AgStar PLC. Company Income Statement. Three months ended 30th June 31st March Change 2017 (Rs.Mns) Un Audited Un Audited Audited

Transcription

1

2 Company Income Statement Year ended Three months ended 30th June 31st March Change 2017 (Rs.Mns) Un Audited Un Audited Audited Revenue % 2, Cost of sales (687.89) (578.41) 19% (2,192.75) Gross profit % Other income % Distribution expenses (13.87) (12.54) 11% (60.19) Administration expenses (31.41) (37.40) -16% (149.84) Other expenses - - (589.13) Net finance costs (9.21) % (38.24) Profit before tax % (341.84) Income tax expense (26.13) (25.43) 3% (63.96) Profit for the period % (405.80) Company Statement of Comprehensive Income Profit for the period % (405.80) Other comprehensive income: Revaluation of property,plant and equipment Deferred tax impact on revaluation of property, plant and equ Actuarial loss on post employment benefit obligations Income tax on other comprehensive income (0.92) Other comprehensive income for the period, net of tax Total comprehensive income for the period, net of tax % (403.43) Figures in brackets indicate deductions.

3 Consolidated Income Statement Three months ended 30th Year ended June 31st March Change 2017 (Rs.Mns) Un Audited Un Audited Audited Revenue % 2, Cost of sales (722.54) (614.64) 18% (2,268.93) Gross profit % Other income % Distribution expenses (21.09) (18.59) 13% (95.11) Administration expenses (48.13) (52.87) -9% (211.58) Other expenses - - (5.63) Net finance costs (13.30) % (38.46) Profit before tax % Income tax expense (26.54) (26.30) 1% (76.72) Profit for the period % Attributable to : Owners of the parent % Loss from discontinued operations (net of tax) (14.71) (30.33) 100% (189.85) % (22.47) Basic earnings per share (Rs.) % (0.07) Consolidated Statement of Comprehensive Income Profit for the period % (22.47) Other comprehensive income: Revaluation of property,plant and equipment Deferred tax impact on revaluation of property, plant and equipment Actuarial loss on post employment benefit obligations Income tax on other comprehensive income (0.93) Other comprehensive income for the period, net of tax Total comprehensive income for the period, net of tax % (20.07) Attributable to : Owners of the parent % Loss from discontinued operations (net of tax) (14.71) (30.33) 0% (189.85) % (20.07) Figures in brackets indicate deductions.

4

5 Statement of Changes in Equity (Rs.Mns) Group Equity attributable to owners of the parent Stated Revaluation Retained Total capital reserve earnings Non-controlling interests Total equity Balance as at 1st April , , , Profit for the year Other comprehensive income for the year Total comprehensive income for the year Balance as at 30th June , , , Re-stated balance as at 1st April , , , Profit for the year Other comprehensive income for the year Total comprehensive income for the year Balance as at 30th June , , , Company Stated capital Revaluation reserve Retained earnings Total equity Balance as at 1st April , , , Profit for the year Other comprehensive income for the year Total comprehensive income for the year Balance as at 30th June , , , Balance as at 1st April , , Profit for the year Other comprehensive income for the year Total comprehensive income for the year Balance as at 30th June , , Figures in brackets indicate deductions.

6 Year ended 31/03/2017 For the three months ended 30th June Group Company Group Company (Rs.Mns) Un Audited Un Audited Un Audited Un Audited Audited Audited Operating activities Profit before tax (341.84) Loss before tax from discontinued operations (14.71) (19.79) - - (199.95) - Adjustments for : Depreciation Amortisation on intangible assets Interest income (1.19) (0.57) (4.82) (2.42) Interest expenses Provision for impairment of investments in subsidiaries Provision for impairment of amount due from subsidiaries Trf.property plant and equipment (7.33) - - Impairment of property plant and equipment Impairment of goodwill Change in fair value of investment property (63.90) - Gain on disposal of property, plant and equipment (0.03) (0.02) (0.03) (0.02) (5.12) (5.12) Amortisation of deferred income (0.49) (0.37) (0.49) (0.37) (2.76) (2.76) Dividend income (50.40) Provision/(reversal) of imapairment on trade receivables Inventories writt off/adjustment to NRV Provision for retirement gratuity Changes in working capital: (Increase)/ decrease in inventories (158.39) (4.84) (169.65) (Increase)/ decrease in trade and other receivables (245.17) (447.03) (226.19) (403.93) (420.59) (350.97) (Increase)/ decrease in subsidy receivable (Increase)/ decrease in amounts due from related companies - - (11.88) - - (62.85) Increase/ (decrease) in trade and other payables (290.20) (300.48) (275.86) (238.74) Increase/ (decrease) in amounts due to related companies - - (1.15) - - (1.74) Cash generated from/(used in) operations (336.05) (159.95) (431.80) (124.32) Employ benefit paid (0.69) - (0.69) (0.43) (1.47) (1.47) Interest expense (30.09) (28.59) (16.06) (14.94) (157.91) (92.38) Income tax paid (43.63) (0.72) (43.08) - (168.38) (162.60) Net cash generated from/(used in) operating activities (410.46) (189.26) (491.62) (139.69) Investing activities Interest income received Dividend income received Proceeds from disposal of property, plant and equipment Purchase of property, plant and equipment (0.42) (8.38) (0.35) (5.74) (25.67) (24.00) Addition to investment property (4.60) - Net cash generated from/(used in) investing activities 0.80 (7.48) 0.25 (5.41) (20.33) Financing activities Dividend paid (65.00) (65.00) Borrowings - net movement (144.14) (205.51) (657.84) (671.43) Repayment of finance lease principal - (0.11) - - (0.33) Net cash generated from/(used in) financing activities (144.25) (205.51) (723.17) (736.43) Net increase/ (decrease) in cash and cash equivalents (340.99) (350.61) (408.05) (420.21) Cash and cash equivalents at the beginning of the perio (4.63) Net increase/ (decrease) in cash and cash equivalents at the end of the period (351.53) (350.61) (408.05) (420.21) Cash and cash equivalents at the end of the period (4.63) Analysis of cash and cash equivalent at the end of the period Cash at bank and in hand Short term deposits Bank overdrafts (7.12) (7.47) (4.62) (4.14) (44.64) (42.67) Cash and cash equivalents classified as held for sale (4.63) The above figures are subject to audit. Figures in brackets indicate deductions. AgStar PLC Statement of Cashflow

7 Notes to the Financial Statements 1 Basis of Preparation The interim condensed financial statements have been prepared in compliance with Sri Lanka Accounng Standards LKAS 34 - Interim Financial Reporting. These interim condensed financial statements should be read in conjunction with the annual financial statements for the year ended 31st March The presentation and classification of the financial statements of the previous year have been amended, where relevant, for better presentation and to be comparable with those of the current year. The interim condensed financial statements are presented in Sri Lankan Rupees and all values are in Millions, unless otherwise stated. 2 Segment information Management has determined the operating segments based on the reports reviewed by the Executive Board that are used to make strategic decisions. Trading - Items which are directly imported and sold without further processing are categorised under this. Non-trading - This segment includes the items which are further processed before sold. Rs. Mns Year ended 30/06/2017 Year ended 30/06/2016 Trading Non-trading Total Trading Non-trading Total Revenue Cost of sales (296.84) (425.71) (722.55) (349.32) (265.32) (614.64) Gross profit Unallocated expenses Distribution expenses (21.09) (18.59) Administrative expenses (48.13) (52.87) Other income Other Expenses - Operating profit Net finance cost (13.30) Profit before tax Tax expense (26.54) (26.30) Profit for the period from continuing operations Since the information on total assets and liabilities for each reportable segment are not provided to the Executive Board on regular basis, the segmented assets and liabilities are not provided. 3 Stated Capital Number of shares Value of ordinary shares Rs. As at 30th June voting 307,526,310 1,186,251,558 - non-voting 17,473,690 17,842, ,000,000 1,204,093,678 As at 31st March voting 307,526,310 1,186,251,558 - non-voting 17,473,690 17,842, ,000,000 1,204,093,678 4 Twenty Major Share holders -Voting shares Name of shareholders As at 30/06/2017 Number of Holding % shares As at 31/03/2017 Number of shares Sierra Holdings (Pvt) Ltd 97,514, % 97,514,400 Lanka Orix Leasing Company PLC 60,213, % 60,213,500 Browns Investments PLC 40,520, % 40,520,061 Sierra Construction (Pvt) Ltd 37,025, % 37,025,290 P & K Investments (Pvt) Ltd 20,500, % 20,500,000 Sampath Bank Plc/Dr.T.Senthilverl 10,627, % 10,627,982 Mr.N.G.R.Karunaratne 8,229, % 8,229,310 Mr.A.P.Weerasekera 8,053, % 8,053,310 FLMC Plantations (Pvt) Ltd 3,150, % 3,150,000 Mr.D.N.N.Lokuge 3,125, % 3,125,000 Mr.W.A.P.Perera 3,120, % 3,120,000 Mrs.A.C.P.Irugalbandara -Joint 1,500, % 1,500,000 Mr.S.Karunaratne 1,250, % 1,250,000 Sierra Engineering And Construction (Private) Limited 1,021, % 1,021,607 Mr.M.S.S.Ghazaly 1,000, % 1,000,000 Miss.G.S.M.Irugalbandara 1,000, % 1,000,000 Mrs.A.C.P.Irugalbandara 1,000, % 1,000,000 Mr. Samsudeen 601, % 550,000 Mrs. Mujahira 452, % 452,308 Commercial Bank Of Ceylon PLC/L.C.R.Pathirana 368, % 368,745 Total 300,272, %

8 Notes to the Financial Statements 5 Share holding -Non-voting shares Name of shareholders As at 30/06/2017 Number of Holding % shares As at 31/03/2017 Number of shares Sierra Holdings (Pvt) Ltd 11,648, % 11,648,140 Mr.A.P.Weerasekera 5,824, % 5,824,550 Mr.A.B.Weerasekera 1, % 1,000 17,473, % 17,473,690 6 Directors' share holdings As at 30/06/2017 As at 31/03/2017 Number of shares Number of shares Mr.N.G.R.Karunaratne (Chairman/CEO) 8,229,310 8,229,310 Mr.D.N.N.Lokuge 3,125,000 3,125,000 Mr.A.P.Weerasekera (Managing Director) 8,053,310 8,053,310 Mr.A.P.Weerasekera -Non-Voting Shares 5,824,550 5,824,550 Mr.W.A.P.Perera 3,120,000 3,120,000 Mr.D.S.K.Amarasekara - - Mr.I.C.Nanayakkara - - Mr.H.P.J.de Silva - - Mr.A.G.Weerasinghe - - Ms.S.Wickramasinghe Public holding The percentage of public holding in voting and non-voting shares as at 30th June 2017 were 16.17% and 0.01% respectively. 8 Market prices Rs. Highest during the period 5.90 Lowest during the period 4.20 As at 30th June Events after the reporting date There were no material events occurred after the reporting date that require adjustments to, or disclosure in the financial statements. 10 Commitments and contingencies The guarantees given to banks on behalf of AgStar Seeds (Pvt) Limited, AgStar Cropcare (Pvt) Limited, AgStar Grains (Pvt) Limited and Mahaweli Agro Trading (Pvt) Limited amounting to Rs.212 Mn, Rs.129 Mn, Rs.860 Mn and Rs.200 Mn respectively. The guarantees given to local suppliers amounting to Rs.11 Mn. Apart from the above, the Company has no material contingencies and commitments as at 30th June 2017 that would affect current and future profits.

9 Corporate Information The Company AgStar PLC Legal Form A public Quoted Company incorporated in Sri Lanka on 25th June 2002 Company Registration No. Registered Office PV1618 PB/PQ AgStar PLC 09, Bawa Place, Colombo 08 Tel: , Fax: info@agstaragri.com Website: Board of Directors Mr N.G.R.Karunaratne Chairman / Chief Executive Officer Mr D.N.N.Lokuge Deputy Chairman/ Non Executive Director Mr A.P.Weerasekera Managing Director Mr D.S.K.Amarasekera Non Executive Director Mr I.C.Nanayakkara Non Executive Director Mr W.A.P.Perera Non Executive Director Mr A.G.Weerasinghe Independent Non Executive Director Mr H.P.J.de Silva Independent Non Executive Director Ms S.Wickramasinghe Independent Non Executive Director Audit Committee Remuneration Committee Subsidiaries Secretaries Registrars Auditors Bankers Legal Consultants Mr H.P.J.de Silva Mr A.G.Weerasinghe Mr H.P.J.de Silva Mr A.G.Weerasinghe AgStar Seeds (Pvt) Limited AgStar Cropcare (Pvt) Limited AgStar Grains (Pvt) Limited AgStar Properties (Pvt) Limited Mahaweli Agro Trading (Pvt) Limited AgStar Exports (Pvt) Limited Prith Seeds (Pvt) Limited P R Secretarial Services (Pvt) Ltd 59, Gregory's Road, Colombo 07 SSP Corporate Services (Private) Limited 101, Inner Flower Road, Colombo 03 KPMG P O Box A, Sir Mohamed Macan Markar Mawatha, Colobmo 03 Bank of Ceylon Commercial Bank of Ceylon PLC DFCC Vardhana Bank PLC Hatton National Bank PLC MCB Bank Limited NDB Bank PLC Peoples' Bank Public Bank Sampath Bank PLC Seylan Bank PLC Nithya Partners 97A, Galle Road, Colombo 03 Paul Ratnayake Associates 59, Gregory's Road, Colombo 07 Sudath Perera Associates 5, 9th Lane, Nawala Road, Nawala