr Source: Company data, Macquarie Research, Oct 2016.
AUSTRALIA IFL AU Price (at 06:35, 26 Oct 2016 GMT) Outperform A$8.34 Valuation A$ - DCF (WACC 8.8%, beta 1.1, ERP 5.0%, RFR 3.3%) 8.74 12-month target A$ 9.00 12-month TSR % +14.3 Volatility Index Low/Medium
More informationSenex Energy Production and revenue unsurprised, cash builds on lower capex
26 April 2018 Australia EQUITIES SXY AU Price (at 06:10, 26 Apr 2018 GMT) Outperform A$0.42 Valuation A$ 0.49 - DCF (WACC 9.1%, beta 1.5, ERP 4.0%, RFR 4.3%) 12-month target A$ 0.50 12-month TSR % +19.0
More informationAustralian base metal miners
AUSTRALIA Recommendation changes Outperform to Neutral Panoramic Resources Tiger Resources Nickel Miners Independence Group Outperform Price $2.88 Target $4.30 TSR 51% Western Areas Outperform Price $2.26
More informationSABIC Overall strong performance
SABIC AB: Saudi Arabia US$80.80bn 22.6% US$124.7mn Market cap Free float Avg. daily volume RSI10 Vol th Target price 126.0 24.75% over current Consensus price 125.6 24.4% over current Current price 101.0
More informationNewcrest. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA NCM AU/NM CN Outperform Price (at 8:6, 13 Aug 212 GMT) A$25.4/C$23.5 Volatility index Low/Medium 12-month target A$ 32. C$ 34. 12-month TSR % +27.6 Valuation A$ 33.46 C$ - DCF (WACC 5.%, beta
More informationFor personal use only
INDEPENDENCE GROUP NL PETER BRADFORD, MANAGING DIRECTOR AND CEO Australian Nickel Conference 20 October 2016 Cautionary statements & disclaimer This presentation has been prepared by Independence Group
More informationEclipx Group. Highlights its funding flexibility A$3.77 AUSTRALIA. Event. Impact. Earnings and target price revision.
AUSTRALIA ECX AU Price (at 02:49, 15 Dec 2016 GMT) Outperform A$3.77 Valuation - PER A$ 3.53-3.78 12-month target A$ 4.22 12-month TSR % +16.3 Volatility Index Low/Medium GICS sector Diversified Financials
More informationPanAust. Larger impairment and dividend cut A$1.35 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst
AUSTRALIA PNA AU Price (at 7:6, 19 Feb 215 GMT) Outperform A$1.35 Valuation A$ - DCF (WACC 11.%, beta 1.7, ERP 5.%, RFR 3.8%) 1.73 12-month target A$ 1.7 12-month TSR % +25.9 Volatility Index High GICS
More informationAccelerating growth from AI
Deutsche Bank Markets Research Rating Buy Asia China Technology Company Reuters Bloomberg Exchange Ticker 002236.SZ 002236 CH SHZ 002236 Accelerating growth from AI Potential winner of a PPP project has
More informationANZ Bank. What execution risk? Earnings and target price revision. Price catalyst. Catalyst: 1Q17 Trading update, February 2017.
AUSTRALIA ANZ AU Price (at 09:15, 18 Jan 2017 GMT) Neutral A$30.11 Valuation A$ 30.69- - Sum of Parts/GG 31.47 12-month target A$ 31.00 12-month TSR % +8.4 Volatility Index Low/Medium GICS sector Banks
More informationTOFAS. Company Update. Still offers potential value BUY. Rating. 19 February 2019
Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Company Update TOFAS Still offers potential value Tofas has been a laggard in the last one-year period, due to weaker
More informationBuilding a quality gold business. Mark Clark
Building a quality gold business Mark Clark Managing Director May2011 This presentation contains only a brief overview of Regis Resources Limited and its associated entities ( Regis or RRL") and their
More informationWhitehaven Coal. China outlook drives impairments A$1.04 AUSTRALIA. Event. Impact. Earnings and target price revision.
AUSTRALIA WHC AU Price (at 06:10, 13 Aug 2015 GMT) Neutral A$1.04 Valuation A$ - DCF (WACC 8.0%, beta 1.6, ERP 5.0%, RFR 3.8%) 1.18 12-month target A$ 1.15 12-month TSR % +10.6 Volatility Index High GICS
More informationIn-line FY16 results and strong guidance for 2017
Deutsche Bank Markets Research Rating Buy Asia China Company Beijing Enterprises Water Reuters Bloomberg Exchange Ticker 0371.HK 371 HK HSI 0371 ADR Ticker BJWTY ISIN US07725V1008 In-line FY16 results
More informationZain KSA restructuring ensures fresh start
Vol mn RSI10 Zain KSA ZAINKSA AB: Saudi Arabia US$5.41bn 48.3% US$142.1mn Market cap Free float Avg. daily volume Target price 15.90 9.68% over current Consensus price 16.10 11.0% over current Current
More informationEQUITY RESEARCH HOLD Medserv p.l.c. Stock Rating Price target (1Yr) 18 th January 2018
Medserv p.l.c. Stock Rating Price target (1Yr) HOLD 1.21 Executive Summary: We are initiating our coverage with a hold recommendation on Medserv plc ( MDS ). Despite the negative financial performance
More informationStock Focus. Pioneer Credit (PNC) Tuesday, 12 April 2016
Stock Focus Pioneer Credit (PNC) Tuesday, 12 April 2016. $2.03 $2.48 $1.69 Share Price $2.82 Positive Neutral Negative Trading Data Last Price $1.70 12 month range $1.53 - $1.85 Market Cap $78m Free Float
More informationFull service hotel still shining in 1H16 - Buy
Deutsche Bank Markets Research Rating Buy Asia China Consumer Hotels / Leisure / Gaming Company Jinjiang International Reuters Bloomberg Exchange Ticker 2006.HK 2006 HK HSI 2006 ADR Ticker SJJIY ISIN US81943G1040
More informationKPN Telecom Operators - Netherlands
Exane BNP Paribas Equity Research Preview KPN Telecom Operators - Netherlands Stock vs Sector Neutral Sector vs Market Neutral Price (30 January 2007) EUR11.2 Target price 10.5 (-6%) Earnings revisions
More informationLME copper inventories still climbing. Copper TC/RC s on a short up swing. Nickel moving higher
Base Metals Weekly News, Views, Prices and Comparisons 21 February 2011 Analysts Keith Williams 03 9640 3802 keith.williams@wilsonhtm.com.au Andrew Pedler 07 3212 1346 andrew.pedler@wilsonhtm.com.au James
More informationCardno. Tough half over A$2.88 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA CDD AU Price (at 04:53, 17 Feb 2015 GMT) Neutral A$2.88 Valuation - Sum of Parts A$ 2.80-3.43 12-month target A$ 3.12 12-month TSR % +18.4 Volatility Index Medium GICS sector Capital Goods Market
More informationSirtex Medical. Healthy dose sales. Earnings and target price revision. Price catalyst. Catalyst: FY16 result on the 24th of August
AUSTRALIA SRX AU Price (at CLOSE#, 11 Jul 2016) Outperform A$27.88 Valuation A$ 37.93 - DCF (WACC 9.0%, beta 1.2, ERP 5.0%, RFR 3.3%, TGR 1.5%) 12-month target A$ 38.00 12-month TSR % +37.4 Volatility
More informationOrbis Gold Ore Zone December 2014
. $0.32 $0.57 $0.89 Share Price $1.13 Positive Neutral Negative RECOMMENDATION: NEUTRAL (WAS SPECULATIVE BUY) Orbis was recently approached by Semafo with a proposed offer for the company of $A0.65. The
More informationThe Syama Transformation Story
The Syama Transformation Story Mine Gold. Create Value. Ms Lee-Anne de Bruin, Chief Financial Officer JP Morgan Australian Gold Forum September 2018 Important Notices and Disclaimers This presentation
More informationSanbrado Gold Project Feasibility Study
Sanbrado Gold Project Feasibility Study West Africa s next tier 1 gold asset 22 June 2018 Richard Hyde Managing Director & CEO IMPORTANT NOTICE IMPORTANT NOTICE AND DISCLAIMER This presentation contains
More informationIndustry China Infrastructure
Deutsche Bank Markets Research Asia China Transportation Industry China Date 3 March 217 Forecast Change PPP story continues, upgrading 217-218 infra FAI; CCC/CSCI Reiterating positive view on constructors
More informationHUMMINGBIRD RESOURCES
This research is intended for UK institutional investors only and market professionals. It is not intended for retail customers and any retail customer should seek professional, independent advice before
More informationGeneration Healthcare REIT
AUSTRALIA GHC AU Price (at 06:13, 24 Aug 2015 GMT) Neutral A$1.65 Valuation - Sum of Parts A$ 1.51-1.59 12-month target A$ 1.59 12-month TSR % +1.8 Volatility Index Low GICS sector Real Estate Market cap
More informationChina Containerboard
Deutsche Bank Markets Research Asia China Industrials Industry China Containerboard Date Market Update Why production halts in CNY will not rescue paper prices in 218 218 CNY production halts unlikely
More informationRolling over target price to 2018E
Deutsche Bank Group Markets Research Rating Buy Asia Vietnam Transportation Company Reuters Bloomberg Exchange Ticker VJC.HM VJC VN VSE VJC Rolling over target price to 2018E Buy recommendation retained
More informationPilbara Minerals (PLS AU) Ramp-up gaining traction
17 January 219 Australia EQUITIES PLS AU Price (at 5:1, 16 Jan 219 GMT) Outperform A$.7 Valuation A$ 1.11 - DCF (WACC 1.%, beta 1.6, ERP 5.%, RFR 3.8%) 12-month target A$ 1.2 12-month TSR % +72.7 Volatility
More informationTox Free Solutions. Winning work again A$2.34 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA TOX AU Price (at 05:10, 30 Nov 2016 GMT) Outperform A$2.34 Valuation - EV/EBITDA A$ 2.52-3.07 12-month target A$ 2.79 12-month TSR % +23.1 Volatility Index Medium GICS sector Commercial & Professional
More informationReuters Bloomberg Exchange Ticker 0867.HK 867 HK HSI 0867
Deutsche Bank Markets Research Rating Hold Asia China Company China Medical System Reuters Bloomberg Exchange Ticker 0867.HK 867 HK HSI 0867 Expect growth acceleration of Plendil Strong growth in 1H16
More informationBenefiting from wireline and wireless upgrades
Deutsche Bank Markets Research Rating Buy Asia China Technology Company Reuters Bloomberg Exchange Ticker 002475.SZ 002475 CH SHZ 002475 Benefiting from wireline and wireless upgrades Benefiting from wireline
More informationOil Search. Proving up PNG A$7.11 AUSTRALIA. Event. Impact. Earnings and target price revision. Price catalyst. Action and recommendation
AUSTRALIA OSH AU Price (at 05:10, 16 Feb 2017 GMT) Outperform A$7.11 Valuation A$ - DCF (WACC 8.5%, beta 1.4, ERP 5.0%, RFR 3.3%) 6.70 12-month target A$ 7.60 12-month TSR % +8.2 Volatility Index Medium
More informationAged Care. Propco sale & lease back A$2.71 A$5.75 A$6.15 AUSTRALIA. Event. Impact. Outlook
AUSTRALIA JHC AU Price (at 06:10, 27 Apr 2015 GMT) Outperform A$2.71 Valuation A$ 2.97 - DCF (WACC 9.1%, beta 1.1, ERP 5.0%, RFR 4.5%, TGR 2.3%) 12-month target A$ 3.00 12-month TSR % +14.7 Volatility
More informationResetting expectations
Company update 13 May 2016 TPI ENTERPRISES (TPE) Resetting expectations We retain a BUY rating with a revised 12-month price target of $3.21 p/sh. We assess market conditions to imply a more gradual ramp
More informationFortescue Metals Group
AUSTRALIA FMG AU Price (at 3:1, 22 Feb 217 GMT) Outperform A$6.99 Valuation A$ - DCF (WACC 8.5%, beta 1.3, ERP 5.%, RFR 3.3%) 4.79 12-month target A$ 7.6 12-month TSR % +13.2 Volatility Index High GICS
More informationDetour Gold Corp. (DGC:TSX)
(DGC:TSX) Updated Mineplan Largely As Expected February 6, 2014 Michael Curran, CFA (416) 507-3950 mcurran@beaconsecurities.ca Detour Gold s current focus is the ramp up of its 100%- owned Detour Lake
More informationSaudi Arabian Mining Co (Maaden AB Equity) Continuing steady performance
Vol mn RSI10 Saudi Arabian Mining Co- Mining Industrial MAADEN AB: Saudi Arabia 29 May 2018 US$17.47bn 35% US$6.79mn Market cap Free float Avg. daily volume Target price 47.60-15.5% over current Current
More information