ICICI Bank. Result Update. Buy
|
|
- Claire Wade
- 6 years ago
- Views:
Transcription
1 Result Update ICICI Bank Buy Stress priced-in; Servings are on course Lull operating performance; retail broadens out PAT at ` 20.4bn (in-line with our est. ` 20.2bn) reporting soft QoQ growth and 8% YoY decline as NII weakens (6% decline QoQ, mere 8% up YoY) as the loan book reports paltry 3% YoY growth. While domestic loans grew healthy at 11% YoY, the overseas book continues to decline (down 25% YoY). Moreover, the bank continues to pare down lumpy corporate exposures reflected in the 2.8% YoY decline in corporate book and the shift to retail mix stands rapidly with a retail contribution at 53% of the overall mix. NIMs for the quarter trimmed 32 bps QoQ to 3.21% due to steep MCLR cut, loan repricing, interest reversals. That said, with CASA mobilisation (strong at 49% (average 45%) and the strong liability franchise that ICICI bank boasts we reckon NIMs to stabilise at 3.2% levels ahead. Asset quality improvement on the anvil While loan trends remain dull as the bank continues to focus on book cleanup and consolidation, the asset quality moderately deteriorated. Gross NPA stood at 8% (up from 5.9% in Q1FY17, but flattish QoQ), net NPA mildly enhanced YoY. However, what brings respite is that the bank proactively provided an additional of ` 1.6bn for exposures against identified stressed telecom, power, iron and steel and mining and rig sectors. Moreover, the bank attained 41% provision (as against RBI requirement of 50% mandate staggered through the FY) for 12 accounts referred to IBC, wherein bank s exposure stands to the tune of ` 68.9bn (non-funded ` 3.5bn). Despite that, slippages stood contained at ` 49.8bn as 95% of the above exposure stands recognized. However, the credit costs ahead are expected to stay elevated primarily due to high alert accounts; (a) Q1 watch-list exposure stood higher due to power slip-up (b) outside watch-list slip-ups around the corner. Having said that, given the adequate provisioning, and substantial stress recognition already reflecting in the books, the slippages YoY should look down; recoveries being the catalyst for outperformance. Heavy stress recognition, subsequent elevated credit costs, and tad NIM pressures prompt us to prune our earnings estimates slightly lower for FY18, FY19 remains unchanged. ICICI Bank continues to focus on balance sheet reorientation, paring down exposures to challenging sectors (power, iron & steel, cement and rigs) and maintaining granular retail focus. MAINTAIN BUY.. Q1FY18 Result (` Mn) Particulars Q1FY18 Q1FY17 Q4FY17 QoQ(%) YoY(%) Interest earned 134, , , Interest expended 78,693 81,717 76, Net interest income 55,898 51,585 59, Other income 33,879 34,293 30, Total Net Income 89,778 85,878 89, Operating expenses 37,944 33,731 38, Pre-provision profits 51,833 52,147 51, Provisions 26,087 25,145 28, Tax expense 5,256 4,679 1, Reported Net Profit 20,490 22,324 20, CMP ` 299 Target / Upside ` 370/24% BSE Sensex 30,049 NSE Nifty 9,337 Scrip Details Equity / FV ` 11,714mn/` 2/- Market Cap ` 1,917bn USD 30bn 52 week High/Low ` 314/215 Avg. Volume (no) 14,515,657 NSE Symbol Bloomberg Code Shareholding Pattern Mar 17(%) ICICIBANK ICICIBC IN Promoters 0 MF/Banks/FIs 30.3 FIIs 60.1 Public / Others 9.6 Valuation (x) FY17 FY18E FY19E P/E P/ABV ROAA ROAE Estimates (` mn) FY17 FY18E FY19E NII 217, , ,800 PPP 264, , ,546 PAT 98,011 97, ,074 Adj. BV Sr. Analyst: Shweta Dapatardar Tel: shwetad@dolatcapital.com Advances (` mn) 4,640,752 4,494,265 4,642, CASA (%) Gross NPA (%) July 28, 2017
2 Valuation and Recommendation ICICI Bank continues to focus on balance sheet re-orientation, paring down exposures to challenging sectors (power, iron & steel, cement and rigs) and maintaining granular retail strength both on the assets (Q1FY18 witnessed home loans up ~17% YoY, both personal loans and credit cards recorded >35% YoY growth each; selective focus on high rated corporates) and the liability side (staunch CASA at 49%, average CASA ratio at ~45.4%). While the asset quality improvement was curtailed by higher non-watchlist slip-ups, the watch-list exposure continues to decline, fresh slippages continue to trim and the recognition of overall stressed loans already been there indicating steady improvement; resolution remains the key though. Incorporating better credit environment as we usher into FY19, we believe the GNPA should decline to <7% and PCR should inch higher to 66%. While asset quality is not yet out of woods, the improvement in portfolio mix (with more than 50% of the book tilting towards retail mix), strong retail lending accretion, stability in margins (3.2% over FY18-19E as the bank combats pricing pressures particularly on the retail portfolio) and significant capital on balance sheet with sufficient cushion from subsidiaries should aid ICICI Bank put up consistent quality show on operating metrics. Moreover, with CASA franchise standing on a firm footing, ICICI bank s business will continue to shine; expect 16%+ advances CAGR and 17% deposits CAGR over next two years. Higher provisioning for contingent times coupled with stringent balance sheet repair and ameliorating retail franchise are key triggers for the strong operating show ahead. The asset quality woes continue to haunt ICICI bank valuations, said that the resolution stands around the corner with FY18 slippages looking down vis-à-vis FY17, we reiterate BUY rating on the stock. We are valuing the core bank at 1.8x P/ABV FY19E arriving at bank s fair value at ` 273 and subsidiaries value at ` 97 per share with SOTP fair value of ` 370. July 28,
3 Income Statement (` mn) Interest income 527, , , ,471 Interest expense -315, , , ,671 Net interest income 212, , , ,800 growth (%) Non-interest income 153, , , ,518 Operating income 365, , , ,318 Operating expenses -126, , , ,772 - Staff expenses 50,023 57,337 73,890 93,645 Pre-provisions profit 238, , , ,546 growth (%) Provisions & Contingencies -116, , ,061-98,582 Pre-tax profit 121, , , ,965 Tax (current + deferred) -24,694-14,775-24,435-42,891 Net profit 97,263 98,011 97, ,074 growth (%) Balance Sheet (` mn) Cash 598, , , ,202 Investments 1,604,118 1,615,065 1,709,533 1,853,388 Advances 4,352,639 4,642,321 5,283,613 6,100,722 Interest earning assets 6,555,445 7,014,517 7,785,696 8,788,312 Fixed assets (Net block) 75,769 78,052 84,181 91,458 Other assets 575, , ,983 1,109,322 Total assets 7,206,951 7,717,915 8,608,859 9,989,092 Deposits 4,214,257 4,900,391 5,611,397 6,721,431 Other int. bearing liab. 1,744,574 1,475,562 1,593,606 1,788,113 Total Int. bearing liab. 5,958,831 6,375,952 7,560,136 8,509,543 Other liab. and provisions 347, , , ,158 Share capital 11,632 11,651 12,890 12,890 Reserves & surplus 889, ,860 1,035,833 1,110,500 Shareholders funds 900, ,511 1,048,723 1,123,390 Total equity & liabilities 7,206,951 7,717,915 8,608,859 9,989,092 E Estimates Important Ratios Valuation ratios Adjusted EPS (`) BVPS (`) Adjusted Book NAV/share (`) PER (x) Price/Book (x) Price/Adjusted book (x) Dividend Yield (%) Du-Pont ratios NII/Avg. Assets (%) Non-int. inc/avg Assets (%) Cost / Avg Assets (%) Non-tax Prov/Avg Assets (%) Tax Prov. / Avg Assets (%) ROA (%) Leverage (x) ROE (%) Balance Sheet ratios Loan growth (%) Deposit growth (%) Loans/Deposits (%) Investments/Deposits (%) CASA ratio (%) Profitability ratios NIMs (%) Interest spread (%) Yield on advances (%) Cost of deposits (%) Efficiency/other P/L ratios Non-interest income/net income (%) Trading income/net income (%) Cost/Income (%) Asset quality ratios Gross NPLs (%) Net NPLs (%) Net NPLs/Net worth (%) Loan prov/avg loans (%) Provisions cover (%) Capitalisation ratios Tier I cap.adequacy (%) Total cap.adequacy (%) E Estimates July 28,
4 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 DART RATING MATRIX Total Return Expectation (12 Months) Buy > 20% Accumulate 10 to 20% Reduce 0 to 10% Sell < 0% Rating and Target Price History 450 ICICI Bank Target Month Rating TP (`) CMP (`) Feb-17 Buy May-17 Buy DART Team Purvag Shah Managing Director purvag@dolatcapital.com Amit Khurana, CFA Head of Equities amit@dolatcapital.com CONTACT DETAILS Equity Sales Designation Direct Lines Kishor Bagri, CFA VP - Equity Sales kishorb@dolatcapital.com Kartik Sadagopan VP - Equity Sales kartiks@dolatcapital.com Kapil Yadav VP - Institutional Sales kapil@dolatcapital.com Yomika Agarwal VP - FII Sales yomika@dolatcapital.com Equity Trading Designation P. Sridhar VP and Head of Sales Trading sridhar@dolatcapital.com Chandrakant Ware AVP - Equity Sales Trading chandrakant@dolatcapital.com Derivatives Trading Designation Shirish Thakkar AVP - Derivatives shirisht@dolatcapital.com Hardik Mehta Sales Trader hardikm@dolatcapital.com Dolat Capital Market Private Limited. 20, Rajabahadur Mansion, 1st Floor, Ambalal Doshi Marg, Fort, Mumbai
5 Analyst(s) Certification The research analyst(s), with respect to each issuer and its securities covered by them in this research report, certify that: All of the views expressed in this research report accurately reflect his or her or their personal views about all of the issuers and their securities; and No part of his or her or their compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in this research report. I. Analyst(s) and Associate (S) holding in the Stock(s): (Nil) II. Disclaimer: This research report has been prepared by Dolat Capital Market Private Limited. to provide information about the company(ies) and sector(s), if any, covered in the report and may be distributed by it and/or its affiliated company(ies) solely for the purpose of information of the select recipient of this report. This report and/or any part thereof, may not be duplicated in any form and/or reproduced or redistributed without the prior written consent of Dolat Capital Market Private Limited. This report has been prepared independent of the companies covered herein. Dolat Capital Market Private Limited. and its affiliated companies are part of a multi-service, integrated investment banking, brokerage and financing group. Dolat Capital Market Private Limited. and/or its affiliated company(ies) might have provided or may provide services in respect of managing offerings of securities, corporate finance, investment banking, mergers & acquisitions, financing or any other advisory services to the company(ies) covered herein. Dolat Capital Market Private Limited. and/or its affiliated company(ies) might have received or may receive compensation from the company(ies) mentioned in this report for rendering any of the above services. Research analysts and sales persons of Dolat Capital Market Private Limited. may provide important inputs to its affiliated company(ies) associated with it. While reasonable care has been taken in the preparation of this report, it does not purport to be a complete description of the securities, markets or developments referred to herein, and Dolat Capital Market Private Limited. does not warrant its accuracy or completeness. Dolat Capital Market Private Limited. may not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. This report is provided for information only and is not an investment advice and must not alone be taken as the basis for an investment decision. The investment discussed or views expressed herein may not be suitable for all investors. The user assumes the entire risk of any use made of this information. The information contained herein may be changed without notice and Dolat Capital Market Private Limited. reserves the right to make modifications and alterations to this statement as they may deem fit from time to time. Dolat Capital Market Private Limited. and its affiliated company(ies), their directors and employees may; (a) from time to time, have a long or short position in, and buy or sell the securities of the company(ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or act as an advisor or lender/borrower to such company(ies) or may have any other potential conflict of interests with respect to any recommendation and other related information and opinions. This report is neither an offer nor solicitation of an offer to buy and/or sell any securities mentioned herein and/or not an official confirmation of any transaction. This report is not directed or intended for distribution to, or use by any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject Dolat Capital Market Private Limited. and/or its affiliated company(ies) to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to a certain category of investors. Persons in whose possession this report may come, are required to inform themselves of and to observe such restrictions. For U.S. Entity/ persons only: This research report is a product of Dolat Capital Market Private Limited., which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker-dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account. This report is intended for distribution by Dolat Capital Market Private Limited. only to "Major Institutional Investors" as defined by Rule 15a- 6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person or entity. In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Dolat Capital Market Private Limited. has entered into an agreement with a U.S. registered broker-dealer Ltd Marco Polo Securities Inc. ("Marco Polo"). Transactions in securities discussed in this research report should be effected through Marco Polo or another U.S. registered broker dealer/entity as informed by Dolat Capital Market Private Limited. from time to time. Dolat Capital Market Private Limited. Corporate Identity Number: U65990MH1993PTC Member: BSE Limited and National Stock Exchange of India Limited. SEBI Registration No: BSE - INB & INF , NSE - INB & INF , Research: INH Registered office: Office No. 141, Centre Point, Somnath, Daman , Daman & Diu Board: Fax: research@dolatcapital.com Our Research reports are also available on Reuters, Thomson Publishers, DowJones and Bloomberg (DCML <GO>)
ICICI Bank. Result Update. Buy. Mixed bag. Valuation (x) Estimates (` mn) Q3FY18 Result (` Mn)
Result Update ICICI Bank Buy Mixed bag Q3FY18 PAT at ` 16.5bn down 32% YoY & 20% QoQ. NII mere 6% up YoY. NIMs stood stable YoY; down QoQ to 3.1%. Other income stood down 20% YoY & 39% QoQ; on the back
More informationMRF. Result Update. Accumulate
Result Update MRF Accumulate Revenue disappoints MRF posted weak topline growth of 8.1% YoY at ` 38.6 bn for the quarter ended along with gross and EBITDA margins of 39.8% and 15.4% respectively. The gross
More informationResult Update. Sterling Tools. Buy
Sterling Tools Buy Result Update Growth momentum continues Sterling tools (STRT) number were broadly in line with estimates. Margins on a sequential basis have started showing signs of improvement at gross
More informationMusic Broadcast. Result Update. Buy. Valuation (x) Estimates (` Mn) Q1FY18 Result (` Mn)
Result Update Music Broadcast Buy Stable growth quarter; strong outlook for H2FY18 MBL reports revenue growth of 11.9% YoY supported by higher utilisation in new stations. EBITDA margin improved 106bps
More informationResult Update. Atul Auto. Accumulate
Atul Auto Accumulate Result Update Looking out for margin and distribution expansion Atul Auto (ATA) top line growth was in-line with our estimates at ` 1,765 mn but margins were lower due to higher other
More informationSimplex Infrastructures
Result Update Simplex Infrastructures Sell Working capital pressure continues SIL posted 7.4% YoY rise in Q1FY18 standalone revenue (increased post 6 consecutive quarters of de-growth) to `15.1bn (in line
More informationHCC. Result Update. Accumulate. Debt reduction factored in. Valuation (x) Estimates (` mn) Q2FY18 Result (` Mn) November 03, 2017
Result Update HCC Accumulate Debt reduction factored in Q2FY18 standalone revenue increased by 6.5% YoY to `9.7bn (in-line with estimates) due to better execution. Excluding claims of `1.85 bn (`1.8 bn
More informationBharat Petroleum Corporation
Result Update Bharat Petroleum Corporation Accumulate Bharat Petroleum Corporation (BPCL) s results were in-line with our estimates on revenues and below our estimates on profitability front. Revenues
More informationBerger Paints. Result Update. Downgrade to Reduce (Prev. - Accumulate) Valuation (x) Estimates (` mn) Q2FY18 Result (` Mn) November 06, 2017
Result Update Berger Paints Downgrade to Reduce (Prev. - Accumulate) Continues to gain market share Revenues (consol.) grew by 11.% YoY to ` 12.bn in-line with our estimate. Standalone revenues were up
More informationResult Update. Ahluwalia Contracts. Buy
Ahluwalia Contracts Buy Result Update Strong order inflow to drive growth ACIL posted 31.3% YoY growth in Q2FY19 revenue (after 2 consecutive quarter of de-growth) to `4.4 bn (9.% above estimates) led
More informationNCC. Result Update. Accumulate
Result Update NCC Accumulate GST spoiled the show, but robust order inflow positive NCC posted 33.3% YoY de-growth in Q2FY18 standalone revenue to `13bn (35.8% below estimates). The fall in revenue was
More informationResult Update. Sterling Tools. Accumulate
Sterling Tools Accumulate Result Update OEM slowdown and High RM cost impacted numbers. Downgrade to Accumulate. Sterling Tools (STRT) numbers were below estimates on profitability parameters as OEM slowdown
More informationTechno Electric & Engineering
Result Update Techno Electric & Engineering Downgrade to Reduce (Prev. Accumulate) Techno is countering the slowing T&D business by going to overseas markets for orders. It continues to manage its balance
More informationGSK Pharma. Result Update. Buy
Result Update GSK Pharma Buy Margins continue to hold above 21% The company continues to improve their margins. Company reported overall flat revenue with EBITDA margins at 2% taking the PAT growth to
More informationSkipper. Result Update. Reduce
Result Update Skipper Reduce Muted growth; opportunities from new segments For Q4FY18, the revenue declined 3% YoY to ` 5928mn, grew 4.7% QoQ from ` 5,664mn. EBITDA grew 8% YoY to ` 185mn, grew ~47% QoQ
More informationMaruti Suzuki India. Result Update. Accumulate. Growth Story Continues. Valuation (x) Estimates (` mn) Q3FY18 Result (` Mn)
Result Update Maruti Suzuki India Accumulate Growth Story Continues MSIL volume continues to remain strong at 11.3% YOY which totaled to 431,112 units during the quarter. The growth in realisations per
More informationGujarat State Petronet
Result Update Gujarat State Petronet Accumulate results were better than our estimates largely driven by higher than expected volumes. Higher volumes were due to low gas cost and these spot volumes resulted
More informationVoltas. Result Update. Buy. Q4FY18 Result (` Mn) May 21, 2018
Result Update Voltas Buy Softness seen in AC industry in Q4 has also got spilt over into Q1FY19, with unseasonal showers and lower temperatures playing spoilsport. The next seasonally important quarter
More informationTransport Corporation of India
Transport Corporation of India Accumulate Result Update Better numbers with improvement in industry utilisation rate Revenue up by 25.7%YoY to ` 652.5mn; grew 9% QoQ from ` 5,553.1mn. EBITDA grew by 53.6%YoY
More informationMRF. Result Update. Accumulate
Result Update MRF Accumulate Quarter marginally disappoints but outlook is intact MRF revenue grew 15.8% YoY in to ` 39bn, which was lower than our estimates of ` 4 bn. Profitability was also marginally
More informationINOX Leisure. Result Update. Accumulate. Valuation (x) Estimates (` Mn) Q4FY18 Result (` Mn) May 08, 2018
Result Update INOX Leisure Accumulate Ad. growth outperformance drives profitability Inox reported healthy revenue growth YoY on back of good ad and F&B revenue. EBITDA margin improved 470bps YoY to 13.0%
More informationResult Update. Havells. Buy
Result Update Havells Buy Q2 was weak on the margin front with input cost pressures visible. The one bright spot has been the inventory build-up for the festive season in the ECD business, as evident in
More informationShemaroo Entertainment
Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Result Update India (Entertainment) Institutional Research Shemaroo Entertainment Buy CMP ` 330 Target / Upside
More informationResult Update. HDFC Bank. Accumulate
HDFC Bank Accumulate Result Update Results in line, Caution on agricultural book HDFC bank reported a steady profit growth of 20% YoY aided by a NII growth of 22% YoY on stable NIMs, a robust core fees
More informationResult Update. Tech Mahindra. Buy
Tech Mahindra Buy Result Update View: Communication to aid profitability Company won deals worth USD 440mn in the quarter. Of these, USD 240mn was in the communication vertical and USD 200mn in enterprise.
More informationDilip Buildcon. Result Update. Buy. Stellar performance continues
Result Update Dilip Buildcon Buy Stellar performance continues DBL s standalone revenue grew sharply by 72.6% YoY to `15.8bn in Q2FY18 (37.2% above estimates) due to better execution run rate in Road and
More informationTransport Corporation of India
India (Logistics) Institutional Research Transport Corporation of India DOLAT CAPITAL Buy Q2FY16 Result Update CMP ` 283 Target / Downside ` 333 / 18% BSE Sensex 26,838 NSE Nifty 8,112 Scrip Details Equity
More informationLarsen & Toubro. Result Update. Accumulate. Valuation (x) Estimates (` Bn) Q1FY18 Result (` Mn) July 26, 2018
Result Update Larsen & Toubro Accumulate Q1 was an inline quarter adjusting for IndAS changes and one-off gains. It has held on to its FY19 guidance given at the beginning of the year, making Q1 a non-event
More informationMaruti Suzuki India. Result Update. Accumulate. Product mix driving margins
Result Update Maruti Suzuki India Accumulate Product mix driving margins MSIL reported volume growth of 24.3% YoY and revenue growth rate of 28% YoY in. The base was low because of multiple events such
More informationCONCOR. Management Meeting Update. Buy
CONCOR Buy Management Meeting Update All is well DFC continues to be the most important long-term trigger as apart from boosting volumes, it will aid margins. Distribution logistics will help reduce rail
More informationResult Update. Skipper. Sell
Skipper Sell Result Update Muted ordering, slower execution increased cost leads to tepid growth For Q2FY19, the revenue grew 1.6% YoY to ` 5,239.6mn, grew 9.5% QoQ from ` 4787mn. EBITDA declined 43.2%
More informationSkipper. Accumulate. Result Update. India (Capital Goods) Institutional Research DOLAT CAPITAL
Result Update India (Capital Goods) Institutional Research DOLAT CAPITAL Skipper CMP ` 139 Target / Upside ` 145/5% BSE Sensex 26,818 NSE Nifty 8,296 Scrip Details Equity / FV ` 102mn/` 1/- Market Cap
More informationSouth Indian Bank. Result Update. Buy
Result Update South Indian Bank Buy "Formidable B/S in making Q2FY18 PAT took a major hit owing to upfront provisioning on value diminution of SRs issued by ARCs. The PAT at ` 43.2mn mounted YoY by huge
More informationResult Update. Khadim India. Buy
Khadim India Buy Result Update Delay in price hike impacted margins Khadim s revenues beat our estimates, but EBITDA and APAT came below our estimate. The revenue growth in retail business was at 7% -
More informationContainer Corporation of India
Oct16 Nov16 Dec16 Jan17 Feb17 Mar17 Apr17 May17 Jun17 Jul17 Aug17 Sep17 Company Update Container Corporation of India Buy Stacked for success CONCOR has all its key triggers in place. DFC continues to
More informationSkipper. Buy. Result Update. India (Capital Goods) Institutional Research DOLAT CAPITAL
Result Update India (Capital Goods) Institutional Research DOLAT CAPITAL Skipper CMP ` 140 Target / Upside ` 162/16% BSE Sensex 25,400 NSE Nifty 7,783 Scrip Details Equity / FV ` 102mn/` 1/- Market Cap
More informationInfosys. Result Update. Buy
Infosys Buy Result Update INFY raises its revenue guidance for FY19E in CC terms; Maintain BUY The USD revenue rose 2.3% QoQ (2.7 % QoQ CC terms) to USD 2,987 million, (DCMe: USD 2,965 million), due to
More informationPage Industries. Annual Report Analysis. Accumulate. FINANCIALS (` Mn) July 14, 2017
Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Annual Report Analysis Page Industries Accumulate Despite demonetisation, Page Industries witnessed revenue growth of
More informationQ3FY19 Quarterly Preview IT Services
Q3FY19 Quarterly Preview IT Services Head of Equities: Amit Khurana, CFA Associate: Vinesh Vala Tel: +91 22 40969745 Tel: +91 22 40969736 E-mail: amit@dolatcapital.com E-mail: vineshv@dolatcapital.com
More informationKajaria Ceramics. Result Update. Buy
Result Update Kajaria Ceramics Buy Cautiously Optimistic In the last one & half year Ceramic Industry faced multiple challenges, Demonetization and GST Implementation restricted volume growth. Collective
More informationBalkrishna Industries
Annual Report Analysis Balkrishna Industries Accumulate Distribution expansion is the focus area Balkrishna Industries (BKT) has highlighted the importance of distribution reach and higher number of SKUs
More informationRepco Home Finance REPCO IN
11 August 2014 Price: `431 India Banking & Financial Services Company Update BUY Repco Home Finance REPCO IN 12m Price Target: `460 Steady quarter REPCO reported 1Q15 net profit at `248mn, up 11% YoY and
More informationResult Update ITC. Accumulate
ITC Accumulate Result Update Volume growth improvement continues ITC s results came marginally ahead of our expectations. The cigarette business posted ~6% volume growth which was marginally better than
More informationMusic Broadcast. Annual Report Analysis. Buy. Financials (` mn) August 31, 2018
Annual Report Analysis Music Broadcast Buy MBL reported revenue growth of 9.9% YoY in FY18 to ` 2982mn which includes revenue from exchange of services of ` 196 as on 31 st March, 218 as compared to `
More informationResult Update. NIIT Technologies. Buy
Result Update NIIT Technologies Buy Healthy revenue growth & margins to aid profitability; upgrade to Buy USD revenue (Ex Hedge Gain) grew 5.8% QoQ to USD 132mn (DCMe: USD 128mn) led by healthy organic
More informationResult Update. KEI Industries. Buy
KEI Industries Buy Result Update Numbers beat estimates, Traction continues. Maintain Buy KEI Industries (KEI) numbers were ahead of estimates driven by strong sales in retail segment and expected growth
More informationResult Update. Yes Bank. Buy
Yes Bank Buy Result Update Returning to old glory days, Expect a strong rerating With the appointment of the new MD and CEO from outside the group, we believe the hiatus in the Yes bank s story is now
More informationMahanagar Gas. Result Update. Accumulate
Result Update Mahanagar Gas Accumulate Volume Traction with Profitability Mahanagar Gas (MGL) numbers has outperformed on volume as well as profitability parameters. Volume traction was primarily driven
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `328 `416. 3QFY2018 Result Update Banking. 3-year price chart. Key financials (Standalone)
Feb-15 Jun-15 Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 Jun-17 Oct-17 Feb-18 3QFY2018 Result Update Banking February 15, 2018 ICICI Bank Performance Highlights Particulars (` cr) 3QFY18 2QFY18 % chg (qoq) 3QFY17
More informationParticulars Q3FY15 Q3FY14 YoY (%) Q2FY15 QoQ (%) 9MFY15 9MFY14 YoY (%) Net Sales 3,774 3, , ,453 8,
Consumer / Result Update Page Industries CMP: ` 11,760 TP: ` 12,992 Accumulate Q3FY15 - Volume growth of 15% Volume growth of 15.2% was backed by a strong growth in the Mens and Leisure wear segment at
More informationHDFC Bank BUY. Performance Highlights. CMP `2,145 Target Price `2,500. Q3FY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)
Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 Sep-18 Jan-19 Q3FY2019 Result Update Banking Jan 22, 2019 HDFC Bank Performance Highlights BUY CMP `2,145 Target Price `2,500 Particulars (` cr)
More informationLIC Housing Finance. Source: Company Data; PL Research
High prepayment remains a drag; earnings momentum to sustain April 20, 2016 Nitin Kumar nitinkumar@plindia.com / +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com
More informationDixon Technologies. Annual Report Analysis. Accumulate. Annual Report The IPO year. FINANCIALS (` Mn)
Annual Report Analysis Dixon Technologies Accumulate Annual Report 218- The IPO year Dixon Technologies came up with the IPO in FY18 and got a great response from investors with a 117x subscription. From
More informationKalpataru Power Transmission
Annual Report Analysis Kalpataru Power Transmission Accumulate Robust order book growth in FY18 FY18 saw the standalone order book grow at 38% YoY to ` 124bn (T&D- `84.3bn; Oil & Gas and Rail -`39.7bn)
More informationFederal Bank BUY. Performance Highlights. Target Price. 1QFY2018 Result Update Banking. Stock Info Sector
1QFY218 Result Update Banking August 2, 217 Federal Bank Performance Highlights Particulars (` cr) 1QFY18 4QFY17 % chg (qoq) 1QFY17 % chg (yoy) NII 8.7 842.4 (5.) 692.7 15.6 Pre-prov. profit 557.9 549.2
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `343 `460. Q3FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials
Apr-16 Jul-16 Oct-16 Jan-17 Apr-17 Jul-17 Oct-17 Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 Q3FY2019 Result Update Banking Feb 15, 2019 ICICI Bank Performance Highlights Particulars (` cr) Q3FY19 Q2FY19 % chg
More informationHDFC Bank BUY. Operating performance strong; improved NIM. CMP `2,268 Target Price `2,500. Q4FY2019 Result Update Banking. 3-year price chart
Apr-16 Sep-16 Feb-17 Jul-17 Dec-17 May-18 Oct-18 Mar-19 Q4FY2019 Result Update Banking Apr 22, 2019 HDFC Bank Operating performance strong; improved NIM Particulars (` cr) Q4FY19 Q3FY19 % chg (qoq) Q4FY18
More informationCapital First. Continuing to grow strong. Source: Company Data; PL Research
Continuing to grow strong May 07, 2018 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Shweta Daptardar shwetadaptardar@plindia.com / +91 22
More informationPunjab National Bank
Nov-14 Dec-14 Jan-15 Mar-15 Apr-15 May-15 Jul-15 Aug-15 Sep-15 Nov-15 India Research Banking November 09, 2015 QUARTERLY REVIEW Bloomberg: PNB IN Reuters: PNBK.BO SELL Asset quality improves but recovery
More informationICICI Bank BUY. Performance Highlights. CMP Target Price `307 `411. 1QFY2019 Result Update Banking. 3-year price chart. Key financials (Standalone)
Jul-15 Nov-15 Mar-16 Jul-16 Nov-16 Mar-17 Jul-17 Nov-17 Mar-18 Jul-18 1QFY2019 Result Update Banking July 30, 2018 ICICI Bank Performance Highlights Particulars (` cr) 3QFY18 2QFY18 % chg (qoq) 3QFY17
More informationSagar Cement. Result Update. Buy. Valuation (x) Estimates (` mn) Q1FY19 Result (` Mn)
Result Update Sagar Cement Buy Better than expected cost rationalization, drives operating performance SGC reported topline growth of 6.2% YoY to ` 2.74bn (2.3% lower than D est). EBITDA at ` 364Mn (-14.2%
More informationHDFC Bank BUY. Performance Highlights. CMP `1,965 Target Price `2,350. Q2FY2019 Result Update Banking. 3-year price chart. Exhibit 1: Key Financials
Oct-15 Feb-16 Jun-16 Oct-16 Feb-17 Jun-17 Oct-17 Feb-18 Jun-18 Oct-18 Q2FY2019 Result Update Banking Oct 20, 2018 HDFC Bank Performance Highlights Particulars (` cr) Q2FY19 Q1FY19 % chg (qoq) Q2FY18 %
More informationBUY. ICICI Bank RETAIL EQUITY RESEARCH. Banking. ddd******* GEOJIT Research. Strong traction in retail segment continues
Q3FY17 RESULT UPDATE Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 GEOJIT Research Nov-16 Dec-16 Jan-17 Feb-17 RETAIL EQUITY RESEARCH ICICI Bank Ltd Banking BSE CODE:532174 NSE CODE: ICICIBANK
More informationDilip Buildcon. Visit Note. Buy. FY18E a bumper year! Show continues!
Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Visit Note Dilip Buildcon Buy FY18E a bumper year! Show continues! Company and Strategy DBL with its differentiated business
More informationPunjab National Bank
Asset quality worries intensifies May 08, 2015 Nitin Kumar nitinkumar@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating Reduce Price Rs146 Target Price Rs155 Implied
More informationICICI BANK Ltd. BUY CMP (Rs.) 334 Target (Rs.) 382 Potential Upside 15% Tide set to turn favourably... For private circulation only
Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Volume No.. III Issue No. 160. ICICI BANK Ltd. Feb. 08, 2018 BSE Code: 532174 NSE Code: ICICIBANK Reuters Code:
More informationState Bank of India (SBIN IN)
(SBIN IN) Rating: BUY CMP: Rs295 TP: Rs355 November 5, 2018 Q2FY19 Result Update Change in Estimates Target Reco Change in Estimates Current Previous FY19E FY20E FY19E FY20E Rating BUY BUY Target Price
More informationPage. ICICI Bank Ltd. RESULT UPDATE 31 st July, 2017
1. RESULT UPDATE 31 st July, 2017 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17 Jul-17 India Equity Institutional Research II Result Update Q1FY18 II 31st July, 2017 2 Asset quality still worrisome, slippages
More informationManappuram Finance (MGFL IN) Healthy operating performance
INSTITUTIONAL EQUITY RESEARCH Manappuram Finance (MGFL IN) Healthy operating performance INDIA BFSI Quarterly Update Top takeaways from Q2FY19 Operating results ahead of expectations with NII/PAT at Rs
More informationFinancial summary. Year
: price: ABV: How does our one year outlook change? We retain our positive outlook on KVB, led by an improving margin profile and cost containment kicking in, while our key thesis - a proven sole banking
More informationJK Cement. Result Update. Buy. Q3FY18 Result (` Mn)
Result Update JK Cement Buy Volume growth supports top-line JK Cement reported a revenue of ` 11.2bn (+26.8% YoY, +1.7% QoQ), 2% higher than D est. The cement dispatches during the quarter rose by 20.3%
More informationAxis Bank Ltd. For private circulation only. Volume No.. III Issue No October 08, 2018
Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Volume No.. III Issue No. 188. Axis Bank Ltd. October 08, 2018 BSE Code: 532215 NSE Code: AXISBANK Reuters Code:
More informationPunjab National Bank
Slippages remain high despite high recoveries May 22, 2017 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com
More informationICICI Bank Banking BUY RETAIL EQUITY RESEARCH
Q4FY17 RESULT UPDATE May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 RETAIL EQUITY RESEARCH ICICI Bank Banking BSE CODE: 532174 NSE CODE: ICICIBANK Bloomberg
More informationPunjab National Bank
Steady on all fronts February 07, 2018 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com / +91 22 66322258 Rating
More informationICICI Bank BUY RESULTS REVIEW 4QFY17 04 MAY Highlights of the quarter. CMP (as on 3 May 2017) Rs 273 Target Price Rs 345
INDUSTRY BANKS CMP (as on 3 May 2017) Rs 273 Target Price Rs 345 Nifty 9,312 Sensex 29,895 KEY STOCK DATA Bloomberg ICICIBC IN No. of Shares (mn) 5,825 MCap (Rs bn) / ($ mn) 1,587/24,768 6m avg traded
More informationManappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability
INSTITUTIONAL EQUITY RESEARCH Manappuram Finance (MGFL IN) Growth picks up in gold loan; Microfinance drive profitability INDIA BFSI Quarterly Update Top takeaways from Q1FY19 Operating results inline
More informationL&T Finance Holdings
Revenues broadly in line; asset quality impairment seasonal July 23, 2015 Nitin Kumar nitinkumar@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating BUY Price Rs72 Target
More informationLIC Housing Finance. Stable performance. Source: Company Data; PL Research
Stable performance October 21, 2016 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com / +91 22 66322258 Rating
More informationCANARA BANK RESEARCH. Canara Bank. EQUITY RESEARCH July 29, 2008 RESULTS REVIEW
RESULTS REVIEW Share Data Market Cap Rs. 72.8 mn Price Rs. 177.65 BSE Sensex 13,791.54 Reuters Bloomberg Avg. Volume (52 Week) CNBK.BO CBK IN 0.2 mn 52-Week High/Low Rs. 404.35 / 160.85 Shares Outstanding
More informationState Bank of India (SBI)
Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17. Volume No.. II Issue No. 126 State Bank of India (SBI) June 23, 217 BSE Code: 5112 NSE Code: SBIN Reuters Code:
More informationMargin boost through non-core book
INDUSTRY NBFCs CMP (as on 26 Apr 2017) Rs 676 Target Price Rs 600 Nifty 9,352 Sensex 30,133 KEY STOCK DATA Bloomberg LICHF IN No. of Shares (mn) 505 MCap (Rs bn) / ($ mn) 341/5,319 6m avg traded value
More informationMphasis. Increased confidence on margins. Source: Company Data; PL Research
Increased confidence on margins July 25, 2016 Govind Agarwal govindagarwal@plindia.com +91 22 66322300 Rating BUY Price Rs540 Target Price Rs570 Implied Upside 5.6% Sensex 28,095 Nifty 8,636 (Prices as
More informationICICI Bank. Source: Company Data; PL Research
Better late than never, but guidance remains grim January 28, 2016 Nitin Kumar nitinkumar@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating BUY Price Rs233 Target
More informationL&T Finance Holdings
Steady quarter; return ratios to improve from 2HFY17E May 03, 2016 Nitin Kumar nitinkumar@plindia.com / +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com
More informationPunjab National Bank ACCUMULATE. Performance Highlights. CMP `1,115 Target Price `1,259. 3QFY2011 Result Update Banking.
3QFY2011 Result Update Banking January 21, 2011 Punjab National Bank Performance Highlights Particulars (` cr) 3QFY11 2QFY11 % chg (qoq) 3QFY10 % chg (yoy) NII 3,203 2,977 7.6 2,329 37.5 Pre-prov. profit
More informationHDFC Bank. BUY CMP (Rs.) 1,807 Target (Rs.) 2,000 Potential Upside 11%
Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-17 Jul-17 Aug-17 Sep-17 Oct-17. Volume No.. I Issue No. 147 HDFC Bank Oct. 31, 2017 BSE Code: 500180 NSE Code: HDFCBANK Reuters Code: HDBK.NS
More informationLIC Housing Finance. Source: Company Data; PL Research
Strong performance, but loan growth key to sustainability in earnings July 18, 2016 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah
More informationAxis Bank BUY. CMP Target Price `620 `750. Update Bank. Earnings to normalize with stabilizing credit costs. 3-year price chart.
Jan-15 May-15 Sep-15 Jan-16 May-16 Sep-16 Jan-17 May-17 Sep-17 Jan-18 May-18 Sep-18 Jan-19 Update Bank Jan 02, 2019 Axis Bank Earnings to normalize with stabilizing credit costs Axis is the third-largest
More informationPunjab National Bank
Asset quality under acute stress February 09, 2016 Nitin Kumar nitinkumar@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating Reduce Price Rs88 Target Price Rs65 Implied
More informationPage. ICICI Bank Ltd. RESULT UPDATE 30 th October, 2017
1. RESULT UPDATE 30 th October, 2017 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16 Apr-17 Oct-17 India Equity Institutional Research II Result Update Q2FY18 II 30th October, 2017 2 Stress situation continues to improve
More informationHDFC Bank (HDFCB IN) Continue to perform strong
INSTITUTIONAL EQUITY RESEARCH HDFC Bank (HDFCB IN) Continue to perform strong INDIA FINANCIALS Quarterly Update Top takeaways from Q3FY19 Earnings were in line with estimate. NII growth at 22% (vs expectation
More informationCity Union Bank BUY. Operationally Steady. 28 January 2019 India Private Sector Banks Company Update
28 January 2019 India Private Sector Banks Company Update City Union Bank BUY Operationally Steady CUBK reported a steady quarter in 3QFY19, with net profit up 15% YoY to INR 1.8bn (3% above JMFe). NII
More informationPunjab National Bank
May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Q4FY16 Result Update Asset quality showing no respite May 18, 2016 Nitin Kumar nitinkumar@plindia.com / +91-22-66322236 Pritesh Bumb priteshbumb@plindia.com
More informationICICI Bank (ICICIBC IN) Strong improvement in asset quality
INSTITUTIONAL EQUITY RESEARCH ICICI Bank (ICICIBC IN) Strong improvement in asset quality INDIA FINANCIALS Quarterly Update Top takeaways from Q3FY19 ICICI Bank s reported Profit after tax of Rs 16bn,
More informationRBL Bank BUY. CMP Target Price `573 `690. Quick take BANK. January 7, year price chart
Nov-15 Jan-16 Apr-16 Jun-16 Sep-16 Nov-16 Feb-17 Apr-17 Jul-17 Sep-17 Dec-17 Feb-18 May-18 Jul-18 Oct-18 Dec-18 RBL RBL (RBL), formerly Ratnakar, was founded in 1943 and is a 75-year old bank now. Post
More informationHDFC Bank. In line results; loan growth holding nicely. Source: Company Data; PL Research
In line results; loan growth holding nicely February 14, 2015 Nitin Kumar nitinkumar@plindia.com +91 22 66322236 Pritesh Bumb priteshbumb@plindia.com +91 22 66322232 Rating BUY Price Rs1,066 Target Price
More informationState Bank of India. Source: Company Data; PL Research
Asset quality divergence disappoint earnings February 09, 2018 R Sreesankar rsreesankar@plindia.com / +91 22 66322214 Pritesh Bumb priteshbumb@plindia.com / +91 22 66322232 Vidhi Shah vidhishah@plindia.com
More informationHFC NEUTRAL. Performance Highlights CMP. `678 Target Price - 1QFY2013 Result Update HFC. Investment Period - Key financials
1QFY2013 Result Update HFC July 11, 2012 HDFC Performance Highlights Particulars (` cr) 1QFY13 4QFY12 % chg (qoq) 1QFY12 % chg (yoy) NII 1,258 1,681 (25.1) 998 26.0 Preprov. profit 1,420 1,849 (23.2) 1194
More informationKey estimate revision. Financial summary. Year
: price: ABV: How does our one year outlook change? Retain our positive view on the stock. We continue to believe that SUF is a multi-year compounding opportunity in the asset and home financing segments.
More information