El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements October 31, 2014

Size: px
Start display at page:

Download "El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements October 31, 2014"

Transcription

1 El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements October 31, 2014 Balances Balances Fund Name September 30, 2014 Receipts Disbursements October 31, 2014 General Fund $25,819, $10,094, $25,193, $10,721, Juvenile Probation General Fund $953, $14, $1,396, ($427,828.02) Grants (2,697,100.68) 2,067, ,844, (2,474,255.78) Road and Bridge 6,050, , ,174, ,454, Nutrition 170, , , , Law Library 78, , , , Alternative Dispute Resolution Center 14, , , , Commisary Profit - Aramark 162, , , , County Coliseum Tourist Promotion 244, , , , DA 10% Drug Forfeiture 167, (171.56) 3, , DA Food Stamp Fraud 217, , Project Care Electric, Gas, Water 5,241, , , ,239, DA Apportionment Supplement , (2,036.38) County Tourist and Promotion 698, , , Sheriff's Graffiti Eradication 8, , County Attorney Commissions 75, , , , County Attorney Supplement 73, , County Clerk Records Management 217, , , , Sheriff's Leose , (3,944.02) DWI Drug Courts 310, , , Elections Chapter 19 (177.80) , (31,733.68) Transportation Fee Fund 1,076, , , ,114, Records Management 142, , , , Courthouse Security 482, , , Court Reporter Service 96, , , Child Welfare-Juror Donations 28, , County District Courts Technology 70, , , , District Courts Records Archives 148, , , Teen Court 9, , Courts Records Preservation 125, , , Juvenile Board State Aid-Grants 756, , , , Metro Narcotics 5, , HIDTA 20, , Criminal Enterprise-Agency Fund Border Crime-Agency Fund 345, , Hidta Federal Equitable Sharing 888, , Border Crime Initiative Federal , , , (32,822.44) Border Crime Initiative State , , , Border Crime Treasury Probate Travel 6, , , Probate Judiciary Support 313, , , , Public Safety Juvenile Probation Title IV 1,014, , ,013, Texas Capital Fund 50, , , , Juvenile Probation Special Restitution 145, , , , Schedule of Receipts and Disbursements - page 1 of 9

2 El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements October 31, 2014 Balances Balances Fund Name September 30, 2014 Receipts Disbursements October 31, 2014 Juvenile Probation Interest 40, , JPD National School Lunch 34, , Juvenile Case Manager Fund 14, , , , Justice Court Building Fund 210, , , Justice Court Technology Fund 338, , , Family Protection Fund 38, , , , County Clerk Records Archives 1,696, , ,775, County Clerk Vital Statistics 203, , , , Dist. Clerk Rec. Mgt and Perservation 31, , , , Court Intitiated Guardianship Fund 108, , , , Juvenile Probation Donations 4, , Trust and Agency 1, , County Attorney Bad Checks 232, , , , Juvenile Probation Supervision 460, , (41,410.05) 528, Juvenile Probation Jury Revenue Contracted Services 1,222, , , ,283, East Montana 1997B Construction 36, , East Montana Water Project 787, , , , East Montana 1997A I&S 17, , , East Montana Water Reserve 10, , Mayfair Bond Interest & Sinking Fund 5, , Colonia revolucion Bond Interest 3, , , Square Dance Waste Water Project 100, , County Solid Waste Enterprise Fund 23, , , , Taxable Cert. of Oblig. Series 2007A 9, , , G.O. Refund Bonds, Series , , , G.O. Refund Bonds, Series , , , Certificates of Oblig. Series , , , Certificates of Obligation Series , , , D.S.-Certificates of Obligation , , , C.P. Capital Proj-County Capital Projs ,098, , ,275, ,832, C.P. County Capital Improvement ,348, , , ,309, C.P. County Capital Improvement C.P. River Park C.P. Capital Projects , , , Capital Proj-County Capital Projs 2007 (118,693.34) 500, , , C.P. Capital Projects , , Capital Proj-County Capital Projs 2007A 452, , , Total - Treasury Consolidated Fund: $142,143, $15,363, $34,928, $122,578, Jury Fee Fund 17, , , , Sheriff Asset Sharing Forfeiture 20, , , Sheriff Justice Forfeiture 26, , Sheriff State Forfeiture 537, , , , Schedule of Receipts and Disbursements - page 2 of 9

3 El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements October 31, 2014 Balances Balances Fund Name September 30, 2014 Receipts Disbursements October 31, 2014 WTCS&CD-Restitution to the Victim 206, , , , Tax Office - Discretionary 644, , , , Adult Probation 4,043, , ,584, ,772, Health and Life 1,933, ,114, ,863, ,184, County Attorney - Bad Checks 24, , , Social Security ,724, ,724, Retirement 1,354, ,092, ,704, ,741, Housing Finance Corporation 51, , Benefits 104, , Payroll 29, ,465, ,449, , D.A. Special Account 887, , , , D.A. Forfeitures/Seizure State Agency 1,181, , ,223, Asset Sharing Fund Account 37, , Workers Compensation Fund 16, , , , Total - Separate Funds: $11,115, $30,082, $29,622, $11,574, Total - Treasury Consolidated Fund and Separate Funds: $153,258, $45,445, $64,551, $134,153, Schedule of Receipts and Disbursements - page 3 of 9

4 El Paso County Auditor's Office Treasury Division Summary Schedule of Receipts and Disbursements October 31, 2014 Balances Balances Fund Name September 30, 2014 Receipts Disbursements October 31, 2014 General Fund $26,773, $10,109, $26,589, $10,293, Special Revenue Fund 19,632, ,297, ,849, ,080, Trust and Agency Fund 1,828, , , ,884, Enterprise Fund 984, , , ,015, Debt Service Fund 403, , , Capital Projects Fund 92,520, , ,386, ,799, Total Treasury Consolidated Fund: $142,143, $15,363, $34,928, $122,578, Jury Fee Fund 17, , , , Sheriff Asset Sharing Forfeiture 20, , , Sheriff Justice Forfeiture 26, , Sheriff State Forfeiture 537, , , , Tax Office - Discretionary 644, , , , WTCS&CD-Restitution to the Victim 206, , , , Adult Probation 4,043, , ,584, ,772, Health and Life 1,933, ,114, ,863, ,184, County Attorney - Bad Checks 24, , , Social Security ,724, ,724, Retirement 1,354, ,092, ,704, ,741, Housing Finance Corporation 51, , Benefits 104, , Payroll 29, ,465, ,449, , D.A. Special Account 887, , , , D.A. Forfeitures/Seizure State Agency 1,181, , ,223, Asset Sharing Fund Account 37, , Workers Compensation Fund 16, , , , Total Separate Funds: $11,115, $30,082, $29,622, $11,574, Total Treasury Consolidated Fund and Separate Funds: $153,258, $45,445, $64,551, $134,153,132.53

5 Treasury Consolidated Fund Receipts and Disbursements Excluding Investments Fiscal Year 2015 $35.00 $30.00 $25.00 Millions $20.00 $15.00 $13.59 $10.00 $5.00 $0.00 Months Receipts Disbursements

6 El Paso County Auditor's Office Treasury Division Schedule of Debts Due To and From the County October 31, 2014 General Special Agency Enterprise Capital Debt Fund Revenue Fund Fund Projects Service Accounts Receivable $1,442, $410, Current Taxes 146,504, $20,513, Delinquent Taxes 10,625, * Total Due County $158,572, $410, $20,513, Vouchers Payable $1,882, $458, $66.32 $775, $20,387, Debt Service Total Due From County $1,882, $458, $66.32 $775, $20,387, * Figures represent taxes due to the county as of October 31, 2014 Source: County Auditor's Office

7 Bail Bond Collateral Held by County Auditor's - Treasury Division Certificates of Deposits As of October 31, 2014 Certificates of Deposit $3,160, * Real Estate Collateral 1,274, Grand Total $4,434, * Collateral held by the Bail Bond Administration

8 County Auditor's Office - Treasury Division Certificates of Deposits / Letters of Credit As of October 31, 2014 Certificates of Deposits Company Name License No. Insurance Company CD # Security Status Merrill 002 Richard Merrill McCarter , Active Lachica 009 International Fidelity Ins., Newark N.J , Active Lachica II (aka Metro) 031 Allegheny Mutual Casualty , Active Alamo 035 Allegheny Mutual Casualty , Active Exit 042 Allegheny Mutual Casualty , Inactive Telles 043 International Fidelity Ins., Newark N.J , Inactive Tres Amigos 044 International Fidelity Ins., Newark N.J , Inactive Prieto II 045 International Fidelity Ins., Newark N.J , Inactive El Rey 047 Allegheny Mutual Casualty , Inactive Pronto 055 Ranger Insurance, Houston, TX , Inactive De Lachica 056 Nobel Insurance of Dallas, TX , Inactive Frontera 057 Nobel Insurance of Dallas, TX , Inactive America II 062 Nobel Insurance of Dallas, TX , Inactive Arriba 063 Ranger Insurance, Houston, TX , Inactive Pronto II 067 International Fidelity Ins., Newark N.J , Inactive Apodaca/Alamo 069 Allegheny Mutual Casualty , Active Ray Sanchez II 070 Continental Heritage, Salt Lake City, Uta , Inactive Rocky 071 Safety National, St. Louis, MO , Active America III 072 Safety National, St. Louis, MO , Inactive Frontera II 073 Safety National, St. Louis, MO , Inactive De Lachica II 074 Safety National, St. Louis, MO , Active Aida's 075 Safety National, St. Louis, MO , Inactive Arriba II 076 Safety National, St. Louis, MO , Inactive Access 078 Ranger Insurance, Houston, TX , Inactive Payless Bail Bonds 080 American Surety, Hayward, CA , Inactive America IV 081 Continental Heritage, Salt Lake City, Uta , Inactive Apodaca IV 083 International Fidelity Ins., Newark, NJ , Active Lolitas 084 Allegheny Mutual Casualty , Active Access II 085 Safety National, St. Louis, MO , Inactive Affordable Bail Bonds 086 Accredited Surety & Casualty Co., Inc , Active George Calderon 087 International Fidelity Ins., Newark, NJ , Inactive A-Quick II 090 Bankers Insurance, St. Petersburg, FL CASH 50, Inactive E-Z III 091 Bankers Insurance, St. Petersburg, FL CASH 50, Active 24 Hours III 092 Bankers Insurance, St. Petersburg, FL CASH 50, Inactive Borderland Bail Bonds 093 American Surety, Hayward, CA , Active Casa Bail Bonds 094 American Contractors Indemnity Compa , Inactive El Paso 1 Hr. Bail Bonds 095 Bankers Insurance, St. Petersburg, FL CASH 50, Active Andale 096 Financial Casualty & Surety, Houston Tx , Inactive Amigo IV 097 Allegheny Casualty, Meadville, PA , Active Mejor 098 Financial Casualty & Surety, Houston Tx , Inactive Liberty Bail Bonds 101 Financial Casualty & Surety, Houston Tx , Inactive Certificates of Deposit and Letters of Credit - page 8 of 9

9 Company Name License No. Insurance Company CD # Security Status Double Eagle Bail Bonds 103 Indiana Lumbermens Mutual Insurance C , Inactive Annex Bail Bonds 104 Lexington National Insurance Corporatio , Active E-Z IV Bail Bonds 105 Lexington National Insurance Corporatio , Active Ray Sanchez III 106 American Surety Company of Indianapol , Inactive La Chica III Bail Bonds 107 Financial Casualty & Surety, Houston Tx , Active 24 Hours IV Bail Bonds 109 Financial Casualty & Surety, Houston Tx , Active Arriba I Bail Bonds 110 Financial Casualty & Surety, Houston Tx , Inactive Aladdin Bail Bonds 111 Bankers Insurance, St. Petersburg, FL CASH 50, Inactive Libertad Bail Bonds 112 American Contractors Indemnity Compa , Inactive George Calderon II Bail B 113 Far West Insurance, Calabasas, CA , Inactive Double Eagle II Bail Bon 114 Indiana Lumbermens Mutual Insurance C , Active AAA Bail Bonds 115 Bankers Insurance, St. Petersburg, FL CASH 50, Inactive 1 Stop Bail Bonds 116 United States Fire Insurance Company , Active 24 Hour V Bail Bonds 117 Financial Casualty & Surety, Houston Tx , Active A QUIK 1V 118 International Fidelity,Newark, N.J , Active Continental 119 International Fidelity,Newark, N.J , Active 1 Call Bail Bonds 120 The North River Insurance Company of M , Active Andale2 121 Lexington Insurance Baltimore, MA , Active Bad Boy 122 Seneca Insurance, New York, N.Y , Active 9one5 124 Bankers Insurance, St. Petersburg, FL , Active Border Bail Bonds 125 Star Insurance Company , Active Empire Bail Bonds 126 Seneca Insurance, New York, N.Y , Active AAA Bail Bonds 127 Bankers Insurance, St. Petersburg, FL , Active 3,160, Certificates of Deposit and Letters of Credit - page 9 of 9

10

11 FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX VERIFICATION STATEMENT as of 10/31/2014 * Sales Representative: Olga P. Aguilar Account No: INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX

12 Customer Number: Customer Name: INTER NATIONAL BANK/FBO THE Custody Holdings for Currency USD As of 10/31/2014 Page 1 Security Receipt Acquired Par/Shares Original Face Description Rate, Maturity Principal Cost Market Value Date Priced 3128PYUB8 07/17/ ,732, FHLMC 15 YEAR FIXED 12,179, ,000, POOL J ,209, /27/ , 04/01/2027 Pledged (573) As of 07/17/ ,732, EL PASO CTY COMMISSIONERS 20,000, PYUB8 01/30/2013 2,933, FHLMC 15 YEAR FIXED 3,038, ,000, POOL J ,052, /27/ , 04/01/2027 Pledged (573) As of 01/30/2013 2,933, EL PASO CTY COMMISSIONERS 5,000, UAK9 12/14/ ,949, FHLMC 15 YEAR FIXED 15,680, ,000, POOL E ,302, /27/ , 09/01/2027 Pledged (573) As of 12/14/ ,949, EL PASO CTY COMMISSIONERS 20,000, UAM5 03/14/ ,597, FHLMC 15 YEAR FIXED 16,309, ,000, POOL E ,966, /27/ , 10/01/2027 Pledged (573) As of 03/14/ ,597, EL PASO CTY COMMISSIONERS 20,000, A2G23 12/22/2011 6,982, FNMA REMIC 7,157, ,000, SERIES CLASS DH 7,167, /27/ , 08/25/2040 Pledged (573) As of 12/22/2011 6,982, EL PASO CTY COMMISSIONERS 10,000, A2GQ0 01/22/2013 1,394, FNMA REMIC 1,432, ,443, SERIES CLASS AD 1,388, /27/ , 11/25/2026 Pledged (573) As of 01/22/2013 1,394, EL PASO CTY COMMISSIONERS 2,443, A3YT2 02/03/2014 3,559, FNMA REMIC 3,690, ,500, SERIES CLASS MA 3,596, /27/ , 01/25/2027

13 Customer Number: Customer Name: INTER NATIONAL BANK/FBO THE Custody Holdings for Currency USD As of 10/31/2014 Page 2 Security Receipt Acquired Par/Shares Original Face Description Rate, Maturity Principal Cost Market Value Date Priced 3136A3YT2 (Pledge information continued) Pledged (573) As of 02/04/2014 3,559, EL PASO CTY COMMISSIONERS 8,500, A6Y57 03/14/ ,171, FNMA REMIC 15,631, ,000, SERIES CLASS KC 15,501, /27/ , 12/25/2041 Pledged (573) As of 03/14/ ,171, EL PASO CTY COMMISSIONERS 20,000, A7LJ9 09/30/2014 5,115, FNMA REMIC 5,206, ,048, SERIES CLASS QA 5,044, /27/ , 03/25/2042 Pledged (573) As of 09/30/2014 5,115, EL PASO CTY COMMISSIONERS 15,048, A8MH0 12/24/ ,018, FNMA REMIC 11,097, ,568, SERIES CLASS LE 10,610, /27/ , 09/25/2041 Pledged (573) As of 12/24/ ,018, EL PASO CTY COMMISSIONERS 13,568, AFP48 02/11/2013 3,510, FHLMC REMIC 3,550, ,000, SERIES 3919 CLASS BD 3,571, /27/ , 08/15/2039 Pledged (573) As of 02/11/2013 3,510, EL PASO CTY COMMISSIONERS 5,000, AFP71 02/14/2012 3,510, FNMA REMIC 3,615, ,000, SERIES 3919 CLASS BG 3,624, /27/ , 08/15/2039 Pledged (573) As of 02/14/2012 3,510, EL PASO CTY COMMISSIONERS 5,000, ANNS0 01/25/2013 3,396, FHLMC REMIC 3,425, ,639, SERIES 4034 CLASS PK 3,399, /27/2014 Variable, 03/15/2042 Pledged (573) As of 01/25/2013 3,396, EL PASO CTY COMMISSIONERS 6,639,000.00

14 Customer Number: Customer Name: INTER NATIONAL BANK/FBO THE Custody Holdings for Currency USD As of 10/31/2014 Page 3 Security Receipt Acquired Par/Shares Original Face Description Rate, Maturity Principal Cost Market Value Date Priced 3137ASFK5 09/27/2013 7,617, FHLMC REMIC 7,746, ,000, SERIES 4076 CLASS QC 7,458, /27/ , 11/15/2041 Pledged (573) As of 09/27/2013 7,617, EL PASO CTY COMMISSIONERS 10,000, AWEC5 02/06/ ,877, FHLMC REMIC 13,190, ,000, SERIES 4136 CLASS CG 12,786, /27/ , 11/15/2042 Pledged (573) As of 02/06/ ,877, EL PASO CTY COMMISSIONERS 15,000, AX3N1 02/11/ ,956, FHLMC REMIC 17,253, ,000, SERIES 4142 CLASS AT 16,506, /27/ , 12/15/2032 Pledged (573) As of 02/12/ ,956, EL PASO CTY COMMISSIONERS 20,000, E2L86 06/10/ ,704, FNMA 15 YEAR FIXED ,000, POOL AJ ,042, /27/ , 01/01/2027 Pledged (573) As of 06/11/ ,704, EL PASO CTY COMMISSIONERS 20,000, AGR3 02/04/ ,860, FNMA 20 YEAR FIXED 21,157, ,700, POOL MA ,892, /27/ , 07/01/2032 Pledged (573) As of 02/04/ ,860, EL PASO CTY COMMISSIONERS 26,700, AHQ4 02/10/ ,174, FNMA 20 YEAR FIXED 16,129, ,000, POOL MA ,961, /27/ , 08/01/2032 Pledged (573) As of 02/10/ ,174, EL PASO CTY COMMISSIONERS 20,000, DP96 01/23/2013 2,012, GNMA II 30 YEAR FIXED 2,173, ,103, POOL AA5848 2,061, /27/ , 12/20/2042

15 Customer Number: Customer Name: INTER NATIONAL BANK/FBO THE Custody Holdings for Currency USD As of 10/31/2014 Page 4 Security Receipt Acquired Par/Shares Original Face Description Rate, Maturity Principal Cost Market Value Date Priced 36178DP96 (Pledge information continued) Pledged (573) As of 01/23/2013 2,012, EL PASO CTY COMMISSIONERS 2,103, WFK0 01/31/2013 4,847, GNMA I 30 YEAR FIXED 5,208, ,078, POOL AB9170 4,961, /27/ , 11/15/2042 Pledged (573) As of 01/31/2013 4,847, EL PASO CTY COMMISSIONERS 5,078, LSL6 08/04/2014 9,901, SBA POOL ,814, ,000, Variable, 06/25/ ,792, /27/2014 Pledged (573) As of 08/04/2014 9,901, EL PASO CTY COMMISSIONERS 10,000, LTQ4 10/16/2014 9,976, SMALL BUSINESS ADMINISTRATION 10,986, ,000, POOL ,844, /27/2014 Variable, 02/25/2040 Pledged (573) As of 10/16/2014 9,976, EL PASO CTY COMMISSIONERS 10,000, AME1 08/04/2014 7,580, SMALL BUSINESS ADMINISTRATION 8,698, ,000, POOL ,356, /27/2014 Variable, 04/25/2038 Pledged (573) As of 08/04/2014 7,580, EL PASO CTY COMMISSIONERS 8,000, AN67 10/16/2014 4,878, SBA POOL ,317, ,000, Variable, 12/25/2038 5,270, /27/2014 Pledged (573) As of 10/16/2014 4,878, EL PASO CTY COMMISSIONERS 5,000, Total USD Par 221,260, Total USD Cost 220,693, Total USD Original Face 303,080, Total USD Market Value 227,371, Pledged USD Par 221,260, Pledged USD Orig Face 303,080, LAST Page

16 1 Statement For the Account of FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX Olga P. Aguilar Customer Number Statement As of Date From Date /31/14* CUSTODY HOLDINGS FOR CURRENCY USD Acquired Par/Shares Description Cost/ Cusip Paid Down Value Rate, Maturity Receipt Market Value 07/17/12 20,000, FHLMC 15 YEAR FIXED ,179, PYUB8 11,732, POOL J ,209, , 04/01/2027 Pledged 11,732, EL PASO CTY COMMISSIONERS as of 07/17/12 Face 20,000, /30/13 5,000, FHLMC 15 YEAR FIXED ,038, PYUB8 2,933, POOL J ,052, , 04/01/2027 Pledged 2,933, EL PASO CTY COMMISSIONERS as of 01/30/13 Face 5,000, /14/12 20,000, FHLMC 15 YEAR FIXED ,680, UAK9 14,949, POOL E ,302, , 09/01/2027 Pledged 14,949, EL PASO CTY COMMISSIONERS as of 12/14/12 Face 20,000, /14/14 20,000, FHLMC 15 YEAR FIXED ,309, UAM5 15,597, POOL E ,966, , 10/01/2027 Pledged 15,597, EL PASO CTY COMMISSIONERS as of 03/14/14 Face 20,000, /22/11 10,000, FNMA REMIC ,157, A2G23 6,982, SERIES CLASS DH 7,167, , 08/25/2040 Pledged 6,982, EL PASO CTY COMMISSIONERS as of 12/22/11 Face 10,000,000.00

17 2 Statement For the Account of FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX Olga P. Aguilar Customer Number Statement As of Date From Date /31/14* CUSTODY HOLDINGS FOR CURRENCY USD Acquired Par/Shares Description Cost/ Cusip Paid Down Value Rate, Maturity Receipt Market Value 01/22/13 2,443, FNMA REMIC ,432, A2GQ0 1,394, SERIES CLASS AD 1,388, , 11/25/2026 Pledged 1,394, EL PASO CTY COMMISSIONERS as of 01/22/13 Face 2,443, /03/14 8,500, FNMA REMIC ,690, A3YT2 3,559, SERIES CLASS MA 3,596, , 01/25/2027 Pledged 3,559, EL PASO CTY COMMISSIONERS as of 02/04/14 Face 8,500, /14/14 20,000, FNMA REMIC ,631, A6Y57 15,171, SERIES CLASS KC 15,501, , 12/25/2041 Pledged 15,171, EL PASO CTY COMMISSIONERS as of 03/14/14 Face 20,000, /30/14 15,048, FNMA REMIC ,206, A7LJ9 5,115, SERIES CLASS QA 5,044, , 03/25/2042 Pledged 5,115, EL PASO CTY COMMISSIONERS as of 09/30/14 Face 15,048, /24/12 13,568, FNMA REMIC ,097, A8MH0 11,018, SERIES CLASS LE 10,610, , 09/25/2041 Pledged 11,018, EL PASO CTY COMMISSIONERS as of 12/24/12 Face 13,568,054.00

18 3 Statement For the Account of FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX Olga P. Aguilar Customer Number Statement As of Date From Date /31/14* CUSTODY HOLDINGS FOR CURRENCY USD Acquired Par/Shares Description Cost/ Cusip Paid Down Value Rate, Maturity Receipt Market Value 02/11/13 5,000, FHLMC REMIC ,550, AFP48 3,510, SERIES 3919 CLASS BD 3,571, , 08/15/2039 Pledged 3,510, EL PASO CTY COMMISSIONERS as of 02/11/13 Face 5,000, /14/12 5,000, FNMA REMIC ,615, AFP71 3,510, SERIES 3919 CLASS BG 3,624, , 08/15/2039 Pledged 3,510, EL PASO CTY COMMISSIONERS as of 02/14/12 Face 5,000, /25/13 6,639, FHLMC REMIC ,425, ANNS0 3,396, SERIES 4034 CLASS PK 3,399,741.67, 03/15/2042 Pledged 3,396, EL PASO CTY COMMISSIONERS as of 01/25/13 Face 6,639, /27/13 10,000, FHLMC REMIC ,746, ASFK5 7,617, SERIES 4076 CLASS QC 7,458, , 11/15/2041 Pledged 7,617, EL PASO CTY COMMISSIONERS as of 09/27/13 Face 10,000, /06/13 15,000, FHLMC REMIC ,190, AWEC5 12,877, SERIES 4136 CLASS CG 12,786, , 11/15/2042 Pledged 12,877, EL PASO CTY COMMISSIONERS as of 02/06/13 Face 15,000,000.00

19 4 Statement For the Account of FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX Olga P. Aguilar Customer Number Statement As of Date From Date /31/14* CUSTODY HOLDINGS FOR CURRENCY USD Acquired Par/Shares Description Cost/ Cusip Paid Down Value Rate, Maturity Receipt Market Value 02/11/14 20,000, FHLMC REMIC ,253, AX3N1 16,956, SERIES 4142 CLASS AT 16,506, , 12/15/2032 Pledged 16,956, EL PASO CTY COMMISSIONERS as of 02/12/14 Face 20,000, /10/14 20,000, FNMA 15 YEAR FIXED E2L86 10,704, POOL AJ ,042, , 01/01/2027 Pledged 10,704, EL PASO CTY COMMISSIONERS as of 06/11/14 Face 20,000, /04/14 26,700, FNMA 20 YEAR FIXED ,157, AGR3 19,860, POOL MA ,892, , 07/01/2032 Pledged 19,860, EL PASO CTY COMMISSIONERS as of 02/04/14 Face 26,700, /10/14 20,000, FNMA 20 YEAR FIXED ,129, AHQ4 15,174, POOL MA ,961, , 08/01/2032 Pledged 15,174, EL PASO CTY COMMISSIONERS as of 02/10/14 Face 20,000, /23/13 2,103, GNMA II 30 YEAR FIXED ,173, DP96 2,012, POOL AA5848 2,061, , 12/20/2042 Pledged 2,012, EL PASO CTY COMMISSIONERS as of 01/23/13 Face 2,103,876.00

20 5 Statement For the Account of FROST BANK ATTN CUSTODY SERVICES 100 WEST HOUSTON STREET SAN ANTONIO, TX INTER NATIONAL BANK/FBO THE COMM COURT OF EL PASO TX ATTN NELVA JIMENEZ PO BOX 1700 MCALLEN, TX Olga P. Aguilar Customer Number Statement As of Date From Date /31/14* CUSTODY HOLDINGS FOR CURRENCY USD Acquired Par/Shares Description Cost/ Cusip Paid Down Value Rate, Maturity Receipt Market Value 01/31/13 5,078, GNMA I 30 YEAR FIXED ,208, WFK0 4,847, POOL AB9170 4,961, , 11/15/2042 Pledged 4,847, EL PASO CTY COMMISSIONERS as of 01/31/13 Face 5,078, /04/14 10,000, SBA POOL ,814, LSL6 9,901,236.20, 06/25/ ,792, Pledged 9,901, EL PASO CTY COMMISSIONERS as of 08/04/14 Face 10,000, /16/14 10,000, SMALL BUSINESS ADMINISTRATION ,986, LTQ4 9,976, POOL ,844,956.55, 02/25/2040 Pledged 9,976, EL PASO CTY COMMISSIONERS as of 10/16/14 Face 10,000, /04/14 8,000, SMALL BUSINESS ADMINISTRATION ,698, AME1 7,580, POOL ,356,240.90, 04/25/2038 Pledged 7,580, EL PASO CTY COMMISSIONERS as of 08/04/14 Face 8,000, /16/14 5,000, SBA POOL ,317, AN67 4,878,649.40, 12/25/2038 5,270, Pledged 4,878, EL PASO CTY COMMISSIONERS as of 10/16/14 Face 5,000, Total USD Par 221,260, Total Cost 220,693, Total USD Orig Face 303,080, Pldg USD Par 221,260, Pldg USD Orig Face 303,080, Total Market 227,371,156.46

El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements August 31, 2015

El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements August 31, 2015 El Paso County Auditor's Office Treasury Division Schedule of Receipts and Disbursements August 31, 2015 Balances Balances Fund Name July 31, 2015 Receipts Disbursements August 31, 2015 General Fund $62,165,070.83

More information

County of El Paso Texas Budgeted and Multiyear Funds Revenues and Expenditures by Fund Type and Fund August 31, 2017 Report as of September 11, 2017

County of El Paso Texas Budgeted and Multiyear Funds Revenues and Expenditures by Fund Type and Fund August 31, 2017 Report as of September 11, 2017 FUND TYPE MTD ACTUALS YTD ACTUALS REVENUES AP-BASIC SUPERVISION -292,844.00-6,812,313.29 AP-COMMUNITY CORRECTIONS 0.00-1,496,665.04 AP-DIVERSION TARGET PROGRAM -44,022.35-4,214,504.55 AP-OTHER GRANTS -29,272.28-300,793.23

More information

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1

DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 DATE 03/15/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM FEBRUARY TO FEBRUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE

More information

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1

DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 DATE 02/13/2018 COMBINED STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS FROM JANUARY TO JANUARY GEL103 PAGE 1 2018 010 GENERAL FUND PETTY CASH-COUNTY TREASURER 200.00.00.00 200.00 PETTY CASH-TAX OFFICE 275.00.00.00

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended June 30, 2017 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited Monthly

More information

W E B B C O U N T Y T R E A S U R E R. Monthly Report. July Delia Perales, CT, CIO. Webb County Treasurer

W E B B C O U N T Y T R E A S U R E R. Monthly Report. July Delia Perales, CT, CIO. Webb County Treasurer W E B B Monthly Report July 2017 C O U N T Y T R E A S U R E R Delia Perales, CT, CIO Webb County Treasurer SECTION ONE: T A B L E o f C O N T E N T S Portfolio for Cash and Investment s... 1 Funds Directory...

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended November 30, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Fiduciary funds are used to report assets held in a trustee or agent capacity for others and cannot be used to support the government s own programs.

Fiduciary funds are used to report assets held in a trustee or agent capacity for others and cannot be used to support the government s own programs. Fiduciary funds are used to report assets held in a trustee or agent capacity for others and cannot be used to support the government s own programs. COUNTY OF EL PASO, TEXAS Purposes of Agency Funds September

More information

Coleman County, Texas PROPOSED BUDGET

Coleman County, Texas PROPOSED BUDGET Coleman County, Texas 2019 PROPOSED BUDGET This budget will raise more total property taxes than last year s budget by $473,646.85 or 14%, and of that amount $462,976.04 is tax revenue to be raised from

More information

OREGON INSURANCE DIVISION STATE PAGE LINE: 24 - SURETY FOREIGN

OREGON INSURANCE DIVISION STATE PAGE LINE: 24 - SURETY FOREIGN 22950 ACSTAR INSURANCE COMPANY IL 56,410 49,910 0 8,153 0 11,222 89,396 19097 ALLIED MUTUAL INSURANCE COMPANY IA 115,811 115,599 0 51,718 2,885 14,885 14,530 19232 ALLSTATE INSURANCE COMPANY IL 2,466 3,122

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2016 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended January 31, 2009 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct.

Hays County. BUDGET Fiscal Year (October 1, 2014 to September 30, 2015) Bert Cobb, M.D., County Judge. Mark Jones, Commissioner Pct. BUDGET Fiscal Year (October 1, 2014 to September 30, ) Bert Cobb, M.D., County Judge Debbie Gonzales-Ingalsbe, Commissioner Pct. 1 Mark Jones, Commissioner Pct. 2 Will Conley, Commissioner Pct. 3 Ray Whisenant,

More information

COUNTY OF EL PASO, TEXAS Notes to the Financial Statements September 30, 2014

COUNTY OF EL PASO, TEXAS Notes to the Financial Statements September 30, 2014 COUNTY OF EL PASO, TEXAS Notes to the Financial Statements September 30, 2014 Note 1. Summary of Significant Accounting Policies The financial statements of the County have been prepared in conformity

More information

Harris County Auditor s Office

Harris County Auditor s Office Harris County Auditor s Office To be an independent and progressive organization recognized for professionalism in carrying out the County Auditor s statutory duties and responsibilities. Final of Available

More information

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER:

INCOME STATEMENT PAGE 1 TIME:01:02 PM PREPARER: 09-28-2018 INCOME STATEMENT PAGE 1 ***** INCOME ACCOUNTS ***** 10-310-100 TAXES-COUNTY 2,974,250.47 10-310-105 PILT 425,00 10-310-110 JAIL I&S 10-310-000 TAXES:...3,399,250.47 10-320-201 BEER, WINE & LIQUOR

More information

. O'O 07/15/16 FUND CASH CHANGE - WASHINGTON COUNTY TREASURER PERIOD 6 THRU PERIOD 6 PAGE 1

. O'O 07/15/16 FUND CASH CHANGE - WASHINGTON COUNTY TREASURER PERIOD 6 THRU PERIOD 6 PAGE 1 07/15/16 FUND CASH CHANGE - WASHINGTON COUNTY TREASURER PERIOD 6 THRU PERIOD 6 PAGE 1 Fund Beginninfi Beginning current current Non cash Ending Endi nfi cas Investments Revenues Expenditures Expenditures

More information

Special revenue funds are used to account and report the proceeds of specific revenue sources that are restricted or committed to expenditure for

Special revenue funds are used to account and report the proceeds of specific revenue sources that are restricted or committed to expenditure for Special revenue funds are used to account and report the proceeds of specific revenue sources that are restricted or committed to expenditure for specified purposes other than debt service or capital projects.

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the Month Ended October 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

FY 2018 Budget Resolution Summary Gwinnett County, Georgia

FY 2018 Budget Resolution Summary Gwinnett County, Georgia FY General Fund - 001 Taxes 246,171,202 Inter Governmental Revenue 3,584,798 Licenses and Permits 363,300 Charges for Services 27,327,754 Fines and Forfeitures 4,303,648 Investment Income 866,413 Contributions

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2012 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

SANILAC COUNTY, MICHIGAN

SANILAC COUNTY, MICHIGAN SANILAC COUNTY, MICHIGAN FISCAL 2017 COST ALLOCATION PLAN FOR THE PERIOD ENDING December 31, 2017 MGT Consulting Group Michigan Office 2343 Delta Road Bay City, Michigan 48706 989-316-2220 www.mgtconsulting.com

More information

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017

:14 AM HUTCHINSON COUNTY PAGE: 1 APPROVED BUDGET REPORT AS OF: SEPTEMBER 30TH, 2017 9-14-2017 09:14 AM HUTCHINSON COUNTY PAGE: 1 10 -GENERAL FUND TOTAL REVENUE 12,325,055 12,801,516 13,107,577 13,450,731 13,448,363 13,448,363 10,020,191 14,256,901 TOTAL EXPENDITURES 12,080,829 12,773,895

More information

Fund Organizational Chart

Fund Organizational Chart Fund Organizational Chart General Fund 1100 BOARD OF SUPERVISORS GOVERNMENTAL FUNDS Special Revenue Funds Capital Project Funds 1410 1420 PROPRIETARY FUNDS ELECTED DEPARTMENTS CLERK OF THE BOARD HEALTH

More information

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia

FY 2019 Chairman s Proposed Budget Gwinnett County, Georgia FY Chairman s Proposed FY Proposed General Fund - 001 Taxes 254,281,085 Licenses and Permits 363,300 Intergovernmental 3,789,369 Charges for Services 28,434,324 Fines and Forfeitures 3,669,246 Investment

More information

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION

COMAL COUNTY, TEXAS COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION COMPREHENSIVE ANNUAL FINANCIAL REPORT 2013 OTHER SUPPLEMENTARY INFORMATION GENERAL FUND CHANGES IN FUND BALANCES BUDGET AND ACTUAL (GAAP BASIS) GENERAL REVENUES Ad Valorem Taxes: Current Delinquent Penalty

More information

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012

LEE COUNTY, ILLINOIS. Years Ending November 30, 2011 and 2012 Forecasted Appropriations Resolution, Forecasted Statements of Estimated Receipts and Disbursements, Forecasted Statement of Estimated Disbursements, Forecasted Schedules of Appropriations and Estimated

More information

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report

MONTGOMERY COUNTY, TEXAS. Monthly Unaudited Financial Report Monthly Unaudited Financial Report For the 11 Months Ended August 31, 2010 MONTHLY UNAUDITED FINANCIAL REPORT Prepared by THE MONTGOMERY COUNTY AUDITOR'S OFFICE Phyllis L. Martin County Auditor Unaudited

More information

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET

RANDALL COUNTY, TEXAS FISCAL YEAR ADOPTED BUDGET 010-310-215 AD VALOREM TAXES - CURRENT 20,081,133 21,945,938 22,670,000 22,987,857 010-310-216 ADVALOREM TAXES - DELINQUENT 684,710 300,684 500,000 500,000 010-310-226 PAYMENTS IN LIEU OF TAXES 2,817 -

More information

11040 Machinery & Tools 1 Current Taxes 962, , ,000 (149,000)

11040 Machinery & Tools 1 Current Taxes 962, , ,000 (149,000) 11010 Real Property Taxes 1 Current Year 11,710,525 13,387,500 13,280,000 (107,500) 2 Delinquent Taxes 725,493 250,000 475,000 225,000 5 Prepaid Real Estate Tax 4,085 15,000 - (15,000) Total 12,440,103

More information

Required Supplementary Information Other Than MD&A

Required Supplementary Information Other Than MD&A Required Supplementary Information Other Than MD&A General Fund REVENUES Taxes: General property taxes $ 54,302,164 $ 54,302,164 $ 53,834,949 $ (467,215) Tobacco products 100,000 100,000 80,602 (19,398)

More information

Revenue Account Codes for FY Reporting Account Code

Revenue Account Codes for FY Reporting Account Code Account s for FY 13-14 Reporting Account 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County

More information

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016

Guadalupe County Fiscal Year Proposed Budget Cover Page August 30, 2016 Guadalupe County Fiscal Year 2016-2017 Proposed Cover Page August 30, 2016 This budget will raise more revenue from property taxes than last year's budget by an amount of $1,233,151, which is a 3.41 percent

More information

COUNTY AUDITOR TARRANT COUNTY, TEXAS TARRANT COUNTY FINANCIAL STATEMENTS FOR THE MONTH OF DECEMBER 2016

COUNTY AUDITOR TARRANT COUNTY, TEXAS TARRANT COUNTY FINANCIAL STATEMENTS FOR THE MONTH OF DECEMBER 2016 COUNTY AUDITOR TARRANT COUNTY FINANCIAL STATEMENTS FOR THE MONTH OF DECEMBER 2016 TARRANT COUNTY, TEXAS S. RENEE TIDWELL, CPA COUNTY AUDITOR rtidwell@tarrantcounty.com TARRANT COUNTY TARRANT COUNTY ADMINISTRATION

More information

2018 BUDGET AS OF 9/30

2018 BUDGET AS OF 9/30 2019 OPERATING BUDGET SUMMARY Revenues ACTUAL 2017 2018 BUDGET AS OF 9/30 APPROVED 2019 $ CHANGE % CHANGE Operating Real Estate Taxes $ 164,205,200 $ 164,922,932 $ 167,053,095 $ 2,130,163 1.3% Federal

More information

MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION

MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION MONROE COUNTY, FLORIDA COMPREHENSIVE ANNUAL FINANCIAL REPORT FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2011 INTRODUCTORY SECTION Transmittal Letter of the Clerk of the Circuit Court Certificate of Achievement

More information

EASTLAND COUNTY, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT. September 30, 2016

EASTLAND COUNTY, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT. September 30, 2016 EASTLAND COUNTY, TEXAS FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS REPORT September 30, 2016 EASTLAND COUNTY, TEXAS CONTENTS September 30, 2016 Independent Auditors Report 1 Management s Discussion and

More information

SANILAC COUNTY, MICHIGAN

SANILAC COUNTY, MICHIGAN SANILAC COUNTY, MICHIGAN CIRCUIT COURT -FAMILY COURT COST ALLOCATION PLAN FOR THE PERIOD ENDING DECEMBER 31, 2015 FOR USE BEGINNING OCTOBER 1, 2016 Based on Child Care Fund Handbook - May 1, 2013 UPDATED

More information

FY 05 Actual FY 06 Budget FY 07 Budget

FY 05 Actual FY 06 Budget FY 07 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2006-07 FY 06 Budget FY 07 Budget Circuit/County Court $2,990,898 $2,318,360 $1,729,340 (25)% 1 1 Legal Aid $419,800 $419,800 $419,800

More information

Carroll County, VA Revenue Summary FY2017

Carroll County, VA Revenue Summary FY2017 11010 Real Property Taxes 1 Current Year 13,176,764 13,777,800 13,859,516 81,716 2 Delinquent Taxes 659,912 1,400,000 1,202,624 (197,376) 5 Prepaid Real Estate Tax (6,649) Total 13,830,027 15,177,800 15,062,140

More information

BUDGET SUMMARY TABLE OF CONTENTS

BUDGET SUMMARY TABLE OF CONTENTS BUDGET SUMMARY TABLE OF CONTENTS Pinellas County Organization Chart... B-2 Description of Pinellas County Government... B-3 Appropriations and Sources Table... B-4 Ad Valorem and Millages Table... B-5

More information

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

ADOPTED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 SEP 2 : M GLENDA ALSTON HARDIN COUNTY CLERK By: DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge Wayne McDaniel, Commissioner

More information

County of Chester Office of the Clerk of Courts and the Office of Adult Probation

County of Chester Office of the Clerk of Courts and the Office of Adult Probation County of Chester Office of the Clerk of Courts and the Office of Adult Probation Annual Financial Statement Audit Norman MacQueen, Controller OFFICE OF THE ANNUAL FINANCIAL STATEMENT AUDIT AS OF DECEMBER

More information

FISCAL YEAR 2018 DRAFT BUDGET (as of )

FISCAL YEAR 2018 DRAFT BUDGET (as of ) KANE COUNTY FISCAL YEAR 2018 DRAFT BUDGET (as of 10.04.17) BUDGET (as of 10.04.17) TABLE OF CONTENTS Summary by Fund Pages 1-15 General Fund Summary Page 16 Total Department Revenue & Expenses Across

More information

STATE BOARD OF ACCOUNTS 302 West Washington Street Room E418 INDIANAPOLIS, INDIANA

STATE BOARD OF ACCOUNTS 302 West Washington Street Room E418 INDIANAPOLIS, INDIANA STATE BOARD OF ACCOUNTS 302 West Washington Street Room E418 INDIANAPOLIS, INDIANA 46204-2769 EXAMINATION REPORT OF WHITLEY COUNTY, INDIANA January 1, 2009 to December 31, 2009 TABLE OF CONTENTS Description

More information

OREGON INSURANCE DIVISION STATE PAGE LINE: COMMERCIAL AUTO NO-FAULT DOMESTIC

OREGON INSURANCE DIVISION STATE PAGE LINE: COMMERCIAL AUTO NO-FAULT DOMESTIC DOMESTIC 23892 NORTH PACIFIC INSURANCE CO. OR 166,373 169,516 0 81,309 93,871 74,879 12,095 20338 NORTHWESTERN PACIFIC INDEMNITY COMPANY OR 699 614 0 185 0-51 362 14907 OREGON MUTUAL INSURANCE COMPANY

More information

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009

I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING OCTOBER 31, 2009 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT

PROPOSED COUNTY BUDGET REPORT FOR FISCAL YEAR ENDING SEPTEMBER 30, 2019 HARDIN COUNTY COMMISSIONERS COURT FILED FOR RECORD 2018 JULY 27 1:01PM GLENDA ALSTON HARDIN COUNTY CLERK By: Connie Becton CHIEF DEPUTY HARDIN COUNTY COMMISSIONERS COURT Commissioner L.W. Cooper Jr., Commissioner Chris Kirkendall, Judge

More information

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands)

House of Representatives (May 29, 2013) Changes From Governor's Proposed Budget (in $ thousands) House of Representatives (May 29, 2013) Changes From Governor's Proposed 2013-14 Budget (in $ thousands) Programs Added to From Governor's Budget Medical Assistance -Capitation 20,000 1% 227,383 6% General

More information

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION

BALANCE LAST TRANSFER ACCOUNT REPORT RECEIPTS DISBURSEMENTS COMMISSION TO THE BOARD OF COMMISSIONERS OF GILES COUNTY, TENNESSEE I HEREWITH SUBMIT TO YOU THE FINANCIAL CONDITION OF GILES COUNTY, TENNESSEE FOR THE MONTH ENDING JUNE 2010 BALANCE LAST TRANSFER REPORT RECEIPTS

More information

Dealing with Organizational Legacy Costs. Presented by City Manager Sheryl Sculley City of San Antonio, Texas

Dealing with Organizational Legacy Costs. Presented by City Manager Sheryl Sculley City of San Antonio, Texas Dealing with Organizational Legacy Costs Presented by City Manager Sheryl Sculley City of San Antonio, Texas CITY OF SAN ANTONIO 467 Square Miles 1.4 Million Population $2.4 Billion City Budget 11,700

More information

BUDGET SUMMARY TABLE OF CONTENTS

BUDGET SUMMARY TABLE OF CONTENTS BUDGET SUMMARY TABLE OF CONTENTS Pinellas County Organization Chart...B-2 Description of Pinellas County Government...B-3 Budget at a Glance...B-4 Appropriations and Sources...B-5 Property Tax Rates and

More information

Mesa County Colorado

Mesa County Colorado For FY 2018 Based on Actual Costs 2017 MGT Consulting Group mgtconsulting.com Table of Contents Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Introduction Certification Organization Chart

More information

COUNTY OF ORANGE. Attachment C. FY Public Budget Hearings June 9, 2015

COUNTY OF ORANGE. Attachment C. FY Public Budget Hearings June 9, 2015 FY 2015-16 Public Budget Hearings June 9, 2015 Introductory Comments Frank Kim County Executive Officer Economic & Budget Overview Michelle Aguirre Budget Director Hearing Format Economic and Budget Overviews

More information

Tarrant County s Outstanding Debt

Tarrant County s Outstanding Debt The following financial information was obtained from Commissioners Court archive records and Series Official Statements. The original issue premium associated with sale of the s is included in the. Refunding

More information

LAPEER COUNTY, MICHIGAN

LAPEER COUNTY, MICHIGAN BASED ON ACTUAL COSTS FOR THE YEAR ENDED DECEMBER 31, 2005 TABLE OF CONTENTS Accountants Letter Page Number Introduction 1 Certification of Cost Allocation Plan 2 Organizational Chart 3 Schedule of Providers

More information

Burleson County, Texas

Burleson County, Texas Burleson County, Texas Fiscal Year 2017 Adopted Budget This budget will raise LESS revenue from property taxes than last year s budget by an amount of $491,405, which is a 6.16 percent decrease from last

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2017 Special Debt Capital Assets Revenue Funds Service Funds Project Funds Total Assets: Cash and cash equivalents $ 12,596,407 - - 12,596,407

More information

COUNTY BUDGET FORMS DRAFT APACHE COUNTY

COUNTY BUDGET FORMS DRAFT APACHE COUNTY COUNTY BUDGET FORMS DRAFT APACHE COUNTY 4/15 Fiscal Year Summary Schedule of Estimated Revenues and Expenditures/Expenses DRAFT APACHE COUNTY FUNDS S c h General Fund Special Revenue Fund Debt Service

More information

County of Kern. FY Preliminary Recommended Budget

County of Kern. FY Preliminary Recommended Budget County of Kern Budget THIS PAGE INTENTIONALLY LEFT BLANK THIS PAGE INTENTIONALLY LEFT BLANK Published June 2017 Table of Contents Budget Summaries Attachment A Summary of Available Financing Governmental

More information

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR

CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR CARROLL COUNTY COMMISSIONER'S OFFICE SUMMARY OF BUDGET APPROPRIATIONS FOR FISCAL YEAR 2014-2015 DEPARTMENT 1301 - COMMISSIONER'S OFFICE SALARIES - REGULAR 51.1100 664,000.00 TEMPORARY LABOR 51.1200 0.00

More information

COUNTY OF SANTA BARBARA COST ALLOCATION PLAN. User Supplement FOR USE IN FY

COUNTY OF SANTA BARBARA COST ALLOCATION PLAN. User Supplement FOR USE IN FY COUNTY OF SANTA BARBARA COST ALLOCATION PLAN FOR USE IN FY 29-1 County of Santa Barbara Cost Allocation Plan for Use in Fiscal Year 29-1 Table of Contents Overview... 1 Schedule A...3 Schedule E...13 Allocation

More information

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3

ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 ELLIS COUNTY 2016/2017 Budget Table of Contents Budget Certificate... 1 Tax Rates Required to Fund the Budget... 2 Budget Comparison to 2015/2016 3 General Fund Revenues: Non-Departmental... 5 County Development,

More information

ALLEGANY COUNTY BUDGET for 2018

ALLEGANY COUNTY BUDGET for 2018 Tentative Budget October 10, 2017 Final Budget November 27, 2017 ALLEGANY COUNTY BUDGET for 2018 Timothy T. Boyde, Budget Officer Terri L. Ross, Deputy Budget Officer Compiled in the Office of Brenda Rigby

More information

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014

JACKSON COUNTY, MISSOURI Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Combining Balance Sheet Nonmajor Governmental Funds December 31, 2014 Special Debt Capital Assets revenue funds service funds project funds Total Assets: Cash and cash equivalents $ 11,559,619 73,198 11,632,817

More information

Madison County Government Fund Descriptions and Revenue Sources

Madison County Government Fund Descriptions and Revenue Sources Madison County Government Fund Descriptions and Revenue Sources The operations of Madison County Government are funded through a wide variety of revenue sources. Some of these are general taxes or fees

More information

MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009

MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 MADISON COUNTY, ILLINOIS Annual Budget Fiscal Year 2009 December 1, 2008 to November 30, 2009 Budget Summary PROPOSED FROM FY 2008 FY 2009 FY 2008 % GENERAL FUND OPERATIONS $43,155,623 $44,571,818 $1,416,195

More information

FY17 Actual FY18 Budget FY19 Budget

FY17 Actual FY18 Budget FY19 Budget Judicial Department Judicial GENERAL FUND Percent Positions Change 2018-19 FY18 Budget FY19 Budget Circuit/County Court $214,651 $234,890 $216,120 (8)% 1 1 Legal Aid $647,175 $941,500 $1,012,020 7% Public

More information

County of Chester Office of the Clerk of Courts and the Office of Adult Probation

County of Chester Office of the Clerk of Courts and the Office of Adult Probation County of Chester Office of the Clerk of Courts and the Office of Adult Probation Annual Financial Statement Audit Norman MacQueen, Controller OFFICE OF THE CLERK OF COURTS / ADULT PROBATION ANNUAL FINANCIAL

More information

ALLEGANY COUNTY BUDGET FOR 2009

ALLEGANY COUNTY BUDGET FOR 2009 Tentative Budget September 30, 2008 Final Budget November 24, 2008 ALLEGANY COUNTY BUDGET FOR 2009 John E. Margeson, Budget Officer Terri L. Ross, Deputy Budget Officer Compiled in the Office of Brenda

More information

County of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2017

County of Kendall, Illinois Yorkville, Illinois. Financial Report Year Ended November 30, 2017 Yorkville, Illinois Financial Report Year Ended November 30, 2017 Year Ended November 30, 2017 Table of Contents Independent Auditor s Report 1-3 Management s Discussion and Analysis 4-14 Basic Financial

More information

2019 Commissioners Budget

2019 Commissioners Budget 2019 Commissioners Budget Leslie Osche Chairman Board of County Commissioners Kimberly Geyer Vice Chairman Lori Altman Human Resources Director/Chief Clerk Ann Brown Budget and Human Services Finance Director

More information

Denton County, Texas. Budget in Brief. Denton County Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201

Denton County, Texas. Budget in Brief. Denton County Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201 Denton, Texas Fiscal Year 2005-2006 Budget in Brief Denton Budget Office 401 W. Hickory, Suite #609 Denton, TX 76201 (940) 349-3060 (Office) (940) 349-3061 (Fax) DENTON COUNTY ORGANIZATION Denton Citizens

More information

District 3 Dan Miller Chair

District 3 Dan Miller Chair District 1 Nate Beason District 2 Ed Scofield District 3 Dan Miller Chair District 4 Hank Weston District 5 Richard Anderson The Government Finance Officers Association of the United States and Canada

More information

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00

FY Adopted. Beginning Available Balance $46,537, $56,700, $10,162,737.00 FY2018-19 Recommended Budget THE GENERAL FUND BUDGET The County s Recommended General Fund appropriation level for FY2018-19 totals $1,718,830,174. This is a decrease of $746,505,229 (30.3%) compared to

More information

OREGON INSURANCE DIVISION STATE PAGE LINE: PRIVATE PASSENGER AUTO PHYSICAL DAMAGE DOMESTIC

OREGON INSURANCE DIVISION STATE PAGE LINE: PRIVATE PASSENGER AUTO PHYSICAL DAMAGE DOMESTIC DOMESTIC 21636 FARMERS INSURANCE COMPANY OF OREGON OR 77,516,931 74,979,889 0 19,799,161 51,834,115 51,492,066 7,276,135 23892 NORTH PACIFIC INSURANCE CO. OR 13,380,874 13,276,253 0 3,964,570 8,063,971

More information

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO:

COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: COUNTY NAME: NOTICE OF PUBLIC HEARING -- BUDGET ESTIMATE CO NO: Benton Fiscal Year July 1, 2018 - June 30, 2019 6 The County Board of Supervisors will conduct a public hearing on the proposed Fiscal Year

More information

I. CONTRIBUTIONS made to issuer officials (listed by state)

I. CONTRIBUTIONS made to issuer officials (listed by state) FORM G-37 Name of dealer: Loop Capital Markets, L.L.C. Report Period: Second Quarter of 2014 I. CONTRIBUTIONS made to issuer officials (listed by state) State Complete name, title (including any city/county/state

More information

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1

UNIFORM CHART OF ACCOUNTS Departments (Organizational Units) Page 1 Departments (Organizational Units) Page 1 OVERVIEW: The department dimension is the second level of budgeting and accounting within a fund. This section of the Uniform Chart of s includes a listing of

More information

*** Redwood County ***

*** Redwood County *** Page 1 Budget: 2017 BUDGET (ORIG) ORIG 1 - GENERAL Page 2 PROPERTY TAXES 6,688,872 OTHER TAXES 9,3 SPECIAL ASSESSMENTS 35,058 LICENSES & PERMITS 56,750 INTERGOVERNMENTAL S 141,0 PERA RATE REIMBURSEMENT

More information

THE CHAIRMAN REPORTED THAT THERE WERE NO EXECUTIVE SESSIONS HELD.

THE CHAIRMAN REPORTED THAT THERE WERE NO EXECUTIVE SESSIONS HELD. THE REGULAR WEEKLY MEETING OF THE CARBON COUNTY BOARD OF COMMISSIONERS CONVENED THIS DATE AT 10:33 A.M. IN THE COMMISSIONER S MEETING ROOM, COURTHOUSE ANNEX, JIM THORPE, PENNSYLVANIA. PRESENT WERE COMMISSIONERS

More information

Employee Benefits Alert

Employee Benefits Alert Employee Benefits Alert Issue No. 21 Legal & Research Group September 2004 Benefits Brokerage & Consulting Services Rx Purchasing Coalition HR Consulting Data Analysis Benefits Administration Retirement

More information

LA PAZ COUNTY TABLE OF CONTENTS. Fiscal Year Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses

LA PAZ COUNTY TABLE OF CONTENTS. Fiscal Year Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses TABLE OF CONTENTS Resolution for the Adoption of the Budget Schedule A Summary Schedule of Estimated Revenues and Expenditures/Expenses Schedule B Tax Levy and Tax Rate Information Schedule C Revenues

More information

Page Intentionally Blank

Page Intentionally Blank Introduction A 1 Page Intentionally Blank A 2 A 3 A 4 A 5 Josephine County Approved Budget Goals 2011-12 1) Encourage public involvement, through community outreach, in identifying service requirements

More information

Texas Association of Counties. State Budget for the Biennium

Texas Association of Counties. State Budget for the Biennium Texas Association of Counties State Budget for the 2016 17 Biennium Legislative Department, County Information Program June 2015 Major Source of Funding: By Articles, All Funds Conference Committee Report

More information

District Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6

District Attorney. Department Narrative and Strategic Plan 2. Summary of Revenue and Expense District Attorney Fund 6 District Attorney Department Narrative and Strategic Plan 2 Summary of Revenue and Expense District Attorney Fund 6 1 Overview District Attorney Department Mission/Purpose Prosecution services are a cornerstone

More information

THIS PAGE LEFT BLANK INTENTIONALLY

THIS PAGE LEFT BLANK INTENTIONALLY NONMAJOR FUNDS THIS PAGE LEFT BLANK INTENTIONALLY 1. Description Nonmajor Governmental Funds 2. Combining Balance Sheet Nonmajor Governmental Funds 3. Combining Statement of Revenues, Expenditures, and

More information

Budgeted Fund Structure

Budgeted Fund Structure I. Fund Type / Name ed Fund Structure as of Percent Change Over 3/31 General Fund and Sub Funds General Fund and Subfunds $ 917,708,943 $ 965,169,687 $ 2,311,394 $ 967,481,081 5.4 % $ 917,708,943 $ 965,169,687

More information

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT

PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT ADOPTED BUDGET SUMMARY FISCAL YEAR 2017-18 PREPARED BY: DAVID R. ELLSPERMANN, CLERK OF THE CIRCUIT COURT AND COMPTROLLER BUDGET DEPARTMENT MARION COUNTY BOARD OF COUNTY COMMISSIONERS ADOPTED BUDGET SUMMARY

More information

Court Special Services

Court Special Services BUDGET & FULL-TIME EQUIVALENTS SUMMARY & BUDGET PROGRAMS CHART Operating $ 15,248,900 Capital - FTEs - Darrel E. Parker Superior Court Executive Officer Grand Jury Court Special Services Conflict Defense

More information

MIAMI-DADE COUNTY, FLORIDA Special Obligation Bonds (Courthouse Center Project) SECURITY FOR THE BONDS

MIAMI-DADE COUNTY, FLORIDA Special Obligation Bonds (Courthouse Center Project) SECURITY FOR THE BONDS MIAMI-DADE COUNTY, FLORIDA Special Obligation Bonds (Courthouse Center Project) SECURITY FOR THE BONDS CHANGE IN PLEDGED REVENUES EFFECTIVE JULY 1, 2004 As a result of legislation adopted by the 2003 Florida

More information

Employee Benefits Alert

Employee Benefits Alert Legal & Research Group Benefits Alert Issue No. 24 October 2004 Benefits Brokerage & Consulting Services Rx Purchasing Coalition HR Consulting Data Analysis Benefits Administration Retirement Services

More information

Crawford County, Ohio

Crawford County, Ohio Financial Forecast For the Years Ended December 31, 2006, 2007, and 2008 Actual; Years Ending December 31, 2009, 2010, and 2011 Forecasted 12/1/2009 1 Financial Forecast Table of Contents Page Schedule

More information

OREGON INSURANCE DIVISION STATE PAGE LINE: COMMERCIAL AUTO PHYSICAL DAMAGE DOMESTIC

OREGON INSURANCE DIVISION STATE PAGE LINE: COMMERCIAL AUTO PHYSICAL DAMAGE DOMESTIC DOMESTIC 40541 GROCERS INSURANCE COMPANY OR 72,599 70,657 0 33,463 26,063 42,797 51,885 23892 NORTH PACIFIC INSURANCE CO. OR 3,127,965 3,094,116 0 1,515,358 2,072,401 1,921,749 135,527 20338 NORTHWESTERN

More information

COURT SUPPORT SERVICES

COURT SUPPORT SERVICES COURT SUPPORT SERVICES Court Support Services includes administrative and operating support funding provided by the Board of County Commissioners for the Judiciary, the Law Libraries, the State Attorney,

More information

Section XIII STAFFING

Section XIII STAFFING Section XIII STAFFING Authorized Personnel Garfield County s total headcount is, a net decrease of 1 position from 2013. Staffing levels remain stable after significant reductions in 2010 2011. Authorized

More information

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING

CLARION COUNTY TENTATIVE 2018 BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING CLARION COUNTY TENTATIVE BUDGET TENTATIVE PRESENTED AT THE NOVEMBER 14, 2017 COMMISSIONERS MEETING TED THARAN, COUNTY COMMISSIONER CHAIRMAN WAYNE R.BROSIUS, COUNTY COMMISSIONER ED HEASLEY, COUNTY COMMISSIONER

More information

FY16 Actual FY17 Budget FY18 Budget

FY16 Actual FY17 Budget FY18 Budget Department Judicial GENERAL FUND Percent Positions Change 2017-18 FY17 Budget FY18 Budget Circuit/County Court $194,022 $246,760 $234,890 (5)% 1 1 Legal Aid $1,072,725 $862,900 $941,500 9% Public Defender

More information

Revenue Account Codes for FY12-13 Reporting

Revenue Account Codes for FY12-13 Reporting 311000 Ad Valorem Taxes Property Value Taxes Ad Valorem Taxes 312100 Local Option Taxes Local Option, Use and Fuel Taxes General Government Taxes 312300 County Ninth-Cent Voted Fuel Tax Local Option, Use

More information